Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenues: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
product licenses | 17,373,000 | 7,177,000 | 7,270,000 | 15,256,000 | 11,087,000 | 9,286,000 | 12,938,000 | 18,372,000 | 24,045,000 | 15,522,000 | 17,412,000 | 64,212,000 | 22,286,000 | 20,129,000 | 16,513,000 | 75,974,000 | 25,830,000 | 22,151,000 | 21,280,000 | 57,170,000 | 29,573,000 | 14,816,000 | 12,584,000 | 68,499,000 | 18,972,000 | 20,121,000 | 18,291,000 | 67,793,000 | 20,264,000 | 19,292,000 | 17,301,000 | 72,416,000 | 21,553,000 | 19,118,000 | 21,012,000 | 83,871,000 | 29,632,000 | 23,459,000 | 22,399,000 | 91,632,000 | 27,511,000 | 29,366,000 | 20,757,000 | 8,438,250 | 33,753,000 | 30,605,000 | 28,368,000 | 115,608,000 | 31,736,000 | 31,890,000 | 37,453,000 | 115,312,000 | 39,262,000 | 33,430,000 | 27,380,000 | 94,537,000 | 32,180,000 | 28,930,000 | 17,954,000 | 67,413,000 | 34,443,000 | 20,483,000 | 16,971,000 | 71,137,000 | 24,787,000 | 21,052,000 | 22,127,000 | 70,134,000 | 30,210,000 | 21,699,000 | 16,699,000 | 24,494,000 | 23,111,000 | 23,133,000 | 77,318,000 | 22,608,000 | 24,255,000 | 21,811,000 | 71,234,000 | 25,761,000 | 18,323,000 | 18,811,000 | 59,569,000 | 17,652,000 | 19,637,000 | 16,529,000 | 49,996,000 | 12,869,000 | |||||
subscription services | 45,972,000 | 40,824,000 | 37,103,000 | 31,930,000 | 27,800,000 | 24,080,000 | 22,966,000 | 21,517,000 | 20,974,000 | 19,878,000 | 18,810,000 | 44,332,000 | 16,414,000 | 14,017,000 | 12,845,000 | 32,216,000 | 10,853,000 | 10,342,000 | 10,026,000 | 24,777,000 | 8,305,000 | 8,021,000 | 7,968,000 | 21,500,000 | 7,894,000 | 7,104,000 | 7,144,000 | 22,330,000 | 7,240,000 | 7,584,000 | 7,662,000 | 24,643,000 | 7,725,000 | 8,346,000 | 7,772,000 | 22,935,000 | 7,639,000 | 7,782,000 | 7,354,000 | 21,293,000 | 6,546,000 | 7,074,000 | 6,665,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
total product licenses and subscription services | 63,345,000 | 48,001,000 | 44,373,000 | 47,186,000 | 38,887,000 | 33,366,000 | 35,904,000 | 39,889,000 | 45,019,000 | 35,400,000 | 36,222,000 | 108,544,000 | 38,700,000 | 34,146,000 | 29,358,000 | 108,190,000 | 36,683,000 | 32,493,000 | 31,306,000 | 81,947,000 | 37,878,000 | 22,837,000 | 20,552,000 | 89,999,000 | 26,866,000 | 27,225,000 | 25,435,000 | 90,123,000 | 27,504,000 | 26,876,000 | 24,963,000 | 97,059,000 | 29,278,000 | 27,464,000 | 28,784,000 | 106,806,000 | 37,271,000 | 31,241,000 | 29,753,000 | 112,925,000 | 34,057,000 | 36,440,000 | 27,422,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
product support | 51,118,000 | 52,081,000 | 52,529,000 | 58,365,000 | 61,015,000 | 61,740,000 | 62,685,000 | 65,466,000 | 66,860,000 | 66,081,000 | 65,481,000 | 200,511,000 | 66,010,000 | 66,521,000 | 67,151,000 | 210,822,000 | 70,387,000 | 71,027,000 | 70,649,000 | 213,082,000 | 71,352,000 | 70,038,000 | 71,158,000 | 219,150,000 | 72,885,000 | 72,978,000 | 71,450,000 | 221,753,000 | 74,463,000 | 73,676,000 | 74,415,000 | 216,288,000 | 72,886,000 | 70,766,000 | 70,490,000 | 212,619,000 | 72,460,000 | 71,451,000 | 68,497,000 | 210,348,000 | 71,392,000 | 70,747,000 | 69,305,000 | 220,684,000 | 75,019,000 | 74,569,000 | 71,481,000 | ||||||||||||||||||||||||||||||||||||||||||||||
other services | 14,228,000 | 14,406,000 | 14,164,000 | 15,146,000 | 16,169,000 | 16,336,000 | 16,657,000 | 19,129,000 | 17,583,000 | 18,919,000 | 20,212,000 | 64,849,000 | 20,650,000 | 21,406,000 | 22,768,000 | 63,756,000 | 20,924,000 | 21,831,000 | 20,947,000 | 58,298,000 | 18,178,000 | 17,709,000 | 19,714,000 | 57,485,000 | 19,942,000 | 17,534,000 | 18,481,000 | 63,610,000 | 20,185,000 | 20,050,000 | 23,589,000 | 65,984,000 | 23,048,000 | 22,380,000 | 21,302,000 | 62,840,000 | 20,165,000 | 20,450,000 | 20,765,000 | 77,060,000 | 24,087,000 | 25,753,000 | 27,144,000 | 99,632,000 | 36,221,000 | 32,018,000 | 34,126,000 | ||||||||||||||||||||||||||||||||||||||||||||||
total revenues | 128,691,000 | 114,488,000 | 111,066,000 | 120,697,000 | 116,071,000 | 111,442,000 | 115,246,000 | 124,484,000 | 129,462,000 | 120,400,000 | 121,915,000 | 373,904,000 | 125,360,000 | 122,073,000 | 119,277,000 | 382,768,000 | 127,994,000 | 125,351,000 | 122,902,000 | 353,327,000 | 127,408,000 | 110,584,000 | 111,424,000 | 366,634,000 | 119,693,000 | 117,737,000 | 115,366,000 | 375,486,000 | 122,152,000 | 120,602,000 | 122,967,000 | 379,331,000 | 125,212,000 | 120,610,000 | 120,576,000 | 382,265,000 | 129,896,000 | 123,142,000 | 119,015,000 | 400,333,000 | 129,536,000 | 132,940,000 | 123,871,000 | 428,628,000 | 151,202,000 | 141,853,000 | 137,904,000 | 433,969,000 | 141,919,000 | 137,905,000 | 130,183,000 | 451,376,000 | 143,230,000 | 141,838,000 | 145,085,000 | 420,446,000 | 141,704,000 | 138,151,000 | 122,029,000 | 340,047,000 | 114,530,000 | 107,537,000 | 93,390,000 | 273,771,000 | 104,017,000 | 87,759,000 | 80,240,000 | 269,765,000 | 90,628,000 | 88,856,000 | 83,539,000 | 254,830,000 | 95,844,000 | 84,806,000 | 72,428,000 | 77,665,000 | 74,106,000 | 69,498,000 | 202,852,000 | 65,810,000 | 65,437,000 | 59,986,000 | 170,582,000 | 60,626,000 | 49,884,000 | 49,106,000 | 132,740,000 | 42,837,000 | 43,633,000 | 37,435,000 | 114,458,000 | 33,369,000 | |
yoy | 10.87% | 2.73% | -3.63% | -3.04% | -10.34% | -7.44% | -5.47% | -66.71% | 3.27% | -1.37% | 2.21% | -2.32% | -2.06% | -2.62% | -2.95% | 8.33% | 0.46% | 13.35% | 10.30% | -3.63% | 6.45% | -6.08% | -3.42% | -2.36% | -2.01% | -2.38% | -6.18% | -1.01% | -2.44% | -0.01% | 1.98% | -0.77% | -3.61% | -2.06% | 1.31% | -4.51% | 0.28% | -7.37% | -3.92% | -6.60% | -14.33% | -6.28% | -10.18% | -1.23% | 6.54% | 2.86% | 5.93% | -3.86% | -0.92% | -2.77% | -10.27% | 7.36% | 1.08% | 2.67% | 18.89% | 23.64% | 23.73% | 28.47% | 30.67% | 24.21% | 10.11% | 22.54% | 16.39% | 1.48% | 14.77% | -1.23% | -3.95% | 5.86% | -5.44% | 4.78% | 15.34% | 228.11% | 29.33% | 22.03% | -64.30% | 18.01% | 13.25% | 15.86% | 18.92% | 8.55% | 31.18% | 22.16% | 28.51% | 41.53% | 14.33% | 31.18% | 15.97% | 28.37% | |||||
qoq | 12.41% | 3.08% | -7.98% | 3.99% | 4.15% | -3.30% | -7.42% | -3.85% | 7.53% | -1.24% | -67.39% | 198.26% | 2.69% | 2.34% | -68.84% | 199.05% | 2.11% | 1.99% | -65.22% | 177.32% | 15.21% | -0.75% | -69.61% | 206.31% | 1.66% | 2.06% | -69.28% | 207.39% | 1.29% | -1.92% | -67.58% | 202.95% | 3.82% | 0.03% | -68.46% | 194.29% | 5.48% | 3.47% | -70.27% | 209.05% | -2.56% | 7.32% | -71.10% | 183.48% | 6.59% | 2.86% | -68.22% | 205.79% | 2.91% | 5.93% | -71.16% | 215.14% | 0.98% | -2.24% | -65.49% | 196.71% | 2.57% | 13.21% | -64.11% | 196.91% | 6.50% | 15.15% | -65.89% | 163.20% | 18.53% | 9.37% | -70.26% | 197.66% | 1.99% | 6.36% | -67.22% | 165.88% | 13.02% | 17.09% | -6.74% | 4.80% | 6.63% | -65.74% | 208.24% | 0.57% | 9.09% | -64.83% | 181.37% | 21.53% | 1.58% | -63.01% | 209.87% | -1.82% | 16.56% | -67.29% | 243.01% | ||
cost of revenues: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total cost of revenues | 38,013,000 | 35,750,000 | 33,971,000 | 34,169,000 | 34,349,000 | 30,935,000 | 30,015,000 | 28,221,000 | 26,661,000 | 27,121,000 | 27,941,000 | 77,604,000 | 25,385,000 | 25,204,000 | 25,677,000 | 69,590,000 | 22,319,000 | 23,038,000 | 22,549,000 | 69,319,000 | 21,736,000 | 23,989,000 | 24,545,000 | 76,159,000 | 23,815,000 | 25,350,000 | 26,173,000 | 76,110,000 | 23,389,000 | 25,040,000 | 25,185,000 | 72,260,000 | 24,389,000 | 24,375,000 | 23,132,000 | 70,212,000 | 22,935,000 | 24,101,000 | 22,823,000 | 76,424,000 | 24,684,000 | 25,912,000 | 27,098,000 | 100,257,000 | 34,953,000 | 35,613,000 | 33,009,000 | 105,316,000 | 33,253,000 | 36,446,000 | 35,901,000 | 115,307,000 | 37,485,000 | 36,636,000 | 38,989,000 | 105,356,000 | 36,664,000 | 34,543,000 | 33,161,000 | 78,851,000 | 27,240,000 | 24,349,000 | 21,624,000 | 50,064,000 | 16,539,000 | 15,937,000 | 14,661,000 | 46,680,000 | 16,726,000 | 16,109,000 | 14,045,000 | 44,487,000 | 16,007,000 | 18,114,000 | 12,319,000 | 11,709,000 | 10,631,000 | 9,534,000 | 27,172,000 | 9,279,000 | 9,097,000 | 8,693,000 | 24,369,000 | 8,502,000 | 8,139,000 | 7,755,000 | 21,193,000 | 6,792,000 | 7,158,000 | 6,748,000 | 21,182,000 | 6,718,000 | |
gross profit | 90,678,000 | 78,738,000 | 77,095,000 | 86,528,000 | 81,722,000 | 80,507,000 | 85,231,000 | 96,263,000 | 102,801,000 | 93,279,000 | 93,974,000 | 296,300,000 | 99,975,000 | 96,869,000 | 93,600,000 | 313,178,000 | 105,675,000 | 102,313,000 | 100,353,000 | 284,008,000 | 105,672,000 | 86,595,000 | 86,879,000 | 290,475,000 | 95,878,000 | 92,387,000 | 89,193,000 | 299,376,000 | 98,763,000 | 95,562,000 | 97,782,000 | 307,071,000 | 100,823,000 | 96,235,000 | 97,444,000 | 312,053,000 | 106,961,000 | 99,041,000 | 96,192,000 | 323,909,000 | 104,852,000 | 107,028,000 | 96,773,000 | 328,371,000 | 116,249,000 | 106,240,000 | 104,895,000 | 328,653,000 | 108,666,000 | 101,459,000 | 94,282,000 | 336,069,000 | 105,745,000 | 105,202,000 | 106,096,000 | 315,090,000 | 105,040,000 | 103,608,000 | 88,868,000 | 261,196,000 | 87,290,000 | 83,188,000 | 71,766,000 | 223,707,000 | 87,478,000 | 71,822,000 | 65,579,000 | 223,085,000 | 73,902,000 | 72,747,000 | 69,494,000 | 210,343,000 | 79,837,000 | 66,692,000 | 60,109,000 | 65,956,000 | 63,475,000 | 59,964,000 | 175,680,000 | 56,531,000 | 56,340,000 | 51,293,000 | 146,213,000 | 52,124,000 | 41,745,000 | 41,351,000 | 111,547,000 | 36,045,000 | 36,475,000 | 30,687,000 | 93,276,000 | 26,651,000 | 29,772,000 |
yoy | 10.96% | -2.20% | -9.55% | -10.11% | -20.50% | -13.69% | -9.30% | -67.51% | 2.83% | -3.71% | 0.40% | -5.39% | -5.39% | -5.32% | -6.73% | 10.27% | 0.00% | 18.15% | 15.51% | -2.23% | 10.22% | -6.27% | -2.59% | -2.97% | -2.92% | -3.32% | -8.78% | -2.51% | -2.04% | -0.70% | 0.35% | -1.60% | -5.74% | -2.83% | 1.30% | -3.66% | 2.01% | -7.46% | -0.60% | -1.36% | -9.80% | 0.74% | -7.74% | -0.09% | 6.98% | 4.71% | 11.26% | -2.21% | 2.76% | -3.56% | -11.14% | 6.66% | 0.67% | 1.54% | 19.39% | 20.63% | 20.33% | 24.55% | 23.83% | 16.76% | -0.21% | 15.83% | 9.43% | 0.28% | 18.37% | -1.27% | -5.63% | 6.06% | -7.43% | 9.08% | 15.61% | 218.91% | 25.78% | 11.22% | -65.78% | 16.67% | 12.66% | 16.90% | 20.15% | 8.45% | 34.96% | 24.04% | 31.08% | 44.61% | 14.45% | 34.75% | 19.59% | 35.25% | 22.51% | ||||
qoq | 15.16% | 2.13% | -10.90% | 5.88% | 1.51% | -5.54% | -11.46% | -6.36% | 10.21% | -0.74% | -68.28% | 196.37% | 3.21% | 3.49% | -70.11% | 196.36% | 3.29% | 1.95% | -64.67% | 168.76% | 22.03% | -0.33% | -70.09% | 202.96% | 3.78% | 3.58% | -70.21% | 203.13% | 3.35% | -2.27% | -68.16% | 204.56% | 4.77% | -1.24% | -68.77% | 191.74% | 8.00% | 2.96% | -70.30% | 208.92% | -2.03% | 10.60% | -70.53% | 182.47% | 9.42% | 1.28% | -68.08% | 202.44% | 7.10% | 7.61% | -71.95% | 217.81% | 0.52% | -0.84% | -66.33% | 199.97% | 1.38% | 16.59% | -65.98% | 199.23% | 4.93% | 15.92% | -67.92% | 155.73% | 21.80% | 9.52% | -70.60% | 201.87% | 1.59% | 4.68% | -66.96% | 163.47% | 19.71% | 10.95% | -8.87% | 3.91% | 5.86% | -65.87% | 210.77% | 0.34% | 9.84% | -64.92% | 180.51% | 24.86% | 0.95% | -62.93% | 209.47% | -1.18% | 18.86% | -67.10% | 249.99% | -10.48% | |
gross margin % | 70.46% | 68.77% | 69.41% | 71.69% | 70.41% | 72.24% | 73.96% | 77.33% | 79.41% | 77.47% | 77.08% | 79.24% | 79.75% | 79.35% | 78.47% | 81.82% | 82.56% | 81.62% | 81.65% | 80.38% | 82.94% | 78.31% | 77.97% | 79.23% | 80.10% | 78.47% | 77.31% | 79.73% | 80.85% | 79.24% | 79.52% | 80.95% | 80.52% | 79.79% | 80.82% | 81.63% | 82.34% | 80.43% | 80.82% | 80.91% | 80.94% | 80.51% | 78.12% | 76.61% | 76.88% | 74.89% | 76.06% | 75.73% | 76.57% | 73.57% | 72.42% | 74.45% | 73.83% | 74.17% | 73.13% | 74.94% | 74.13% | 75.00% | 72.83% | 76.81% | 76.22% | 77.36% | 76.85% | 81.71% | 84.10% | 81.84% | 81.73% | 82.70% | 81.54% | 81.87% | 83.19% | 82.54% | 83.30% | 78.64% | 82.99% | 84.92% | 85.65% | 86.28% | 86.61% | 85.90% | 86.10% | 85.51% | 85.71% | 85.98% | 83.68% | 84.21% | 84.03% | 84.14% | 83.59% | 81.97% | 81.49% | 79.87% | |
operating expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales and marketing | 29,908,000 | 33,691,000 | 27,532,000 | 34,965,000 | 35,414,000 | 34,251,000 | 33,451,000 | 40,299,000 | 35,606,000 | 37,660,000 | 36,106,000 | 111,473,000 | 35,409,000 | 36,862,000 | 33,240,000 | 121,932,000 | 38,209,000 | 40,321,000 | 38,198,000 | 113,580,000 | 35,330,000 | 34,951,000 | 39,518,000 | 147,300,000 | 43,935,000 | 48,273,000 | 48,760,000 | 160,096,000 | 45,429,000 | 50,978,000 | 51,335,000 | 132,806,000 | 41,806,000 | 41,419,000 | 39,410,000 | 119,571,000 | 39,169,000 | 37,702,000 | 36,577,000 | 112,119,000 | 36,403,000 | 36,219,000 | 36,520,000 | 166,891,000 | 58,195,000 | 60,956,000 | 58,877,000 | 164,291,000 | 50,798,000 | 52,686,000 | 50,714,000 | 167,776,000 | 52,069,000 | 51,117,000 | 57,429,000 | 181,578,000 | 61,451,000 | 60,942,000 | 51,511,000 | 123,730,000 | 42,002,000 | 39,361,000 | 33,387,000 | 96,983,000 | 31,489,000 | 31,357,000 | 30,530,000 | 101,795,000 | 35,888,000 | 34,484,000 | 28,132,000 | 82,709,000 | 28,843,000 | 26,410,000 | 24,797,000 | 21,518,000 | 20,313,000 | 19,969,000 | 53,768,000 | 16,652,000 | 16,533,000 | 17,234,000 | 52,697,000 | 17,227,000 | 15,538,000 | 16,406,000 | 43,808,000 | 13,667,000 | 14,279,000 | 12,683,000 | |||
research and development | 22,602,000 | 24,071,000 | 24,423,000 | 25,691,000 | 33,301,000 | 30,311,000 | 29,183,000 | 30,158,000 | 29,660,000 | 29,354,000 | 31,358,000 | 96,930,000 | 30,498,000 | 31,790,000 | 33,523,000 | 88,906,000 | 28,211,000 | 28,548,000 | 29,483,000 | 76,923,000 | 26,638,000 | 25,867,000 | 26,101,000 | 81,966,000 | 27,457,000 | 27,764,000 | 28,215,000 | 76,670,000 | 25,829,000 | 25,082,000 | 23,560,000 | 59,406,000 | 19,360,000 | 19,561,000 | 18,426,000 | 55,073,000 | 18,069,000 | 19,160,000 | 17,575,000 | 47,417,000 | 17,789,000 | 14,864,000 | 15,398,000 | 74,696,000 | 28,659,000 | 32,748,000 | 28,062,000 | 76,079,000 | 21,977,000 | 24,227,000 | 25,817,000 | 71,100,000 | 23,465,000 | 20,657,000 | 23,735,000 | 52,184,000 | 20,434,000 | 16,874,000 | 12,998,000 | 36,891,000 | 13,675,000 | 10,812,000 | 12,331,000 | 30,396,000 | 11,400,000 | 11,168,000 | 7,839,000 | 24,649,000 | 5,922,000 | 8,203,000 | 9,736,000 | 27,036,000 | 9,626,000 | 9,621,000 | 7,013,000 | 8,794,000 | 8,732,000 | 8,250,000 | 23,651,000 | 7,820,000 | 8,061,000 | 7,218,000 | 17,568,000 | 7,347,000 | 6,516,000 | 6,730,000 | 20,779,000 | 6,905,000 | 7,798,000 | 6,933,000 | 20,052,000 | 6,245,000 | |
general and administrative | 38,173,000 | 36,500,000 | 40,547,000 | 36,237,000 | 33,505,000 | 36,129,000 | 34,666,000 | 29,353,000 | 29,223,000 | 28,830,000 | 27,906,000 | 84,138,000 | 27,283,000 | 28,502,000 | 26,706,000 | 71,750,000 | 23,751,000 | 22,917,000 | 21,729,000 | 60,403,000 | 19,733,000 | 19,449,000 | 21,332,000 | 66,797,000 | 19,900,000 | 21,180,000 | 22,604,000 | 65,849,000 | 20,285,000 | 21,299,000 | 22,172,000 | 61,079,000 | 19,082,000 | 19,582,000 | 20,257,000 | 59,759,000 | 19,703,000 | 21,092,000 | 22,219,000 | 60,889,000 | 19,843,000 | 21,103,000 | 22,125,000 | 71,532,000 | 24,811,000 | 25,262,000 | 26,303,000 | 80,469,000 | 24,265,000 | 26,594,000 | 26,412,000 | 73,753,000 | 23,498,000 | 23,939,000 | 24,474,000 | 67,823,000 | 21,618,000 | 22,319,000 | 23,281,000 | 59,783,000 | 21,816,000 | 18,674,000 | 18,460,000 | 40,409,000 | 14,204,000 | 12,800,000 | 14,344,000 | 46,189,000 | 14,744,000 | 15,001,000 | 17,250,000 | 40,925,000 | 12,748,000 | 12,268,000 | 13,600,000 | 12,469,000 | 10,716,000 | 10,749,000 | 27,203,000 | 9,179,000 | 8,773,000 | 8,352,000 | 26,271,000 | 8,706,000 | 7,503,000 | 7,953,000 | 24,102,000 | 8,478,000 | 7,963,000 | 7,184,000 | 21,145,000 | 6,490,000 | |
unrealized gain on digital assets | -3,890,847,000 | -14,047,514,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
digital asset impairment losses | 0 | 0 | 0 | 195,951,750 | 412,084,000 | 180,090,000 | 191,633,000 | 19,153,250 | 33,559,000 | 24,143,000 | 18,911,000 | 181,750 | 727,000 | 917,838,000 | 170,091,000 | 765,456,000 | 65,165,000 | 424,774,000 | 194,095,000 | 26,456,000 | 44,242,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total operating expenses | -3,800,164,000 | -13,953,252,000 | 5,998,507,000 | 1,102,948,000 | 514,304,000 | 280,781,000 | 288,933,000 | 139,048,000 | 128,048,000 | 119,987,000 | 114,281,000 | 1,578,100,000 | 93,917,000 | 1,014,992,000 | 263,560,000 | 1,048,044,000 | 155,336,000 | 516,560,000 | 283,505,000 | 277,362,000 | 125,943,000 | 80,267,000 | 86,951,000 | 296,063,000 | 91,292,000 | 97,217,000 | 99,579,000 | 302,615,000 | 91,543,000 | 97,359,000 | 97,067,000 | 253,291,000 | 80,248,000 | 80,562,000 | 78,093,000 | 234,436,000 | 76,953,000 | 77,962,000 | 76,396,000 | 220,618,000 | 74,121,000 | 72,276,000 | 74,128,000 | 316,273,000 | 123,243,000 | 118,966,000 | 113,242,000 | 320,839,000 | 97,040,000 | 103,507,000 | 102,943,000 | 312,629,000 | 99,032,000 | 95,713,000 | 105,638,000 | 301,585,000 | 103,503,000 | 100,135,000 | 87,790,000 | 220,404,000 | 77,493,000 | 68,847,000 | 64,178,000 | 167,788,000 | 57,093,000 | 55,325,000 | 52,713,000 | 172,633,000 | 56,554,000 | 57,688,000 | 55,118,000 | 150,723,000 | 51,235,000 | 48,317,000 | 45,428,000 | 42,799,000 | 39,779,000 | 38,986,000 | 104,675,000 | 33,669,000 | 33,385,000 | 32,822,000 | 96,589,000 | 33,298,000 | 29,574,000 | 31,107,000 | 90,552,000 | 29,068,000 | 31,757,000 | 26,930,000 | 84,395,000 | 25,109,000 | |
income from operations | 3,890,842,000 | 14,031,990,000 | -5,921,412,000 | -1,016,420,000 | -432,582,000 | -200,274,000 | -203,702,000 | -42,785,000 | -25,247,000 | -26,708,000 | -20,307,000 | -1,281,800,000 | 6,058,000 | -918,123,000 | -169,960,000 | -734,866,000 | -49,661,000 | -414,247,000 | -183,152,000 | 6,646,000 | -20,271,000 | 6,328,000 | -72,000 | -5,588,000 | 4,586,000 | -4,830,000 | -10,386,000 | -3,239,000 | 7,220,000 | -1,797,000 | 715,000 | 53,780,000 | 20,575,000 | 15,673,000 | 19,351,000 | 77,617,000 | 30,008,000 | 21,079,000 | 19,796,000 | 7,682,750 | 30,731,000 | 34,752,000 | 22,645,000 | 59,620,000 | 28,602,000 | 18,375,000 | 14,681,000 | 23,157,000 | 23,696,000 | 20,978,000 | 71,005,000 | 22,862,000 | 22,955,000 | 18,471,000 | 49,624,000 | 18,826,000 | 12,171,000 | 10,244,000 | 20,995,000 | 6,977,000 | 4,718,000 | 3,757,000 | 8,881,000 | 1,542,000 | 2,675,000 | ||||||||||||||||||||||||||||
yoy | -999.45% | -7106.40% | 2806.90% | 2275.65% | 1613.40% | 649.87% | 903.11% | -96.66% | -516.75% | -97.09% | -88.05% | 74.43% | -112.20% | 121.64% | -7.20% | -11157.27% | 144.99% | -6646.25% | 254277.78% | -218.93% | -542.02% | -231.01% | -99.31% | 72.52% | -36.48% | 168.78% | -1552.59% | -106.02% | -64.91% | -111.47% | -96.31% | -30.71% | -31.43% | -25.65% | -2.25% | 910.28% | -2.35% | -39.34% | -12.58% | 157.46% | 20.70% | -12.41% | -79.32% | 1.29% | 3.23% | 13.57% | 43.09% | 21.44% | 88.60% | 80.31% | 136.36% | 169.83% | 157.97% | 172.66% | 136.40% | 352.46% | 76.37% | ||||||||||||||||||||||||||||||||||||
qoq | -72.27% | -336.97% | 482.58% | 134.97% | 116.00% | -1.68% | 376.11% | 69.47% | -5.47% | 31.52% | -98.42% | -21258.80% | -100.66% | 440.20% | -76.87% | 1379.76% | -88.01% | 126.18% | -2855.82% | -132.79% | -420.34% | -8888.89% | -98.71% | -221.85% | -194.95% | -53.50% | 220.65% | -144.86% | -501.78% | -351.33% | -98.67% | 161.39% | 31.28% | -19.01% | -75.07% | 158.65% | 42.36% | 6.48% | 157.67% | -75.00% | -11.57% | 53.46% | 108.45% | 55.66% | 25.16% | -36.60% | -2.27% | 12.96% | -70.46% | 210.58% | -0.41% | 24.28% | -62.78% | 163.59% | 54.68% | 18.81% | -51.21% | 200.92% | 47.88% | 25.58% | -57.70% | 475.94% | -42.36% | ||||||||||||||||||||||||||||||
operating margin % | 3023.40% | 12256.30% | -5331.44% | -842.13% | -372.69% | -179.71% | -176.75% | -34.37% | -19.50% | -22.18% | -16.66% | -342.82% | 4.83% | -752.11% | -142.49% | -191.99% | -38.80% | -330.47% | -149.02% | 1.88% | -15.91% | 5.72% | -0.06% | -1.52% | 3.83% | -4.10% | -9.00% | -0.86% | 5.91% | -1.49% | 0.58% | 14.18% | 16.43% | 12.99% | 16.05% | 20.30% | 23.10% | 17.12% | 16.63% | 1.92% | 23.72% | 26.14% | 18.28% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 23.40% | 29.84% | 21.67% | 20.27% | 29.82% | 31.98% | 30.19% | 35.00% | 34.74% | 35.08% | 30.79% | 29.09% | 31.05% | 24.40% | 20.86% | 15.82% | 16.29% | 10.81% | 10.04% | 7.76% | 4.62% | |
interest expense | -18,890,000 | -17,897,000 | -17,106,000 | -16,465,000 | -18,129,000 | -15,466,000 | -11,881,000 | -11,929,000 | -11,006,000 | -11,095,000 | -14,930,000 | -3,518,250 | -14,073,000 | -13,187,000 | -11,039,000 | -19,000 | -32,000 | -3,000 | -12,000 | -17,000 | -15,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on debt extinguishment | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income | -716,000 | -8,271,000 | -3,936,000 | 6,150,000 | -5,034,000 | 694,000 | 1,696,000 | -5,930,000 | 2,419,000 | -250,000 | -1,443,000 | 1,516,000 | 4,897,000 | 5,120,000 | 2,225,000 | 1,023,000 | 1,264,000 | -897,000 | 1,264,000 | -4,067,000 | -2,971,000 | -1,995,000 | 434,000 | 26,474,000 | 1,882,000 | 29,431,000 | -596,000 | 3,848,000 | 798,000 | 4,461,000 | -1,594,000 | -5,050,000 | -1,903,000 | -2,618,000 | -1,856,000 | 3,691,000 | -473,000 | 1,755,000 | -1,668,000 | 2,792,000 | 766,000 | -2,915,000 | 4,750,000 | 857,000 | 4,928,000 | -474,000 | -1,118,000 | 27,000 | -3,213,000 | -419,000 | 1,708,000 | -950,000 | -113,000 | 1,011,000 | -160,000 | -281,000 | 969,000 | -316,000 | -631,000 | 5,799,000 | -1,817,000 | 2,144,000 | 2,849,000 | -1,037,000 | -422,000 | -1,740,000 | 536,000 | 11,000 | 694,000 | -102,000 | -861,000 | 85,000 | -809,000 | -18,000 | 23,000 | -208,000 | -515,000 | -151,000 | 1,302,000 | 248,000 | 1,157,000 | 258,000 | -53,000 | -162,000 | -241,000 | 806,000 | 544,000 | -237,000 | 133,000 | -38,000 | 2,409,000 | -300,000 | |
income before income taxes | 3,871,236,000 | 14,005,822,000 | -5,942,454,000 | -1,026,735,000 | -478,678,000 | -215,046,000 | -213,887,000 | -60,644,000 | -33,834,000 | -38,053,000 | 8,006,000 | -1,319,347,000 | -3,118,000 | -926,190,000 | -178,774,000 | -752,269,000 | -59,120,000 | -419,545,000 | -184,284,000 | 3,080,000 | -23,033,000 | 4,896,000 | 2,217,000 | 28,854,000 | 9,409,000 | 27,614,000 | -8,416,000 | 9,023,000 | 11,459,000 | 5,887,000 | 1,155,000 | 52,486,000 | 20,121,000 | 14,218,000 | 18,332,000 | 83,004,000 | 30,042,000 | 23,373,000 | 18,531,000 | 7,903,250 | 31,613,000 | 31,848,000 | 27,397,000 | 62,467,000 | 28,720,000 | 19,231,000 | 15,685,000 | 23,546,000 | 23,829,000 | 21,657,000 | 5,897,250 | 23,589,000 | 24,667,000 | 19,604,000 | 4,661,250 | 18,645,000 | 12,008,000 | 11,151,000 | -6,004,000 | -24,016,000 | 2,225,000 | 1,529,000 | |||||||||||||||||||||||||||||||
benefit from income taxes | 1,086,212,000 | 3,984,976,000 | -1,725,084,000 | -112,487,000 | -160,769,000 | -100,969,000 | 109,607,000 | -453,187,000 | 123,371,000 | 23,961,000 | 136,108,000 | -48,023,000 | -5,746,000 | -22,984,000 | -2,201,000 | -8,804,000 | 1,509,000 | 1,560,000 | 4,199,000 | -291,000 | 7,220,000 | -510,000 | 1,059,000 | 52,767,000 | 2,197,000 | 3,142,000 | 3,465,000 | 18,724,000 | 3,414,000 | 4,489,000 | 4,259,000 | 24,213,000 | 7,720,000 | 9,381,000 | 6,937,000 | 7,184,000 | -1,168,000 | -2,831,000 | -2,935,000 | 6,807,000 | 1,878,000 | 3,264,000 | 386,000 | 974,000 | 311,000 | 10,347,000 | 821,000 | 4,882,000 | 3,638,000 | 16,563,000 | 8,730,000 | 5,056,000 | 4,888,000 | 21,410,000 | 7,593,000 | 7,719,000 | 5,171,000 | 23,334,000 | 9,385,000 | 7,618,000 | 5,840,000 | 6,574,000 | 7,271,000 | 6,664,000 | 7,080,000 | 4,551,000 | 772,000 | 85,500 | 342,000 | 864,000 | 878,000 | 312,000 | |||||||||||||||||||||
net income | 2,785,024,000 | 10,020,846,000 | -4,217,370,000 | -670,810,000 | -340,174,000 | -102,559,000 | -53,118,000 | 89,126,000 | -143,441,000 | 22,243,000 | 461,193,000 | -1,442,718,000 | -27,079,000 | -1,062,298,000 | -130,751,000 | -499,344,000 | -36,136,000 | -299,347,000 | -110,020,000 | 6,705,000 | -14,229,000 | 3,387,000 | 657,000 | 24,655,000 | 9,700,000 | 20,394,000 | -7,906,000 | 9,802,000 | 12,699,000 | 4,828,000 | 1,673,000 | -281,000 | 17,924,000 | 11,076,000 | 14,867,000 | 64,280,000 | 26,628,000 | 18,884,000 | 14,272,000 | 82,038,000 | 23,893,000 | 22,467,000 | 20,460,000 | 5,880,000 | -845,000 | -10,337,000 | -6,482,000 | 66,186,000 | 17,146,000 | -1,553,000 | 51,591,000 | 15,783,000 | 4,763,000 | 7,271,000 | 272,000 | 13,019,000 | 4,921,000 | 2,885,000 | 1,134,000 | 36,441,000 | 7,351,000 | 11,618,000 | 6,901,000 | 53,483,000 | 21,354,000 | 9,967,000 | 22,975,000 | 30,709,000 | 11,124,000 | 8,126,000 | 8,298,000 | 39,133,000 | 19,335,000 | 11,613,000 | 9,845,000 | 16,972,000 | 16,558,000 | 14,993,000 | 51,490,000 | 13,253,000 | 17,587,000 | 15,053,000 | 46,702,000 | 121,611,000 | 11,427,000 | 10,379,000 | 20,455,000 | -24,358,000 | 2,296,000 | 665,000 | 35,127,000 | 2,990,000 | 27,512,000 |
yoy | -918.71% | -9870.81% | 7839.62% | -852.65% | 137.15% | -561.08% | -111.52% | -106.18% | 429.71% | -102.09% | -452.73% | 188.92% | -25.06% | 254.87% | 18.84% | -7547.34% | 153.96% | -8938.12% | -16845.81% | -72.80% | -246.69% | -83.39% | -108.31% | 151.53% | -23.62% | 322.41% | -572.56% | -3588.26% | -29.15% | -56.41% | -88.75% | -100.44% | -32.69% | -41.35% | 4.17% | -21.65% | 11.45% | -15.95% | -30.24% | 1295.20% | -2927.57% | -317.35% | -415.64% | -91.12% | -104.93% | 565.61% | -112.56% | 319.35% | 259.98% | -121.36% | 18867.28% | 21.23% | -3.21% | 152.03% | -76.01% | -64.27% | -33.06% | -75.17% | -83.57% | -31.86% | -65.58% | 16.56% | -69.96% | 74.16% | 91.96% | 22.66% | 176.87% | -21.53% | -42.47% | -30.03% | -15.71% | 130.57% | 16.77% | -22.54% | -80.88% | 28.06% | -5.85% | -0.40% | 10.25% | -89.10% | 53.91% | 45.03% | 128.32% | -599.27% | 397.69% | 1460.75% | -41.77% | -914.65% | -91.65% | ||||
qoq | -72.21% | -337.61% | 528.70% | 97.20% | 231.69% | 93.08% | -159.60% | -162.13% | -744.88% | -95.18% | -131.97% | 5227.81% | -97.45% | 712.46% | -73.82% | 1281.85% | -87.93% | 172.08% | -1740.87% | -147.12% | -520.11% | 415.53% | -97.34% | 154.18% | -52.44% | -357.96% | -180.66% | -22.81% | 163.03% | 188.58% | -695.37% | -101.57% | 61.83% | -25.50% | -76.87% | 141.40% | 41.01% | 32.32% | -82.60% | 243.36% | 6.35% | 9.81% | 247.96% | -795.86% | -91.83% | 59.47% | -109.79% | 286.01% | -1204.06% | -103.01% | 226.88% | 231.37% | -34.49% | 2573.16% | -97.91% | 164.56% | 70.57% | 154.41% | -96.89% | 395.73% | -36.73% | 68.35% | -87.10% | 150.46% | 114.25% | -56.62% | -25.18% | 176.06% | 36.89% | -2.07% | -78.80% | 102.39% | 66.49% | 17.96% | -41.99% | 2.50% | 10.44% | -70.88% | 288.52% | -24.64% | 16.83% | -67.77% | -61.60% | 964.24% | 10.10% | -49.26% | -183.98% | -1160.89% | 245.26% | -98.11% | 1074.82% | -89.13% | |
net income margin % | 2164.12% | 8752.75% | -3797.17% | -555.78% | -293.07% | -92.03% | -46.09% | 71.60% | -110.80% | 18.47% | 378.29% | -385.85% | -21.60% | -870.22% | -109.62% | -130.46% | -28.23% | -238.81% | -89.52% | 1.90% | -11.17% | 3.06% | 0.59% | 6.72% | 8.10% | 17.32% | -6.85% | 2.61% | 10.40% | 4.00% | 1.36% | -0.07% | 14.31% | 9.18% | 12.33% | 16.82% | 20.50% | 15.34% | 11.99% | 20.49% | 18.45% | 16.90% | 16.52% | 1.37% | -0.56% | -7.29% | -4.70% | 15.25% | 12.08% | -1.13% | 39.63% | 3.50% | 3.33% | 5.13% | 0.19% | 3.10% | 3.47% | 2.09% | 0.93% | 10.72% | 6.42% | 10.80% | 7.39% | 19.54% | 20.53% | 11.36% | 28.63% | 11.38% | 12.27% | 9.15% | 9.93% | 15.36% | 20.17% | 13.69% | 13.59% | 21.85% | 22.34% | 21.57% | 25.38% | 20.14% | 26.88% | 25.09% | 27.38% | 200.59% | 22.91% | 21.14% | 15.41% | -56.86% | 5.26% | 1.78% | 30.69% | 8.96% | |
dividends on preferred stock | -139,898,000 | -49,110,000 | -10,648,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to common stockholders of strategy | 2,645,126,000 | 9,971,736,000 | -4,228,018,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per common share | 9,300 | 36,230 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average common shares outstanding - basic | 284,376,000 | 275,244,000 | 256,473,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per common share | 8,420 | 32,600 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average common shares outstanding - diluted | 315,393,000 | 306,764,000 | 256,473,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on digital assets | 5,906,005,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic loss per common share | -16,490 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted loss per common share | -16,490 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on debt extinguishment | -22,933,000 | 0 | 0 | 0 | 0 | 44,686,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(benefit from) benefit from income taxes | -355,925,000 | -138,504,000 | -60,296,000 | -120,198,000 | -74,264,000 | -779,000 | -1,240,000 | -518,000 | -1,146,000 | -8,653,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per share | -3.35 | -1.72 | -5.74 | -3.09 | 2.24 | -10.09 | 1.68 | 38.97 | -30.71 | -11.4 | 0.7 | -1.48 | 0.35 | 0.07 | 2.4 | 0.95 | 1.99 | -0.77 | 0.87 | 1.11 | 0.42 | 0.15 | -0.03 | 1.57 | 0.97 | 1.3 | 5.63 | 2.33 | 1.65 | 1.25 | 7.23 | 2.1 | 1.98 | 1.81 | 0.52 | -0.07 | -0.57 | 5.85 | 1.52 | -0.14 | 4.57 | 0.108 | 0.43 | 0.67 | 0.03 | 1.21 | 0.46 | 0.27 | 0.11 | 3.19 | 0.66 | 1 | 0.58 | 4.49 | 1.79 | 0.84 | 1.93 | 2.58 | 0.94 | 0.68 | 0.7 | 3.17 | 1.57 | 0.94 | 0.78 | 1.34 | 1.27 | 1.11 | 0.24 | 0.96 | 1.16 | 0.93 | 1.9 | 7.6 | 0.71 | 0.65 | -0.398 | -1.59 | 0.16 | 0.05 | |||||||||||||
weighted-average shares outstanding used in computing basic earnings per share | 192,549 | 197,273 | 17,861 | 17,194 | 13,671 | 14,221 | 13,247 | 11,834 | 10,020 | 9,746 | 9,647 | 9,684 | 9,616 | 9,739 | 9,976 | 10,256 | 10,251 | 10,240 | 10,328 | 11,375 | 11,467 | 11,459 | 11,447 | 11,444 | 11,447 | 11,444 | 11,439 | 11,425 | 11,431 | 11,428 | 11,408 | 11,355 | 11,365 | 11,349 | 11,321 | 11,301 | 11,301 | 11,301 | 11,300 | 11,301 | 11,301 | 11,295 | 10,995 | 11,050 | 10,875 | 10,806 | 10,719 | 10,729 | 10,709 | 10,671 | 11,378 | 11,206 | 11,629 | 11,890 | 11,906 | 11,909 | 11,895 | 11,890 | 11,886 | 11,887 | 11,870 | 11,927 | 12,325 | 12,404 | 12,567 | 14,768 | 16,055 | 14,804 | 11,676 | 11,959 | |||||||||||||||||||||||
diluted earnings per share | -3.35 | -1.72 | -5.74 | -3.09 | 2.55 | -10.09 | 1.52 | 31.79 | -30.71 | -11.4 | 0.7 | -1.48 | 0.35 | 0.07 | 2.39 | 0.94 | 1.98 | -0.77 | 0.87 | 1.1 | 0.42 | 0.15 | -0.03 | 1.56 | 0.96 | 1.28 | 5.58 | 2.31 | 1.64 | 1.24 | 7.12 | 2.06 | 1.95 | 1.79 | 0.51 | -0.07 | -0.57 | 5.85 | 1.52 | -0.14 | 4.57 | 0.108 | 0.43 | 0.65 | 0.02 | 1.18 | 0.44 | 0.26 | 0.1 | 3.09 | 0.63 | 0.97 | 0.56 | 4.36 | 1.73 | 0.81 | 1.88 | 2.5 | 0.9 | 0.66 | 0.67 | 3.04 | 1.51 | 0.9 | 0.75 | 1.27 | 1.21 | 1.05 | 0.228 | 0.91 | 1.12 | 0.89 | 1.805 | 7.22 | 0.67 | 0.6 | -0.398 | -1.59 | 0.15 | 0.05 | |||||||||||||
weighted-average shares outstanding used in computing diluted earnings per share | 192,549 | 197,273 | 17,861 | 17,194 | 16,566 | 14,221 | 16,095 | 14,575 | 10,020 | 9,746 | 9,647 | 9,684 | 9,616 | 9,741 | 10,031 | 10,328 | 10,309 | 10,310 | 10,328 | 11,412 | 11,538 | 11,493 | 11,488 | 11,547 | 11,499 | 11,592 | 11,593 | 11,516 | 11,521 | 11,523 | 11,479 | 11,539 | 11,589 | 11,510 | 11,455 | 11,356 | 11,301 | 11,301 | 11,301 | 11,301 | 11,301 | 11,295 | 11,174 | 11,197 | 11,121 | 11,092 | 11,066 | 11,072 | 11,068 | 11,045 | 11,779 | 11,603 | 12,029 | 12,303 | 12,284 | 12,311 | 12,256 | 12,219 | 12,303 | 12,306 | 12,324 | 12,381 | 12,853 | 12,940 | 13,159 | 15,436 | 17,119 | 14,804 | 11,986 | 12,629 | |||||||||||||||||||||||
basic loss per share | -127.44 | -2.39 | -94.01 | -11.58 | -0.903 | -3.61 | -0.91 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares outstanding used in computing basic loss per share | 11,321 | 11,308 | 11,300 | 11,289 | 9,999 | 11,301 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted loss per share | -127.44 | -2.39 | -94.01 | -11.58 | -0.903 | -3.61 | -0.91 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares outstanding used in computing diluted loss per share | 11,321 | 11,308 | 11,300 | 11,289 | 9,999 | 11,301 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income | -18,426,000 | -10,723,000 | -4,401,000 | -2,396,000 | 501,000 | 209,000 | 563,000 | 1,855,000 | 7,968,000 | 2,941,000 | 3,013,000 | 2,566,000 | 8,414,000 | 3,441,000 | 3,223,000 | 2,034,000 | 3,756,000 | 1,449,000 | 1,163,000 | 837,000 | 1,696,000 | 507,000 | 539,000 | 403,000 | 168,000 | 116,000 | 11,000 | 2,000 | 109,000 | 53,000 | 32,000 | 48,000 | 417,000 | 80,000 | 322,000 | 61,000 | 100,000 | 41,000 | 35,000 | 15,000 | 181,000 | 18,000 | 39,000 | 82,000 | 197,000 | 192,000 | 15,000 | 102,000 | 834,000 | 121,000 | 251,000 | 145,000 | 1,643,000 | 623,000 | 660,000 | 799,000 | 2,721,000 | 927,000 | 874,000 | 981,000 | 583,000 | 667,000 | 862,000 | 2,487,000 | 487,000 | 721,000 | 872,000 | 843,000 | 378,000 | 174,000 | 115,000 | 470,000 | 174,000 | 281,000 | 90,000 | 528,000 | 200,000 | ||||||||||||||||
restructuring costs | 0 | 0 | 0 | 33,000 | 12,000 | 8,000 | 25,000 | 193,000 | 86,000 | 90,000 | 85,000 | 3,154,000 | 11,578,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
product licenses and subscription services | 9,990,500 | 39,962,000 | 35,266,000 | 32,297,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | 12,098,000 | -6,994,000 | -12,726,000 | -8,347,000 | 7,814,000 | 11,626,000 | -1,553,000 | -5,191,000 | 36,441,000 | 7,351,000 | 11,618,000 | 6,901,000 | 39,153,000 | 21,354,000 | 9,952,000 | 8,659,000 | 30,696,000 | 11,072,000 | 7,898,000 | 9,143,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before income taxes | 13,064,000 | -2,013,000 | -13,168,000 | -9,417,000 | 8,258,000 | 8,493,000 | -2,145,000 | -6,892,000 | 46,788,000 | 8,172,000 | 16,500,000 | 10,539,000 | 7,521,000 | 30,084,000 | 15,008,000 | 15,617,000 | 14,314,000 | 36,005,000 | 3,302,000 | 27,932,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations, net of tax | 5,880,000 | -845,000 | -10,337,000 | -6,482,000 | 9,404,000 | 17,146,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain from sale of discontinued operations, net of tax provision | 0 | 0 | 0 | 57,377,000 | 0 | 0 | 57,377,000 | 15,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of tax benefit | 0 | 0 | 0 | -595,000 | 0 | 0 | -595,000 | -107,000 | 13,000 | 52,000 | 845,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations, net of tax | 0 | 0 | 0 | 56,782,000 | 0 | 0 | 56,782,000 | 15,000 | 14,316,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
from continuing operations | 0.52 | -0.07 | -0.91 | -0.57 | 0.83 | 1.52 | -0.14 | -0.46 | 3.19 | 0.66 | 1 | 0.58 | 3.29 | 1.79 | 0.84 | 0.73 | 2.58 | 0.93 | 0.66 | 0.77 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
from discontinued operations | 0 | 0 | 0 | 5.02 | 0 | 0 | 5.03 | 1.2 | 0.01 | 0.02 | -0.07 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
product support and other services | 27,041,500 | 108,166,000 | 107,300,000 | 101,815,000 | 335,768,000 | 111,494,000 | 109,948,000 | 107,632,000 | 305,134,000 | 102,442,000 | 104,721,000 | 94,649,000 | 245,510,000 | 82,350,000 | 78,607,000 | 75,436,000 | 206,358,000 | 69,574,000 | 67,276,000 | 63,269,000 | 198,628,000 | 65,841,000 | 67,804,000 | 61,412,000 | 55,729,000 | 53,171,000 | 50,995,000 | 46,365,000 | 125,534,000 | 43,202,000 | 41,182,000 | 38,175,000 | 99,348,000 | 34,865,000 | 31,561,000 | 30,295,000 | 73,171,000 | 25,185,000 | 23,996,000 | 20,906,000 | 64,462,000 | 20,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before financing and other income and income taxes | -2,048,000 | -8,661,000 | 40,792,000 | 9,797,000 | 14,341,000 | 7,588,000 | 55,919,000 | 30,385,000 | 16,497,000 | 12,866,000 | 50,452,000 | 17,348,000 | 15,059,000 | 14,376,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financing and other income: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total financing and other income | -97,000 | 1,769,000 | -850,000 | -72,000 | 1,046,000 | -145,000 | -100,000 | 4,358,000 | -277,000 | -549,000 | 5,996,000 | -1,625,000 | 2,159,000 | 2,951,000 | -203,000 | -301,000 | -1,489,000 | 681,000 | 1,654,000 | 1,317,000 | 558,000 | -62,000 | 2,847,000 | 118,000 | 856,000 | 1,004,000 | 389,000 | 133,000 | 679,000 | 3,576,000 | 727,000 | 1,712,000 | 1,133,000 | 1,051,000 | -181,000 | -163,000 | 907,000 | -4,234,000 | -30,993,000 | -2,493,000 | -2,228,000 | 27,124,000 | 1,760,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
benefit for income taxes | -592,000 | -1,701,000 | 41,000 | -605,000 | 23,091,000 | 10,336,000 | 3,973,000 | -102,966,000 | 581,000 | -71,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financing and other income : | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from operations before financing and other income and income taxes | 23,440,000 | 6,713,000 | 9,489,000 | 458,000 | 384,250 | 1,537,000 | 3,473,000 | 1,078,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of investment | 0 | 3,371,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from operations before income taxes | 22,590,000 | 6,641,000 | 10,535,000 | 313,000 | 1,473,750 | 5,895,000 | 3,196,000 | 529,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per share : | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per share : | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of tax provision | 228,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before taxes | 13,547,000 | 52,106,000 | 18,665,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain from sale of discontinued operations, net of tax provision of 11,121 | 14,423,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenues | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of revenues | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financing and other income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
product support, services and other revenues | 184,696,000 | 65,634,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of intangible assets | 53,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 53,000 | 18,000 | 18,000 | 18,000 | 4,500 | 18,000 | 17,000 | 18,000 | 4,500 | 18,000 | 18,000 | 130,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on investments | 14,000 | 1,000 | 4,000 | 18,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic weighted-average shares outstanding | 12,286 | 12,707 | 13,024 | 13,568 | 13,868 | 15,149 | 16,224 | 16,053 | 16,056 | 16,010 | 15,359 | 14,088 | 13,788 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted weighted-average shares outstanding | 12,771 | 13,325 | 13,678 | 14,304 | 14,537 | 15,767 | 16,965 | 16,903 | 17,128 | 17,253 | 15,359 | 14,940 | 14,056 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
product support and other revenues | 63,107,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on investments | -149,000 | -85,000 | -494,000 | -29,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense, including discount amortization expense on notes payable of 0 and 281, respectively | -4,750 | -19,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on early extinguishment of notes payable | -858,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring and impairment charges | 1,699,000 | 3,828,000 | 370,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense, including discount amortization expense on notes payable of 0 and 883, respectively | -11,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense, including discount amortization expense on notes payable of 0 and 973, respectively | -14,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on early extinguishment of notes payable | -840,000 | -30,229,000 | 18,000 | 2,089,000 | 4,661,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense, including discount amortization expense on notes payable of 281 and 1,065, respectively | -175,250 | -701,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends, accretion and beneficial conversion feature on convertible preferred stock | -5,123,000 | -1,751,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on refinancing of series b, c and d convertible preferred stock | 36,135,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to common stockholders | 20,455,000 | -24,358,000 | 2,296,000 | 665,000 | 30,004,000 | 37,374,000 | 24,946,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense, including discount amortization expense on notes payable of 883 and 0, respectively | -2,049,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reduction in estimated cost of litigation settlement | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on contract termination | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends on and accretion of convertible preferred stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense, including discount amortization expense on notes payable of 973 and 0, respectively | -2,298,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of goodwill and intangible assets | 2,339,000 | 856,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense, including discount amortization expense of 1,065 and 0, respectively | -693,000 | -2,772,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income from continuing operations | 35,127,000 | 2,990,000 | 27,512,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on early redemption of redeemable convertible preferred stock of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
continuing operations | 3.01 | 0.19 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per share: |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.