Match Group, Inc
(NASDAQ:MTCH)

Match Group, Inc. provides dating products worldwide. The company's portfolio of brands includes Tinder, Match, Meetic, OkCupid, Hinge, Pairs, PlentyOfFish, and OurTime, as well as a various other brands. The company was incorporated in 1986 and is based in Dallas, Texas.

Website: http://www.mtch.com

Founded: 2009

IPO Price: $14 (Nov 19, 2015)

Full Time Employees: 8,700

Founder: Gary Kremen

Co-Founder: Simon Glinsky

CEO: Bernard Kim

Sector: Communication Services

Industry: Internet Content & Information

Dating Service Technology

Share this website to your friends

• Market Cap:

• Exchange:

• Shs Outstanding:

• Employees:

• Beta:

• Return on Equity (ROE) ttm:

• Return on Assets (ROA) ttm:

• EPS ttm:

• Book value per Share:

• Cash per Share:

• Current ast per Share:

• P/E ttm:

• P/E forward:

• P/E ttm high:

• P/E ttm low:

• P/S ttm:

• P/B ttm:

• P/FCF ttm:

• PEG ratio:

• Cash Ratio ttm:

• Quick Ratio ttm:

• Current Ratio ttm:

• Gross Mgn ttm:

• EBITDA Mgn ttm:

• Operating Mgn ttm:

• Net Income Mgn ttm:

• Trailing Div yield:

• Forward Div yield:

• Payout Ratio ttm:

• Ex-Dividend date:

• Target Price High:

• Target Price Low:

• Target Price Mean:

• Number of Analysts:

• Debt Ratio ttm:

• Debt to Equity ttm:

• Total Net Debt:

At a glance:

Core Dating Apps Drive Revenue, with Tinder as Primary Contributor: Match Group’s results and outlook are heavily influenced by Tinder’s payer trends, ARPU, and product changes, while Hinge and other brands contribute incremental growth and diversification.
User Growth and Monetization Metrics Are Key Swing Factors: Investors focus on paying users, payer penetration, and average revenue per payer; small shifts in subscription conversion, pricing, or churn can materially impact quarterly performance.
Margin and Cost Discipline Remain Central to the Equity Story: Management emphasis on operating expense control (marketing efficiency, headcount, and platform costs) supports profitability and can offset softer top-line trends if execution holds.
Product Innovation and Safety/Trust Initiatives Influence Engagement: New feature rollouts, AI-enabled matching, and investments in trust & safety can improve retention and brand perception, but may require near-term spend and carry execution risk.
Regulatory, Platform, and Competitive Pressures Create Ongoing Headwinds: Changes in app store policies, privacy rules, and global regulations—along with intense competition in online dating—can affect acquisition costs, monetization, and long-term growth durability.

Bull Thesis:

Dominant Market Position and Network Effects: Match Group owns the largest portfolio of dating apps globally, including Tinder, Hinge, Match.com, and OKCupid. This creates a powerful network effect, making it difficult for new entrants to compete and ensuring a continuous supply of users across its ecosystem, reinforcing its market leadership.
Strong Monetization and ARPU Growth Potential: The company has a proven track record of increasing Average Revenue Per User (ARPU) through premium subscriptions, a la carte features, and tiered offerings. There's still significant room to further monetize its vast user base, especially in emerging markets and through new product innovations like enhanced safety features or social discovery tools.
International Expansion and Untapped Markets: While mature in Western markets, Match Group has substantial growth opportunities in Asia, Latin America, and other emerging regions where online dating adoption is still accelerating. Expanding its brand presence and tailoring products to local preferences can drive future subscriber growth and diversify its revenue streams.
Continuous Innovation and Product Diversification: Match Group consistently invests in product innovation, launching new features (e.g., video dating, social discovery tools) and even new apps (e.g., Archer for gay men) to cater to evolving user preferences and capture new demographics. This ensures long-term relevance, user engagement, and the ability to adapt to changing dating trends.

Bear Thesis:

Increasing Competition and User Acquisition Costs: The online dating market is becoming more crowded with new competitors (e.g., Bumble, Coffee Meets Bagel) and potential threats from social media giants. This intensifies competition for users, potentially leading to higher marketing expenses, increased pressure on subscriber growth, and reduced profitability.
User Fatigue and Subscription Churn: Users may experience 'dating app fatigue,' leading to higher churn rates or resistance to paying for premium features. If users perceive less value or become frustrated with the dating experience, it could negatively impact subscriber retention, ARPU growth, and the overall lifetime value of users.
Regulatory Scrutiny and Privacy Concerns: Match Group operates globally and faces increasing regulatory pressure regarding data privacy (e.g., GDPR, CCPA), user safety, and anti-trust concerns. New regulations, fines, or increased compliance costs could impact its business model, limit its ability to collect and utilize user data, or restrict potential acquisitions.
Macroeconomic Headwinds and Discretionary Spending: As a discretionary spending item, subscriptions to dating apps could be vulnerable during economic downturns, periods of high inflation, or reduced consumer confidence. Users might cut back on non-essential services, impacting Match Group's revenue, subscriber numbers, and overall profitability.
Over-reliance on Key Brands (Tinder and Hinge): While Match Group has a diverse portfolio, a significant portion of its revenue and user growth is driven by Tinder and, increasingly, Hinge. Any slowdown in growth, increased competition, or negative sentiment specifically impacting these flagship brands could disproportionately affect the company's overall performance and financial outlook.

Main Competitors:

Bumble Inc. ($BMBL) (Bumble), Directly competes with Match Group's portfolio (Tinder, Hinge) by offering alternative dating apps, most notably Bumble, which empowers women to make the first move. It competes for user acquisition, engagement, and subscription revenue in the online dating market.
Meta Platforms, Inc. ($META) (Facebook Dating), Competes with Match Group through its integrated Facebook Dating feature, leveraging its vast existing user base and social graph. Additionally, its other platforms like Instagram and Facebook serve as general social networking sites where people connect and form relationships, indirectly competing for user time and attention that might otherwise be spent on dedicated dating apps.
ByteDance Ltd. (TikTok), While not a direct dating app, TikTok competes for user attention and engagement, which are critical for Match Group's business. As a dominant social media platform, it provides an alternative avenue for social connection and meeting new people, potentially reducing the time users spend on dedicated dating apps.
Spark Networks SE ($LOV) (Zoosk, EliteSingles, Christian Mingle), Directly competes with Match Group by operating a portfolio of niche and general dating apps (e.g., Zoosk, EliteSingles, Christian Mingle). It targets specific demographics and interests, vying for market share, user subscriptions, and advertising revenue within the online dating industry.

Moat:

Match Group maintains a strong competitive moat primarily through powerful network effects across its diverse portfolio of leading dating apps like Tinder, Hinge, and Match.com. This extensive brand recognition and market penetration allow them to cater to various demographics and dating intentions, making their platforms highly valuable to users seeking connections. Their deep expertise in monetization, coupled with sophisticated data-driven algorithms, further solidifies their position. However, they face significant competition from direct rivals like Bumble Inc., which offers distinct user experiences, and increasingly from large social media platforms such as Meta (Facebook Dating, Instagram) and ByteDance (TikTok), which vie for user attention and provide alternative avenues for social connection. The challenge lies in continuous innovation to combat 'dating fatigue' and maintain user engagement amidst evolving social trends and new market entrants.

Income Statements:

Quarterly

Annual

Unit: USD	2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30

revenue	863,934,000	878,006,000	914,275,000	863,738,000	831,178,000	860,176,000	895,484,000	864,066,000	859,647,000	866,228,000	881,600,000	829,552,000	787,124,000	786,153,000	809,546,000	794,513,000	798,631,000	806,070,000	801,835,000	707,760,000	667,612,000	651,407,000	639,770,000	555,450,000	1,228,765,000	1,217,680,000	1,246,874,000	1,186,658,000	1,105,843,000	1,104,103,000	1,104,592,000	1,059,122,000	995,075,000	950,585,000	828,434,000	767,387,000	760,833,000	811,162,000	764,102,000	745,439,000	819,179,000	848,728,000	838,561,000	771,132,000	772,512,000	830,754,000	782,231,000	756,315,000	740,247,000	724,455,000	756,872,000	799,411,000	742,249,000	765,251,000	714,470,000
yoy	3.94%	2.07%	2.10%	-0.04%	-3.31%	-0.70%	1.57%	4.16%	9.21%	10.19%	8.90%	4.41%	-1.44%	-2.47%	0.96%	12.26%	19.63%	23.74%	25.33%	27.42%	-45.67%	-46.50%	-48.69%	-53.19%	11.12%	10.29%	12.88%	12.04%	11.13%	16.15%	33.33%	38.02%	30.79%	17.19%	8.42%	2.94%	-7.12%	-4.43%	-8.88%	-3.33%	6.04%	2.16%	7.20%	1.96%	4.36%	14.67%	3.35%	-5.39%	-0.27%	-5.33%	5.93%
qoq	-1.60%	-3.97%	5.85%	3.92%	-3.37%	-3.94%	3.64%	0.51%	-0.76%	-1.74%	6.27%	5.39%	0.12%	-2.89%	1.89%	-0.52%	-0.92%	0.53%	13.29%	6.01%	2.49%	1.82%	15.18%	-54.80%	0.91%	-2.34%	5.07%	7.31%	0.16%	-0.04%	4.29%	6.44%	4.68%	14.74%	7.96%	0.86%	-6.20%	6.16%	2.50%	-9.00%	-3.48%	1.21%	8.74%	-0.18%	-7.01%	6.20%	3.43%	2.17%	2.18%	-4.28%	-5.32%	7.70%	-3.01%	7.11%
operating costs and expenses:
cost of revenue	210,656,000	222,485,000	247,043,000	241,938,000	236,908,000	236,414,000	253,129,000	244,988,000	256,742,000	208,112,000	255,598,000	250,294,000	240,010,000	235,925,000	246,962,000	240,840,000	236,236,000	234,543,000	232,211,000	193,099,000	179,455,000	173,263,000	169,823,000	148,853,000	323,221,000	294,575,000	296,385,000	276,389,000	260,071,000	253,722,000	237,238,000	218,224,000	201,962,000	199,727,000	166,290,000	139,033,000	145,958,000	212,468,000	179,131,000	170,397,000	193,734,000	198,071,000	205,261,000	183,276,000	191,553,000	236,690,000	226,192,000	211,100,000	209,194,000	222,574,000	248,856,000	272,822,000	255,082,000	270,277,000	261,932,000
selling and marketing expense	163,030,000	151,049,000	169,142,000	148,254,000	157,096,000	145,515,000	156,656,000	154,628,000	165,301,000	158,898,000	153,408,000	136,597,000	137,359,000	127,335,000	129,615,000	125,679,000	151,888,000	139,165,000	153,388,000	128,918,000	144,988,000	134,757,000	129,859,000	90,801,000	432,697,000	372,780,000	423,881,000	411,102,000	421,860,000	360,146,000	386,802,000	369,660,000	402,832,000	357,827,000	352,879,000	320,104,000	350,411,000	275,004,000	292,393,000	295,525,000	382,341,000	331,287,000	337,226,000	319,397,000	357,666,000	276,316,000	276,623,000	272,786,000	298,712,000	225,782,000	248,282,000	247,153,000	242,914,000	229,090,000	236,763,000
general and administrative expense	89,128,000	89,489,000	148,021,000	136,555,000	111,520,000	114,371,000	103,923,000	114,304,000	106,241,000	108,205,000	107,095,000	107,698,000	90,611,000	110,356,000	114,169,000	110,638,000	100,705,000	110,261,000	103,502,000	113,393,000	87,665,000	74,723,000	88,961,000	68,204,000	256,021,000	241,940,000	207,880,000	225,514,000	213,616,000	210,629,000	190,903,000	188,363,000	184,184,000	189,860,000	235,580,000	150,222,000	143,595,000	129,954,000	128,829,000	152,135,000	136,242,000	147,364,000	134,122,000	129,349,000	114,794,000	130,882,000	108,193,000	109,719,000	94,816,000	97,254,000	75,977,000	103,515,000	98,026,000	117,118,000	94,876,000
product development expense	116,805,000	109,174,000	104,969,000	114,511,000	120,854,000	109,138,000	103,724,000	113,576,000	115,737,000	97,571,000	94,141,000	94,287,000	98,186,000	80,555,000	87,880,000	86,410,000	78,794,000	66,366,000	66,974,000	52,133,000	55,576,000	44,832,000	39,280,000	41,929,000	105,733,000	91,503,000	86,600,000	78,614,000	88,700,000	79,207,000	77,740,000	75,445,000	76,937,000	70,044,000	70,645,000	55,430,000	54,760,000	46,197,000	45,947,000	49,911,000	55,830,000	47,220,000	46,859,000	46,430,000	45,257,000	43,456,000	39,686,000	38,357,000	39,016,000	36,929,000	35,232,000	34,052,000	33,582,000	30,768,000	24,504,000
depreciation	14,132,000	12,477,000	14,845,000	18,061,000	21,729,000	20,584,000	25,302,000	21,092,000	20,521,000	19,380,000	17,310,000	14,565,000	10,552,000	10,930,000	10,679,000	11,488,000	10,497,000	10,780,000	10,104,000	10,061,000	10,457,000	10,987,000	11,221,000	9,669,000	24,738,000	25,247,000	23,090,000	21,091,000	18,971,000	18,373,000	18,925,000	18,805,000	19,257,000	18,775,000	17,263,000	18,339,000	19,888,000	20,355,000	17,951,000	17,575,000	15,795,000	15,512,000	15,625,000	15,500,000	15,568,000	16,948,000	14,133,000	15,257,000	14,818,000	14,368,000	13,489,000	17,036,000	14,016,000	14,991,000	13,150,000
impairment and amortization of intangibles	33,767,000											11,315,000		114,419,000	9,606,000	229,539,000
total operating costs and expenses	627,518,000	593,325,000	692,941,000	669,817,000	658,585,000	636,788,000	684,824,000	659,540,000	674,909,000	605,976,000	638,041,000	614,756,000	588,835,000	679,520,000	598,911,000	804,594,000	590,813,000	574,153,000	581,245,000	497,846,000	478,354,000	438,825,000	439,603,000	359,856,000	1,406,545,000	1,056,382,000	1,061,022,000	1,032,348,000	1,025,970,000	970,183,000	931,760,000	890,685,000	905,125,000	856,225,000	847,023,000	691,752,000	723,773,000	698,342,000	678,518,000	997,885,000	797,762,000	854,158,000	751,431,000	708,363,000	737,393,000	720,382,000	681,278,000	660,625,000	668,535,000
operating income	236,416,000	284,681,000	221,334,000	193,921,000	172,593,000	223,388,000	210,660,000	204,526,000	184,738,000	260,252,000	243,559,000	214,796,000	198,289,000	106,633,000	210,635,000	-10,081,000	207,818,000	231,917,000	220,590,000	209,914,000	189,258,000	212,582,000	200,167,000	195,594,000	-177,780,000	161,298,000	185,852,000	154,310,000	79,873,000	133,920,000	172,832,000	168,437,000	89,950,000	94,360,000	-18,589,000	75,635,000	37,060,000	112,820,000	85,584,000	-252,446,000	21,417,000	-5,430,000	87,130,000	62,769,000	35,119,000	110,372,000	100,953,000	95,690,000	71,712,000	112,952,000	122,004,000	106,696,000	84,551,000	85,294,000	78,033,000
yoy	36.98%	27.44%	5.07%	-5.19%	-6.57%	-14.16%	-13.51%	-4.78%	-6.83%	144.06%	15.63%	-2230.70%	-4.59%	-54.02%	-4.51%	-104.80%	9.81%	9.10%	10.20%	7.32%	-206.46%	31.79%	7.70%	26.75%	-322.58%	20.44%	7.53%	-8.39%	-11.20%	41.92%	-1029.75%	122.70%	142.71%	-16.36%	-121.72%	-129.96%	73.04%	-2177.72%	-1.77%	-502.18%	-39.02%	-104.92%	-13.69%	-34.40%	-51.03%	-2.28%	-17.25%	-10.32%	-15.18%	32.43%	56.35%
qoq	-16.95%	28.62%	14.14%	12.36%	-22.74%	6.04%	3.00%	10.71%	-29.02%	6.85%	13.39%	8.32%	85.95%	-49.38%	-2189.43%	-104.85%	-10.39%	5.13%	5.09%	10.91%	-10.97%	6.20%	2.34%	-210.02%	-210.22%	-13.21%	20.44%	93.19%	-40.36%	-22.51%	2.61%	87.26%	-4.67%	-607.61%	-124.58%	104.09%	-67.15%	31.82%	-133.90%	-1278.72%	-494.42%	-106.23%	38.81%	78.73%	-68.18%	9.33%	5.50%	33.44%	-36.51%	-7.42%	14.35%	26.19%	-0.87%	9.31%
operating margin %	27.37%	32.42%	24.21%	22.45%	20.76%	25.97%	23.52%	23.67%	21.49%	30.04%	27.63%	25.89%	25.19%	13.56%	26.02%	-1.27%	26.02%	28.77%	27.51%	29.66%	28.35%	32.63%	31.29%	35.21%	-14.47%	13.25%	14.91%	13.00%	7.22%	12.13%	15.65%	15.90%	9.04%	9.93%	-2.24%	9.86%	4.87%	13.91%	11.20%	-33.87%	2.61%	-0.64%	10.39%	8.14%	4.55%	13.29%	12.91%	12.65%	9.69%	15.59%	16.12%	13.35%	11.39%	11.15%	10.92%
interest expense	-42,525,000	-43,111,000	-37,024,000	-32,160,000	-35,256,000	-39,560,000	-40,120,000	-40,038,000	-40,353,000	-40,414,000	-40,380,000	-39,742,000	-39,351,000	-38,214,000	-36,814,000	-35,623,000	-34,896,000	-34,586,000	-31,850,000	-32,219,000	-31,838,000	-43,306,000	-43,189,000	-45,647,000	-44,866,000	-43,082,000	-42,132,000	-37,206,000	-31,143,000	-27,856,000	-27,610,000	-27,356,000	-26,505,000	-30,739,000	-25,036,000	-24,728,000	-24,792,000	-26,488,000	-27,118,000	-27,644,000	-27,860,000	-28,366,000	-15,992,000	-15,214,000	-14,064,000	-14,195,000	-14,009,000	-14,046,000	-14,064,000	-10,652,000	-7,623,000	-7,658,000	-7,663,000
other income	6,640,000	13,137,000	9,328,000	-4,056,000	2,616,000	13,716,000	7,100,000	10,525,000	9,474,000	5,043,000	7,905,000	3,432,000	3,392,000	-402,000	2,326,000	5,291,000	818,000	-424,152,000	-39,212,000	-355,000	-1,319,000	-3,480,000	-1,923,000	17,410,000	-49,893,000	18,889,000	1,229,000	45,972,000	651,000	131,111,000	8,113,000	171,141,000		-8,513,000	-10,216,000	10,230,000	-7,714,000	40,056,000	11,700,000	-7,192,000	15,897,000	-3,677,000	34,000,000	-1,638,000	6,988,000	16,023,000	4,113,000	-62,900,000	-23,000	11,936,000	16,719,000	-4,000	1,658,000	-7,894,000	-944,000
income before income taxes	200,531,000	254,707,000	193,638,000
income tax provision	-33,686,000	-45,051,000	-32,882,000	-32,227,000	-22,382,000	-39,266,000	-41,159,000	-41,693,000	-30,625,000	-32,527,000	-47,328,000			-8,241,500	-47,881,000			-9,550,000	-18,627,000																						-1,520,000				-6,180,000			-29,889,000	-21,385,000	-25,322,000	-36,126,000	-39,416,000	-25,746,000
net income	166,845,000	209,656,000	160,756,000
net income attributable to noncontrolling interests	-8,000	-2,000	-7,000
net income attributable to match group, inc. shareholders	166,837,000	209,649,000	160,749,000
net earnings per share attributable to match group, inc. shareholders:
basic	0.71	0.88	0.67	0.51	0.47	0.63	0.53	0.5	0.46	0.84	0.59	0.49	0.43	0.31	0.46	-0.11	0.63	-0.63	0.47	0.52	0.65	0.52	0.51	0.56
diluted	0.68	0.83	0.62	0.49	0.44	0.59	0.51	0.48	0.44	0.8	0.57	0.48	0.42	0.31	0.44	-0.11	0.6	-0.53	0.43	0.46	0.57	0.47	0.45	0.51
stock-based compensation expense by function:
total stock-based compensation expense	58,567	64,035	56,306	67,467	70,394	69,206	64,488	69,867	63,820	68,154	61,745	60,637	41,563	53,556	53,262	54,767	42,295	34,735	39,569	42,396	30,116	21,621	37,335	22,140	58,464	60,866	50,053	62,425	67,444	66,414	55,363	57,561	59,082	57,256	134,472	38,915	33,975	22,210	23,661	27,764	31,185	33,581	27,009	25,949	18,911
impairments and amortization of intangibles		8,651,000	8,921,000			10,766,000	42,090,000			13,810,000	10,489,000
amortization of intangibles				10,498,000	10,478,000			10,952,000	10,367,000				12,117,000				12,693,000	13,038,000	15,066,000	242,000	213,000	263,000	459,000	400,000	52,162,000	27,019,000	23,186,000	19,638,000	22,752,000	48,106,000	20,152,000	20,188,000	19,953,000	19,992,000	4,366,000	8,624,000	9,161,000	14,364,000	14,267,000	36,975,000	13,820,000	100,648,000	12,338,000	14,411,000	12,555,000	16,090,000	16,451,000	13,406,000	11,979,000	14,596,000	13,032,000	18,137,000	14,078,000	17,713,000	5,212,000
earnings before income taxes				157,705,000	139,953,000	126,628,000	177,640,000	175,013,000	153,859,000	137,975,000	211,084,000	178,486,000	162,330,000				173,740,000								-272,539,000	137,105,000	144,949,000	163,076,000	49,381,000	237,175,000	153,335,000	312,222,000	58,826,000	55,108,000	-53,841,000	61,137,000	4,554,000
net earnings				125,478,000	117,571,000	158,278,000	136,481,000	133,320,000	123,234,000	229,680,000	163,756,000	137,345,000	120,691,000	83,411,000	128,266,000	-32,365,000	180,607,000	-168,724,000	130,901,000	140,529,000	173,848,000	140,179,000	131,995,000	98,310,000	-182,643,000	124,272,000	159,772,000	146,791,000	112,985,000	217,477,000	171,577,000	280,854,000	87,839,000	23,349,000	225,639,000	80,557,000	28,463,000	114,117,000	52,340,000	-190,542,000	7,934,000	-31,389,000	65,043,000	57,732,000	21,988,000	68,611,000	325,991,000	-18,863,000	33,491,000	78,853,000	95,635,000	57,472,000	51,765,000	41,938,000	40,561,000
yoy				-5.88%	-4.60%	-31.09%	-16.66%	-2.93%	2.11%	175.36%	27.67%	-524.36%	-33.17%	-149.44%	-2.01%	-123.03%	3.89%	-220.36%	-0.83%	42.94%	-195.18%	12.80%	-17.39%	-33.03%	-261.65%	-42.86%	-6.88%	-47.73%	28.63%	831.42%	-23.96%	248.64%	208.61%	-79.54%	331.10%	-142.28%	258.75%	-463.56%	-19.53%	-430.05%	-63.92%	-145.75%	-80.05%	-406.06%	-34.35%	-12.99%	240.87%	-132.82%	-35.30%	88.02%	135.78%
qoq				6.73%	-25.72%	15.97%	2.37%	8.18%	-46.35%	40.26%	19.23%	13.80%	44.69%	-34.97%	-496.31%	-117.92%	-207.04%	-228.89%	-6.85%	-19.17%	24.02%	6.20%	34.26%	-153.83%	-246.97%	-22.22%	8.84%	29.92%	-48.05%	26.75%	-38.91%	219.74%	276.20%	-89.65%	180.10%	183.02%	-75.06%	118.03%	-127.47%	-2501.59%	-125.28%	-148.26%	12.66%	162.56%	-67.95%	-78.95%	-1828.20%	-156.32%	-57.53%	-17.55%	66.40%	11.02%	23.43%	3.39%
net income margin %	0%	0%	0%	14.53%	14.15%	18.40%	15.24%	15.43%	14.34%	26.51%	18.57%	16.56%	15.33%	10.61%	15.84%	-4.07%	22.61%	-20.93%	16.33%	19.86%	26.04%	21.52%	20.63%	17.70%	-14.86%	10.21%	12.81%	12.37%	10.22%	19.70%	15.53%	26.52%	8.83%	2.46%	27.24%	10.50%	3.74%	14.07%	6.85%	-25.56%	0.97%	-3.70%	7.76%	7.49%	2.85%	8.26%	41.67%	-2.49%	4.52%	10.88%	12.64%	7.19%	6.97%	5.48%	5.68%
net earnings attributable to noncontrolling interests					-1,000																			-31,869,000	-28,397,000	-23,847,000	-31,228,000	-33,324,000	-24,290,000	-25,725,000	-25,803,000	-62,501,000	-16,757,000	-15,634,750	-45,996,000	-14,289,000
net earnings attributable to match group, inc. shareholders				125,478,000	117,570,000	158,296,000	136,468,000	133,314,000	123,198,000	229,658,000	163,727,000	137,345,000	120,809,000	84,575,000	128,696,000	-31,858,000	180,533,000	-168,632,000	131,210,000	140,895,000	174,250,000	140,579,000	132,581,000	66,441,000
net (earnings) loss attributable to noncontrolling interests						18,000	-13,000	-6,000	-36,000	22,250	-29,000						-74,000																				-2,254,000	-12,066,000	-9,178,000	-4,233,000
income tax benefit												-41,141,000	-41,639,000			8,048,000	6,867,000			-37,320,000	17,747,000	-1,814,250	-23,568,000	-34,436,000	89,896,000	-12,833,000	14,823,000	-16,285,000	63,604,000	-19,698,000	18,242,000	-31,368,000	29,013,000	-31,759,000	279,480,000	19,420,000	23,909,000	-12,460,000	-17,826,000	96,740,000		-8,680,500	-40,510,000	11,968,000		2,135,500	59,816,000							-35,855,000	-27,606,000
net loss attributable to noncontrolling interests														215,750	430,000	507,000																									348,000	-460,000	568,000	1,573,000	4,417,000	1,020,500	821,000	867,000	2,394,000
net loss (earnings) attributable to noncontrolling interests													118,000					92,000	309,000	366,000	402,000	-14,920,000	586,000																											-1,936,000	1,305,000	818,000	1,872,000	-82,750	156,000
earnings from continuing operations, before tax														68,017,000	176,147,000	-40,413,000		-226,821,000	149,528,000	177,340,000	156,101,000	165,796,000	155,055,000	167,357,000
net earnings from continuing operations														85,622,000	128,266,000	-32,365,000		-168,724,000	130,901,000	140,020,000	173,848,000	140,179,000	131,487,000	132,921,000
earnings from discontinued operations, net of tax																				509,000			508,000	-34,611,000																		28,000	17,000		125,000	625,000	175,730,000			24,000	3,914,000		-944,000
net earnings per share from continuing operations:
basic	0.71	0.88	0.67	0.51	0.47	0.63	0.53	0.5	0.46	0.84	0.59	0.49	0.43	0.31	0.46	-0.11	0.63	-0.63	0.47	0.52	0.65	0.52	0.51	0.56
diluted	0.68	0.83	0.62	0.49	0.44	0.59	0.51	0.48	0.44	0.8	0.57	0.48	0.42	0.31	0.44	-0.11	0.6	-0.53	0.43	0.46	0.57	0.47	0.45	0.51
net earnings per share attributable to match group, inc. shareholders:
loss from discontinued operations, net of tax																																												-153,000				-868,000	-814,000			-1,068,000		-2,470,000	-5,624,000
goodwill impairment																									211,973,000															275,367,000
net earnings attributable to iac shareholders																									-211,040,000	100,425,000	128,544,000	113,467,000	88,695,000	191,752,000	145,774,000	218,353,000	71,082,000	32,804,000	179,643,000	66,268,000	26,209,000	102,051,000	43,162,000	-194,775,000	8,282,000	-31,849,000	65,611,000	59,305,000	26,405,000	70,172,000	326,812,000	-17,996,000	35,885,000	76,917,000	96,940,000	58,290,000	53,637,000	40,739,000	40,717,000
per share information attributable to iac shareholders:
basic earnings per share																									-2.49	1.19	1.52	1.35	1.06	2.3	1.75	2.61	0.86	0.38	2.22	0.84	0.34			-2.45	0.1	-0.38	0.79		0.32	0.83	3.91	-0.22	0.44	0.92	1.17	0.7	0.64	0.47	0.46
diluted earnings per share																									-2.49	1.05	1.35	1.19	0.91	2.04	1.49	2.32	0.71	0.36	1.79	0.7	0.29	1.26	0.49	-2.45	0.09	-0.38	0.74		0.3	0.77	3.68	-0.22	0.41	0.88	1.13	0.67	0.61	0.43	0.43
earnings per share attributable to iac shareholders:
other expense																																	-4,619,000
earnings from continuing operations before income taxes																																						126,388,000	70,166,000	-287,282,000	9,454,000	-36,623,000	105,536,000	45,917,000	28,043,000	111,900,000	90,445,000	11,894,000	55,690,000	112,043,000	127,847,000	97,956,000	78,455,000	80,263,000	73,791,000
earnings from continuing operations																																						113,928,000	52,340,000	-190,542,000	7,934,000	-31,417,000	65,026,000	57,885,000	21,863,000	67,986,000	150,261,000	-17,995,000	34,305,000	78,829,000	91,721,000	58,540,000	52,709,000	44,408,000	46,185,000
basic earnings (loss) per share from continuing operations																																						-0.445	0.54					0.72
diluted earnings per share from continuing operations																																						1.26	0.49	-2.45	0.09	-0.38	0.74	0.68	0.3	0.78	1.7	-0.21	0.42	0.88	1.08	0.69	0.62	0.46	0.49
basic earnings (loss) per share																																						-0.445	0.54					0.72
dividends declared per share																																										0.34	0.34	0.34	0.34	0.34	0.34	0.24	0.24	0.24	0.24	0.24	0.24	0.24	0.24
basic earnings per share from continuing operations																																								-2.45	0.1	-0.38	0.79		0.31	0.83	1.81	-0.21	0.44	0.93	1.12	0.71	0.65	0.49	0.52
equity in earnings of unconsolidated affiliates																																										850,000	398,000
diluted earnings (loss) per share																																												0.68
equity in losses of unconsolidated affiliates																																														-300,000	-612,000	-6,850,000	-1,935,000	-2,193,000	-3,253,000	-1,078,000	-91,000	2,863,000	-3,298,000
non-cash compensation expense by function:
total non-cash compensation expense																																														16,137	17,332	16,552	9,613	14,157	14,365	11,820	12,663	20,367	23,351
costs and expenses:
total costs and expenses																																																		611,503,000	634,868,000	692,715,000	657,698,000	679,957,000	636,437,000

Balance Sheets:

Quarterly

Annual

Unit: USD	2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30

assets
cash and cash equivalents	1,020,095,000	1,027,838,000	1,053,240,000	335,243,000	409,422,000	965,993,000	855,532,000	837,792,000	914,929,000	862,440,000	706,881,000	732,567,000	569,879,000	572,395,000	390,641,000	463,686,000	912,434,000	815,384,000	511,311,000	236,460,000	845,696,000	739,164,000	398,884,000	129,294,000	2,822,729,000	3,139,295,000	2,946,180,000	3,151,959,000	2,217,337,000	2,131,632,000	1,670,984,000	1,644,829,000	1,657,537,000	1,630,809,000	1,255,317,000	1,522,300,000	1,397,038,000	1,329,187,000	1,189,784,000	1,245,984,000	1,238,664,000	1,481,447,000	766,448,000	656,409,000	671,597,000	990,405,000	931,712,000	987,326,000	1,003,311,000	1,100,444,000	741,652,000	678,725,000	673,757,000	749,977,000	501,779,000
short-term investments	3,298,000	3,461,000	3,561,000	5,172,000	4,748,000	4,734,000	5,323,000	5,812,000	5,938,000	6,200,000	5,936,000	8,349,000	8,448,000	8,723,000	7,678,000	9,240,000	8,663,000	11,818,000	11,874,000	12,453,000					20,000,000
accounts receivable	293,186,000	303,495,000	344,444,000	342,299,000	323,347,000	324,963,000	340,087,000	324,269,000	225,129,000	298,648,000	288,084,000	272,308,000	256,876,000	191,940,000	174,446,000	182,320,000	180,577,000	188,482,000	182,083,000	259,325,000	210,679,000	137,023,000	199,682,000	186,447,000	375,854,000	298,334,000	355,924,000	365,495,000	345,686,000	279,189,000	347,158,000	343,576,000	325,263,000	304,027,000	271,209,000	219,946,000	218,504,000	220,138,000	199,328,000	189,491,000	234,546,000	250,077,000	246,978,000	223,106,000	232,464,000	236,086,000	235,035,000	223,436,000	241,017,000	207,408,000	209,949,000	235,950,000	235,181,000	229,830,000	220,735,000
other current assets	105,609,000	92,500,000	126,524,000	87,201,000	94,271,000	102,072,000	121,759,000	118,049,000	103,879,000	104,023,000	117,374,000	115,706,000	115,726,000	109,327,000	132,782,000	149,567,000	132,136,000	202,568,000	145,977,000	126,238,000	147,863,000	144,025,000	139,593,000	136,007,000	267,814,000	249,367,000	225,016,000	234,884,000	226,474,000	228,253,000	246,197,000	237,957,000	234,502,000	185,374,000	200,377,000	255,951,000	236,788,000	204,068,000	232,556,000	278,185,000	217,303,000	174,286,000	178,883,000	209,724,000	184,261,000	166,742,000	169,483,000	185,059,000	187,205,000	161,530,000	151,980,000	148,285,000	140,930,000	156,339,000	126,787,000
total current assets	1,422,188,000	1,427,294,000	1,527,769,000	769,915,000	831,788,000	1,397,762,000	1,322,701,000	1,285,922,000	1,249,875,000	1,271,311,000	1,118,275,000	1,128,930,000	950,929,000	882,385,000	705,547,000	804,813,000	1,233,810,000	1,218,252,000	1,052,059,000	634,476,000	1,204,238,000	1,020,212,000	738,159,000	451,748,000	3,536,309,000	3,706,989,000	3,684,294,000	3,914,087,000	2,829,898,000	2,762,739,000	2,472,894,000	2,346,772,000	2,222,932,000	2,125,205,000	1,726,903,000	2,013,181,000	1,886,322,000	1,842,735,000	1,799,530,000	1,792,868,000	1,884,329,000	1,945,010,000	1,246,246,000	1,322,762,000	1,293,943,000	1,553,881,000	1,455,279,000	1,477,432,000	1,471,076,000	1,475,386,000	1,129,921,000	1,070,735,000	1,055,682,000	1,156,750,000	988,227,000
property and equipment	138,877,000	131,159,000	128,582,000	153,844,000	152,904,000	158,189,000	172,112,000	181,138,000	187,749,000	194,525,000	190,672,000	191,125,000	187,295,000	176,136,000	172,192,000	168,761,000	167,676,000	163,256,000	145,652,000	129,916,000	106,957,000	107,799,000	106,006,000	101,647,000		371,353,000	361,664,000	361,550,000	325,888,000	318,800,000	308,465,000	306,602,000	301,865,000	315,170,000	320,277,000	306,144,000	291,721,000	306,248,000	317,277,000	306,999,000	304,963,000	302,817,000	299,078,000	297,158,000	297,956,000	302,459,000	300,955,000	291,289,000	291,111,000	293,964,000	290,470,000	289,493,000	293,282,000	270,512,000	272,317,000
goodwill	2,336,995,000	2,339,350,000	2,343,305,000	2,347,699,000	2,312,865,000	2,310,730,000	2,319,732,000	2,255,302,000	2,286,283,000	2,342,612,000	2,267,852,000	2,303,181,000	2,316,983,000	2,348,366,000	2,190,088,000	2,281,606,000	2,381,539,000	2,411,996,000	2,427,450,000	2,973,121,000	1,254,248,000	1,270,532,000	1,252,715,000	1,240,302,000	3,042,139,000	2,854,462,000	2,852,986,000	2,892,962,000	2,745,788,000	2,726,859,000	2,572,221,000	2,578,296,000	2,601,210,000	2,559,066,000	2,501,589,000	1,924,241,000	1,914,133,000	1,924,052,000	1,942,556,000	1,937,675,000	2,198,558,000	2,245,364,000	1,769,141,000	1,778,830,000	1,720,901,000	1,754,926,000	1,799,440,000	1,720,650,000	1,715,601,000	1,675,323,000	1,672,705,000	1,664,315,000	1,674,220,000	1,616,154,000	1,556,833,000
intangible assets, net of accumulated amortization of 174,673 and 172,567, respectively	152,411,000
deferred income taxes	195,649,000	216,057,000	227,485,000	270,959,000	266,560,000	262,557,000	242,610,000	235,246,000	249,660,000	259,803,000	227,981,000	247,814,000	263,933,000	276,947,000	268,875,000	310,073,000	345,593,000	334,937,000	310,034,000	314,029,000	302,688,000	224,013,000	236,500,000	252,021,000	190,849,000	167,054,000	170,299,000	115,988,000	129,304,000	64,786,000	84,817,000	62,245,000	84,108,000	66,321,000	129,879,000	248,777,000	242,737,000	228,798,000	250,883,000	259,738,000	350,526,000	348,773,000	417,326,000	432,688,000	407,784,000	409,529,000	422,630,000	327,957,000	324,342,000	320,748,000	326,109,000	312,905,000	314,750,000	323,403,000	304,889,000
other non-current assets	161,817,000	154,022,000	117,957,000	117,549,000	118,743,000	121,085,000	127,456,000	135,600,000	142,359,000	133,889,000	133,410,000	141,745,000	144,691,000	141,183,000	138,779,000	149,136,000	168,666,000	163,150,000	165,429,000	155,346,000	119,864,000	123,524,000	110,586,000	66,222,000	318,832,000	133,640,000	120,069,000	103,852,000	113,761,000	134,924,000	92,233,000	87,661,000	85,742,000	73,334,000	81,398,000	81,417,000	80,922,000	94,577,000	102,646,000	99,900,000	107,974,000	138,545,000	114,107,000	72,841,000	52,074,000	56,693,000	54,246,000	88,259,000	89,749,000	164,685,000	89,145,000	124,976,000	120,528,000	118,230,000	103,985,000
total assets	4,407,937,000	4,460,811,000	4,543,439,000	3,867,816,000	3,889,885,000	4,465,771,000	4,425,837,000	4,368,929,000	4,403,453,000	4,507,886,000	4,248,895,000	4,339,027,000	4,203,909,000	4,182,764,000	3,914,549,000	4,193,778,000	5,043,393,000	5,063,288,000	4,893,626,000	4,433,933,000	3,214,668,000	2,976,980,000	2,670,092,000	2,334,732,000	8,434,749,000	8,332,825,000	8,304,791,000	8,299,105,000	7,159,902,000	6,874,585,000	6,372,347,000	6,235,284,000	6,030,974,000	5,867,810,000	5,540,955,000	4,786,067,000	4,619,327,000	4,645,873,000	4,671,160,000	4,660,022,000	5,052,343,000	5,209,950,000	4,027,318,000	4,075,058,000	3,958,105,000	4,274,878,000	4,238,410,000	4,167,478,000	4,224,056,000	4,234,684,000	3,804,782,000	3,812,491,000	3,780,246,000	3,805,828,000	3,582,575,000
liabilities and shareholders’ equity
liabilities
current maturities of long-term debt	423,729,000	423,580,000	497,588,000	573,424,000											44,273,000	58,782,000	84,588,000	99,927,000																																				15,844,000	15,844,000
accounts payable	9,309,000	9,577,000	26,252,000	18,535,000	8,684,000	18,262,000	27,351,000	17,223,000	21,193,000	13,187,000	11,329,000	8,004,000	14,393,000	13,699,000	14,774,000	15,200,000	22,022,000	37,871,000	30,256,000	57,937,000	13,152,000	29,200,000	16,347,000	11,959,000											104,806,000
deferred revenue	150,252,000	151,337,000	159,756,000	161,868,000	158,475,000	166,142,000	181,411,000	187,076,000	198,543,000	211,282,000	227,002,000	243,933,000	255,712,000	252,718,000	256,180,000	259,149,000	262,668,000	262,131,000	267,085,000	262,968,000	248,201,000	239,088,000	240,954,000	232,108,000	433,728,000	397,490,000	414,325,000	402,218,000	386,943,000	360,015,000	381,397,000	375,138,000	374,339,000	342,483,000	343,413,000	279,099,000	272,371,000	285,615,000	284,227,000	285,733,000	273,123,000	258,412,000	237,947,000	232,673,000	214,476,000	194,988,000	208,973,000	184,423,000	175,897,000	158,206,000	161,950,000	164,667,000	169,480,000	155,499,000	159,498,000
accrued expenses and other current liabilities	323,303,000	422,051,000	400,308,000	351,374,000	345,210,000	365,057,000	321,526,000	308,036,000	299,154,000	307,299,000	331,804,000	282,221,000	282,261,000	289,937,000	286,509,000	294,555,000	704,749,000	768,366,000	329,586,000	257,062,000	208,571,000	231,748,000	230,894,000	214,975,000	514,571,000	502,003,000	507,348,000	433,102,000	423,592,000	434,886,000	422,165,000	377,685,000	361,446,000	366,924,000	387,307,000	338,522,000	319,021,000	344,910,000	346,094,000	294,724,000	342,316,000	383,251,000	347,062,000	322,750,000	327,830,000	397,803,000	369,812,000	344,738,000	357,230,000	351,038,000	366,635,000	362,695,000	343,791,000	355,232,000	362,917,000
total current liabilities	906,593,000	1,006,545,000	1,083,904,000	1,105,201,000	512,369,000	549,461,000	530,288,000	512,335,000	518,890,000	531,768,000	570,135,000	534,158,000	552,366,000	556,354,000	601,736,000	627,686,000	1,074,027,000	1,168,295,000	747,954,000	577,967,000	469,924,000	500,036,000	488,195,000	459,042,000	1,064,416,000	1,007,599,000	1,036,281,000	953,462,000	907,820,000	883,558,000	893,505,000	845,680,000	829,493,000	799,728,000	835,526,000	683,815,000	679,395,000	713,388,000	702,589,000	692,206,000	776,942,000	768,546,000	653,457,000	714,857,000	625,752,000	673,954,000	653,693,000	587,730,000	600,643,000	586,897,000	601,551,000	610,656,000	591,439,000	624,889,000	625,069,000
long-term debt	3,550,473,000	3,549,099,000	3,547,718,000	2,855,277,000	3,427,164,000	3,848,983,000	3,847,272,000	3,845,571,000	3,843,901,000	3,842,242,000	3,840,589,000	3,838,943,000	3,837,322,000	3,835,726,000	3,834,125,000	3,832,534,000	3,830,965,000	3,829,421,000	3,847,896,000	3,845,555,000	3,843,244,000	3,534,706,000	3,521,092,000	3,527,660,000	3,625,008,000	3,121,572,000	3,111,882,000	3,138,531,000	2,332,234,000	2,245,548,000	1,983,993,000	1,982,271,000	1,980,579,000	1,979,469,000	1,649,267,000	1,572,994,000	1,571,982,000	1,582,484,000	1,641,285,000	1,655,259,000	1,660,872,000	1,748,213,000	1,000,000,000	1,000,000,000	1,080,000,000	1,080,000,000	1,080,000,000	1,080,000,000	1,080,000,000	1,080,000,000	580,000,000	580,000,000	580,000,000	580,000,000	80,000,000
income taxes payable	45,873,000	43,522,000	31,554,000	39,393,000	36,984,000	33,332,000	30,744,000	26,696,000	24,658,000	24,860,000	11,385,000	11,551,000	11,437,000	13,282,000	13,383,000	12,273,000	12,754,000	13,842,000	13,339,000	13,061,000	13,261,000	14,582,000	13,147,000	12,811,000	18,398,000	36,489,000	36,297,000	36,533,000	36,176,000	37,584,000	25,241,000	23,942,000	24,076,000	25,624,000	33,290,000	33,884,000	32,618,000	33,528,000	35,800,000	33,083,000	33,875,000	33,692,000	23,641,000	24,768,000	29,300,000	32,635,000	34,701,000	420,408,000	420,256,000	416,384,000	411,172,000	496,168,000	481,908,000	479,945,000	479,693,000
other long-term liabilities	121,334,000	104,309,000	91,849,000	85,980,000	84,173,000	85,882,000	92,632,000	96,962,000	101,604,000	101,787,000	99,183,000	103,056,000	106,864,000	103,652,000	108,171,000	109,814,000	123,399,000	116,051,000	120,199,000	114,783,000	84,372,000	86,428,000	70,258,000	25,579,000	210,274,000	202,932,000	215,611,000	223,470,000	217,519,000	66,807,000	36,625,000	35,174,000	31,398,000	38,229,000	37,165,000	34,087,000	48,607,000	44,178,000	39,244,000	82,382,000	75,485,000	64,510,000	62,476,000	59,182,000	34,260,000	45,191,000	36,651,000	52,419,000	61,706,000	58,393,000	65,175,000	66,081,000	66,405,000	31,830,000	33,332,000
commitments and contingencies
shareholders’ equity
common stock; 0.001 par value...	303,000	300,000	299,000	298,000	298,000	294,000	294,000	293,000	292,000	290,000	289,000	289,000	288,000	287,000	286,000	286,000	286,000	283,000	277,000	277,000	270,000	267,000	264,000	242,000
additional paid-in capital	8,661,187,000	8,721,015,000	8,708,758,000	8,720,153,000	8,703,295,000	8,756,482,000	8,729,833,000	8,663,157,000	8,585,987,000	8,529,200,000	8,455,056,000	8,392,805,000	8,325,631,000	8,273,637,000	8,216,165,000	8,165,983,000	8,110,463,000	8,164,216,000	8,110,650,000	8,068,659,000	7,135,823,000	7,394,646,000	7,296,618,000	7,180,181,000	11,412,142,000	11,683,799,000	11,761,711,000	11,957,543,000	11,868,424,000	12,022,387,000	11,955,629,000	12,008,684,000	12,093,006,000	12,165,002,000	12,192,645,000	11,945,772,000	11,905,529,000	11,921,559,000	11,906,822,000	11,862,670,000	11,841,335,000	11,486,315,000	11,459,267,000	11,452,662,000	11,434,220,000	11,415,617,000	11,399,355,000	11,358,763,000	11,375,124,000	11,562,567,000	11,585,545,000	11,604,296,000	11,606,585,000	11,607,367,000	11,627,593,000
retained deficit	-5,799,470,000	-5,966,307,000	-6,175,956,000	-6,336,705,000	-6,462,183,000	-6,579,753,000	-6,738,049,000	-6,874,517,000	-7,007,831,000	-7,131,029,000	-7,360,687,000	-7,524,414,000	-7,661,759,000	-7,782,568,000	-7,867,143,000	-7,995,839,000	-7,963,981,000	-8,144,514,000	-7,975,882,000	-8,107,092,000	-8,248,654,000
accumulated other comprehensive loss	-434,141,000	-422,620,000	-412,180,000	-400,974,000	-437,474,000	-449,611,000	-407,534,000	-488,993,000	-454,933,000	-385,471,000	-463,533,000	-418,793,000	-403,623,000	-369,182,000	-566,601,000	-407,837,000	-269,217,000	-223,754,000	-203,397,000	-104,089,000	-102,030,000	-81,454,000	-108,111,000	-124,312,000	-157,285,000	-136,349,000	-144,604,000	-125,705,000	-126,719,000	-128,722,000	-112,855,000	-112,717,000	-74,950,000	-103,568,000	-99,513,000	-136,738,000	-147,345,000	-166,123,000	-122,684,000	-117,407,000	-110,964,000	-152,103,000	-144,488,000	-130,295,000	-143,273,000	-87,700,000	-46,768,000	-9,906,000	-7,697,000	-13,046,000	-6,625,000	-32,187,000	-44,096,000	-32,169,000	-11,891,000
treasury stock	-2,645,996,000	-2,585,892,000	-2,344,857,000	-2,213,653,000	-1,986,648,000	-1,791,071,000	-1,673,070,000	-1,430,180,000	-1,231,325,000	-1,032,538,000	-930,563,000	-627,814,000	-595,055,000	-482,049,000	-482,049,000	-215,538,000									-10,309,612,000	-10,309,612,000	-10,309,612,000	-10,309,612,000	-10,309,612,000	-10,309,612,000	-10,309,612,000	-10,241,434,000	-10,226,721,000	-10,226,721,000	-10,226,721,000	-10,226,721,000	-10,226,721,000	-10,176,600,000	-10,108,606,000	-10,075,985,000	-10,004,880,000	-9,861,350,000	-9,861,350,000	-9,861,350,000	-9,861,350,000	-9,661,350,000	-9,661,350,000	-9,661,350,000	-9,661,350,000	-9,830,317,000	-9,734,479,000	-9,734,479,000	-9,661,355,000	-9,601,218,000	-9,308,315,000
total match group, inc. shareholders’ equity	-218,117,000	-253,504,000	-223,936,000	-230,881,000	-182,712,000	-63,659,000	-88,526,000	-130,240,000	-107,810,000	-19,548,000	-299,438,000	-177,927,000	-334,518,000	-359,875,000	-699,342,000	-452,945,000	-122,449,000	-203,769,000	-68,352,000	-142,245,000	-1,214,591,000	-1,177,667,000	-1,442,934,000	-1,708,175,000
noncontrolling interests		108,000	109,000	105,000		2,000	22,000	128,000	138,000	475,000	426,000	411,000		994,000	874,000	844,000	675,000	7,927,000	7,536,000	7,157,000	1,017,000	1,042,000	373,000	337,000	1,030,414,000	970,276,000	908,487,000	860,136,000	791,475,000	708,676,000	728,110,000	660,869,000	587,864,000	516,795,000	479,782,000	208,795,000	170,670,000	141,448,000	106,333,000	84,483,000	61,073,000	411,299,000				1,189,000	1,797,000	1,899,000	1,730,000	42,665,000	52,940,000	51,229,000	49,971,000	51,907,000	52,242,000
total shareholders’ equity	-218,117,000	-253,396,000	-223,827,000	-230,776,000	-182,712,000	-63,657,000	-88,504,000	-130,112,000	-107,672,000	-19,073,000	-299,012,000	-177,516,000	-334,518,000	-358,881,000	-698,468,000	-452,101,000	-121,774,000	-195,842,000	-60,816,000	-135,088,000	-1,213,574,000	-1,176,625,000	-1,442,561,000	-1,707,838,000
total liabilities and shareholders’ equity	4,407,937,000	4,460,811,000	4,543,439,000	3,867,816,000	3,889,885,000	4,465,771,000	4,425,837,000	4,368,929,000	4,403,453,000	4,507,886,000	4,248,895,000	4,339,027,000	4,203,909,000	4,182,764,000	3,914,549,000	4,193,778,000	5,043,393,000	5,063,288,000	4,893,626,000	4,433,933,000	3,214,668,000	2,976,980,000	2,670,092,000	2,334,732,000
intangible assets		192,929,000				215,448,000				305,746,000				357,747,000				771,697,000				230,900,000				578,474,000									660,103,000			355,451,000	382,296,000	395,262,000		440,828,000				491,936,000				445,336,000	458,371,000	466,161,000	478,784,000	482,904,000	491,485,000
intangible assets, net of accumulated amortization of 167,396 and 130,170, respectively			198,341,000
intangible assets, net of accumulated amortization of 163,105 and 130,170, respectively				207,850,000
intangible assets, net of accumulated amortization of 141,419 and 130,170, respectively					207,025,000
intangible assets, net of accumulated amortization of 132,338 and 121,489, respectively							241,226,000
intangible assets, net of accumulated amortization of 135,776 and 121,489, respectively								275,721,000
intangible assets, net of accumulated amortization of 127,200 and 121,489, respectively									287,527,000
redeemable noncontrolling interests																		1,260,000	1,340,000	1,240,000	1,040,000	640,000	2,240,000	-156,000	42,431,000	44,527,000	77,302,000	80,502,000	71,914,000	65,687,000	69,530,000	75,719,000	47,099,000	42,867,000	40,981,000	38,538,000	25,259,000	32,827,000	31,160,000	38,421,000	28,132,000	30,391,000	25,227,000	28,177,000	28,295,000	40,427,000	33,910,000	24,137,000	25,885,000	42,861,000	32,779,000	64,147,000	59,254,000	58,126,000	58,956,000
intangible assets, net of accumulated amortization of 106,557 and 78,160, respectively											310,705,000
intangible assets, net of accumulated amortization of 98,349 and 78,160, respectively												326,232,000
intangible assets, net of accumulated amortization of 87,928 and 78,160, respectively													340,078,000
intangible assets, net of accumulated amortization of 61,052 and 35,674, respectively															439,068,000
intangible assets, net of accumulated amortization of 56,754 and 35,674, respectively																479,389,000
intangible assets, net of accumulated amortization of 47,729 and 35,674, respectively																	746,109,000
net receivable from unwind of bond hedges and warrants																			200,814,000
intangible assets, net of accumulated amortization of 30,548 and 15,551, respectively																			793,002,000
obligation related to the repurchase of the 2022 exchangeable notes																			121,027,000
intangible assets, net of accumulated amortization of 15,795 and 15,551, respectively																				227,045,000
intangible assets, net of accumulated amortization of 15,495 and 15,551, respectively																					226,673,000
current assets of discontinued operations
non-current assets of discontinued operations
current liabilities of discontinued operations
non-current liabilities of discontinued operations
former iac common stock; 0.001 par value...
former iac class b convertible common stock; 0.001 par value...
retained earnings																						-8,491,126,000			1,478,885,000	1,689,925,000	1,589,500,000	1,460,956,000	1,347,489,000	1,258,794,000	1,067,042,000	921,268,000	702,915,000	595,038,000	562,234,000	382,591,000	316,323,000	290,114,000	188,063,000	144,901,000	339,676,000	331,394,000	391,492,000	354,099,000	322,848,000	325,118,000	283,523,000		3,150,000
intangible assets, net of accumulated amortization of 14,935 and 13,744, respectively																							226,126,000
retained (deficit) earnings																							-8,631,705,000	-8,764,286,000
intangible assets, net of accumulated amortization of 14,419 and 13,744, respectively																								222,792,000
marketable securities																									49,912,000	19,993,000	157,174,000	161,749,000	40,401,000	123,665,000	208,555,000	120,410,000	5,630,000	4,995,000		14,984,000	33,992,000	89,342,000	177,862,000	79,208,000	106,316,000	39,200,000	53,937,000	233,523,000	205,621,000	160,648,000	119,049,000	81,611,000	39,543,000	6,004,000	26,340,000	7,775,000	5,814,000	20,604,000	138,926,000
property, capitalized software and equipment, net of accumulated depreciation and amortization																									373,561,000
intangible assets, net of accumulated amortization																									671,467,000					631,422,000				663,737,000
long-term investments																									301,592,000	353,052,000	333,980,000	101,958,000	234,596,000	235,055,000	217,615,000	217,357,000	81,912,000	64,977,000	120,806,000	122,055,000	119,525,000	122,810,000	126,855,000	127,318,000	129,695,000	137,386,000	138,825,000	131,385,000	123,679,000	114,983,000	117,235,000	119,487,000	184,282,000	179,990,000	164,170,000	196,811,000	157,750,000	161,278,000	169,728,000
liabilities and shareholders' equity
liabilities:
current portion of long-term debt																									13,750,000	13,750,000	13,750,000	13,750,000	13,750,000	13,750,000	13,750,000	13,750,000	14,120,000	13,750,000			5,000,000	20,000,000		50,000,000	65,000,000	40,000,000		80,000,000
accounts payable, trade																									102,367,000	94,356,000	100,858,000	104,392,000	83,535,000	74,907,000	76,193,000	79,107,000	79,588,000	76,571,000		66,194,000	83,003,000	62,863,000	72,268,000	61,749,000	96,503,000	86,883,000	68,448,000	79,434,000	83,446,000	81,163,000	74,908,000	58,569,000	67,516,000	77,653,000	72,966,000	83,294,000	78,168,000	98,314,000	86,810,000
shareholders' equity:
common stock .001 par value...																									264,000	263,000	263,000	263,000	263,000	262,000	262,000	262,000	261,000	261,000	260,000	257,000	257,000	256,000	255,000	255,000	255,000	254,000	254,000	254,000	253,000	252,000	252,000	251,000	251,000	251,000	251,000	251,000	251,000	251,000	249,000
class b convertible common stock .001 par value...																									16,000	16,000	16,000	16,000	16,000	16,000	16,000	16,000	16,000	16,000	16,000	16,000	16,000	16,000	16,000	16,000	16,000	16,000	16,000	16,000	16,000	16,000	16,000	16,000	16,000	16,000	16,000	16,000	16,000	16,000	16,000
total iac shareholders' equity																									2,424,410,000	2,928,042,000	2,897,274,000	2,983,461,000	2,779,861,000	2,843,125,000	2,600,482,000	2,576,079,000	2,494,527,000	2,430,028,000	2,428,921,000	1,965,177,000	1,848,059,000	1,869,222,000	1,863,866,000	1,814,450,000	2,065,438,000	1,804,526,000	1,845,191,000	1,815,386,000	1,752,714,000	1,991,953,000	1,975,028,000	1,672,928,000	1,709,494,000	1,686,736,000	1,735,056,000	1,631,305,000	1,636,519,000	1,655,728,000	1,948,394,000
total shareholders' equity																									3,454,824,000	3,898,318,000	3,805,761,000	3,843,597,000	3,571,336,000	3,551,801,000	3,328,592,000	3,236,948,000	3,082,391,000	2,946,823,000	2,908,703,000	2,173,972,000	2,018,729,000	2,010,670,000	1,970,199,000	1,898,933,000	2,126,511,000	2,215,825,000	1,845,191,000	1,815,386,000	1,752,714,000	1,993,142,000	1,976,825,000	1,674,827,000	1,711,224,000	1,729,401,000	1,787,996,000	1,682,534,000	1,686,490,000	1,707,635,000	2,000,636,000
total liabilities and shareholders' equity																									8,434,749,000	8,332,825,000	8,304,791,000	8,299,105,000	7,159,902,000	6,874,585,000	6,372,347,000	6,235,284,000	6,030,974,000	5,867,810,000	5,540,955,000	4,786,067,000	4,619,327,000	4,645,873,000	4,671,160,000	4,660,022,000	5,052,343,000	5,209,950,000	4,027,318,000	4,075,058,000	3,958,105,000	4,274,878,000	4,238,410,000	4,167,478,000	4,224,056,000	4,234,684,000	3,804,782,000	3,812,491,000	3,780,246,000	3,805,828,000	3,582,575,000
right-of-use assets																										167,801,000	177,797,000	180,290,000
intangible assets, net of accumulated amortization of 196,563 and 136,405, respectively																											603,702,000
intangible assets, net of accumulated amortization of 175,570 and 136,405, respectively																												628,418,000
right of use assets																													172,558,000
intangible assets, net of accumulated amortization of 155,945 and 136,405, respectively																													608,109,000
intangible assets, net of accumulated amortization of 129,842 and 74,957, respectively																															624,102,000
intangible assets, net of accumulated amortization of 113,117 and 74,957, respectively																																636,351,000
intangible assets, net of accumulated amortization of 94,027 and 74,957, respectively																																	653,205,000
intangible assets, net of accumulated amortization of 86,687 and 102,168, respectively																																				339,029,000
intangible assets, net of accumulated amortization of 90,659 and 102,168, respectively																																					326,704,000
time deposits																																									87,500,000
intangible assets, net of accumulated amortization of 142,101 and 133,546 respectively																																									426,824,000
intangible assets, net of accumulated amortization of 122,653 and 98,937 respectively																																											459,921,000
intangible assets, net of accumulated amortization of 116,626 and 98,937, respectively																																												472,082,000
intangible assets, net of accumulated amortization of 102,995 and 98,937, respectively																																													469,552,000
intangible assets, net of accumulated amortization of 101,214 and 83,310, respectively																																															511,255,000
intangible assets, net of accumulated amortization of 85,407 and 83,310, respectively																																																470,361,000
accumulated deficit																																																-14,846,000		-32,735,000	-109,652,000	-206,592,000	-264,882,000	-318,519,000	-359,258,000
intangible assets, net of accumulated amortization of 93,366 and 83,310, respectively																																																	472,237,000

Cashflow Statements:

Quarterly

Annual

Unit: USD	2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31

net income	166,845,000	209,656,000
adjustments to reconcile net income to net cash from operating activities:
stock-based compensation expense	58,567,000	64,035,000	56,306,000	67,467,000	70,394,000	69,206,000	64,488,000	69,867,000	63,820,000	68,154,000	61,745,000	60,637,000	41,563,000	53,556,000	53,262,000	54,767,000	42,295,000	34,735,000	39,569,000	42,396,000	30,116,000	21,621,000	37,335,000	-15,152,000	58,464,000	60,866,000	50,053,000	62,425,000	67,444,000	66,414,000	55,363,000	57,561,000	59,082,000	57,256,000	134,472,000	38,915,000	33,975,000	22,210,000	23,661,000	27,764,000	31,185,000	33,581,000	27,009,000	25,949,000	18,911,000
depreciation	14,132,000	12,477,000	14,845,000	18,061,000	21,729,000	20,584,000	25,302,000	21,092,000	20,521,000	19,380,000	17,310,000	14,565,000	10,552,000	10,930,000	10,679,000	11,488,000	10,497,000	10,780,000	10,104,000	10,061,000	10,457,000	10,987,000	11,221,000	-5,675,000	24,738,000	25,247,000	23,090,000	21,091,000	18,971,000	18,373,000	18,925,000	18,805,000	19,257,000	18,775,000	17,263,000	18,339,000	19,888,000	20,355,000	17,951,000	17,575,000	15,795,000	15,512,000	15,625,000	15,500,000	15,568,000	16,948,000	14,133,000	15,257,000	14,818,000	14,368,000	13,489,000	17,036,000	14,016,000	14,991,000
impairments and amortization of intangibles	33,767,000	8,651,000				10,766,000				13,810,000
deferred income taxes	11,641,000	9,774,000	43,069,000	-4,186,000	-3,722,000	-20,175,000	-11,741,000	10,187,000	6,777,000	-18,177,000	18,162,000	14,916,000	11,711,000	-36,470,000	39,180,000	-17,835,000	-14,828,000	-36,220,000	-1,018,000	-10,724,000	-10,007,000	11,579,000	14,431,000	38,141,000	-59,166,000	4,939,000	-27,871,000	7,938,000	-65,107,000	2,187,000	-25,608,000	20,637,000	-31,895,000	58,842,000	-350,700,000	2,863,000	3,717,000	-19,226,000	-9,053,000	-93,332,000	2,430,000	-51,935,000	-15,111,000	6,393,000	867,000	-11,870,000	82,890,000	2,050,000	3,799,000	-3,157,000	798,000	4,273,000	-11,010,000	31,666,000
other adjustments	2,211,000	-16,100,000	-214,000	10,396,000	5,325,000	-3,534,000	5,662,000	-3,694,000	3,585,000	3,285,000	-265,000	4,675,000	2,237,000	5,636,000	-331,000	700,000	993,000	-22,071,000	42,354,000	2,806,000	4,601,000	-30,337,000	15,723,000	20,629,000	20,690,000	16,165,000	9,206,000	1,434,000	18,741,000	3,086,000	4,086,000	-5,135,000	13,726,000	20,658,000	351,000	23,443,000	-819,000	-17,148,000	1,013,000	14,476,000	6,393,000	12,644,000	5,483,000	8,845,000	-476,000
changes in assets and liabilities
accounts receivable	8,992,000	40,074,000	-3,711,000	-15,249,000	2,510,000	11,624,000	-12,742,000	-100,344,000	71,674,000	-7,278,000	-17,060,000	-17,346,000	-65,728,000	-13,654,000	6,051,000	-5,210,000	6,144,000	-7,403,000	76,509,000	-27,856,000	-75,271,000	63,707,000	-18,692,000	10,571,000	-79,799,000	42,057,000	-8,535,000	-36,590,000	-88,367,000	43,837,000	-18,480,000	-30,284,000	-29,901,000	-36,557,000	-55,813,000	-8,875,000	-13,924,000	-31,667,000	-14,905,000	40,063,000	7,792,000	-3,858,000	-28,532,000	6,557,000	-3,847,000	-7,139,000	-7,061,000	14,669,000	-20,387,000	-389,000	20,564,000	-5,119,000	-4,635,000	-14,548,000
other assets	-9,450,000	2,111,000	11,499,000	17,074,000	15,230,000	20,369,000	2,558,000	-4,708,000	7,118,000	17,598,000	5,329,000	3,410,000	-1,282,000	5,827,000	23,195,000	3,488,000	27,074,000	-15,986,000	-14,893,000	12,996,000	19,626,000	-7,092,000	-15,988,000	-20,316,000	10,172,000	-28,985,000	7,842,000	-3,248,000	6,730,000	4,378,000	-10,740,000	-15,515,000	-22,680,000	23,205,000	958,000	-2,614,000	-15,878,000	6,870,000	278,000	-13,427,000	-6,626,000	-7,428,000	-7,288,000	-13,233,000	6,775,000	5,129,000	10,503,000	-15,138,000	-4,100,000
accounts payable and other liabilities	-98,042,000	-19,344,000	56,010,000	29,901,000	-49,339,000	-9,798,000	-2,715,000	25,656,000	-22,538,000	-21,662,000	43,689,000	6,439,000	-34,427,000	-5,267,000	8,713,000	-451,188,000	-24,868,000	462,816,000	13,261,000	22,922,000	-40,242,000	5,874,000	31,630,000	11,371,000	-24,720,000	-12,075,000	55,721,000	25,065,000	-26,829,000	-4,336,000	56,828,000	8,655,000	-7,592,000
income taxes payable and receivable	6,491,000	19,207,000	-25,047,000	-17,596,000	11,525,000	10,826,000	23,077,000	-22,741,000	11,051,000	-11,116,000	3,778,000	-15,787,000	19,788,000	10,667,000	3,368,000	-5,132,000	-9,957,000	-21,297,000	-456,000	40,766,000	-21,867,000	11,598,000	21,557,000	31,545,000	-47,787,000	-336,000	5,005,000	-1,802,000	-6,154,000	25,063,000	-1,496,000	10,501,000	-7,034,000	-3,778,000	64,168,000	-21,125,000	-38,610,000
deferred revenue	-796,000	-7,761,000	-1,793,000	1,998,000	-8,584,000	-13,436,000	-7,519,000	-10,622,000	-11,506,000	-17,555,000	-16,126,000	-10,691,000	3,165,000	-6,029,000	-1,502,000	-805,000	1,867,000	-4,094,000	4,713,000	14,878,000	10,834,000	-3,415,000	13,795,000	-12,354,000	25,487,000	-17,421,000	13,538,000	14,727,000	26,770,000	-2,766,000	6,588,000	3,921,000	41,725,000	-5,637,000	29,557,000	5,319,000	9,915,000	4,451,000	-1,237,000	13,051,000	19,538,000	21,240,000	5,267,000	17,406,000	23,001,000	-11,525,000	15,816,000	8,934,000	16,917,000	-4,435,000	-1,203,000	-8,030,000	7,827,000	-8,711,000
net cash from operating activities	194,358,000	322,780,000	320,641,000	243,842,000	193,117,000		264,941,000	128,965,000	284,103,000		290,807,000	209,478,000	120,387,000				232,517,000								80,975,000	249,173,000	332,958,000	252,867,000	102,941,000	316,428,000	291,898,000	227,794,000	152,008,000	119,093,000	139,891,000	89,901,000	67,805,000
cash flows from investing activities:
capital expenditures	-20,384,000	-14,665,000	-13,803,000	-12,870,000	-15,427,000		-13,106,000	-12,671,000	-17,234,000		-12,563,000	-17,614,000	-19,843,000				-17,657,000								-24,591,000	-33,007,000	-27,022,000	-50,768,000	-25,855,000	-25,521,000	-20,417,000	-24,895,000	-14,801,000	-19,004,000	-14,698,000	-30,664,000	-11,157,000
free cash flows	173,974,000	308,115,000	306,838,000	230,972,000	177,690,000		251,835,000	116,294,000	266,869,000		278,244,000	191,864,000	100,544,000				214,860,000								56,384,000	216,166,000	305,936,000	202,099,000	77,086,000	290,907,000	271,481,000	202,899,000	137,207,000	100,089,000	125,193,000	59,237,000	56,648,000
other		35,717,000	193,000	-24,909,000	-1,067,000	101,000	746,000	7,000	-8,814,000	-46,000	2,355,000	36,000	53,000	489,000	828,000	-1,210,000	2,997,000	25,000	281,000	0	-255,000	3,000	25,000	85,000	-203,000	-740,000	423,000	-941,000	-1,215,000	-619,000	47,000	252,000	9,347,000	1,675,000	243,000	863,000	213,000	5,653,000	747,000	435,000	4,380,000	-7,997,000	-4,143,000	5,756,000	2,843,000	7,123,000	8,065,000	2,345,000	3,013,000	3,638,000	7,312,000	5,022,000	3,429,000	3,232,000
net cash from investing activities	-20,384,000	21,052,000	-13,610,000	-37,779,000	-16,494,000		-12,360,000	-12,664,000	-26,048,000		-10,208,000	-17,578,000	-19,790,000				-14,660,000								-586,006,000	77,765,000	-274,622,000	-188,279,000	55,607,000	100,118,000	-107,911,000	-120,758,000	-44,889,000	-41,735,000	-17,881,000	9,542,000	89,582,000
cash flows from financing activities:
principal payments on term loan		0	0	0	-425,000,000
proceeds from issuance of common stock pursuant to stock-based awards and employee stock purchase plan
withholding taxes paid on behalf of employees on net settled stock-based awards	-74,848,000	-12,924,000	-25,698,000	-11,172,000	-78,749,000	-11,000	-1,335,000	-504,000	-9,591,000	0	-3,353,000	-529,000	-2,051,000	-2,568,000	-5,599,000	-4,120,000	-96,969,000
purchase of treasury stock	-60,104,000	-238,905,000	-130,229,000	-231,000,000	-188,676,000	-122,051,000	-243,257,000	-198,773,000	-188,593,000	-101,090,000	-300,000,000	-32,606,000	-112,502,000	0	-291,069,000																						-56,424,000	-61,692,000	-32,621,000	-78,697,000	-135,938,000	0	0	0	-200,000,000					-95,838,000	-5,716,000	-74,055,000	-88,605,000	-257,789,000
dividends	-44,189,000	-45,362,000	-45,925,000	-47,177,000	-47,791,000																																					-28,249,000	-28,218,000	-28,054,000	-28,675,000	-28,833,000	-28,419,000	-20,082,000	-20,004,000	-20,307,000	-20,002,000	-17,451,000	-21,429,000	-24,468,000
purchase of noncontrolling interests	-232,000	0	0	0	-84,000	0	-554,000	0	-737,000	0	0	-295,000	-1,577,000	0	0	-225,000	-10,329,000	0	0			0	0	-12,662,000	-3,165,000		-71,000	-2,939,000	-3,182,000	-11,265,000	-3,921,000	-643,000	-234,000	-2,428,000	-650,000	-102,000	-12,259,000	-211,000	-118,000	-1,011,000	-1,400,000	-2,308,000	-14,561,000	0	-15,338,000	-2,837,000			-30,000,000	-12,386,000
net cash from financing activities	-179,373,000	-367,710,000	415,092,000	-291,980,000	-740,296,000		-241,483,000	-195,024,000	-199,619,000		-302,762,000	-28,812,000	-104,932,000				-116,613,000								194,663,000	-135,699,000	-261,241,000	870,431,000	-73,660,000	47,058,000	-157,151,000	-119,555,000	-83,150,000	295,931,000	-392,920,000	24,403,000	-93,538,000
total cash used	-5,399,000
effect of exchange rate changes on cash and cash equivalents	-2,344,000		-4,126,000	11,738,000	7,102,000																													2,203,000	3,927,000	1,416,000	4,002,000	2,799,000	-3,337,000	-5,611,000	-285,000	-2,187,000	-2,976,000	6,320,000	-11,455,000	-7,880,000	-9,826,000	2,922,000	1,616,000	2,743,000	5,624,000	77,000	-4,966,000	209,000
net decrease in cash and cash equivalents	-7,743,000																																						-56,200,000	7,320,000	-242,783,000		110,039,000	-15,188,000	-318,808,000		-55,614,000	-15,985,000	-97,133,000				-76,220,000
cash and cash equivalents at beginning of period	1,027,838,000		0	0	965,993,000																													0	0	0	1,329,187,000	0	0	0	1,481,447,000	0	0	0	990,405,000	0	0	0	1,100,444,000	0	0	0	749,977,000	0
cash and cash equivalents at end of period	1,020,095,000		717,997,000	-74,179,000	409,422,000																													375,492,000	-266,983,000	125,262,000	1,397,038,000	139,403,000	-56,200,000	7,320,000	1,238,664,000	714,999,000	110,039,000	-15,188,000	671,597,000	58,693,000	-55,614,000	-15,985,000	1,003,311,000	358,792,000	62,927,000	4,968,000	673,757,000	248,198,000
proceeds from senior notes offerings		0																				0	0
payments to settle exchangeable notes		-73,388,000												-58,555,000	-23,503,000	-46,575,000	-47,677,000
debt issuance costs		-192,000																-6,273,000	0	-121,000	-730,000	0	-322,000	-4,218,000	-8,977,000	0	-1,454,000	-20,819,000	-5,542,000					-31,107,000				-2,763,000	-427,000
total cash provided		-23,878,000							58,436,000		-22,163,000						101,244,000									191,239,000	-202,905,000	935,019,000	84,888,000	463,604,000	26,836,000	-12,519,000	23,969,000
effect of exchange rate changes on cash, cash equivalents, and restricted cash						-14,605,000	6,642,000	1,586,000	-5,947,000	5,886,000	-3,525,000	-399,000	1,820,000	9,692,000	-6,715,000	-6,589,000	-4,197,000	-1,141,000	-2,793,000	294,000	-3,930,000	4,701,000	1,877,000				-2,895,000	-454,000	815,000	-1,680,000	-251,000	-2,702,000	2,746,000
net increase in cash, cash equivalents, and restricted cash						110,461,000	17,740,000	-77,137,000	52,489,000	155,438,000	-25,688,000	162,689,000	-2,515,000				97,047,000				106,528,000	340,286,000	269,595,000				-205,800,000	934,565,000	85,703,000	461,924,000	26,585,000	-15,221,000	26,715,000
cash, cash equivalents, and restricted cash at beginning of period						0	0	0	862,440,000	0	0	0	572,516,000	0	0	0	815,512,000	0	0	0	739,302,000	0	0				0	0	2,133,685,000	0	0	0	1,633,682,000
cash, cash equivalents, and restricted cash at end of period						110,461,000	17,740,000	-77,137,000	914,929,000	155,438,000	-25,688,000	162,689,000	570,001,000	181,764,000	-73,052,000	-448,755,000	912,559,000	304,070,000	274,848,000	-609,236,000	845,830,000	340,286,000	269,595,000				-205,800,000	934,565,000	2,219,388,000	461,924,000	26,585,000	-15,221,000	1,660,397,000
proceeds from issuance of common stock pursuant to stock-based awards			0	3,220,000	378,000	4,173,000	3,672,000	4,484,000	1,255,000	3,509,000	591,000	4,618,000	11,198,000	3,697,000	432,000	10,052,000	6,304,000	12,837,000	8,254,000	7,360,000	29,973,000	75,874,000
net increase in cash and cash equivalents					-556,571,000																															125,262,000	67,851,000
net earnings				125,478,000	117,571,000	158,278,000	136,481,000	133,320,000	123,234,000	229,680,000	163,756,000	137,345,000	120,691,000	83,411,000	128,266,000	-32,365,000	180,607,000	-168,724,000	130,901,000	140,529,000	173,848,000				-182,643,000	124,272,000	159,772,000	146,791,000	112,985,000	217,477,000	171,577,000	280,854,000	87,839,000	23,349,000	225,639,000	80,557,000	28,463,000					-31,389,000	65,043,000	57,732,000	21,988,000	68,611,000	325,991,000	-18,863,000	33,491,000	78,853,000	95,635,000	57,472,000	51,765,000	41,938,000
adjustments to reconcile net earnings to net cash from operating activities:
amortization of intangibles				10,498,000	10,478,000			10,952,000	10,367,000				12,117,000				12,693,000	13,038,000	15,066,000	242,000	213,000	263,000	459,000	-45,359,000	52,162,000	27,019,000	23,186,000	19,638,000	22,752,000	48,106,000	20,152,000	20,188,000	19,953,000	19,992,000	4,366,000	8,624,000	9,161,000	14,364,000	14,267,000	36,975,000	13,820,000	100,648,000	12,338,000	14,411,000	12,555,000	16,090,000	16,451,000	13,406,000	11,979,000	14,596,000	13,032,000	18,137,000	14,078,000	17,713,000
total cash (used) provided					-563,673,000		11,098,000						-4,335,000												-310,368,000
cash flows from operating activities attributable to continuing operations:
add back: loss from discontinued operations, net of tax
net earnings from continuing operations														85,622,000	128,266,000			-168,724,000	130,901,000	140,020,000	173,848,000	140,179,000	131,487,000
adjustments to reconcile net earnings from continuing operations to net cash from operating activities attributable to continuing operations:
net cash from operating activities attributable to continuing operations														225,237,000	280,487,000			245,574,000	316,110,000	248,507,000	102,308,000	269,707,000	242,958,000															130,795,000	95,653,000	41,832,000	24,097,000	165,298,000	98,328,000	89,589,000	-3,810,000	129,387,000	145,890,000	106,067,000	42,704,000	86,631,000	96,067,000	135,901,000	92,362,000	30,920,000
cash flows from investing activities attributable to continuing operations:
net cash from investing activities attributable to continuing operations														-10,263,000	-35,921,000			-23,782,000	-42,527,000	-862,971,000	-10,545,000	-9,997,000	-1,445,143,000															119,274,000	-125,383,000	95,040,000	-76,069,000	-574,054,000	144,197,000	-86,897,000	-65,967,000	-40,612,000	-179,092,000	-91,522,000	-128,568,000	-13,533,000	32,138,000	-46,478,000	-52,144,000	35,498,000
cash flows from financing activities attributable to continuing operations:
proceeds from the settlement of exchangeable note hedges														14,405,000	8,836,000	20,565,000	32,058,000
payments to settle warrants related to exchangeable notes														0	0
net cash from financing activities attributable to continuing operations														-42,902,000	-310,903,000			83,419,000	4,058,000	4,934,000	18,695,000	75,875,000	1,476,304,000															-113,465,000	-23,133,000	-123,941,000	-190,526,000	1,125,904,000	-129,563,000	-23,957,000	-237,576,000	-22,228,000	-12,572,000	-33,358,000	-12,822,000	287,085,000	-70,824,000	-84,442,000	-113,897,000	183,177,000
total cash from continuing operations														172,072,000	-66,337,000			305,211,000	277,641,000	-609,530,000	110,458,000	335,585,000	274,119,000															136,604,000	-52,863,000	12,931,000	-242,498,000	717,148,000	112,962,000	-21,265,000	-307,353,000	66,547,000	-45,774,000	-18,813,000	-98,686,000	360,183,000	57,381,000	4,981,000	-73,679,000	249,595,000
add back: loss (earnings) from discontinued operations, net of tax
cash from business combinations, net of cash acquired														0
impairment and amortization of intangibles														114,419,000	9,606,000
purchases of investments																						0			-25,000	-3,568,000				-20,800,000	-1,000,000	-13,000,000	-18,180,000	-1,000	-4,000,000	-5,076,000	-29,000	-5,354,000	-2,155,000
net cash distribution related to separation of iac																						0	-1,421,801,000
borrowings under the credit facility																						0	0
principal payment on senior notes
principal payments on credit facility																						0
purchase of former match group treasury stock																						0	0
proceeds from stock offering																						0
net cash from operating activities attributable to discontinued operations																						0	-6,401,000
net cash from investing activities attributable to discontinued operations																						0	0
net cash from financing activities attributable to discontinued operations																						0	0
total cash from discontinued operations																						0	-6,401,000																			38,000	53,000			26,000	-14,000	-94,000	-63,000	-4,134,000	-78,000	-90,000	2,425,000	-1,606,000
add back: earnings from discontinued operations, net of tax
net decrease in cash, cash equivalents, and restricted cash															-73,052,000				274,848,000
acquisitions, net of cash																		3,353,000
add back: (earnings) loss from discontinued operations, net of tax																		0	0
proceeds from exchangeable senior notes offerings
purchase of exchangeable note hedges																										0	0
proceeds from issuance of warrants																										0	0
principal payments on senior notes																							0
withholding taxes paid on behalf of employees on net settled stock-based awards of former match group and match group																			-4,346,000	-832,000	-10,548,000
net cash (used) acquired in business combinations
accretion of original issue discount of exchangeable senior notes
net cash from business combinations
proceeds from exchangeable notes offerings
withholding taxes paid on behalf of employees on net settled stock-based awards of former match group
cash flows from operating activities:
bad debt expense																									19,931,000	15,296,000	17,099,000	18,403,000	15,005,000	12,924,000	14,656,000	11,337,000	9,528,000	7,995,000
goodwill impairment																									211,973,000													0	0
losses on equity securities																									51,473,000
changes in assets and liabilities, net of effects of acquisitions and dispositions:
acquisitions, net of cash acquired																									-532,857,000	-5,388,000	688,000	-179,471,000	-21,555,000	-46,861,000	-122,000	3,782,000	-21,295,000	-79,981,000	-19,949,000	3,201,000	-52,365,000	-15,879,000	0	-272,000	-2,252,000	-574,116,000	0	-37,577,000	-5,709,000	-14,909,000	-140,845,000	-25,656,000	-77,981,000	-1,233,000	-2,544,000	-7,719,000	-29,194,000	-33,912,000
proceeds from maturities of marketable debt securities																									20,000,000	0	0	40,000,000	123,500,000
purchases of marketable debt securities																									-49,806,000	-19,899,000	0	0	-39,740,000	-122,770,000	-202,509,000	-119,422,000	-4,975,000	-4,982,000	0	-4,983,000	-19,926,000	-84,697,000	-149,880,000	-12,475,000	-66,891,000	0	0	-45,204,000	-47,930,000	-64,940,000	-32,506,000	-45,532,000	-32,848,000					-6,050,000
net proceeds from the sale of businesses and investments																									1,476,000	140,367,000	1,384,000	2,901,000	20,472,000				15,000	60,558,000	5,523,000	22,201,000	97,496,000		6,801,000
proceeds from issuance of match group debt																									500,000,000
borrowings under match group credit facility																										0	0	0	40,000,000
principal payments on match group credit facility																										0	0	0	-300,000,000
principal payments on angi homeservices term loan																									-3,438,000	-3,437,000	-3,438,000	-3,437,000	-3,438,000
purchase of match group and angi homeservices treasury stock																									-120,198,000	-63,543,000
proceeds from the exercise of iac stock options																									412,000	457,000	458,000	469,000	9,298,000	2,797,000	11,586,000	3,063,000	24,254,000	13,332,000	20,919,000
proceeds from the exercise of match group and angi homeservices stock options																												0	573,000	1,829,000	751,000	373,000	1,752,000
withholding taxes paid on behalf of iac employees on net settled stock-based awards																									-20,927,000	-4,876,000	-55,480,000	-18,727,000	-14,062,000	-15,971,000	-2,516,000	-213,000	-282,000
withholding taxes paid on behalf of match group and angi homeservices employees on net settled stock-based awards																									-148,580,000	-41,239,000	-32,512,000	-41,562,000	-123,148,000	-28,602,000	-72,235,000	-61,699,000	-75,028,000
effect of exchange rate changes on cash and cash equivalents and restricted cash																									-5,996,000
net increase in cash and cash equivalents and restricted cash																									-316,364,000
cash and cash equivalents and restricted cash at beginning of period																									3,140,358,000
cash and cash equivalents and restricted cash at end of period																									2,823,994,000
gains on equity securities
losses from the sale of businesses
proceeds from issuance of iac debt																										0	0
repurchases of iac debt																										0				0	0
principal payments on match group debt
borrowing under angi homeservices term loan
purchase of iac treasury stock																														0	-75,022,000			0	0
purchase of match group stock-based awards
dividends paid to match group noncontrolling interests
distributions to and purchases of noncontrolling interests
acquisition-related contingent consideration payments																														0	0	0	-185,000	0	-23,429,000	0	-3,860,000	0	-30,000	-1,838,000	-312,000	-38,000	-7,000
unrealized gains on equity securities																											5,066,000			2,274,000	115,000
losses (gains) from the sale of investments and businesses																											-214,000
proceeds from match group 2019 senior notes offering																											0	0	350,000,000
proceeds from the exercise of angi homeservices stock options
purchase of match group treasury stock																												-51,900,000	-24,186,000	-47,216,000	-12,296,000	-41,478,000	-32,465,000
gains from the sale of businesses and investments
proceeds from maturities and sales of marketable debt securities																														208,600,000	115,000,000	5,000,000	5,000,000	0	15,000,000	24,000,000	75,350,000	173,159,000	46,710,000			25,534,000	178,315,000	8,563,000	6,050,000	20,646,000	0			0	0	2,000	12,500,000	116,148,000
investments in time deposits																																						0
proceeds from maturities of time deposits																																						0	0
purchase of exchangeable note hedge
gains from the sale of investments and businesses																															-68,000
net proceeds from the sale of investments and businesses																															1,090,000
principal payments on angi homeservices debt																															-3,438,000
principal payments on iac debt
principal payment on angi homeservices debt																																	-3,438,000
acquisition-related contingent consideration fair value adjustments																																		856,000	59,000	2,994,000	1,892,000	-5,438,000	-2,477,000	6,801,000	3,669,000	2,445,000	-960,000	-9,950,000	-6,996,000	414,000	-14,281,000	527,000	-27,000
gain from the sale of businesses and investments																																		-8,642,000	-4,368,000
impairment of long-term investments																																		4,468,000	2,947,000	1,426,000	3,373,000					5,385,000	804,000			2,320,000	0
acquisition-related contingent consideration payment																																		0	0										-180,000		0
gain on real estate transaction																																										-755,000
accounts payable and other current liabilities																																		-61,689,000	50,057,000	-28,522,000	26,012,000	11,310,000	24,481,000	-77,354,000	-10,796,000	26,442,000	15,778,000	189,000	-33,420,000	29,389,000	7,059,000	-19,587,000	-11,655,000	5,393,000	-29,597,000	36,367,000	-12,929,000	-33,084,000
fees and expenses related to note exchange
proceeds from match group initial public offering, net of fees and expenses
proceeds from the exercise of match group stock options																																		1,737,000	18,302,000
withholding taxes paid on behalf of match group employees on net settled stock-based awards
withholding taxes paid on behalf of angi homeservices employees on net settled stock-based awards
funds returned from (held in) escrow for myhammer tender offer
decrease in restricted cash related to bond redemptions																																		0	0
proceeds from match group 6.375% senior notes offering
proceeds from match group term loan
principal payment on match group term loan
repurchases of iac senior notes																																			0
withholding taxes paid on behalf of iac net settled stock-based awards																																			-7,280,000
cash payments to purchase fully vested equity awards and pay withholding taxes on behalf of match group employees on net settled stock-based awards
funds returned from escrow for myhammer tender offer																																			0	0	10,604,000
proceeds from match group 2016 senior notes offering																																						0	0
debt issuance costs for match group 2016 senior notes offering
withholding taxes paid on behalf of match group net settled stock-based awards
equity in losses of unconsolidated affiliates																																					-123,000	209,000	-74,000	10,000	404,000	-850,000	-399,000	194,000	283,000	300,000	612,000	6,850,000	1,935,000	2,193,000	3,253,000	1,078,000	91,000	-2,863,000
gains on the sales of businesses, investments and assets																																					763,000
repurchases of senior notes																																					-26,590,000
issuance of iac common stock pursuant to stock-based awards, net of withholding taxes																																					-25,327,000	6,253,000	5,949,000	1,822,000	-14,919,000
issuance of match group common stock pursuant to stock-based awards, net of withholding taxes																																					5,030,000	9,081,000	-1,709,000	6,629,000	-4,453,000
total cash from																																					63,849,000
less: earnings from discontinued operations, net of tax																																										28,000			125,000	625,000				24,000			-944,000
earnings from continuing operations																																						113,928,000	52,340,000	-190,542,000	7,934,000	-31,417,000	65,026,000	57,885,000	21,863,000	67,986,000	150,261,000	-17,995,000	34,305,000	78,829,000	91,721,000	58,540,000	52,709,000	44,408,000
adjustments to reconcile earnings from continuing operations to net cash from operating activities attributable to continuing operations:
excess tax benefits from stock-based awards																																						-8,633,000	-21,260,000	-6,607,000	-15,264,000	-7,271,000	-12,682,000	-19,619,000	-16,846,000	-3,637,000	-8,431,000	-8,686,000	-24,203,000	-6,461,000	-2,883,000	-36,077,000	12,530,000	33,615,000
gains on sale of businesses, investments and assets
income taxes payable																																						46,079,000	10,947,000	-10,551,000	-37,477,000	37,915,000	49,556,000	-21,945,000	-41,359,000	20,092,000	-143,883,000	22,602,000	6,697,000	1,055,000	2,607,000	22,863,000	22,666,000	-39,570,000
net proceeds from the sale of businesses, investments and assets
borrowings under match group term loan
principal payments on match group term loan																																						-40,000,000	0
principal payments on iac debt, including redemptions and repurchases of senior notes
repurchase of stock-based awards
funds held in escrow for myhammer tender offer
gains on sale of businesses and investments																																							-279,000
principal payment on liberty bonds
redemption and repurchase of senior notes
purchase of time deposits																																								0	-87,500,000
repurchase of senior notes																																								-28,198,000	-32,912,000
increase in restricted cash related to bond redemptions
gains on sale of a business and long-term investments																																									-14,700,000
changes in assets and liabilities, net of effects of acquisitions:
purchases of long-term investments																																									-813,000	-9,397,000	-12,233,000	-4,495,000	-8,345,000	-6,631,000	-3,002,000	-6,840,000	-7,861,000	-24,475,000	-1,346,000	-24,284,000	-975,000	-26,063,000
net proceeds from the sale of a business and long-term investments																																									93,097,000
principal payment on long-term debt																																									-10,000,000
gains on sales of long-term investments, assets and a business
other changes in assets and liabilities																																										-51,000	0	507,000	-689,000
proceeds from sales of long-term investments, assets and a business
proceeds from issuance of long-term debt
principal payments on long-term debt																																																		0	0	0	-15,844,000
issuance of common stock, net of withholding taxes																																										1,779,000	-19,541,000	-10,317,000	-10,339,000	6,432,000	9,000,000	-14,743,000	920,000	-11,533,000			552,000	-57,229,000
funds returned from (transferred to) escrow for meetic tender offer
funds returned from escrow for meetic tender offer																																															0	0	12,354,000
less: loss from discontinued operations, net of tax																																																-868,000	-814,000
non-cash compensation expense																																														16,137,000	17,332,000	16,552,000	9,613,000	14,157,000	14,365,000	11,820,000	12,663,000	20,367,000
gains on sales of long-term investments
gains on sales of assets
proceeds from sales of long-term investments																																															8,304,000			27,682,000	41,976,000	96,000	214,000	1,450,000
purchase of noncontrolling interest
gain on sales of long-term investments																																																		-17,715,000
gain on sales of assets																																																		3,000
funds transferred to escrow for meetic tender offer
acquisition-related contingent consideration fair value adjustment																																																			632,000	4,249,000	1,458,000
other current assets																																																			-5,127,000	-6,788,000	-8,001,000	-13,242,000
net proceeds from stock-based award activities
dividend received from meetic s.a.
liberty exchange
less: discontinued operations, net of tax
gain on sales of investments

Match Group, Inc(NASDAQ:MTCH)

Match Group, Inc. provides dating products worldwide. The company's portfolio of brands includes Tinder, Match, Meetic, OkCupid, Hinge, Pairs, PlentyOfFish, and OurTime, as well as a various other brands. The company was incorporated in 1986 and is based in Dallas, Texas.

Match Group, Inc
(NASDAQ:MTCH)