MicroStrategy Quarterly Income Statements Chart
Quarterly
|
Annual
MicroStrategy Quarterly Income Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenues: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
product licenses | 7,177,000 | 7,270,000 | 15,256,000 | 11,087,000 | 9,286,000 | 12,938,000 | 18,372,000 | 24,045,000 | 15,522,000 | 17,412,000 | 64,212,000 | 22,286,000 | 20,129,000 | 16,513,000 | 75,974,000 | 25,830,000 | 22,151,000 | 21,280,000 | 57,170,000 | 29,573,000 | 14,816,000 | 12,584,000 | 68,499,000 | 18,972,000 | 20,121,000 | 18,291,000 | 67,793,000 | 20,264,000 | 19,292,000 | 17,301,000 | 72,416,000 | 21,553,000 | 19,118,000 | 21,012,000 | 83,871,000 | 29,632,000 | 23,459,000 | 22,399,000 | 91,632,000 | 27,511,000 | 29,366,000 | 20,757,000 | 8,438,250 | 33,753,000 | 30,605,000 | 28,368,000 | 115,608,000 | 31,736,000 | 31,890,000 | 37,453,000 | 115,312,000 | 39,262,000 | 33,430,000 | 27,380,000 | 94,537,000 | 32,180,000 | 28,930,000 | 17,954,000 | 67,413,000 | 34,443,000 | 20,483,000 | 16,971,000 | 71,137,000 | 24,787,000 | 21,052,000 | 22,127,000 | 70,134,000 | 30,210,000 | 21,699,000 | 16,699,000 | 24,494,000 | 23,111,000 | 23,133,000 | 77,318,000 | 22,608,000 | 24,255,000 | 21,811,000 | 71,234,000 | 25,761,000 | 18,323,000 | 18,811,000 | 59,569,000 | 17,652,000 | 19,637,000 | 16,529,000 | 49,996,000 | 12,869,000 | |||||
subscription services | 40,824,000 | 37,103,000 | 31,930,000 | 27,800,000 | 24,080,000 | 22,966,000 | 21,517,000 | 20,974,000 | 19,878,000 | 18,810,000 | 44,332,000 | 16,414,000 | 14,017,000 | 12,845,000 | 32,216,000 | 10,853,000 | 10,342,000 | 10,026,000 | 24,777,000 | 8,305,000 | 8,021,000 | 7,968,000 | 21,500,000 | 7,894,000 | 7,104,000 | 7,144,000 | 22,330,000 | 7,240,000 | 7,584,000 | 7,662,000 | 24,643,000 | 7,725,000 | 8,346,000 | 7,772,000 | 22,935,000 | 7,639,000 | 7,782,000 | 7,354,000 | 21,293,000 | 6,546,000 | 7,074,000 | 6,665,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
total product licenses and subscription services | 48,001,000 | 44,373,000 | 47,186,000 | 38,887,000 | 33,366,000 | 35,904,000 | 39,889,000 | 45,019,000 | 35,400,000 | 36,222,000 | 108,544,000 | 38,700,000 | 34,146,000 | 29,358,000 | 108,190,000 | 36,683,000 | 32,493,000 | 31,306,000 | 81,947,000 | 37,878,000 | 22,837,000 | 20,552,000 | 89,999,000 | 26,866,000 | 27,225,000 | 25,435,000 | 90,123,000 | 27,504,000 | 26,876,000 | 24,963,000 | 97,059,000 | 29,278,000 | 27,464,000 | 28,784,000 | 106,806,000 | 37,271,000 | 31,241,000 | 29,753,000 | 112,925,000 | 34,057,000 | 36,440,000 | 27,422,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
product support | 52,081,000 | 52,529,000 | 58,365,000 | 61,015,000 | 61,740,000 | 62,685,000 | 65,466,000 | 66,860,000 | 66,081,000 | 65,481,000 | 200,511,000 | 66,010,000 | 66,521,000 | 67,151,000 | 210,822,000 | 70,387,000 | 71,027,000 | 70,649,000 | 213,082,000 | 71,352,000 | 70,038,000 | 71,158,000 | 219,150,000 | 72,885,000 | 72,978,000 | 71,450,000 | 221,753,000 | 74,463,000 | 73,676,000 | 74,415,000 | 216,288,000 | 72,886,000 | 70,766,000 | 70,490,000 | 212,619,000 | 72,460,000 | 71,451,000 | 68,497,000 | 210,348,000 | 71,392,000 | 70,747,000 | 69,305,000 | 220,684,000 | 75,019,000 | 74,569,000 | 71,481,000 | ||||||||||||||||||||||||||||||||||||||||||||||
other services | 14,406,000 | 14,164,000 | 15,146,000 | 16,169,000 | 16,336,000 | 16,657,000 | 19,129,000 | 17,583,000 | 18,919,000 | 20,212,000 | 64,849,000 | 20,650,000 | 21,406,000 | 22,768,000 | 63,756,000 | 20,924,000 | 21,831,000 | 20,947,000 | 58,298,000 | 18,178,000 | 17,709,000 | 19,714,000 | 57,485,000 | 19,942,000 | 17,534,000 | 18,481,000 | 63,610,000 | 20,185,000 | 20,050,000 | 23,589,000 | 65,984,000 | 23,048,000 | 22,380,000 | 21,302,000 | 62,840,000 | 20,165,000 | 20,450,000 | 20,765,000 | 77,060,000 | 24,087,000 | 25,753,000 | 27,144,000 | 99,632,000 | 36,221,000 | 32,018,000 | 34,126,000 | ||||||||||||||||||||||||||||||||||||||||||||||
total revenues | 114,488,000 | 111,066,000 | 120,697,000 | 116,071,000 | 111,442,000 | 115,246,000 | 124,484,000 | 129,462,000 | 120,400,000 | 121,915,000 | 373,904,000 | 125,360,000 | 122,073,000 | 119,277,000 | 382,768,000 | 127,994,000 | 125,351,000 | 122,902,000 | 353,327,000 | 127,408,000 | 110,584,000 | 111,424,000 | 366,634,000 | 119,693,000 | 117,737,000 | 115,366,000 | 375,486,000 | 122,152,000 | 120,602,000 | 122,967,000 | 379,331,000 | 125,212,000 | 120,610,000 | 120,576,000 | 382,265,000 | 129,896,000 | 123,142,000 | 119,015,000 | 400,333,000 | 129,536,000 | 132,940,000 | 123,871,000 | 428,628,000 | 151,202,000 | 141,853,000 | 137,904,000 | 433,969,000 | 141,919,000 | 137,905,000 | 130,183,000 | 451,376,000 | 143,230,000 | 141,838,000 | 145,085,000 | 420,446,000 | 141,704,000 | 138,151,000 | 122,029,000 | 340,047,000 | 114,530,000 | 107,537,000 | 93,390,000 | 273,771,000 | 104,017,000 | 87,759,000 | 80,240,000 | 269,765,000 | 90,628,000 | 88,856,000 | 83,539,000 | 254,830,000 | 95,844,000 | 84,806,000 | 72,428,000 | 77,665,000 | 74,106,000 | 69,498,000 | 202,852,000 | 65,810,000 | 65,437,000 | 59,986,000 | 170,582,000 | 60,626,000 | 49,884,000 | 49,106,000 | 132,740,000 | 42,837,000 | 43,633,000 | 37,435,000 | 114,458,000 | 33,369,000 | |
yoy | 2.73% | -3.63% | -3.04% | -10.34% | -7.44% | -5.47% | -66.71% | 3.27% | -1.37% | 2.21% | -2.32% | -2.06% | -2.62% | -2.95% | 8.33% | 0.46% | 13.35% | 10.30% | -3.63% | 6.45% | -6.08% | -3.42% | -2.36% | -2.01% | -2.38% | -6.18% | -1.01% | -2.44% | -0.01% | 1.98% | -0.77% | -3.61% | -2.06% | 1.31% | -4.51% | 0.28% | -7.37% | -3.92% | -6.60% | -14.33% | -6.28% | -10.18% | -1.23% | 6.54% | 2.86% | 5.93% | -3.86% | -0.92% | -2.77% | -10.27% | 7.36% | 1.08% | 2.67% | 18.89% | 23.64% | 23.73% | 28.47% | 30.67% | 24.21% | 10.11% | 22.54% | 16.39% | 1.48% | 14.77% | -1.23% | -3.95% | 5.86% | -5.44% | 4.78% | 15.34% | 228.11% | 29.33% | 22.03% | -64.30% | 18.01% | 13.25% | 15.86% | 18.92% | 8.55% | 31.18% | 22.16% | 28.51% | 41.53% | 14.33% | 31.18% | 15.97% | 28.37% | |||||
qoq | 3.08% | -7.98% | 3.99% | 4.15% | -3.30% | -7.42% | -3.85% | 7.53% | -1.24% | -67.39% | 198.26% | 2.69% | 2.34% | -68.84% | 199.05% | 2.11% | 1.99% | -65.22% | 177.32% | 15.21% | -0.75% | -69.61% | 206.31% | 1.66% | 2.06% | -69.28% | 207.39% | 1.29% | -1.92% | -67.58% | 202.95% | 3.82% | 0.03% | -68.46% | 194.29% | 5.48% | 3.47% | -70.27% | 209.05% | -2.56% | 7.32% | -71.10% | 183.48% | 6.59% | 2.86% | -68.22% | 205.79% | 2.91% | 5.93% | -71.16% | 215.14% | 0.98% | -2.24% | -65.49% | 196.71% | 2.57% | 13.21% | -64.11% | 196.91% | 6.50% | 15.15% | -65.89% | 163.20% | 18.53% | 9.37% | -70.26% | 197.66% | 1.99% | 6.36% | -67.22% | 165.88% | 13.02% | 17.09% | -6.74% | 4.80% | 6.63% | -65.74% | 208.24% | 0.57% | 9.09% | -64.83% | 181.37% | 21.53% | 1.58% | -63.01% | 209.87% | -1.82% | 16.56% | -67.29% | 243.01% | ||
cost of revenues: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total cost of revenues | 35,750,000 | 33,971,000 | 34,169,000 | 34,349,000 | 30,935,000 | 30,015,000 | 28,221,000 | 26,661,000 | 27,121,000 | 27,941,000 | 77,604,000 | 25,385,000 | 25,204,000 | 25,677,000 | 69,590,000 | 22,319,000 | 23,038,000 | 22,549,000 | 69,319,000 | 21,736,000 | 23,989,000 | 24,545,000 | 76,159,000 | 23,815,000 | 25,350,000 | 26,173,000 | 76,110,000 | 23,389,000 | 25,040,000 | 25,185,000 | 72,260,000 | 24,389,000 | 24,375,000 | 23,132,000 | 70,212,000 | 22,935,000 | 24,101,000 | 22,823,000 | 76,424,000 | 24,684,000 | 25,912,000 | 27,098,000 | 100,257,000 | 34,953,000 | 35,613,000 | 33,009,000 | 105,316,000 | 33,253,000 | 36,446,000 | 35,901,000 | 115,307,000 | 37,485,000 | 36,636,000 | 38,989,000 | 105,356,000 | 36,664,000 | 34,543,000 | 33,161,000 | 78,851,000 | 27,240,000 | 24,349,000 | 21,624,000 | 50,064,000 | 16,539,000 | 15,937,000 | 14,661,000 | 46,680,000 | 16,726,000 | 16,109,000 | 14,045,000 | 44,487,000 | 16,007,000 | 18,114,000 | 12,319,000 | 11,709,000 | 10,631,000 | 9,534,000 | 27,172,000 | 9,279,000 | 9,097,000 | 8,693,000 | 24,369,000 | 8,502,000 | 8,139,000 | 7,755,000 | 21,193,000 | 6,792,000 | 7,158,000 | 6,748,000 | 21,182,000 | 6,718,000 | |
gross profit | 78,738,000 | 77,095,000 | 86,528,000 | 81,722,000 | 80,507,000 | 85,231,000 | 96,263,000 | 102,801,000 | 93,279,000 | 93,974,000 | 296,300,000 | 99,975,000 | 96,869,000 | 93,600,000 | 313,178,000 | 105,675,000 | 102,313,000 | 100,353,000 | 284,008,000 | 105,672,000 | 86,595,000 | 86,879,000 | 290,475,000 | 95,878,000 | 92,387,000 | 89,193,000 | 299,376,000 | 98,763,000 | 95,562,000 | 97,782,000 | 307,071,000 | 100,823,000 | 96,235,000 | 97,444,000 | 312,053,000 | 106,961,000 | 99,041,000 | 96,192,000 | 323,909,000 | 104,852,000 | 107,028,000 | 96,773,000 | 328,371,000 | 116,249,000 | 106,240,000 | 104,895,000 | 328,653,000 | 108,666,000 | 101,459,000 | 94,282,000 | 336,069,000 | 105,745,000 | 105,202,000 | 106,096,000 | 315,090,000 | 105,040,000 | 103,608,000 | 88,868,000 | 261,196,000 | 87,290,000 | 83,188,000 | 71,766,000 | 223,707,000 | 87,478,000 | 71,822,000 | 65,579,000 | 223,085,000 | 73,902,000 | 72,747,000 | 69,494,000 | 210,343,000 | 79,837,000 | 66,692,000 | 60,109,000 | 65,956,000 | 63,475,000 | 59,964,000 | 175,680,000 | 56,531,000 | 56,340,000 | 51,293,000 | 146,213,000 | 52,124,000 | 41,745,000 | 41,351,000 | 111,547,000 | 36,045,000 | 36,475,000 | 30,687,000 | 93,276,000 | 26,651,000 | 29,772,000 |
yoy | -2.20% | -9.55% | -10.11% | -20.50% | -13.69% | -9.30% | -67.51% | 2.83% | -3.71% | 0.40% | -5.39% | -5.39% | -5.32% | -6.73% | 10.27% | 0.00% | 18.15% | 15.51% | -2.23% | 10.22% | -6.27% | -2.59% | -2.97% | -2.92% | -3.32% | -8.78% | -2.51% | -2.04% | -0.70% | 0.35% | -1.60% | -5.74% | -2.83% | 1.30% | -3.66% | 2.01% | -7.46% | -0.60% | -1.36% | -9.80% | 0.74% | -7.74% | -0.09% | 6.98% | 4.71% | 11.26% | -2.21% | 2.76% | -3.56% | -11.14% | 6.66% | 0.67% | 1.54% | 19.39% | 20.63% | 20.33% | 24.55% | 23.83% | 16.76% | -0.21% | 15.83% | 9.43% | 0.28% | 18.37% | -1.27% | -5.63% | 6.06% | -7.43% | 9.08% | 15.61% | 218.91% | 25.78% | 11.22% | -65.78% | 16.67% | 12.66% | 16.90% | 20.15% | 8.45% | 34.96% | 24.04% | 31.08% | 44.61% | 14.45% | 34.75% | 19.59% | 35.25% | 22.51% | ||||
qoq | 2.13% | -10.90% | 5.88% | 1.51% | -5.54% | -11.46% | -6.36% | 10.21% | -0.74% | -68.28% | 196.37% | 3.21% | 3.49% | -70.11% | 196.36% | 3.29% | 1.95% | -64.67% | 168.76% | 22.03% | -0.33% | -70.09% | 202.96% | 3.78% | 3.58% | -70.21% | 203.13% | 3.35% | -2.27% | -68.16% | 204.56% | 4.77% | -1.24% | -68.77% | 191.74% | 8.00% | 2.96% | -70.30% | 208.92% | -2.03% | 10.60% | -70.53% | 182.47% | 9.42% | 1.28% | -68.08% | 202.44% | 7.10% | 7.61% | -71.95% | 217.81% | 0.52% | -0.84% | -66.33% | 199.97% | 1.38% | 16.59% | -65.98% | 199.23% | 4.93% | 15.92% | -67.92% | 155.73% | 21.80% | 9.52% | -70.60% | 201.87% | 1.59% | 4.68% | -66.96% | 163.47% | 19.71% | 10.95% | -8.87% | 3.91% | 5.86% | -65.87% | 210.77% | 0.34% | 9.84% | -64.92% | 180.51% | 24.86% | 0.95% | -62.93% | 209.47% | -1.18% | 18.86% | -67.10% | 249.99% | -10.48% | |
gross margin % | 68.77% | 69.41% | 71.69% | 70.41% | 72.24% | 73.96% | 77.33% | 79.41% | 77.47% | 77.08% | 79.24% | 79.75% | 79.35% | 78.47% | 81.82% | 82.56% | 81.62% | 81.65% | 80.38% | 82.94% | 78.31% | 77.97% | 79.23% | 80.10% | 78.47% | 77.31% | 79.73% | 80.85% | 79.24% | 79.52% | 80.95% | 80.52% | 79.79% | 80.82% | 81.63% | 82.34% | 80.43% | 80.82% | 80.91% | 80.94% | 80.51% | 78.12% | 76.61% | 76.88% | 74.89% | 76.06% | 75.73% | 76.57% | 73.57% | 72.42% | 74.45% | 73.83% | 74.17% | 73.13% | 74.94% | 74.13% | 75.00% | 72.83% | 76.81% | 76.22% | 77.36% | 76.85% | 81.71% | 84.10% | 81.84% | 81.73% | 82.70% | 81.54% | 81.87% | 83.19% | 82.54% | 83.30% | 78.64% | 82.99% | 84.92% | 85.65% | 86.28% | 86.61% | 85.90% | 86.10% | 85.51% | 85.71% | 85.98% | 83.68% | 84.21% | 84.03% | 84.14% | 83.59% | 81.97% | 81.49% | 79.87% | |
operating expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales and marketing | 33,691,000 | 27,532,000 | 34,965,000 | 35,414,000 | 34,251,000 | 33,451,000 | 40,299,000 | 35,606,000 | 37,660,000 | 36,106,000 | 111,473,000 | 35,409,000 | 36,862,000 | 33,240,000 | 121,932,000 | 38,209,000 | 40,321,000 | 38,198,000 | 113,580,000 | 35,330,000 | 34,951,000 | 39,518,000 | 147,300,000 | 43,935,000 | 48,273,000 | 48,760,000 | 160,096,000 | 45,429,000 | 50,978,000 | 51,335,000 | 132,806,000 | 41,806,000 | 41,419,000 | 39,410,000 | 119,571,000 | 39,169,000 | 37,702,000 | 36,577,000 | 112,119,000 | 36,403,000 | 36,219,000 | 36,520,000 | 166,891,000 | 58,195,000 | 60,956,000 | 58,877,000 | 164,291,000 | 50,798,000 | 52,686,000 | 50,714,000 | 167,776,000 | 52,069,000 | 51,117,000 | 57,429,000 | 181,578,000 | 61,451,000 | 60,942,000 | 51,511,000 | 123,730,000 | 42,002,000 | 39,361,000 | 33,387,000 | 96,983,000 | 31,489,000 | 31,357,000 | 30,530,000 | 101,795,000 | 35,888,000 | 34,484,000 | 28,132,000 | 82,709,000 | 28,843,000 | 26,410,000 | 24,797,000 | 21,518,000 | 20,313,000 | 19,969,000 | 53,768,000 | 16,652,000 | 16,533,000 | 17,234,000 | 52,697,000 | 17,227,000 | 15,538,000 | 16,406,000 | 43,808,000 | 13,667,000 | 14,279,000 | 12,683,000 | |||
research and development | 24,071,000 | 24,423,000 | 25,691,000 | 33,301,000 | 30,311,000 | 29,183,000 | 30,158,000 | 29,660,000 | 29,354,000 | 31,358,000 | 96,930,000 | 30,498,000 | 31,790,000 | 33,523,000 | 88,906,000 | 28,211,000 | 28,548,000 | 29,483,000 | 76,923,000 | 26,638,000 | 25,867,000 | 26,101,000 | 81,966,000 | 27,457,000 | 27,764,000 | 28,215,000 | 76,670,000 | 25,829,000 | 25,082,000 | 23,560,000 | 59,406,000 | 19,360,000 | 19,561,000 | 18,426,000 | 55,073,000 | 18,069,000 | 19,160,000 | 17,575,000 | 47,417,000 | 17,789,000 | 14,864,000 | 15,398,000 | 74,696,000 | 28,659,000 | 32,748,000 | 28,062,000 | 76,079,000 | 21,977,000 | 24,227,000 | 25,817,000 | 71,100,000 | 23,465,000 | 20,657,000 | 23,735,000 | 52,184,000 | 20,434,000 | 16,874,000 | 12,998,000 | 36,891,000 | 13,675,000 | 10,812,000 | 12,331,000 | 30,396,000 | 11,400,000 | 11,168,000 | 7,839,000 | 24,649,000 | 5,922,000 | 8,203,000 | 9,736,000 | 27,036,000 | 9,626,000 | 9,621,000 | 7,013,000 | 8,794,000 | 8,732,000 | 8,250,000 | 23,651,000 | 7,820,000 | 8,061,000 | 7,218,000 | 17,568,000 | 7,347,000 | 6,516,000 | 6,730,000 | 20,779,000 | 6,905,000 | 7,798,000 | 6,933,000 | 20,052,000 | 6,245,000 | |
general and administrative | 36,500,000 | 40,547,000 | 36,237,000 | 33,505,000 | 36,129,000 | 34,666,000 | 29,353,000 | 29,223,000 | 28,830,000 | 27,906,000 | 84,138,000 | 27,283,000 | 28,502,000 | 26,706,000 | 71,750,000 | 23,751,000 | 22,917,000 | 21,729,000 | 60,403,000 | 19,733,000 | 19,449,000 | 21,332,000 | 66,797,000 | 19,900,000 | 21,180,000 | 22,604,000 | 65,849,000 | 20,285,000 | 21,299,000 | 22,172,000 | 61,079,000 | 19,082,000 | 19,582,000 | 20,257,000 | 59,759,000 | 19,703,000 | 21,092,000 | 22,219,000 | 60,889,000 | 19,843,000 | 21,103,000 | 22,125,000 | 71,532,000 | 24,811,000 | 25,262,000 | 26,303,000 | 80,469,000 | 24,265,000 | 26,594,000 | 26,412,000 | 73,753,000 | 23,498,000 | 23,939,000 | 24,474,000 | 67,823,000 | 21,618,000 | 22,319,000 | 23,281,000 | 59,783,000 | 21,816,000 | 18,674,000 | 18,460,000 | 40,409,000 | 14,204,000 | 12,800,000 | 14,344,000 | 46,189,000 | 14,744,000 | 15,001,000 | 17,250,000 | 40,925,000 | 12,748,000 | 12,268,000 | 13,600,000 | 12,469,000 | 10,716,000 | 10,749,000 | 27,203,000 | 9,179,000 | 8,773,000 | 8,352,000 | 26,271,000 | 8,706,000 | 7,503,000 | 7,953,000 | 24,102,000 | 8,478,000 | 7,963,000 | 7,184,000 | 21,145,000 | 6,490,000 | |
unrealized gain on digital assets | -14,047,514,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
digital asset impairment losses | 0 | 0 | 195,951,750 | 412,084,000 | 180,090,000 | 191,633,000 | 19,153,250 | 33,559,000 | 24,143,000 | 18,911,000 | 181,750 | 727,000 | 917,838,000 | 170,091,000 | 765,456,000 | 65,165,000 | 424,774,000 | 194,095,000 | 26,456,000 | 44,242,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total operating expenses | -13,953,252,000 | 5,998,507,000 | 1,102,948,000 | 514,304,000 | 280,781,000 | 288,933,000 | 139,048,000 | 128,048,000 | 119,987,000 | 114,281,000 | 1,578,100,000 | 93,917,000 | 1,014,992,000 | 263,560,000 | 1,048,044,000 | 155,336,000 | 516,560,000 | 283,505,000 | 277,362,000 | 125,943,000 | 80,267,000 | 86,951,000 | 296,063,000 | 91,292,000 | 97,217,000 | 99,579,000 | 302,615,000 | 91,543,000 | 97,359,000 | 97,067,000 | 253,291,000 | 80,248,000 | 80,562,000 | 78,093,000 | 234,436,000 | 76,953,000 | 77,962,000 | 76,396,000 | 220,618,000 | 74,121,000 | 72,276,000 | 74,128,000 | 316,273,000 | 123,243,000 | 118,966,000 | 113,242,000 | 320,839,000 | 97,040,000 | 103,507,000 | 102,943,000 | 312,629,000 | 99,032,000 | 95,713,000 | 105,638,000 | 301,585,000 | 103,503,000 | 100,135,000 | 87,790,000 | 220,404,000 | 77,493,000 | 68,847,000 | 64,178,000 | 167,788,000 | 57,093,000 | 55,325,000 | 52,713,000 | 172,633,000 | 56,554,000 | 57,688,000 | 55,118,000 | 150,723,000 | 51,235,000 | 48,317,000 | 45,428,000 | 42,799,000 | 39,779,000 | 38,986,000 | 104,675,000 | 33,669,000 | 33,385,000 | 32,822,000 | 96,589,000 | 33,298,000 | 29,574,000 | 31,107,000 | 90,552,000 | 29,068,000 | 31,757,000 | 26,930,000 | 84,395,000 | 25,109,000 | |
income from operations | 14,031,990,000 | -5,921,412,000 | -1,016,420,000 | -432,582,000 | -200,274,000 | -203,702,000 | -42,785,000 | -25,247,000 | -26,708,000 | -20,307,000 | -1,281,800,000 | 6,058,000 | -918,123,000 | -169,960,000 | -734,866,000 | -49,661,000 | -414,247,000 | -183,152,000 | 6,646,000 | -20,271,000 | 6,328,000 | -72,000 | -5,588,000 | 4,586,000 | -4,830,000 | -10,386,000 | -3,239,000 | 7,220,000 | -1,797,000 | 715,000 | 53,780,000 | 20,575,000 | 15,673,000 | 19,351,000 | 77,617,000 | 30,008,000 | 21,079,000 | 19,796,000 | 7,682,750 | 30,731,000 | 34,752,000 | 22,645,000 | 59,620,000 | 28,602,000 | 18,375,000 | 14,681,000 | 23,157,000 | 23,696,000 | 20,978,000 | 71,005,000 | 22,862,000 | 22,955,000 | 18,471,000 | 49,624,000 | 18,826,000 | 12,171,000 | 10,244,000 | 20,995,000 | 6,977,000 | 4,718,000 | 3,757,000 | 8,881,000 | 1,542,000 | 2,675,000 | ||||||||||||||||||||||||||||
yoy | -7106.40% | 2806.90% | 2275.65% | 1613.40% | 649.87% | 903.11% | -96.66% | -516.75% | -97.09% | -88.05% | 74.43% | -112.20% | 121.64% | -7.20% | -11157.27% | 144.99% | -6646.25% | 254277.78% | -218.93% | -542.02% | -231.01% | -99.31% | 72.52% | -36.48% | 168.78% | -1552.59% | -106.02% | -64.91% | -111.47% | -96.31% | -30.71% | -31.43% | -25.65% | -2.25% | 910.28% | -2.35% | -39.34% | -12.58% | 157.46% | 20.70% | -12.41% | -79.32% | 1.29% | 3.23% | 13.57% | 43.09% | 21.44% | 88.60% | 80.31% | 136.36% | 169.83% | 157.97% | 172.66% | 136.40% | 352.46% | 76.37% | ||||||||||||||||||||||||||||||||||||
qoq | -336.97% | 482.58% | 134.97% | 116.00% | -1.68% | 376.11% | 69.47% | -5.47% | 31.52% | -98.42% | -21258.80% | -100.66% | 440.20% | -76.87% | 1379.76% | -88.01% | 126.18% | -2855.82% | -132.79% | -420.34% | -8888.89% | -98.71% | -221.85% | -194.95% | -53.50% | 220.65% | -144.86% | -501.78% | -351.33% | -98.67% | 161.39% | 31.28% | -19.01% | -75.07% | 158.65% | 42.36% | 6.48% | 157.67% | -75.00% | -11.57% | 53.46% | 108.45% | 55.66% | 25.16% | -36.60% | -2.27% | 12.96% | -70.46% | 210.58% | -0.41% | 24.28% | -62.78% | 163.59% | 54.68% | 18.81% | -51.21% | 200.92% | 47.88% | 25.58% | -57.70% | 475.94% | -42.36% | ||||||||||||||||||||||||||||||
operating margin % | 12256.30% | -5331.44% | -842.13% | -372.69% | -179.71% | -176.75% | -34.37% | -19.50% | -22.18% | -16.66% | -342.82% | 4.83% | -752.11% | -142.49% | -191.99% | -38.80% | -330.47% | -149.02% | 1.88% | -15.91% | 5.72% | -0.06% | -1.52% | 3.83% | -4.10% | -9.00% | -0.86% | 5.91% | -1.49% | 0.58% | 14.18% | 16.43% | 12.99% | 16.05% | 20.30% | 23.10% | 17.12% | 16.63% | 1.92% | 23.72% | 26.14% | 18.28% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 23.40% | 29.84% | 21.67% | 20.27% | 29.82% | 31.98% | 30.19% | 35.00% | 34.74% | 35.08% | 30.79% | 29.09% | 31.05% | 24.40% | 20.86% | 15.82% | 16.29% | 10.81% | 10.04% | 7.76% | 4.62% | |
interest expense | -17,897,000 | -17,106,000 | -16,465,000 | -18,129,000 | -15,466,000 | -11,881,000 | -11,929,000 | -11,006,000 | -11,095,000 | -14,930,000 | -3,518,250 | -14,073,000 | -13,187,000 | -11,039,000 | -19,000 | -32,000 | -3,000 | -12,000 | -17,000 | -15,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income | -8,271,000 | -3,936,000 | 6,150,000 | -5,034,000 | 694,000 | 1,696,000 | -5,930,000 | 2,419,000 | -250,000 | -1,443,000 | 1,516,000 | 4,897,000 | 5,120,000 | 2,225,000 | 1,023,000 | 1,264,000 | -897,000 | 1,264,000 | -4,067,000 | -2,971,000 | -1,995,000 | 434,000 | 26,474,000 | 1,882,000 | 29,431,000 | -596,000 | 3,848,000 | 798,000 | 4,461,000 | -1,594,000 | -5,050,000 | -1,903,000 | -2,618,000 | -1,856,000 | 3,691,000 | -473,000 | 1,755,000 | -1,668,000 | 2,792,000 | 766,000 | -2,915,000 | 4,750,000 | 857,000 | 4,928,000 | -474,000 | -1,118,000 | 27,000 | -3,213,000 | -419,000 | 1,708,000 | -950,000 | -113,000 | 1,011,000 | -160,000 | -281,000 | 969,000 | -316,000 | -631,000 | 5,799,000 | -1,817,000 | 2,144,000 | 2,849,000 | -1,037,000 | -422,000 | -1,740,000 | 536,000 | 11,000 | 694,000 | -102,000 | -861,000 | 85,000 | -809,000 | -18,000 | 23,000 | -208,000 | -515,000 | -151,000 | 1,302,000 | 248,000 | 1,157,000 | 258,000 | -53,000 | -162,000 | -241,000 | 806,000 | 544,000 | -237,000 | 133,000 | -38,000 | 2,409,000 | -300,000 | |
income before income taxes | 14,005,822,000 | -5,942,454,000 | -1,026,735,000 | -478,678,000 | -215,046,000 | -213,887,000 | -60,644,000 | -33,834,000 | -38,053,000 | 8,006,000 | -1,319,347,000 | -3,118,000 | -926,190,000 | -178,774,000 | -752,269,000 | -59,120,000 | -419,545,000 | -184,284,000 | 3,080,000 | -23,033,000 | 4,896,000 | 2,217,000 | 28,854,000 | 9,409,000 | 27,614,000 | -8,416,000 | 9,023,000 | 11,459,000 | 5,887,000 | 1,155,000 | 52,486,000 | 20,121,000 | 14,218,000 | 18,332,000 | 83,004,000 | 30,042,000 | 23,373,000 | 18,531,000 | 7,903,250 | 31,613,000 | 31,848,000 | 27,397,000 | 62,467,000 | 28,720,000 | 19,231,000 | 15,685,000 | 23,546,000 | 23,829,000 | 21,657,000 | 5,897,250 | 23,589,000 | 24,667,000 | 19,604,000 | 4,661,250 | 18,645,000 | 12,008,000 | 11,151,000 | -6,004,000 | -24,016,000 | 2,225,000 | 1,529,000 | |||||||||||||||||||||||||||||||
benefit from income taxes | 3,984,976,000 | -1,725,084,000 | -112,487,000 | -160,769,000 | -100,969,000 | 109,607,000 | -453,187,000 | 123,371,000 | 23,961,000 | 136,108,000 | -48,023,000 | -5,746,000 | -22,984,000 | -2,201,000 | -8,804,000 | 1,509,000 | 1,560,000 | 4,199,000 | -291,000 | 7,220,000 | -510,000 | 1,059,000 | 52,767,000 | 2,197,000 | 3,142,000 | 3,465,000 | 18,724,000 | 3,414,000 | 4,489,000 | 4,259,000 | 24,213,000 | 7,720,000 | 9,381,000 | 6,937,000 | 7,184,000 | -1,168,000 | -2,831,000 | -2,935,000 | 6,807,000 | 1,878,000 | 3,264,000 | 386,000 | 974,000 | 311,000 | 10,347,000 | 821,000 | 4,882,000 | 3,638,000 | 16,563,000 | 8,730,000 | 5,056,000 | 4,888,000 | 21,410,000 | 7,593,000 | 7,719,000 | 5,171,000 | 23,334,000 | 9,385,000 | 7,618,000 | 5,840,000 | 6,574,000 | 7,271,000 | 6,664,000 | 7,080,000 | 4,551,000 | 772,000 | 85,500 | 342,000 | 864,000 | 878,000 | 312,000 | |||||||||||||||||||||
net income | 10,020,846,000 | -4,217,370,000 | -670,810,000 | -340,174,000 | -102,559,000 | -53,118,000 | 89,126,000 | -143,441,000 | 22,243,000 | 461,193,000 | -1,442,718,000 | -27,079,000 | -1,062,298,000 | -130,751,000 | -499,344,000 | -36,136,000 | -299,347,000 | -110,020,000 | 6,705,000 | -14,229,000 | 3,387,000 | 657,000 | 24,655,000 | 9,700,000 | 20,394,000 | -7,906,000 | 9,802,000 | 12,699,000 | 4,828,000 | 1,673,000 | -281,000 | 17,924,000 | 11,076,000 | 14,867,000 | 64,280,000 | 26,628,000 | 18,884,000 | 14,272,000 | 82,038,000 | 23,893,000 | 22,467,000 | 20,460,000 | 5,880,000 | -845,000 | -10,337,000 | -6,482,000 | 66,186,000 | 17,146,000 | -1,553,000 | 51,591,000 | 15,783,000 | 4,763,000 | 7,271,000 | 272,000 | 13,019,000 | 4,921,000 | 2,885,000 | 1,134,000 | 36,441,000 | 7,351,000 | 11,618,000 | 6,901,000 | 53,483,000 | 21,354,000 | 9,967,000 | 22,975,000 | 30,709,000 | 11,124,000 | 8,126,000 | 8,298,000 | 39,133,000 | 19,335,000 | 11,613,000 | 9,845,000 | 16,972,000 | 16,558,000 | 14,993,000 | 51,490,000 | 13,253,000 | 17,587,000 | 15,053,000 | 46,702,000 | 121,611,000 | 11,427,000 | 10,379,000 | 20,455,000 | -24,358,000 | 2,296,000 | 665,000 | 35,127,000 | 2,990,000 | 27,512,000 |
yoy | -9870.81% | 7839.62% | -852.65% | 137.15% | -561.08% | -111.52% | -106.18% | 429.71% | -102.09% | -452.73% | 188.92% | -25.06% | 254.87% | 18.84% | -7547.34% | 153.96% | -8938.12% | -16845.81% | -72.80% | -246.69% | -83.39% | -108.31% | 151.53% | -23.62% | 322.41% | -572.56% | -3588.26% | -29.15% | -56.41% | -88.75% | -100.44% | -32.69% | -41.35% | 4.17% | -21.65% | 11.45% | -15.95% | -30.24% | 1295.20% | -2927.57% | -317.35% | -415.64% | -91.12% | -104.93% | 565.61% | -112.56% | 319.35% | 259.98% | -121.36% | 18867.28% | 21.23% | -3.21% | 152.03% | -76.01% | -64.27% | -33.06% | -75.17% | -83.57% | -31.86% | -65.58% | 16.56% | -69.96% | 74.16% | 91.96% | 22.66% | 176.87% | -21.53% | -42.47% | -30.03% | -15.71% | 130.57% | 16.77% | -22.54% | -80.88% | 28.06% | -5.85% | -0.40% | 10.25% | -89.10% | 53.91% | 45.03% | 128.32% | -599.27% | 397.69% | 1460.75% | -41.77% | -914.65% | -91.65% | ||||
qoq | -337.61% | 528.70% | 97.20% | 231.69% | 93.08% | -159.60% | -162.13% | -744.88% | -95.18% | -131.97% | 5227.81% | -97.45% | 712.46% | -73.82% | 1281.85% | -87.93% | 172.08% | -1740.87% | -147.12% | -520.11% | 415.53% | -97.34% | 154.18% | -52.44% | -357.96% | -180.66% | -22.81% | 163.03% | 188.58% | -695.37% | -101.57% | 61.83% | -25.50% | -76.87% | 141.40% | 41.01% | 32.32% | -82.60% | 243.36% | 6.35% | 9.81% | 247.96% | -795.86% | -91.83% | 59.47% | -109.79% | 286.01% | -1204.06% | -103.01% | 226.88% | 231.37% | -34.49% | 2573.16% | -97.91% | 164.56% | 70.57% | 154.41% | -96.89% | 395.73% | -36.73% | 68.35% | -87.10% | 150.46% | 114.25% | -56.62% | -25.18% | 176.06% | 36.89% | -2.07% | -78.80% | 102.39% | 66.49% | 17.96% | -41.99% | 2.50% | 10.44% | -70.88% | 288.52% | -24.64% | 16.83% | -67.77% | -61.60% | 964.24% | 10.10% | -49.26% | -183.98% | -1160.89% | 245.26% | -98.11% | 1074.82% | -89.13% | |
net income margin % | 8752.75% | -3797.17% | -555.78% | -293.07% | -92.03% | -46.09% | 71.60% | -110.80% | 18.47% | 378.29% | -385.85% | -21.60% | -870.22% | -109.62% | -130.46% | -28.23% | -238.81% | -89.52% | 1.90% | -11.17% | 3.06% | 0.59% | 6.72% | 8.10% | 17.32% | -6.85% | 2.61% | 10.40% | 4.00% | 1.36% | -0.07% | 14.31% | 9.18% | 12.33% | 16.82% | 20.50% | 15.34% | 11.99% | 20.49% | 18.45% | 16.90% | 16.52% | 1.37% | -0.56% | -7.29% | -4.70% | 15.25% | 12.08% | -1.13% | 39.63% | 3.50% | 3.33% | 5.13% | 0.19% | 3.10% | 3.47% | 2.09% | 0.93% | 10.72% | 6.42% | 10.80% | 7.39% | 19.54% | 20.53% | 11.36% | 28.63% | 11.38% | 12.27% | 9.15% | 9.93% | 15.36% | 20.17% | 13.69% | 13.59% | 21.85% | 22.34% | 21.57% | 25.38% | 20.14% | 26.88% | 25.09% | 27.38% | 200.59% | 22.91% | 21.14% | 15.41% | -56.86% | 5.26% | 1.78% | 30.69% | 8.96% | |
dividends on preferred stock | -49,110,000 | -10,648,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to common stockholders of strategy | 9,971,736,000 | -4,228,018,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per common share | 36,230 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average common shares outstanding - basic | 275,244,000 | 256,473,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per common share | 32,600 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average common shares outstanding - diluted | 306,764,000 | 256,473,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on digital assets | 5,906,005,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic loss per common share | -16,490 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted loss per common share | -16,490 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on debt extinguishment | -22,933,000 | 0 | 0 | 0 | 0 | 44,686,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(benefit from) benefit from income taxes | -355,925,000 | -138,504,000 | -60,296,000 | -120,198,000 | -74,264,000 | -779,000 | -1,240,000 | -518,000 | -1,146,000 | -8,653,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per share | -3.35 | -1.72 | -5.74 | -3.09 | 2.24 | -10.09 | 1.68 | 38.97 | -30.71 | -11.4 | 0.7 | -1.48 | 0.35 | 0.07 | 2.4 | 0.95 | 1.99 | -0.77 | 0.87 | 1.11 | 0.42 | 0.15 | -0.03 | 1.57 | 0.97 | 1.3 | 5.63 | 2.33 | 1.65 | 1.25 | 7.23 | 2.1 | 1.98 | 1.81 | 0.52 | -0.07 | -0.57 | 5.85 | 1.52 | -0.14 | 4.57 | 0.108 | 0.43 | 0.67 | 0.03 | 1.21 | 0.46 | 0.27 | 0.11 | 3.19 | 0.66 | 1 | 0.58 | 4.49 | 1.79 | 0.84 | 1.93 | 2.58 | 0.94 | 0.68 | 0.7 | 3.17 | 1.57 | 0.94 | 0.78 | 1.34 | 1.27 | 1.11 | 0.24 | 0.96 | 1.16 | 0.93 | 1.9 | 7.6 | 0.71 | 0.65 | -0.398 | -1.59 | 0.16 | 0.05 | ||||||||||||
weighted-average shares outstanding used in computing basic earnings per share | 192,549 | 197,273 | 17,861 | 17,194 | 13,671 | 14,221 | 13,247 | 11,834 | 10,020 | 9,746 | 9,647 | 9,684 | 9,616 | 9,739 | 9,976 | 10,256 | 10,251 | 10,240 | 10,328 | 11,375 | 11,467 | 11,459 | 11,447 | 11,444 | 11,447 | 11,444 | 11,439 | 11,425 | 11,431 | 11,428 | 11,408 | 11,355 | 11,365 | 11,349 | 11,321 | 11,301 | 11,301 | 11,301 | 11,300 | 11,301 | 11,301 | 11,295 | 10,995 | 11,050 | 10,875 | 10,806 | 10,719 | 10,729 | 10,709 | 10,671 | 11,378 | 11,206 | 11,629 | 11,890 | 11,906 | 11,909 | 11,895 | 11,890 | 11,886 | 11,887 | 11,870 | 11,927 | 12,325 | 12,404 | 12,567 | 14,768 | 16,055 | 14,804 | 11,676 | 11,959 | ||||||||||||||||||||||
diluted earnings per share | -3.35 | -1.72 | -5.74 | -3.09 | 2.55 | -10.09 | 1.52 | 31.79 | -30.71 | -11.4 | 0.7 | -1.48 | 0.35 | 0.07 | 2.39 | 0.94 | 1.98 | -0.77 | 0.87 | 1.1 | 0.42 | 0.15 | -0.03 | 1.56 | 0.96 | 1.28 | 5.58 | 2.31 | 1.64 | 1.24 | 7.12 | 2.06 | 1.95 | 1.79 | 0.51 | -0.07 | -0.57 | 5.85 | 1.52 | -0.14 | 4.57 | 0.108 | 0.43 | 0.65 | 0.02 | 1.18 | 0.44 | 0.26 | 0.1 | 3.09 | 0.63 | 0.97 | 0.56 | 4.36 | 1.73 | 0.81 | 1.88 | 2.5 | 0.9 | 0.66 | 0.67 | 3.04 | 1.51 | 0.9 | 0.75 | 1.27 | 1.21 | 1.05 | 0.228 | 0.91 | 1.12 | 0.89 | 1.805 | 7.22 | 0.67 | 0.6 | -0.398 | -1.59 | 0.15 | 0.05 | ||||||||||||
weighted-average shares outstanding used in computing diluted earnings per share | 192,549 | 197,273 | 17,861 | 17,194 | 16,566 | 14,221 | 16,095 | 14,575 | 10,020 | 9,746 | 9,647 | 9,684 | 9,616 | 9,741 | 10,031 | 10,328 | 10,309 | 10,310 | 10,328 | 11,412 | 11,538 | 11,493 | 11,488 | 11,547 | 11,499 | 11,592 | 11,593 | 11,516 | 11,521 | 11,523 | 11,479 | 11,539 | 11,589 | 11,510 | 11,455 | 11,356 | 11,301 | 11,301 | 11,301 | 11,301 | 11,301 | 11,295 | 11,174 | 11,197 | 11,121 | 11,092 | 11,066 | 11,072 | 11,068 | 11,045 | 11,779 | 11,603 | 12,029 | 12,303 | 12,284 | 12,311 | 12,256 | 12,219 | 12,303 | 12,306 | 12,324 | 12,381 | 12,853 | 12,940 | 13,159 | 15,436 | 17,119 | 14,804 | 11,986 | 12,629 | ||||||||||||||||||||||
basic loss per share | -127.44 | -2.39 | -94.01 | -11.58 | -0.903 | -3.61 | -0.91 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares outstanding used in computing basic loss per share | 11,321 | 11,308 | 11,300 | 11,289 | 9,999 | 11,301 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted loss per share | -127.44 | -2.39 | -94.01 | -11.58 | -0.903 | -3.61 | -0.91 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares outstanding used in computing diluted loss per share | 11,321 | 11,308 | 11,300 | 11,289 | 9,999 | 11,301 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income | -18,426,000 | -10,723,000 | -4,401,000 | -2,396,000 | 501,000 | 209,000 | 563,000 | 1,855,000 | 7,968,000 | 2,941,000 | 3,013,000 | 2,566,000 | 8,414,000 | 3,441,000 | 3,223,000 | 2,034,000 | 3,756,000 | 1,449,000 | 1,163,000 | 837,000 | 1,696,000 | 507,000 | 539,000 | 403,000 | 168,000 | 116,000 | 11,000 | 2,000 | 109,000 | 53,000 | 32,000 | 48,000 | 417,000 | 80,000 | 322,000 | 61,000 | 100,000 | 41,000 | 35,000 | 15,000 | 181,000 | 18,000 | 39,000 | 82,000 | 197,000 | 192,000 | 15,000 | 102,000 | 834,000 | 121,000 | 251,000 | 145,000 | 1,643,000 | 623,000 | 660,000 | 799,000 | 2,721,000 | 927,000 | 874,000 | 981,000 | 583,000 | 667,000 | 862,000 | 2,487,000 | 487,000 | 721,000 | 872,000 | 843,000 | 378,000 | 174,000 | 115,000 | 470,000 | 174,000 | 281,000 | 90,000 | 528,000 | 200,000 | |||||||||||||||
restructuring costs | 0 | 0 | 0 | 33,000 | 12,000 | 8,000 | 25,000 | 193,000 | 86,000 | 90,000 | 85,000 | 3,154,000 | 11,578,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
product licenses and subscription services | 9,990,500 | 39,962,000 | 35,266,000 | 32,297,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | 12,098,000 | -6,994,000 | -12,726,000 | -8,347,000 | 7,814,000 | 11,626,000 | -1,553,000 | -5,191,000 | 36,441,000 | 7,351,000 | 11,618,000 | 6,901,000 | 39,153,000 | 21,354,000 | 9,952,000 | 8,659,000 | 30,696,000 | 11,072,000 | 7,898,000 | 9,143,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before income taxes | 13,064,000 | -2,013,000 | -13,168,000 | -9,417,000 | 8,258,000 | 8,493,000 | -2,145,000 | -6,892,000 | 46,788,000 | 8,172,000 | 16,500,000 | 10,539,000 | 7,521,000 | 30,084,000 | 15,008,000 | 15,617,000 | 14,314,000 | 36,005,000 | 3,302,000 | 27,932,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations, net of tax | 5,880,000 | -845,000 | -10,337,000 | -6,482,000 | 9,404,000 | 17,146,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain from sale of discontinued operations, net of tax provision | 0 | 0 | 0 | 57,377,000 | 0 | 0 | 57,377,000 | 15,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of tax benefit | 0 | 0 | 0 | -595,000 | 0 | 0 | -595,000 | -107,000 | 13,000 | 52,000 | 845,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations, net of tax | 0 | 0 | 0 | 56,782,000 | 0 | 0 | 56,782,000 | 15,000 | 14,316,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
from continuing operations | 0.52 | -0.07 | -0.91 | -0.57 | 0.83 | 1.52 | -0.14 | -0.46 | 3.19 | 0.66 | 1 | 0.58 | 3.29 | 1.79 | 0.84 | 0.73 | 2.58 | 0.93 | 0.66 | 0.77 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
from discontinued operations | 0 | 0 | 0 | 5.02 | 0 | 0 | 5.03 | 1.2 | 0.01 | 0.02 | -0.07 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
product support and other services | 27,041,500 | 108,166,000 | 107,300,000 | 101,815,000 | 335,768,000 | 111,494,000 | 109,948,000 | 107,632,000 | 305,134,000 | 102,442,000 | 104,721,000 | 94,649,000 | 245,510,000 | 82,350,000 | 78,607,000 | 75,436,000 | 206,358,000 | 69,574,000 | 67,276,000 | 63,269,000 | 198,628,000 | 65,841,000 | 67,804,000 | 61,412,000 | 55,729,000 | 53,171,000 | 50,995,000 | 46,365,000 | 125,534,000 | 43,202,000 | 41,182,000 | 38,175,000 | 99,348,000 | 34,865,000 | 31,561,000 | 30,295,000 | 73,171,000 | 25,185,000 | 23,996,000 | 20,906,000 | 64,462,000 | 20,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before financing and other income and income taxes | -2,048,000 | -8,661,000 | 40,792,000 | 9,797,000 | 14,341,000 | 7,588,000 | 55,919,000 | 30,385,000 | 16,497,000 | 12,866,000 | 50,452,000 | 17,348,000 | 15,059,000 | 14,376,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financing and other income: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total financing and other income | -97,000 | 1,769,000 | -850,000 | -72,000 | 1,046,000 | -145,000 | -100,000 | 4,358,000 | -277,000 | -549,000 | 5,996,000 | -1,625,000 | 2,159,000 | 2,951,000 | -203,000 | -301,000 | -1,489,000 | 681,000 | 1,654,000 | 1,317,000 | 558,000 | -62,000 | 2,847,000 | 118,000 | 856,000 | 1,004,000 | 389,000 | 133,000 | 679,000 | 3,576,000 | 727,000 | 1,712,000 | 1,133,000 | 1,051,000 | -181,000 | -163,000 | 907,000 | -4,234,000 | -30,993,000 | -2,493,000 | -2,228,000 | 27,124,000 | 1,760,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
benefit for income taxes | -592,000 | -1,701,000 | 41,000 | -605,000 | 23,091,000 | 10,336,000 | 3,973,000 | -102,966,000 | 581,000 | -71,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financing and other income : | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from operations before financing and other income and income taxes | 23,440,000 | 6,713,000 | 9,489,000 | 458,000 | 384,250 | 1,537,000 | 3,473,000 | 1,078,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of investment | 0 | 3,371,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from operations before income taxes | 22,590,000 | 6,641,000 | 10,535,000 | 313,000 | 1,473,750 | 5,895,000 | 3,196,000 | 529,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per share : | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per share : | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of tax provision | 228,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before taxes | 13,547,000 | 52,106,000 | 18,665,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain from sale of discontinued operations, net of tax provision of 11,121 | 14,423,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenues | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of revenues | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financing and other income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
product support, services and other revenues | 184,696,000 | 65,634,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of intangible assets | 53,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 53,000 | 18,000 | 18,000 | 18,000 | 4,500 | 18,000 | 17,000 | 18,000 | 4,500 | 18,000 | 18,000 | 130,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on investments | 14,000 | 1,000 | 4,000 | 18,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic weighted-average shares outstanding | 12,286 | 12,707 | 13,024 | 13,568 | 13,868 | 15,149 | 16,224 | 16,053 | 16,056 | 16,010 | 15,359 | 14,088 | 13,788 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted weighted-average shares outstanding | 12,771 | 13,325 | 13,678 | 14,304 | 14,537 | 15,767 | 16,965 | 16,903 | 17,128 | 17,253 | 15,359 | 14,940 | 14,056 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
product support and other revenues | 63,107,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on investments | -149,000 | -85,000 | -494,000 | -29,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense, including discount amortization expense on notes payable of 0 and 281, respectively | -4,750 | -19,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on early extinguishment of notes payable | -858,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring and impairment charges | 1,699,000 | 3,828,000 | 370,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense, including discount amortization expense on notes payable of 0 and 883, respectively | -11,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense, including discount amortization expense on notes payable of 0 and 973, respectively | -14,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on early extinguishment of notes payable | -840,000 | -30,229,000 | 18,000 | 2,089,000 | 4,661,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense, including discount amortization expense on notes payable of 281 and 1,065, respectively | -175,250 | -701,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends, accretion and beneficial conversion feature on convertible preferred stock | -5,123,000 | -1,751,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on refinancing of series b, c and d convertible preferred stock | 36,135,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to common stockholders | 20,455,000 | -24,358,000 | 2,296,000 | 665,000 | 30,004,000 | 37,374,000 | 24,946,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense, including discount amortization expense on notes payable of 883 and 0, respectively | -2,049,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reduction in estimated cost of litigation settlement | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on contract termination | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends on and accretion of convertible preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense, including discount amortization expense on notes payable of 973 and 0, respectively | -2,298,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of goodwill and intangible assets | 2,339,000 | 856,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense, including discount amortization expense of 1,065 and 0, respectively | -693,000 | -2,772,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income from continuing operations | 35,127,000 | 2,990,000 | 27,512,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on early redemption of redeemable convertible preferred stock of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
continuing operations | 3.01 | 0.19 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per share: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per share: |
We provide you with 20 years income statements for MicroStrategy stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as earnings, sales and marketing expenses, research and development costs, profits, and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of MicroStrategy stock. Explore the full financial landscape of MicroStrategy stock with our expertly curated income statements.
The information provided in this report about MicroStrategy stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.