Motorola Solutions Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Motorola Solutions Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-28 | 2025-03-29 | 2024-12-31 | 2024-09-28 | 2024-06-29 | 2024-03-30 | 2023-12-31 | 2023-09-30 | 2023-07-01 | 2023-04-01 | 2022-12-31 | 2022-10-01 | 2022-07-02 | 2022-04-02 | 2021-12-31 | 2021-10-02 | 2021-07-03 | 2021-04-03 | 2020-12-31 | 2020-09-26 | 2020-06-27 | 2020-03-28 | 2019-12-31 | 2019-09-28 | 2019-06-29 | 2019-03-30 | 2018-12-31 | 2018-09-29 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-07-01 | 2017-04-01 | 2016-12-31 | 2016-10-01 | 2016-07-02 | 2016-04-02 | 2015-12-31 | 2015-10-03 | 2015-07-04 | 2015-04-04 | 2014-12-31 | 2014-09-27 | 2014-06-28 | 2014-03-29 | 2013-12-31 | 2013-09-28 | 2013-06-29 | 2013-03-30 | 2012-09-29 | 2011-12-31 | 2011-10-01 | 2011-07-02 | 2011-04-02 | 2010-12-31 | 2009-10-03 | 2009-07-04 | 2009-04-04 | 2008-12-31 | 2008-09-27 | 2008-06-28 | 2008-03-29 | 2007-12-31 | 2007-09-29 | 2007-06-30 | 2007-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings | 515,000,000 | 432,000,000 | 612,000,000 | 563,000,000 | 445,000,000 | -38,000,000 | 597,000,000 | 465,000,000 | 373,000,000 | 279,000,000 | 590,000,000 | 280,000,000 | 229,000,000 | 268,000,000 | 402,000,000 | 308,000,000 | 295,000,000 | 245,000,000 | 413,000,000 | 206,000,000 | 136,000,000 | 198,000,000 | 243,000,000 | 268,000,000 | 208,000,000 | 152,000,000 | 423,000,000 | 248,000,000 | 181,000,000 | 117,000,000 | -573,000,000 | 212,000,000 | 132,000,000 | 78,000,000 | 244,000,000 | 193,000,000 | 108,000,000 | 17,000,000 | 280,000,000 | 115,000,000 | 143,000,000 | 75,000,000 | 201,000,000 | 148,000,000 | 824,000,000 | 127,000,000 | 343,000,000 | 308,000,000 | 206,000,000 | 184,000,000 | 130,000,000 | 347,000,000 | 491,000,000 | 100,000,000 | 60,000,000 | -28,000,000 | -181,000,000 | ||||||||||
adjustments to reconcile net earnings to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 86,000,000 | 81,000,000 | 86,000,000 | 84,000,000 | 83,000,000 | 83,000,000 | 85,000,000 | 86,000,000 | 87,000,000 | 98,000,000 | 109,000,000 | 108,000,000 | 112,000,000 | 111,000,000 | 113,000,000 | 105,000,000 | 110,000,000 | 110,000,000 | 109,000,000 | 103,000,000 | 98,000,000 | 99,000,000 | 104,000,000 | 99,000,000 | 96,000,000 | 95,000,000 | 93,000,000 | 89,000,000 | 96,000,000 | 82,000,000 | 89,000,000 | 88,000,000 | 86,000,000 | 80,000,000 | 75,000,000 | 76,000,000 | 82,000,000 | 62,000,000 | 37,000,000 | 32,000,000 | 40,000,000 | 41,000,000 | 42,000,000 | 45,000,000 | 31,000,000 | 55,000,000 | 60,000,000 | 59,000,000 | 57,000,000 | 52,000,000 | 45,000,000 | 93,000,000 | 92,000,000 | 90,000,000 | 91,000,000 | 1,000,000 | 189,000,000 | 192,000,000 | 190,000,000 | 207,000,000 | 208,000,000 | 212,000,000 | 204,000,000 | 221,000,000 | 236,000,000 | 227,000,000 | 219,000,000 |
non-cash other charges | -12,000,000 | 7,000,000 | 4,000,000 | -3,000,000 | 12,000,000 | 3,000,000 | 6,000,000 | 12,000,000 | -11,000,000 | 7,000,000 | 3,000,000 | 1,000,000 | 17,000,000 | 2,000,000 | 15,000,000 | 12,000,000 | 11,000,000 | -51,000,000 | 8,000,000 | 23,000,000 | -6,000,000 | 10,000,000 | 6,000,000 | 44,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 8,000,000 | 6,000,000 | 15,000,000 | 11,000,000 | 8,000,000 | 24,000,000 | 11,000,000 | 9,000,000 | 38,000,000 | 4,000,000 | 1,000,000 | 3,000,000 | -3,000,000 | -6,000,000 | -5,000,000 | -120,000,000 | 49,000,000 | -9,000,000 | 4,000,000 | 1,920,000,000 | 480,000,000 | 117,000,000 | -1,000,000 | 54,000,000 | 27,000,000 | 20,000,000 | 112,000,000 | |||||||||||||
share-based compensation expenses | 74,000,000 | 66,000,000 | 63,000,000 | 61,000,000 | 63,000,000 | 56,000,000 | 52,000,000 | 52,000,000 | 53,000,000 | 55,000,000 | 45,000,000 | 44,000,000 | 37,000,000 | 34,000,000 | 31,000,000 | 29,000,000 | 31,000,000 | 31,000,000 | 38,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
income from the extinguishment of silver lake convertible debt | 0 | 0 | 585,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, net of effects of acquisitions, dispositions, and foreign currency translation adjustments: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -68,000,000 | 197,000,000 | -125,000,000 | -64,000,000 | -170,000,000 | 113,000,000 | -26,000,000 | -164,000,000 | -169,000,000 | 179,000,000 | -117,000,000 | -101,000,000 | -142,000,000 | 248,000,000 | -186,000,000 | -32,000,000 | -77,000,000 | 298,000,000 | -222,000,000 | 26,000,000 | 11,000,000 | 275,000,000 | -109,000,000 | -80,000,000 | -58,000,000 | 168,000,000 | -141,000,000 | -170,000,000 | -117,000,000 | 368,000,000 | -251,000,000 | -82,000,000 | 50,000,000 | 277,000,000 | -146,000,000 | -88,000,000 | -54,000,000 | 309,000,000 | -264,000,000 | 12,000,000 | -1,000,000 | 191,000,000 | -95,000,000 | -103,000,000 | -68,000,000 | 200,000,000 | -73,000,000 | -332,000,000 | -6,000,000 | -87,000,000 | 175,000,000 | -395,000,000 | 287,000,000 | 1,000,000 | -204,000,000 | 847,000,000 | 171,000,000 | 246,000,000 | 627,000,000 | -216,000,000 | 338,000,000 | 1,321,000,000 | 1,095,000,000 | ||||
inventories | -22,000,000 | -62,000,000 | 41,000,000 | -8,000,000 | 36,000,000 | -7,000,000 | 106,000,000 | 58,000,000 | 62,000,000 | -26,000,000 | 118,000,000 | -83,000,000 | -115,000,000 | -162,000,000 | -185,000,000 | -46,000,000 | -29,000,000 | -24,000,000 | -16,000,000 | -1,000,000 | 1,000,000 | 2,000,000 | 14,000,000 | -27,000,000 | 2,000,000 | -63,000,000 | 10,000,000 | 24,000,000 | 46,000,000 | -9,000,000 | 37,000,000 | 29,000,000 | -43,000,000 | -69,000,000 | 2,000,000 | -4,000,000 | 37,000,000 | 4,000,000 | 19,000,000 | -44,000,000 | -17,000,000 | -5,000,000 | 71,000,000 | -54,000,000 | 0 | -21,000,000 | 16,000,000 | -5,000,000 | -43,000,000 | 23,000,000 | -25,000,000 | -2,000,000 | -10,000,000 | -1,393,000,000 | 136,000,000 | 408,000,000 | 582,000,000 | -8,000,000 | -183,000,000 | 183,000,000 | -46,000,000 | 100,000,000 | 25,000,000 | 285,000,000 | 146,000,000 | ||
other current assets and contract assets | -44,000,000 | -78,000,000 | 66,000,000 | -96,000,000 | -60,000,000 | -123,000,000 | 58,000,000 | -111,000,000 | 11,000,000 | -40,000,000 | 37,000,000 | -24,000,000 | -61,000,000 | 47,000,000 | -69,000,000 | -270,000,000 | -15,000,000 | 149,000,000 | 168,000,000 | -137,000,000 | 88,000,000 | 48,000,000 | -55,000,000 | -24,000,000 | -8,000,000 | 136,000,000 | |||||||||||||||||||||||||||||||||||||||||
accounts payable, accrued liabilities and contract liabilities | -280,000,000 | -175,000,000 | 206,000,000 | -241,000,000 | -90,000,000 | 217,000,000 | -215,000,000 | -536,000,000 | 116,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets and liabilities | 24,000,000 | 25,000,000 | -44,000,000 | 1,000,000 | 1,000,000 | -19,000,000 | -17,000,000 | -20,000,000 | 4,000,000 | -5,000,000 | -25,000,000 | -9,000,000 | -27,000,000 | -30,000,000 | -64,000,000 | -25,000,000 | -32,000,000 | -5,000,000 | -7,000,000 | -3,000,000 | -11,000,000 | -4,000,000 | -15,000,000 | 8,000,000 | 8,000,000 | -6,000,000 | 73,000,000 | -38,000,000 | -5,000,000 | -553,000,000 | -55,000,000 | -10,000,000 | 31,000,000 | -10,000,000 | -61,000,000 | -32,000,000 | -7,000,000 | -17,000,000 | -39,000,000 | 3,000,000 | -26,000,000 | -16,000,000 | -825,000,000 | -401,000,000 | 0 | -133,000,000 | -8,000,000 | -32,000,000 | 11,000,000 | -4,000,000 | -131,000,000 | -95,000,000 | 92,000,000 | -136,000,000 | -49,000,000 | -166,000,000 | 84,000,000 | -125,000,000 | 8,000,000 | -899,000,000 | -466,000,000 | -152,000,000 | 88,000,000 | -109,000,000 | 30,000,000 | 79,000,000 | 170,000,000 |
deferred income taxes | 0 | 17,000,000 | -60,000,000 | 15,000,000 | 11,000,000 | -181,000,000 | -30,000,000 | 118,000,000 | -102,000,000 | -18,000,000 | -122,000,000 | -91,000,000 | 58,000,000 | -179,000,000 | 32,000,000 | 25,000,000 | -24,000,000 | 1,000,000 | -49,000,000 | 23,000,000 | -3,000,000 | 4,000,000 | -125,000,000 | 24,000,000 | 23,000,000 | -6,000,000 | -10,000,000 | -12,000,000 | 24,000,000 | 7,000,000 | 1,001,000,000 | 36,000,000 | 40,000,000 | 23,000,000 | 70,000,000 | 72,000,000 | 36,000,000 | 35,000,000 | 33,000,000 | 72,000,000 | 32,000,000 | 23,000,000 | -626,000,000 | 63,000,000 | -35,000,000 | 41,000,000 | 11,000,000 | -88,000,000 | -143,000,000 | -11,000,000 | 110,000,000 | 33,000,000 | 40,000,000 | 104,000,000 | -114,000,000 | 460,000,000 | -79,000,000 | 162,000,000 | -197,000,000 | -27,000,000 | -192,000,000 | -278,000,000 | -195,000,000 | -177,000,000 | -194,000,000 | -181,000,000 | |
net cash from operating activities | 273,000,000 | 510,000,000 | 1,070,000,000 | 759,000,000 | 180,000,000 | 382,000,000 | 1,245,000,000 | 714,000,000 | 93,000,000 | -8,000,000 | 1,273,000,000 | 388,000,000 | 10,000,000 | 152,000,000 | 703,000,000 | 376,000,000 | 388,000,000 | 370,000,000 | 704,000,000 | 392,000,000 | 209,000,000 | 308,000,000 | 795,000,000 | 526,000,000 | 251,000,000 | 251,000,000 | 812,000,000 | 338,000,000 | 425,000,000 | -500,000,000 | 270,000,000 | 173,000,000 | 142,000,000 | 348,000,000 | 46,000,000 | 1,782,000,000 | 616,000,000 | 150,000,000 | -1,014,000,000 | ||||||||||||||||||||||||||||
investing | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions and investments | -14,000,000 | -450,000,000 | -22,000,000 | -226,000,000 | -5,000,000 | -37,000,000 | -168,000,000 | -2,000,000 | -6,000,000 | -4,000,000 | -587,000,000 | -19,000,000 | -59,000,000 | -512,000,000 | -161,000,000 | -351,000,000 | -7,000,000 | -2,000,000 | -5,000,000 | -180,000,000 | -66,000,000 | -36,000,000 | -86,000,000 | -252,000,000 | -3,000,000 | -368,000,000 | -6,000,000 | -5,000,000 | -28,000,000 | -1,125,000,000 | -21,000,000 | -243,000,000 | -34,000,000 | -106,000,000 | -259,000,000 | -95,000,000 | -67,000,000 | -1,053,000,000 | -436,000,000 | -57,000,000 | -19,000,000 | -74,000,000 | -26,000,000 | -10,000,000 | -1,000,000 | -10,000,000 | -38,000,000 | -12,000,000 | -11,000,000 | -4,000,000 | -7,000,000 | -6,000,000 | -140,000,000 | -9,000,000 | -6,000,000 | -15,000,000 | -102,000,000 | -6,000,000 | -34,000,000 | -140,000,000 | -85,000,000 | -246,000,000 | -106,000,000 | -4,131,000,000 | |||
proceeds from sales of investments and businesses | 2,000,000 | 10,000,000 | 1,000,000 | 2,000,000 | 36,000,000 | 6,000,000 | 1,000,000 | 5,000,000 | 27,000,000 | 2,000,000 | 9,000,000 | 1,000,000 | 1,000,000 | 2,000,000 | 1,000,000 | 5,000,000 | 2,000,000 | 0 | 8,000,000 | 2,000,000 | 11,000,000 | 2,000,000 | 77,000,000 | 9,000,000 | 102,000,000 | 19,000,000 | 53,000,000 | 33,000,000 | 84,000,000 | 72,000,000 | 481,000,000 | 80,000,000 | 39,000,000 | 23,000,000 | 88,000,000 | 2,000,000 | 8,000,000 | 13,000,000 | 60,000,000 | -14,000,000 | 1,026,000,000 | 52,000,000 | -4,000,000 | 54,000,000 | 89,000,000 | 137,000,000 | -70,000,000 | 132,000,000 | 21,000,000 | 14,000,000 | 11,000,000 | 50,000,000 | |||||||||||||||
capital expenditures | -48,000,000 | -37,000,000 | -86,000,000 | -57,000,000 | -68,000,000 | -46,000,000 | -81,000,000 | -65,000,000 | -53,000,000 | -54,000,000 | -73,000,000 | -70,000,000 | -59,000,000 | -54,000,000 | -68,000,000 | -61,000,000 | -62,000,000 | -52,000,000 | -66,000,000 | -49,000,000 | -54,000,000 | -48,000,000 | -59,000,000 | -60,000,000 | -63,000,000 | -66,000,000 | -69,000,000 | -46,000,000 | -41,000,000 | -41,000,000 | -21,000,000 | -85,000,000 | -53,000,000 | -68,000,000 | -60,000,000 | -68,000,000 | -92,000,000 | -51,000,000 | -44,000,000 | -50,000,000 | -48,000,000 | -33,000,000 | -51,000,000 | -48,000,000 | -37,000,000 | -45,000,000 | -66,000,000 | -36,000,000 | -43,000,000 | -46,000,000 | -39,000,000 | -83,000,000 | -43,000,000 | -33,000,000 | -27,000,000 | -146,000,000 | -52,000,000 | -66,000,000 | -71,000,000 | -117,000,000 | -156,000,000 | -120,000,000 | -111,000,000 | -134,000,000 | -123,000,000 | -178,000,000 | -92,000,000 |
free cash flows | 225,000,000 | 473,000,000 | 984,000,000 | 702,000,000 | 112,000,000 | 336,000,000 | 1,164,000,000 | 649,000,000 | 40,000,000 | -62,000,000 | 1,200,000,000 | 318,000,000 | -49,000,000 | 98,000,000 | 635,000,000 | 315,000,000 | 326,000,000 | 318,000,000 | 638,000,000 | 343,000,000 | 155,000,000 | 260,000,000 | 736,000,000 | 466,000,000 | 188,000,000 | 185,000,000 | 743,000,000 | 292,000,000 | 384,000,000 | -541,000,000 | 185,000,000 | 120,000,000 | 74,000,000 | 280,000,000 | 1,000,000 | 1,636,000,000 | 564,000,000 | 84,000,000 | -1,085,000,000 | ||||||||||||||||||||||||||||
net cash from investing activities | -60,000,000 | -477,000,000 | -107,000,000 | -282,000,000 | -71,000,000 | -47,000,000 | -242,000,000 | -61,000,000 | -58,000,000 | -53,000,000 | -652,000,000 | -62,000,000 | -116,000,000 | -557,000,000 | -217,000,000 | -411,000,000 | -62,000,000 | -52,000,000 | -68,000,000 | -228,000,000 | -115,000,000 | -26,000,000 | -132,000,000 | -312,000,000 | -58,000,000 | -432,000,000 | -70,000,000 | -40,000,000 | -67,000,000 | -1,089,000,000 | -226,000,000 | -68,000,000 | -121,000,000 | -57,000,000 | -18,000,000 | -149,000,000 | -529,000,000 | -655,000,000 | 1,579,000,000 | ||||||||||||||||||||||||||||
financing | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of debt | 0 | 0 | 0 | 1,288,000,000 | 0 | 0 | 0 | 0 | 0 | 195,000,000 | 0 | -1,000,000 | 1,296,000,000 | 0 | 0 | 0 | 673,000,000 | -5,000,000 | 0 | 1,371,000,000 | 0 | 4,000,000 | 0 | 0 | 0 | 593,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||
repayments of debt | -313,000,000 | 0 | -1,593,000,000 | 0 | 0 | -281,000,000 | -2,000,000 | -3,000,000 | -903,000,000 | -4,000,000 | -4,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revolving credit facility renewal fees | 0 | 0 | 0 | -7,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuances of common stock, net of tax | 53,000,000 | -90,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of common stock | -218,000,000 | -325,000,000 | -106,000,000 | -31,000,000 | -71,000,000 | -39,000,000 | -134,000,000 | -306,000,000 | -224,000,000 | -140,000,000 | -87,000,000 | -94,000,000 | -162,000,000 | -493,000,000 | -131,000,000 | -125,000,000 | -102,000,000 | -170,000,000 | -171,000,000 | -105,000,000 | -83,000,000 | -253,000,000 | -145,000,000 | 0 | -25,000,000 | -145,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||
payments of dividends | -182,000,000 | -182,000,000 | -164,000,000 | -163,000,000 | -163,000,000 | -147,000,000 | -148,000,000 | -148,000,000 | -132,000,000 | -132,000,000 | -134,000,000 | -120,000,000 | -121,000,000 | -121,000,000 | -109,000,000 | -109,000,000 | -109,000,000 | -94,000,000 | -94,000,000 | -93,000,000 | -84,000,000 | -71,000,000 | -72,000,000 | -63,000,000 | |||||||||||||||||||||||||||||||||||||||||||
payments of dividends to non-controlling interests | -1,000,000 | -1,000,000 | -3,000,000 | -1,000,000 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | 1,375,000,000 | -597,000,000 | -214,000,000 | -491,000,000 | -231,000,000 | -512,000,000 | -252,000,000 | -414,000,000 | -366,000,000 | -263,000,000 | -202,000,000 | -140,000,000 | 13,000,000 | -577,000,000 | -250,000,000 | -209,000,000 | 286,000,000 | -256,000,000 | -434,000,000 | -515,000,000 | -456,000,000 | 439,000,000 | -815,000,000 | -18,000,000 | -110,000,000 | -201,000,000 | -314,000,000 | -388,000,000 | -227,000,000 | 1,149,000,000 | -152,000,000 | -151,000,000 | -234,000,000 | -140,000,000 | -114,000,000 | -270,000,000 | 37,000,000 | -17,000,000 | -218,000,000 | ||||||||||||||||||||||||||||
effect of exchange rate changes on total cash and cash equivalents | 54,000,000 | 26,000,000 | 37,000,000 | -9,000,000 | -16,000,000 | -39,000,000 | 19,000,000 | 21,000,000 | -81,000,000 | -68,000,000 | -14,000,000 | -24,000,000 | -11,000,000 | 4,000,000 | 17,000,000 | 31,000,000 | -50,000,000 | -20,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
net increase in total cash and cash equivalents | 105,000,000 | -161,000,000 | -996,000,000 | -268,000,000 | 601,000,000 | 66,000,000 | -334,000,000 | -331,000,000 | 671,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 2,102,000,000 | 0 | 0 | 0 | 1,705,000,000 | 0 | 0 | 0 | 1,325,000,000 | 0 | 0 | 0 | 1,874,000,000 | 0 | 0 | 0 | 1,254,000,000 | 0 | 0 | 0 | 1,001,000,000 | 1,257,000,000 | 0 | 0 | 1,268,000,000 | 0 | 0 | 0 | 1,030,000,000 | 0 | 0 | 0 | 1,980,000,000 | 0 | 0 | 0 | 3,954,000,000 | 0 | 0 | 0 | 3,225,000,000 | 0 | 0 | 0 | 1,468,000,000 | 0 | 0 | 0 | 4,208,000,000 | 0 | 0 | 3,064,000,000 | 0 | 0 | 2,752,000,000 | 0 | -396,000,000 | 3,212,000,000 | ||||||||
cash and cash equivalents, end of period | 1,642,000,000 | 1,564,000,000 | 698,000,000 | 23,000,000 | -131,000,000 | 1,512,000,000 | 795,000,000 | 200,000,000 | -312,000,000 | 1,022,000,000 | 503,000,000 | 105,000,000 | -161,000,000 | 878,000,000 | 221,000,000 | -268,000,000 | 601,000,000 | 1,320,000,000 | 247,000,000 | -334,000,000 | -331,000,000 | 1,672,000,000 | 897,000,000 | -90,000,000 | 83,000,000 | 858,000,000 | 551,000,000 | -88,000,000 | -24,000,000 | 829,000,000 | -657,000,000 | 142,000,000 | -395,000,000 | 1,940,000,000 | -220,000,000 | -912,000,000 | -241,000,000 | 3,353,000,000 | 1,109,000,000 | -31,000,000 | -265,000,000 | 3,141,000,000 | 1,504,000,000 | 264,000,000 | -13,000,000 | 1,470,000,000 | 7,000,000 | -418,000,000 | -561,000,000 | 2,764,000,000 | 169,000,000 | -384,000,000 | 3,265,000,000 | 217,000,000 | 64,000,000 | 2,693,000,000 | -455,000,000 | 33,000,000 | 2,737,000,000 | ||||||||
supplemental cash flow information | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the period for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid | 106,000,000 | 29,000,000 | 110,000,000 | 36,000,000 | 71,000,000 | 36,000,000 | 69,000,000 | 48,000,000 | 70,000,000 | 47,000,000 | 48,000,000 | 56,000,000 | 53,000,000 | 53,000,000 | 43,000,000 | 59,000,000 | 69,000,000 | 48,000,000 | 61,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
income and withholding taxes, net of refunds | 276,000,000 | 39,000,000 | 174,000,000 | 103,000,000 | 324,000,000 | 26,000,000 | 110,000,000 | 72,000,000 | 305,000,000 | 100,000,000 | 37,000,000 | 69,000,000 | 168,000,000 | 33,000,000 | 27,000,000 | 51,000,000 | 101,000,000 | 78,000,000 | 91,000,000 | 40,000,000 | 28,000,000 | 22,000,000 | 27,000,000 | 41,000,000 | 47,000,000 | 23,000,000 | 40,000,000 | 23,000,000 | 20,000,000 | 36,000,000 | 39,000,000 | 36,000,000 | 26,000,000 | 21,000,000 | 4,000,000 | 8,000,000 | 2,000,000 | 52,000,000 | 19,000,000 | 15,000,000 | 32,000,000 | 39,000,000 | 69,000,000 | 5,000,000 | 33,000,000 | -2,000,000 | 15,000,000 | 163,000,000 | 4,000,000 | 64,000,000 | 13,000,000 | ||||||||||||||||
net decrease in total cash and cash equivalents | -538,000,000 | 23,000,000 | -131,000,000 | -193,000,000 | 200,000,000 | -312,000,000 | -303,000,000 | 176,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exit of video manufacturing operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on esn fixed asset impairment | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on sales of investments and businesses | -1,000,000 | 0 | -3,000,000 | -1,000,000 | -6,000,000 | 1,000,000 | -11,000,000 | -47,000,000 | -10,000,000 | -4,000,000 | -46,000,000 | 0 | 3,000,000 | -7,000,000 | -4,000,000 | -29,000,000 | 0 | -7,000,000 | -17,000,000 | -7,000,000 | -41,000,000 | -5,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
losses from the extinguishment of long term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, accrued liabilities, and contract liabilities | -188,000,000 | 617,000,000 | 259,000,000 | 128,000,000 | -426,000,000 | 263,000,000 | 75,000,000 | -153,000,000 | -301,000,000 | 341,000,000 | 202,000,000 | -84,000,000 | -261,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of debt | -3,000,000 | -604,000,000 | -769,000,000 | -658,000,000 | -8,000,000 | -311,000,000 | -215,000,000 | -147,000,000 | -50,000,000 | -6,000,000 | -9,000,000 | -5,000,000 | -1,000,000 | -683,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | -4,000,000 | -459,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | -602,000,000 | -1,000,000 | -881,000,000 | -1,000,000 | 0 | -129,000,000 | -111,000,000 | 0 | 0 | -114,000,000 | -1,219,000,000 | 5,000,000 | -9,000,000 | -163,000,000 | |||||||||||||||||||||||
issuances of common stock | 56,000,000 | 18,000,000 | 6,000,000 | -5,000,000 | 28,000,000 | 40,000,000 | 10,000,000 | 26,000,000 | 19,000,000 | 86,000,000 | -1,000,000 | 52,000,000 | 3,000,000 | 39,000,000 | 15,000,000 | 45,000,000 | 49,000,000 | 10,000,000 | 44,000,000 | 5,000,000 | 32,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
payment of dividends | -84,000,000 | -77,000,000 | -76,000,000 | -77,000,000 | -77,000,000 | -67,000,000 | -70,000,000 | -72,000,000 | -71,000,000 | -59,000,000 | -70,000,000 | -73,000,000 | -75,000,000 | -82,000,000 | -78,000,000 | -79,000,000 | -79,000,000 | -80,000,000 | 0 | 0 | -114,000,000 | -113,000,000 | -113,000,000 | -113,000,000 | -114,000,000 | -114,000,000 | -115,000,000 | -120,000,000 | -119,000,000 | ||||||||||||||||||||||||||||||||||||||
payment of dividends to noncontrolling interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents | 22,000,000 | 0 | -48,000,000 | 30,000,000 | 20,000,000 | 22,000,000 | 12,000,000 | -9,000,000 | 2,000,000 | 45,000,000 | 138,000,000 | -146,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 1,109,000,000 | -84,000,000 | 1,504,000,000 | 2,000,000 | 96,000,000 | -418,000,000 | -561,000,000 | -1,444,000,000 | 1,353,000,000 | 169,000,000 | -384,000,000 | 201,000,000 | 90,000,000 | 217,000,000 | -475,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sales of investments and businesses | 0 | -1,000,000 | -1,000,000 | 0 | -2,000,000 | -19,000,000 | -2,000,000 | -2,000,000 | -1,000,000 | -18,000,000 | -17,000,000 | -21,000,000 | -30,000,000 | 20,000,000 | -19,000,000 | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
losses from the extinguishment of long-term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of property, plant and equipment | 0 | 0 | 0 | 0 | 0 | 56,000,000 | 5,000,000 | 22,000,000 | 1,000,000 | 1,000,000 | 0 | 1,000,000 | 3,000,000 | 6,000,000 | 0 | 24,000,000 | 51,000,000 | 0 | 0 | 0 | 2,000,000 | 3,000,000 | 1,000,000 | 1,000,000 | 21,000,000 | 3,000,000 | 3,000,000 | 116,000,000 | 0 | 5,000,000 | |||||||||||||||||||||||||||||||||||||
income from the extinguishment of long-term debt | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share-based compensation expense | 31,000,000 | 30,000,000 | 30,000,000 | 27,000,000 | 20,000,000 | 19,000,000 | 17,000,000 | 17,000,000 | 17,000,000 | 16,000,000 | 16,000,000 | 17,000,000 | 16,000,000 | 17,000,000 | 18,000,000 | 17,000,000 | 20,000,000 | 18,000,000 | 19,000,000 | 21,000,000 | 20,000,000 | 20,000,000 | 18,000,000 | 36,000,000 | 37,000,000 | 37,000,000 | 34,000,000 | 45,000,000 | 44,000,000 | 45,000,000 | 45,000,000 | 39,000,000 | 39,000,000 | 48,000,000 | 75,000,000 | 74,000,000 | 76,000,000 | 60,000,000 | 54,000,000 | 88,000,000 | 78,000,000 | 78,000,000 | 80,000,000 | 84,000,000 | 73,000,000 | ||||||||||||||||||||||
loss (gains) on sales of investments and businesses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of unsecured revolving credit facility draw | -200,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from unsecured revolving credit facility draw | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest | 40,000,000 | 72,000,000 | 40,000,000 | 71,000,000 | 38,000,000 | 55,000,000 | 30,000,000 | 58,000,000 | 34,000,000 | 54,000,000 | 39,000,000 | 58,000,000 | 35,000,000 | 59,000,000 | 33,000,000 | 49,000,000 | 31,000,000 | 50,000,000 | 36,000,000 | 25,000,000 | 49,000,000 | 18,000,000 | 48,000,000 | 16,000,000 | 52,000,000 | 6,000,000 | 7,000,000 | 56,000,000 | 5,000,000 | 89,000,000 | 16,000,000 | 24,000,000 | 83,000,000 | 105,000,000 | 28,000,000 | 105,000,000 | 17,000,000 | 111,000,000 | 19,000,000 | 109,000,000 | 45,000,000 | 102,000,000 | 56,000,000 | ||||||||||||||||||||||||
u.s. pension settlement loss | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain from the extinguishment of 2.00% senior convertible notes | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses (gains) on sales of investments and businesses | 1,000,000 | -1,000,000 | 1,000,000 | -3,000,000 | -7,000,000 | -1,000,000 | 21,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement of conversion premium on 2.00% senior convertible notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash other income | 18,000,000 | -17,000,000 | -7,000,000 | 3,000,000 | -4,000,000 | -1,000,000 | 13,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sales of investments and businesses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from revolving credit facility draw | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of revolving credit facility draw | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred acquisition costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings attributable to motorola solutions, inc. | 205,000,000 | 135,000,000 | 197,000,000 | 243,000,000 | 267,000,000 | 207,000,000 | 151,000,000 | 422,000,000 | 247,000,000 | 180,000,000 | 117,000,000 | -575,000,000 | 212,000,000 | 131,000,000 | 77,000,000 | 243,000,000 | 193,000,000 | 107,000,000 | 17,000,000 | 279,000,000 | 114,000,000 | 143,000,000 | 74,000,000 | 201,000,000 | 147,000,000 | 342,000,000 | 307,000,000 | 258,000,000 | 192,000,000 | 206,000,000 | 184,000,000 | 128,000,000 | 349,000,000 | 497,000,000 | |||||||||||||||||||||||||||||||||
earnings attributable to non-controlling interests | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from revolver draw | 0 | 800,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of revolver draw | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings attributable to noncontrolling interests | 1,000,000 | 1,000,000 | 1,000,000 | 2,000,000 | 0 | 1,000,000 | 1,000,000 | 1,000,000 | 0 | 1,000,000 | 1,000,000 | 0 | 1,000,000 | 0 | 1,000,000 | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
pension settlement losses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from the issuances of debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlements of conversion premium on 2.00% senior convertible notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total cash and cash equivalents, beginning of period | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total cash and cash equivalents, end of period | 176,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from the extinguishment of long term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock | 25,000,000 | 45,000,000 | 29,000,000 | 80,000,000 | 6,000,000 | 53,000,000 | 21,000,000 | 33,000,000 | 6,000,000 | 22,000,000 | 13,000,000 | 40,000,000 | 0 | 40,000,000 | 15,000,000 | 34,000,000 | 5,000,000 | 46,000,000 | 41,000,000 | 9,000,000 | 71,000,000 | 14,000,000 | 56,000,000 | 9,000,000 | 60,000,000 | 40,000,000 | 16,000,000 | 44,000,000 | 20,000,000 | 58,000,000 | 70,000,000 | 69,000,000 | 54,000,000 | 0 | 56,000,000 | 59,000,000 | 4,000,000 | 76,000,000 | 6,000,000 | 151,000,000 | 77,000,000 | 166,000,000 | 46,000,000 | ||||||||||||||||||||||||
net decrease in cash and cash equivalents | -360,000,000 | -90,000,000 | 83,000,000 | -410,000,000 | -88,000,000 | -24,000,000 | -201,000,000 | 142,000,000 | -395,000,000 | -40,000,000 | -912,000,000 | -241,000,000 | -601,000,000 | 7,000,000 | -59,000,000 | -455,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
non-u.s. pension settlement loss | 2,000,000 | 21,000,000 | 16,000,000 | 9,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain from the extinguishment of long term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of common stock | -66,000,000 | -125,000,000 | -100,000,000 | -80,000,000 | -178,000,000 | -114,000,000 | -109,000,000 | -555,000,000 | -64,000,000 | -181,000,000 | -2,058,000,000 | -285,000,000 | -653,000,000 | -1,423,000,000 | -650,000,000 | -416,000,000 | -57,000,000 | -362,000,000 | -425,000,000 | -550,000,000 | -357,000,000 | -308,000,000 | 0 | 0 | 0 | -138,000,000 | -557,000,000 | -118,000,000 | 0 | -2,360,000,000 | |||||||||||||||||||||||||||||||||||||
settlement of conversion premium on convertible debt | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of dividends to non-controlling interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash, cash equivalents, and restricted cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents, and restricted cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, beginning of period | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, end of period | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, contract assets and contract liabilities | -20,000,000 | 11,000,000 | 195,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other current assets | -180,000,000 | 41,000,000 | 2,000,000 | 43,000,000 | -121,000,000 | 38,000,000 | -59,000,000 | -83,000,000 | -37,000,000 | -22,000,000 | -43,000,000 | 54,000,000 | 10,000,000 | 2,000,000 | 26,000,000 | -38,000,000 | -85,000,000 | 52,000,000 | 24,000,000 | 28,000,000 | -75,000,000 | -70,000,000 | 22,000,000 | -13,000,000 | -919,000,000 | 453,000,000 | 290,000,000 | 217,000,000 | 660,000,000 | 76,000,000 | -104,000,000 | -166,000,000 | -338,000,000 | -557,000,000 | 128,000,000 | 62,000,000 | |||||||||||||||||||||||||||||||
accounts payable and accrued liabilities | 170,000,000 | 10,000,000 | -350,000,000 | 338,000,000 | 162,000,000 | -33,000,000 | -307,000,000 | 465,000,000 | 138,000,000 | 1,000,000 | -363,000,000 | 178,000,000 | 95,000,000 | -11,000,000 | -252,000,000 | 50,000,000 | 129,000,000 | -83,000,000 | -216,000,000 | 372,000,000 | 2,000,000 | -158,000,000 | -417,000,000 | 100,000,000 | 39,000,000 | 108,000,000 | -117,000,000 | -221,000,000 | 3,702,000,000 | -579,000,000 | -848,000,000 | -1,355,000,000 | -1,107,000,000 | 271,000,000 | -159,000,000 | -636,000,000 | 805,000,000 | 305,000,000 | -1,942,000,000 | -1,471,000,000 | |||||||||||||||||||||||||||
proceeds from financing through capital leases | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of dividend to non-controlling interest | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of tax | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings from continuing operations, net of tax | 244,000,000 | 193,000,000 | 108,000,000 | 17,000,000 | 278,000,000 | 126,000,000 | 151,000,000 | 88,000,000 | -926,000,000 | 67,000,000 | 343,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile earnings from continuing operations to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-u.s. pension curtailment gain | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities from continuing operations | 13,000,000 | 414,000,000 | 300,000,000 | 140,000,000 | 151,000,000 | -700,000,000 | -115,000,000 | 741,000,000 | 152,000,000 | 82,000,000 | -31,000,000 | 182,000,000 | 470,000,000 | 102,000,000 | 231,000,000 | 201,000,000 | 180,000,000 | 204,000,000 | -343,000,000 | 470,000,000 | 342,000,000 | -35,000,000 | 8,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities from continuing operations | -623,000,000 | -399,000,000 | -67,000,000 | -44,000,000 | -18,000,000 | 3,306,000,000 | -50,000,000 | 1,127,000,000 | 575,000,000 | 452,000,000 | -144,000,000 | 156,000,000 | -120,000,000 | 25,000,000 | 1,267,000,000 | 46,000,000 | 191,000,000 | 4,000,000 | 553,000,000 | 346,000,000 | -497,000,000 | 439,000,000 | 2,091,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from share-based compensation | 4,000,000 | 0 | 0 | 1,000,000 | 0 | 5,000,000 | 1,000,000 | 5,000,000 | 5,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities from continuing operations | 577,000,000 | -227,000,000 | -1,119,000,000 | -354,000,000 | -682,000,000 | -1,441,000,000 | 164,000,000 | -382,000,000 | -484,000,000 | -553,000,000 | 212,000,000 | -356,000,000 | -734,000,000 | -694,000,000 | -2,919,000,000 | -77,000,000 | -83,000,000 | -70,000,000 | -415,000,000 | -392,000,000 | -402,000,000 | 22,000,000 | -2,529,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents from continuing operations | -7,000,000 | -8,000,000 | -26,000,000 | 17,000,000 | -52,000,000 | -56,000,000 | -30,000,000 | 18,000,000 | 21,000,000 | 6,000,000 | -35,000,000 | 25,000,000 | -22,000,000 | -34,000,000 | 6,000,000 | -23,000,000 | -80,000,000 | -71,000,000 | -74,000,000 | 146,000,000 | 13,000,000 | 102,000,000 | 3,000,000 | -45,000,000 | |||||||||||||||||||||||||||||||||||||||||||
payment of dividend to non-controlling interest | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings from discontinued operations, net of tax | 2,000,000 | -11,000,000 | -8,000,000 | -13,000,000 | 1,127,000,000 | 81,000,000 | 0 | -16,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on pension plan settlement | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of building and land | 0 | 0 | 0 | -21,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions from discontinued operations | 27,000,000 | -34,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities from discontinued operations | 32,000,000 | -26,000,000 | 0 | -39,000,000 | 27,000,000 | -153,000,000 | 191,000,000 | -4,000,000 | -13,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities from discontinued operations | -1,000,000 | -6,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities from discontinued operations | -27,000,000 | 34,000,000 | 0 | 38,000,000 | -27,000,000 | 136,000,000 | -211,000,000 | 4,000,000 | 13,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents from discontinued operations | -4,000,000 | 0 | 1,000,000 | 0 | 19,000,000 | 26,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile earnings from continuing operations to net cash from operating activities from continuing operations: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of sigma fund investments and short-term investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on sales of investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, net of effects of acquisitions and dispositions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from (used for) sales of investments and businesses | 13,000,000 | 33,000,000 | 2,000,000 | 19,000,000 | 29,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contributions to motorola mobility | 0 | -150,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile earnings from continuing operations to net cash from operating activities from continuing operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of sigma fund investments | 1,167,000,000 | 173,000,000 | -572,000,000 | -649,000,000 | 1,319,000,000 | 335,000,000 | 156,000,000 | 631,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of sigma fund investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of short-term investments | -26,000,000 | 206,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings from continuing operations | 262,000,000 | 192,000,000 | 206,000,000 | 180,000,000 | 146,000,000 | 56,000,000 | 359,000,000 | 111,000,000 | 40,000,000 | -38,000,000 | -218,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of sigma fund and short term investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contribution to motorola mobility | 0 | -3,200,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from share-based compensation | 9,000,000 | 9,000,000 | 0 | 3,000,000 | 25,000,000 | 8,000,000 | 9,000,000 | 8,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distribution to discontinued operations | -64,000,000 | -16,000,000 | -6,000,000 | -4,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales (purchases) of sigma fund and short term investments | -113,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss attributable to noncontrolling interests | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distribution from (to) discontinued operations | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flow information | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings from discontinued operations | 132,000,000 | 319,000,000 | 0 | 0 | 60,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile income from continuing operations to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain from extinguishment of long-term debt | 79,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales (purchases of) sigma fund investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales (purchases of) short-term investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of short-term borrowings | 66,000,000 | -17,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions (to) from discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | -21,000,000 | 1,000,000 | 0 | -2,000,000 | 0 | 3,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the year for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes, net of refunds | 50,000,000 | 18,000,000 | 23,000,000 | 16,000,000 | 150,000,000 | -65,000,000 | 123,000,000 | 51,000,000 | 120,000,000 | 69,000,000 | 57,000,000 | 161,000,000 | 77,000,000 | 151,000,000 | 108,000,000 | 104,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales (purchases) of short-term investments | 0 | -215,000,000 | -130,000,000 | 147,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distribution from discontinued operations | 27,000,000 | -136,000,000 | 211,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales (purchases) of sigma fund investments | -975,000,000 | 1,241,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of short-term investments | 0 | 134,000,000 | -577,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions from investments | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from settlement of financial instruments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to motorola, inc. | 12,000,000 | 26,000,000 | -231,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: earnings attributable to noncontrolling interests | 10,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 22,000,000 | 35,000,000 | -228,000,000 | -397,000,000 | 4,000,000 | -194,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | 22,000,000 | 35,000,000 | -288,000,000 | -397,000,000 | 4,000,000 | -194,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain from the extinguishment of long-term debt | 0 | -67,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: earnings attributable to the noncontrolling interests | 3,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of commercial paper and short-term borrowings | -31,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: earnings from discontinued operations | -11,000,000 | 20,000,000 | 10,000,000 | 37,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, including change in valuation allowance | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in assets and liabilities, net of effects of acquisitions and dispositions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of investments and businesses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property, plant and equipment | 43,000,000 | 50,000,000 | 19,000,000 | 54,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from (repayment of) commercial paper and short-term borrowings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile the income from continuing operations to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from (repayment of) commercial paper and short-term borrowings | -27,000,000 | -54,000,000 | -80,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of effects of acquisitions and dispositions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales (purchases) of sigma funds investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of sigma funds investments | 559,000,000 | 6,787,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from commercial paper and short-term borrowings | 38,000,000 | 59,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of sigma funds investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales (purchases) of short-term investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of toprs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net payments related to debt redemption | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile earnings from continuing operations to net cash from | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
charges for reorganization of businesses and other | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, net of effects of acquisitions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions and investments, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of (purchases of) sigma funds investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of (purchases of) short-term investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from stock-based compensation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in cash and cash equivalents | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
add: income from discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
charges for reorganization of businesses and other charges | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations* | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest, net of interest rate swaps |
We provide you with 20 years of cash flow statements for Motorola Solutions stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Motorola Solutions stock. Explore the full financial landscape of Motorola Solutions stock with our expertly curated income statements.
The information provided in this report about Motorola Solutions stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.