Vail Resorts Quarterly Income Statements Chart
Quarterly
|
Annual
Vail Resorts Quarterly Income Statements Table
Quarterly
|
Annual
Unit: USD | 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 | 2018-07-31 | 2018-04-30 | 2018-01-31 | 2017-10-31 | 2017-07-31 | 2017-04-30 | 2017-01-31 | 2016-10-31 | 2016-07-31 | 2016-04-30 | 2016-01-31 | 2015-10-31 | 2015-07-31 | 2015-04-30 | 2015-01-31 | 2014-10-31 | 2014-07-31 | 2013-07-31 | 2012-07-31 | 2011-10-31 | 2011-07-31 | 2011-04-30 | 2011-01-31 | 2010-10-31 | 2010-07-31 | 2010-04-30 | 2010-01-31 | 2009-04-30 | 2009-01-31 | 2008-07-31 | 2007-07-31 | 2007-04-30 | 2007-01-31 | 2006-07-31 | 2006-04-30 | 2005-07-31 | 2005-01-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net revenue: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mountain and lodging services and other | 205,738,000 | 1,115,031,000 | 957,091,000 | 187,050,000 | 201,721,000 | 1,098,619,000 | 905,053,000 | 182,834,000 | 205,818,000 | 1,054,134,000 | 901,837,000 | 210,386,000 | 203,843,000 | 1,020,544,000 | 770,300,000 | 121,860,000 | 154,278,000 | 794,393,000 | 597,110,000 | 104,274,000 | 61,784,000 | 582,890,000 | 753,758,000 | 180,031,000 | 175,973,000 | 800,816,000 | 687,119,000 | 144,022,000 | 146,557,000 | 700,033,000 | 594,372,000 | 143,348,000 | |||||||||||||||||||||||||||||||||
mountain and lodging retail and dining | 65,465,000 | 180,412,000 | 179,963,000 | 73,162,000 | 63,579,000 | 184,494,000 | 172,745,000 | 71,442,000 | 63,852,000 | 184,142,000 | 192,182,000 | 68,948,000 | 63,209,000 | 155,992,000 | 136,055,000 | 53,401,000 | 49,523,000 | 93,885,000 | 87,219,000 | 27,258,000 | 15,362,000 | 110,799,000 | 170,674,000 | 83,559,000 | 67,916,000 | 156,930,000 | 162,203,000 | 75,884,000 | 65,002,000 | 141,318,000 | 140,069,000 | 76,866,000 | |||||||||||||||||||||||||||||||||
resort net revenue | 271,203,000 | 1,295,443,000 | 1,137,054,000 | 260,212,000 | 265,300,000 | 1,283,113,000 | 1,077,798,000 | 254,276,000 | 269,670,000 | 1,238,276,000 | 1,094,019,000 | 279,334,000 | 267,052,000 | 1,176,536,000 | 906,355,000 | 175,261,000 | 203,801,000 | 888,278,000 | 684,329,000 | 131,532,000 | 77,146,000 | 693,689,000 | 924,432,000 | 263,590,000 | 243,889,000 | 957,746,000 | 849,322,000 | 219,906,000 | 211,559,000 | 841,351,000 | 734,441,000 | 220,214,000 | |||||||||||||||||||||||||||||||||
real estate | 86,000 | 115,000 | 171,000 | 63,000 | 86,000 | 169,000 | 160,000 | 4,289,000 | 98,000 | 155,000 | 7,699,000 | 113,000 | 84,000 | 129,000 | 180,000 | 315,000 | 401,000 | 800,000 | 315,000 | 254,000 | 63,000 | 398,000 | 206,000 | 4,180,000 | 117,000 | 241,000 | 256,000 | 98,000 | 78,000 | 3,140,000 | 134,000 | 636,000 | 6,737,000 | 4,870,000 | 5,215,000 | 96,000 | 7,362,000 | 1,734,000 | 3,684,000 | 9,348,000 | 11,648,000 | 12,469,000 | 7,842,000 | 9,383,000 | 34,054,000 | 13,109,000 | 186,976,000 | 13,221,000 | 25,147,000 | 149,261,000 | 57,843,000 | 3,164,000 | 870,000 | 165,314,000 | 155,907,000 | 95,574,000 | 17,134,000 | 56,216,000 | 55,480,000 | 7,124,000 | 64,908,000 | 7,873,000 | |||
total net revenue | 271,289,000 | 1,295,558,000 | 1,137,225,000 | 260,275,000 | 265,386,000 | 1,283,282,000 | 1,077,958,000 | 258,565,000 | 269,768,000 | 1,238,431,000 | 1,101,718,000 | 279,447,000 | 267,136,000 | 1,176,665,000 | 906,535,000 | 175,576,000 | 204,202,000 | 889,078,000 | 684,644,000 | 131,786,000 | 77,209,000 | 694,087,000 | 924,638,000 | 267,770,000 | 244,006,000 | 957,987,000 | 849,578,000 | 220,004,000 | 211,637,000 | 844,491,000 | 734,575,000 | 220,850,000 | 209,124,000 | 794,631,000 | 725,198,000 | 178,265,000 | 179,884,000 | 647,472,000 | 599,363,000 | 174,567,000 | 162,082,000 | 579,343,000 | 530,237,000 | 128,262,000 | 908,021,000 | 116,373,000 | 752,572,000 | 414,474,000 | 388,144,000 | 234,418,000 | 518,378,000 | 350,254,000 | 300,524,000 | 875,060,000 | 541,577,000 | 571,047,000 | 369,489,000 | 361,038,000 | 497,463,000 | 341,389,000 | 545,359,000 | 264,628,000 | |||
yoy | 2.22% | 0.96% | 5.50% | 0.66% | -1.62% | 3.62% | -2.16% | -7.47% | 0.99% | 5.25% | 21.53% | 59.16% | 30.82% | 32.35% | 32.41% | 33.23% | 164.48% | 28.09% | -25.96% | -50.78% | -68.36% | -27.55% | 8.83% | 21.71% | 15.29% | 13.44% | 15.66% | -0.38% | 1.20% | 6.27% | 1.29% | 23.89% | 16.25% | 22.73% | 20.99% | 2.12% | 10.98% | 11.76% | 13.04% | 36.10% | -41.61% | 10.22% | 133.94% | -50.36% | 45.18% | 18.34% | 29.16% | -73.21% | -4.28% | -47.37% | 136.83% | 50.01% | 67.27% | -32.25% | 36.43% | ||||||||||
qoq | -79.06% | 13.92% | 336.93% | -1.93% | -79.32% | 19.05% | 316.90% | -4.15% | -78.22% | 12.41% | 294.25% | 4.61% | -77.30% | 29.80% | 416.32% | -14.02% | -77.03% | 29.86% | 419.51% | 70.69% | -88.88% | -24.93% | 245.31% | 9.74% | -74.53% | 12.76% | 286.16% | 3.95% | -74.94% | 14.96% | 232.61% | 5.61% | -73.68% | 9.57% | 306.81% | -0.90% | -72.22% | 8.03% | 243.34% | 7.70% | -72.02% | 9.26% | 313.40% | 680.27% | -84.54% | 81.57% | 6.78% | 65.58% | -54.78% | 48.00% | 16.55% | -65.66% | 61.58% | 54.55% | 2.34% | -27.42% | 45.72% | -37.40% | 106.09% | ||||||
operating expense | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mountain and lodging operating expense | 262,983,000 | 483,161,000 | 495,585,000 | 266,264,000 | 257,441,000 | 471,182,000 | 474,170,000 | 255,576,000 | 242,209,000 | 462,613,000 | 507,216,000 | 242,286,000 | 215,480,000 | 417,422,000 | 364,336,000 | 183,725,000 | 194,509,000 | 317,836,000 | 293,971,000 | 154,137,000 | 117,121,000 | 285,764,000 | 387,842,000 | 228,710,000 | 207,278,000 | 349,647,000 | 350,633,000 | 194,112,000 | 186,027,000 | 301,760,000 | 297,503,000 | 181,276,000 | |||||||||||||||||||||||||||||||||
mountain and lodging retail and dining cost of products sold | 25,824,000 | 59,206,000 | 68,011,000 | 28,947,000 | 27,031,000 | 64,439,000 | 65,289,000 | 31,295,000 | 29,187,000 | 63,575,000 | 75,431,000 | 35,085,000 | 27,296,000 | 57,174,000 | 53,715,000 | 24,229,000 | 22,101,000 | 35,937,000 | 37,366,000 | 17,132,000 | 11,533,000 | 42,663,000 | 67,135,000 | 37,735,000 | 32,048,000 | 59,615,000 | 63,505,000 | 34,876,000 | 26,900,000 | 54,289,000 | 57,237,000 | 35,679,000 | |||||||||||||||||||||||||||||||||
general and administrative | 106,306,000 | 106,011,000 | 114,540,000 | 106,857,000 | 95,074,000 | 94,214,000 | 112,714,000 | 108,025,000 | 85,190,000 | 88,860,000 | 116,616,000 | 98,799,000 | 87,234,000 | 91,764,000 | 91,261,000 | 77,234,000 | 86,549,000 | 73,294,000 | 78,121,000 | 59,029,000 | 51,520,000 | 60,818,000 | 91,302,000 | 75,055,000 | 64,461,000 | 68,213,000 | 77,362,000 | 64,379,000 | 57,026,000 | 66,181,000 | 70,736,000 | 57,863,000 | |||||||||||||||||||||||||||||||||
resort operating expense | 395,113,000 | 648,378,000 | 678,136,000 | 402,068,000 | 379,546,000 | 629,835,000 | 652,173,000 | 394,896,000 | 356,586,000 | 615,048,000 | 699,263,000 | 376,170,000 | 330,010,000 | 566,360,000 | 509,312,000 | 285,188,000 | 303,159,000 | 427,067,000 | 409,458,000 | 230,298,000 | 180,174,000 | 389,245,000 | 546,279,000 | 341,500,000 | 303,787,000 | 477,475,000 | 491,500,000 | 293,367,000 | 269,953,000 | 422,230,000 | 425,476,000 | 274,818,000 | |||||||||||||||||||||||||||||||||
real estate operating expense | 1,227,750 | 1,662,000 | 1,758,000 | 1,491,000 | 2,028,750 | 1,258,000 | 1,676,000 | 5,181,000 | 2,342,750 | 1,679,000 | 6,310,000 | 1,382,000 | 1,147,500 | 1,609,000 | 1,511,000 | 1,470,000 | 1,272,000 | 2,023,000 | 1,615,000 | 1,450,000 | 1,981,500 | 1,128,000 | 1,505,000 | 5,293,000 | 1,035,250 | 1,382,000 | 1,389,000 | ||||||||||||||||||||||||||||||||||||||
total segment operating expense | 396,415,000 | 650,040,000 | 679,894,000 | 403,559,000 | 380,945,000 | 631,093,000 | 653,849,000 | 400,077,000 | 357,850,000 | 616,727,000 | 705,573,000 | 377,552,000 | 331,331,000 | 567,969,000 | 510,823,000 | 286,658,000 | 304,747,000 | 429,090,000 | 411,073,000 | 231,748,000 | 181,430,000 | 390,373,000 | 547,784,000 | 346,793,000 | 305,255,000 | 478,857,000 | 492,889,000 | 294,737,000 | 271,198,000 | 421,633,000 | 426,683,000 | 276,509,000 | 260,155,000 | 408,105,000 | 420,763,000 | 233,818,000 | 229,901,000 | 342,475,000 | 358,184,000 | 221,936,000 | 210,919,000 | 313,429,000 | 332,764,000 | 201,320,000 | 664,315,000 | 171,703,000 | 710,055,000 | 241,446,000 | 260,407,000 | 271,034,000 | 490,020,000 | 204,137,000 | 199,223,000 | 630,006,000 | 431,891,000 | 512,766,000 | 209,384,000 | 241,019,000 | 451,169,000 | 191,316,000 | 447,479,000 | 180,133,000 | |||
other operating income: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | -77,079,000 | -74,618,000 | -73,107,000 | -71,633,000 | -71,880,000 | -68,486,000 | -69,399,000 | -66,728,000 | -68,801,000 | -69,097,000 | -65,989,000 | -64,614,000 | -63,177,000 | -65,655,000 | -62,070,000 | -61,489,000 | -63,223,000 | -64,071,000 | -62,663,000 | -62,628,000 | -63,185,000 | -64,730,000 | -63,812,000 | -57,845,000 | -56,576,000 | -55,260,000 | -55,238,000 | -51,043,000 | -50,330,000 | -54,104,000 | -51,404,000 | -48,624,000 | -48,921,000 | -50,029,000 | -49,626,000 | -40,581,000 | -40,775,000 | -41,472,000 | -40,541,000 | -38,700,000 | -37,536,000 | -38,242,000 | -37,376,000 | -35,969,000 | -98,651,000 | -28,930,000 | -87,020,000 | -30,937,000 | -30,276,000 | -27,732,000 | 80,098 | 52,516 | -66,695,000 | -23,273,000 | |||||||||||
gain on sale of real property | 7,898,000 | 16,506,000 | 6,285,000 | -3,000 | 88,000 | 757,000 | 125,000 | 189,000 | 931,000 | 31,000 | 135,000 | 189,000 | 207,000 | 312,000 | 268,000 | 515,000 | 300,000 | 6,466,000 | 3,485,000 | 19,000 | 632,000 | 1,159,000 | 151,000 | ||||||||||||||||||||||||||||||||||||||||||
change in estimated fair value of contingent consideration | -5,300,000 | -1,900,000 | -100,000 | -2,079,000 | -5,000,000 | -36,500,000 | -3,400,000 | -3,057,000 | -2,200,000 | -45,900,000 | -1,100,000 | -636,000 | 1,300,000 | -2,800,000 | -16,780,000 | -2,000,000 | -3,050,500 | -10,400,000 | -1,000,000 | -802,000 | 1,316,000 | 8,000,000 | -1,600,000 | -1,136,000 | -866,750 | -1,567,000 | -700,000 | -1,200,000 | 613,500 | 2,454,000 | -3,775,000 | -14,500,000 | -300,000 | -300,000 | |||||||||||||||||||||||||||||||
gain on disposal of fixed assets and other | 3,902,000 | 4,267,000 | 293,000 | -1,015,000 | -6,269,000 | -1,780,000 | -6,000 | 27,829,000 | -51,000 | 7,347,000 | 8,867,000 | -4,611,000 | 1,999,000 | -2,192,000 | -569,000 | -340,000 | -380,000 | -709,000 | 2,267,000 | 126,250 | 27,000 | 1,097,000 | -619,000 | 538,000 | -213,000 | -71,000 | |||||||||||||||||||||||||||||||||||||||
income from operations | -203,603,000 | 581,165,000 | 384,417,000 | -202,019,000 | -198,700,000 | 546,632,000 | 350,552,000 | -207,055,000 | -160,101,000 | 500,526,000 | 328,033,000 | -163,361,000 | -98,118,000 | 540,379,000 | 325,140,000 | -165,673,000 | -170,444,000 | 387,705,000 | 207,716,000 | -163,961,000 | -170,046,000 | 218,232,000 | 310,733,000 | -135,530,000 | -120,582,000 | 422,598,000 | 301,848,000 | -127,595,000 | -112,986,000 | 367,978,000 | 257,541,000 | -103,716,000 | -102,577,000 | 320,073,000 | 252,278,000 | -90,518,000 | -93,776,000 | 263,380,000 | 200,064,000 | -86,689,000 | -88,478,000 | 227,752,000 | 160,071,000 | -88,832,000 | 143,705,000 | -84,374,000 | -45,023,000 | 139,495,000 | 97,061,000 | -64,256,000 | -49,014,000 | 118,323,000 | 73,541,000 | 164,148,000 | 56,568,000 | -7,978,000 | 136,184,000 | 97,750,000 | -17,906,000 | 123,245,000 | 27,730,000 | 60,599,000 | |||
yoy | 2.47% | 6.32% | 9.66% | -2.43% | 24.11% | 9.21% | 6.86% | 26.75% | 63.17% | -7.38% | 0.89% | -1.40% | -42.43% | 39.38% | 56.53% | 1.04% | 0.23% | 77.66% | -33.15% | 20.98% | 41.02% | -48.36% | 2.94% | 6.22% | 6.72% | 14.84% | 17.20% | 23.02% | 10.15% | 14.97% | 2.09% | 14.58% | 9.39% | 21.53% | 26.10% | 4.42% | 5.99% | 15.64% | 24.98% | -2.41% | 11.39% | 5.28% | 48.06% | 31.31% | -8.14% | 17.89% | 31.98% | -139.15% | -186.65% | -1021.80% | 20.53% | -42.13% | -106.47% | 391.11% | 61.31% | ||||||||||
qoq | -135.03% | 51.18% | -290.29% | 1.67% | -136.35% | 55.93% | -269.30% | 29.33% | -131.99% | 52.58% | -300.80% | 66.49% | -118.16% | 66.20% | -296.25% | -2.80% | -143.96% | 86.65% | -226.69% | -3.58% | -177.92% | -29.77% | -329.27% | 12.40% | -128.53% | 40.00% | -336.57% | 12.93% | -130.70% | 42.88% | -348.31% | 1.11% | -132.05% | 26.87% | -378.70% | -3.47% | -135.60% | 31.65% | -330.78% | -2.02% | -138.85% | 42.28% | -280.20% | -270.32% | 87.40% | -132.28% | 43.72% | -251.05% | 31.10% | -141.42% | 60.89% | -55.20% | 190.18% | -105.86% | 39.32% | -645.91% | -114.53% | 344.45% | -54.24% | ||||||
operating margin % | -75.05% | 44.86% | 33.80% | -77.62% | -74.87% | 42.60% | 32.52% | -80.08% | -59.35% | 40.42% | 29.77% | -58.46% | -36.73% | 45.92% | 35.87% | -94.36% | -83.47% | 43.61% | 30.34% | -124.41% | -220.24% | 31.44% | 33.61% | -50.61% | -49.42% | 44.11% | 35.53% | -58.00% | -53.39% | 43.57% | 35.06% | -46.96% | -49.05% | 40.28% | 34.79% | -50.78% | -52.13% | 40.68% | 33.38% | -49.66% | -54.59% | 39.31% | 30.19% | -69.26% | 15.83% | -72.50% | -5.98% | 33.66% | 25.01% | -27.41% | -9.46% | 33.78% | 24.47% | 18.76% | 10.45% | -1.40% | 36.86% | 27.07% | -3.60% | 36.10% | 5.08% | 22.90% | |||
mountain equity investment income | 357,000 | 666,000 | 745,000 | 2,151,000 | -320,000 | 1,093,000 | -579,000 | 859,000 | 123,000 | 94,000 | 42,000 | 346,000 | -115,000 | 363,000 | 818,000 | 1,514,000 | 521,000 | 1,011,000 | 1,180,000 | 3,986,000 | 420,000 | -90,000 | 169,000 | 1,191,000 | 405,000 | 445,000 | 160,000 | 950,000 | 429,000 | 607,000 | -35,000 | 522,000 | 373,000 | 521,000 | 157,000 | 832,000 | 291,000 | 211,000 | -61,000 | 842,000 | 426,000 | -129,000 | 200,000 | 325,000 | 448,000 | 430,000 | 936,000 | 406,000 | 138,000 | 780,000 | 720,000 | 838,000 | 207,000 | 1,766,000 | 2,176,000 | 3,399,000 | 1,660,000 | 1,496,000 | 3,096,000 | 780,000 | 1,532,000 | 771,000 | |||
investment income and other | 1,458,000 | 3,154,000 | 3,021,000 | 2,493,000 | 4,949,000 | 5,096,000 | 4,863,000 | 3,684,000 | 6,010,000 | 7,740,000 | 7,108,000 | 2,886,000 | 2,738,000 | 224,000 | 257,000 | 499,000 | -271,000 | 347,000 | 167,000 | 343,000 | 306,000 | 361,000 | 361,000 | 277,000 | 389,000 | 1,727,000 | 507,000 | 463,000 | 428,000 | 736,000 | 397,000 | 383,000 | 233,000 | 210,000 | 1,148,000 | 4,523,000 | |||||||||||||||||||||||||||||
foreign currency gain on intercompany loans | -33,000 | 1,702,000 | -1,385,000 | 3,040,000 | 2,338,000 | -6,135,000 | 397,000 | -1,040,000 | -2,870,000 | 831,000 | -1,550,000 | 4,157,000 | 5,135,000 | 540,000 | -798,000 | 360,000 | 450,000 | 10,337,000 | |||||||||||||||||||||||||||||||||||||||||||||||
interest expense | -45,789,000 | -41,317,000 | -42,368,000 | -42,154,000 | -40,671,000 | -39,853,000 | -40,585,000 | -40,730,000 | -40,211,000 | -39,139,000 | -38,370,000 | -35,302,000 | -36,140,000 | -35,132,000 | -37,366,000 | -39,545,000 | -39,112,000 | -39,033,000 | -37,847,000 | -35,407,000 | -33,418,000 | -24,479,000 | -26,134,000 | -22,690,000 | -20,281,000 | -19,575,000 | -21,002,000 | -18,638,000 | -16,431,000 | -15,648,000 | -15,973,000 | -15,174,000 | -11,964,000 | -10,461,000 | -10,400,000 | -10,910,000 | -10,595,000 | -10,131,000 | -13,735,000 | -13,807,000 | -13,568,000 | -25,345,000 | -8,241,000 | -25,126,000 | -8,515,000 | -8,659,000 | -7,936,000 | -29,489,000 | -10,809,000 | ||||||||||||||||
income before benefit from income taxes | -247,610,000 | 545,370,000 | 344,430,000 | -239,793,000 | -234,652,000 | 510,663,000 | 317,291,000 | -248,207,000 | -191,523,000 | 467,455,000 | 299,151,000 | -201,566,000 | -131,238,000 | 504,794,000 | 285,979,000 | -202,374,000 | -210,856,000 | 354,187,000 | 176,351,000 | -194,499,000 | -197,777,000 | 186,271,000 | 284,331,000 | -156,392,000 | -137,743,000 | 401,876,000 | 281,963,000 | -147,131,000 | 117,776,750 | 344,171,000 | 252,267,000 | -125,331,000 | -96,450,000 | 297,491,000 | 244,535,000 | -97,127,000 | -103,732,000 | 253,341,000 | 189,254,000 | -96,244,000 | -109,104,000 | 214,007,000 | 146,526,000 | -102,101,000 | 119,213,000 | -92,121,000 | -69,365,000 | 124,885,000 | 88,766,000 | -71,174,000 | -61,832,000 | 115,629,000 | 69,792,000 | 141,420,000 | 43,044,000 | -28,050,000 | 128,701,000 | 86,928,000 | 28,007,000 | 112,028,000 | |||||
benefit from income taxes | 54,703,000 | -131,042,000 | -86,331,000 | 58,249,000 | 52,790,000 | -129,280,000 | -87,486,000 | 65,160,000 | 56,901,000 | -124,289,000 | 58,006,000 | 21,583,000 | -118,211,000 | 59,853,000 | 65,914,000 | -76,897,000 | -27,221,000 | 37,478,000 | 39,812,000 | -26,440,000 | -67,313,000 | 46,563,000 | 45,442,000 | -93,346,000 | -63,973,000 | 36,405,000 | 4,478,500 | -71,896,000 | -3,594,000 | 93,404,000 | 35,202,000 | -100,635,000 | -84,807,000 | 33,509,000 | 38,448,000 | -95,804,000 | -72,383,000 | 36,574,000 | 38,936,000 | -80,605,000 | -30,826,000 | 37,777,000 | -47,088,000 | 36,387,000 | 26,947,000 | -48,045,000 | -34,209,000 | 28,114,000 | |||||||||||||||||
net income | -192,907,000 | 414,328,000 | 258,099,000 | -181,544,000 | -181,862,000 | 381,383,000 | 229,805,000 | -183,047,000 | -134,622,000 | 343,166,000 | 220,119,000 | -143,560,000 | -109,655,000 | 386,583,000 | 233,930,000 | -142,521,000 | -144,942,000 | 277,290,000 | 149,130,000 | -157,021,000 | -157,965,000 | 159,831,000 | 217,018,000 | -109,829,000 | -92,301,000 | 308,530,000 | 217,990,000 | -110,726,000 | -87,791,000 | 272,275,000 | 248,673,000 | -31,927,000 | -61,248,000 | 196,856,000 | 159,728,000 | -63,618,000 | -65,284,000 | 157,537,000 | 116,871,000 | -59,670,000 | -70,168,000 | 133,402,000 | 115,700,000 | -64,324,000 | 72,125,000 | -55,734,000 | -42,418,000 | 76,840,000 | 54,557,000 | -43,060,000 | -40,616,000 | 76,391,000 | 45,079,000 | 87,680,000 | 26,041,000 | -17,111,000 | 78,508,000 | 53,026,000 | -22,581,000 | 68,337,000 | -9,103,000 | 32,241,000 | |||
yoy | 6.07% | 8.64% | 12.31% | -0.82% | 35.09% | 11.14% | 4.40% | 27.51% | 22.77% | -11.23% | -5.90% | 0.73% | -24.35% | 39.41% | 56.86% | -9.23% | -8.24% | 73.49% | -31.28% | 42.97% | 71.14% | -48.20% | -0.45% | -0.81% | 5.14% | 13.32% | -12.34% | 246.81% | 43.34% | 38.31% | 55.69% | -49.81% | -6.18% | 24.96% | 36.67% | 6.62% | -6.96% | 18.09% | 1.01% | -7.24% | 60.42% | 15.41% | 32.20% | 29.43% | 4.44% | 0.59% | 21.03% | -149.11% | -255.97% | -363.45% | 11.68% | -50.89% | -125.04% | -962.44% | 64.47% | ||||||||||
qoq | -146.56% | 60.53% | -242.17% | -0.17% | -147.68% | 65.96% | -225.54% | 35.97% | -139.23% | 55.90% | -253.33% | 30.92% | -128.37% | 65.26% | -264.14% | -1.67% | -152.27% | 85.94% | -194.97% | -0.60% | -198.83% | -26.35% | -297.60% | 18.99% | -129.92% | 41.53% | -296.87% | 26.12% | -132.24% | 9.49% | -878.88% | -47.87% | -131.11% | 23.24% | -351.07% | -2.55% | -141.44% | 34.80% | -295.86% | -14.96% | -152.60% | 15.30% | -279.87% | -229.41% | 31.39% | -155.20% | 40.84% | -226.70% | 6.02% | -153.17% | 69.46% | -48.59% | 236.70% | -121.80% | 48.06% | -334.83% | -133.04% | -850.71% | -128.23% | ||||||
net income margin % | -71.11% | 31.98% | 22.70% | -69.75% | -68.53% | 29.72% | 21.32% | -70.79% | -49.90% | 27.71% | 19.98% | -51.37% | -41.05% | 32.85% | 25.80% | -81.17% | -70.98% | 31.19% | 21.78% | -119.15% | -204.59% | 23.03% | 23.47% | -41.02% | -37.83% | 32.21% | 25.66% | -50.33% | -41.48% | 32.24% | 33.85% | -14.46% | -29.29% | 24.77% | 22.03% | -35.69% | -36.29% | 24.33% | 19.50% | -34.18% | -43.29% | 23.03% | 21.82% | -50.15% | 7.94% | -47.89% | -5.64% | 18.54% | 14.06% | -18.37% | -7.84% | 21.81% | 15.00% | 10.02% | 4.81% | -3.00% | 21.25% | 14.69% | -4.54% | 20.02% | -1.67% | 12.18% | |||
net income attributable to noncontrolling interests | 7,447,000 | -21,576,000 | -12,551,000 | 8,708,000 | 6,485,000 | -19,388,000 | -10,506,000 | 7,535,000 | -5,752,750 | -18,160,000 | -11,440,000 | 6,589,000 | -5,345,750 | -14,033,000 | 3,189,000 | -184,500 | -2,661,000 | 3,255,000 | 4,357,000 | -7,285,000 | -10,648,000 | 3,354,000 | 2,776,000 | -16,396,000 | -11,641,000 | 2,931,000 | -6,365,750 | -16,023,000 | -12,982,000 | 3,542,000 | 1,031,000 | 11,000 | 95,000 | 111,000 | 83,000 | 26,000 | 8,000 | 62,000 | 48,000 | 6,250 | 25,000 | -6,000 | 37,000 | ||||||||||||||||||||||
net income attributable to vail resorts, inc. | -185,460,000 | 392,752,000 | 245,548,000 | -172,836,000 | -175,377,000 | 361,995,000 | 219,299,000 | -175,512,000 | -128,566,000 | 325,006,000 | 208,679,000 | -136,971,000 | -108,686,000 | 372,550,000 | 223,391,000 | -139,332,000 | -140,811,000 | 274,629,000 | 147,798,000 | -153,766,000 | -153,608,000 | 152,546,000 | 206,370,000 | -106,475,000 | -89,525,000 | 292,134,000 | 206,349,000 | -107,795,000 | -83,660,000 | 256,252,000 | 235,691,000 | -28,385,000 | -57,146,000 | 181,107,000 | 149,179,000 | -62,587,000 | -65,273,000 | 157,632,000 | 116,982,000 | -59,587,000 | -70,142,000 | 133,410,000 | 115,762,000 | -64,276,000 | 72,162,000 | -55,709,000 | -42,378,000 | 76,867,000 | 54,551,000 | -43,023,000 | -42,404,000 | 72,789,000 | 40,690,000 | ||||||||||||
per share amounts | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic net income per share attributable to vail resorts, inc. | -4.92 | 10.55 | 6.57 | -4.61 | -4.61 | 9.57 | 5.78 | -4.6 | -3.14 | 8.2 | 5.17 | -3.4 | -2.67 | 9.18 | 5.51 | -3.44 | -3.5 | 6.82 | 3.67 | -3.82 | -3.81 | 3.79 | 5.12 | -2.64 | -2.22 | 7.26 | 5.12 | -2.66 | -2.08 | 6.34 | 5.82 | -0.71 | -1.51 | 4.52 | 3.72 | -1.7 | -1.79 | 4.35 | 3.23 | -1.63 | -1.93 | 3.67 | 3.19 | -1.77 | 2 | -1.54 | -1.17 | 2.13 | 1.52 | -1.2 | -1.17 | 2.01 | 1.12 | ||||||||||||
diluted net income per share attributable to vail resorts, inc. | -4.91 | 10.54 | 6.56 | -4.61 | -4.59 | 9.54 | 5.76 | -4.6 | -3.13 | 8.18 | 5.16 | -3.4 | -2.65 | 9.16 | 5.47 | -3.44 | -3.45 | 6.72 | 3.62 | -3.82 | -3.75 | 3.74 | 5.04 | -2.64 | -2.16 | 7.12 | 5.02 | -2.66 | -2 | 6.17 | 5.67 | -0.71 | -1.46 | 4.4 | 3.63 | -1.7 | -1.75 | 4.23 | 3.14 | -1.63 | -1.88 | 3.56 | 3.1 | -1.77 | 1.99 | -1.54 | -1.14 | 2.08 | 1.48 | -1.2 | -1.15 | 1.98 | 1.11 | ||||||||||||
cash dividends declared per share | 2.22 | 2.22 | 2.22 | 2.22 | 2.22 | 2.22 | 2.06 | 2.06 | 2.06 | 2.06 | 1.91 | 1.91 | 1.91 | 1.91 | 0.88 | 0.88 | 1.76 | 1.76 | 1.76 | 1.76 | 1.76 | 1.47 | 1.47 | 1.47 | 1.47 | 1.053 | 1.053 | 1.053 | 1.053 | 0.81 | 0.81 | 0.81 | 0.81 | 0.623 | 0.623 | 0.623 | 0.623 | 0.415 | 0.415 | 0.525 | 0.15 | ||||||||||||||||||||||||
loss on disposal of fixed assets and other | -1,529,000 | -843,000 | -571,000 | -758,000 | -2,043,000 | -2,495,000 | -3,230,000 | -1,725,000 | -1,924,000 | -2,231,000 | -550,000 | -2,269,000 | -164,000 | -1,206,000 | -1,779,000 | -26,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency loss on intercompany loans | -264,000 | 90,000 | -2,305,000 | -4,965,000 | -1,390,750 | -1,766,000 | 4,961,000 | -7,753,000 | -1,295,000 | -3,319,000 | -2,311,000 | -1,627,750 | -9,502,000 | -7,346,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
(benefit from) benefit from income taxes | -79,032,000 | -52,049,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (income) loss attributable to noncontrolling interests | -10,539,000 | -1,332,000 | 4,102,000 | -15,749,000 | -10,549,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset impairments | -28,372,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of fixed assets | 567,000 | -28,500 | -114,000 | -8,750 | -35,000 | -400,000 | 92,000 | 4,500 | 18,000 | 12,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
mountain | 371,506,500 | 721,160,000 | 654,099,000 | 110,767,000 | 97,994,000 | 572,805,000 | 532,872,000 | 100,933,000 | 81,061,000 | 499,551,000 | 463,031,000 | 60,386,000 | 716,938,000 | 49,670,000 | 400,773,000 | 351,418,000 | 318,277,000 | 40,779,000 | 336,282,000 | 302,213,000 | 260,978,000 | 578,447,000 | 299,267,000 | 356,665,000 | 308,712,000 | 272,026,000 | 325,668,000 | 294,773,000 | 326,689,000 | 214,166,000 | |||||||||||||||||||||||||||||||||||
lodging | 50,471,750 | 68,601,000 | 65,884,000 | 67,402,000 | 74,528,000 | 72,933,000 | 62,807,000 | 64,286,000 | 69,373,000 | 67,323,000 | 59,364,000 | 58,493,000 | 157,029,000 | 53,594,000 | 164,823,000 | 49,835,000 | 44,720,000 | 44,378,000 | 124,253,000 | 44,877,000 | 38,676,000 | 131,299,000 | 86,403,000 | 118,808,000 | 43,643,000 | 32,796,000 | 116,315,000 | 39,492,000 | 153,762,000 | 42,589,000 | |||||||||||||||||||||||||||||||||||
segment operating expense | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense and other | -11,081,250 | -23,313,000 | -9,048,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on litigation settlement | 16,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of contingent consideration | -900,000 | 4,550,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment income | 214,000 | 150,000 | 161,000 | 198,000 | 91,000 | 119,000 | 62,000 | -26,000 | 405,000 | 64,000 | 605,000 | 114,000 | 226,000 | 238,000 | 304,000 | 141,000 | 192,000 | 1,428,000 | 979,000 | 8,069,000 | 4,334,000 | 2,417,000 | 4,839,000 | 3,156,000 | 892,000 | 1,174,000 | |||||||||||||||||||||||||||||||||||||||
loss on disposal of fixed assets | -755,000 | -905,000 | -623,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset impairment charge | -2,561,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | -757,000 | -6,615,000 | -612,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income (income) attributable to noncontrolling interests | 40,000 | 27,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contract dispute credit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in income of consolidated subsidiaries | 4,190 | 1,437 | -574,000 | -4,665,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic net income per share | 2.39 | 0.71 | -0.44 | 2.02 | 1.37 | -0.57 | 1.78 | -0.26 | 0.91 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted net income per share | 2.39 | 0.71 | -0.43 | 1.99 | 1.35 | -0.56 | 1.75 | -0.25 | 0.89 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of real estate sales | 94,330 | 87,631 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense | 7,794 | 5,242 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 53,549 | 16,204 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-cash income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | 48,308 | 43,834 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | 2,999 | 358 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventories | 4,041 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in real estate | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and accrued liabilities | 36,725 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred real estate deposits | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
private club deferred initiation fees and deposits | 40,960 | 39,667 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets and liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | 208,011 | 166,664 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of business | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchases of common stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from borrowings under non-recourse real estate financings | 9,013 | 9,013 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of non-recourse real estate financings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from borrowings under other long-term debt | 63,396 | 55,782 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of other long-term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other financing activities | 5,354 | 5,807 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 8,192 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
beginning of period | 162,345 | 162,345 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
end of period | 170,537 | 139,172 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
segment operating expense: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other operating expense: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
relocation and separation charges | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
real estate equity investment loss | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of business | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contract dispute charges | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain | 690,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mold remediation credit | 1,410,148 | 852 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
real estate equity investment income | 790,921 | 79 | -78,000 | -24,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income | 49,950 | 50 | -34,000 | 84,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of businesses | 1,156.25 | 4,625 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on put options | 183,000 | 975,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of businesses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on put options | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
lodging equity investment loss | -1,918,000 | -761,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on transfer of property | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mold remediation charge | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of equity investment | 1,423,250 | 5,693,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before benefit for income taxes | -14,802,000 | 52,425,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit for income taxes | 5,699,000 | -20,184,000 |
We provide you with 20 years income statements for Vail Resorts stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as earnings, sales and marketing expenses, research and development costs, profits, and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Vail Resorts stock. Explore the full financial landscape of Vail Resorts stock with our expertly curated income statements.
The information provided in this report about Vail Resorts stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.