Monolithic Power Systems Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Monolithic Power Systems Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 133,726,000 | 133,791,000 | 1,449,363,000 | 144,430,000 | 100,366,000 | 92,541,000 | 96,905,000 | 121,163,000 | 99,504,000 | 109,802,000 | 119,090,000 | 124,337,000 | 114,679,000 | 79,566,000 | 72,671,000 | 68,770,000 | 55,169,000 | 45,413,000 | 42,887,000 | 55,566,000 | 30,166,000 | 35,756,000 | 32,437,000 | 29,528,000 | 20,693,000 | 26,181,000 | 27,638,000 | 31,568,000 | 24,206,000 | 21,856,000 | 12,071,000 | 16,574,000 | 14,373,000 | 11,198,000 | 10,575,000 | 7,410,000 | 5,490,000 | 2,499,000 | 5,921,000 | 6,592,000 | 2,995,000 | 2,453,000 | 5,473,000 | 3,482,000 | 1,893,000 | 3,581,000 | 13,219,000 | 6,407,000 | 6,356,000 | 4,654,000 | ||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 13,120,000 | 11,449,000 | 10,043,000 | 9,445,000 | 8,691,000 | 8,251,000 | 10,228,000 | 10,000,000 | 9,953,000 | 9,987,000 | 8,765,000 | 9,674,000 | 9,560,000 | 9,115,000 | 8,323,000 | 7,727,000 | 7,120,000 | 5,529,000 | 5,401,000 | 4,956,000 | 4,501,000 | 4,328,000 | 4,050,000 | 3,823,000 | 3,739,000 | 3,255,000 | 3,249,000 | 3,002,000 | 2,709,000 | 2,413,000 | 2,269,000 | 2,184,000 | 2,182,000 | 2,175,000 | 2,105,000 | 2,270,000 | 2,392,000 | 2,020,000 | 1,881,000 | 1,723,000 | 1,706,000 | 1,718,000 | ||||||||||
amortization of discount on available-for-sale securities | -2,117,000 | -768,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
gain on deferred compensation plan investments | -5,580,000 | 1,350,000 | -220,000 | -3,895,000 | -1,266,000 | -4,019,000 | -75,000 | -716,000 | ||||||||||||||||||||||||||||||||||||||||||||
deferred taxes | 8,609,000 | 8,431,000 | -1,296,313,000 | -777,000 | -6,069,000 | 248,000 | -5,062,000 | 11,911,000 | -362,000 | -622,000 | -12,003,000 | 166,000 | -1,002,000 | -381,000 | -3,776,000 | -1,000 | 1,000 | 1,004,000 | -5,027,000 | 0 | -12,000 | 3,412,000 | -559,000 | 2,000 | 13,000 | -33,000 | -4,012,000 | 3,157,000 | -17,000 | 0 | 1,000 | 11,000 | ||||||||||||||||||||
stock-based compensation expense | 60,098,000 | 52,806,000 | 56,010,000 | 51,398,000 | 52,306,000 | 45,926,000 | 41,108,000 | 33,602,000 | 37,992,000 | 37,009,000 | 35,269,000 | 42,997,000 | 42,915,000 | 39,811,000 | 31,197,000 | 31,572,000 | 32,127,000 | 28,583,000 | 22,970,000 | 22,975,000 | 21,044,000 | 18,562,000 | 18,680,000 | 21,300,000 | 22,709,000 | 16,010,000 | 14,842,000 | 14,844,000 | 15,891,000 | 15,030,000 | 11,858,000 | 10,748,000 | 13,515,000 | 11,747,000 | 8,979,000 | |||||||||||||||||
other | 9,000 | 20,000 | -22,000 | -27,000 | 140,000 | -63,000 | 0 | 0 | 82,000 | 10,000 | 5,000 | 118,000 | -13,000 | 0 | 5,000 | |||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | 20,074,000 | -42,338,000 | -7,823,000 | -6,803,000 | 36,529,000 | -14,578,000 | 5,987,000 | -16,647,000 | 15,102,000 | -1,558,000 | -29,295,000 | -27,898,000 | -5,204,000 | -15,506,000 | -24,943,000 | -2,314,000 | 6,517,000 | -17,236,000 | 26,703,000 | -38,398,000 | -793,000 | -1,635,000 | 5,560,000 | -2,872,000 | 3,500,000 | -3,676,000 | 4,673,000 | -6,427,000 | -5,222,000 | -11,103,000 | 12,720,000 | -918,000 | -1,983,000 | -2,518,000 | 1,998,000 | -1,637,000 | 2,349,000 | -3,285,000 | -146,000 | -1,469,000 | -4,849,000 | 1,323,000 | 1,169,000 | 53,000 | 705,000 | 13,941,000 | -1,967,000 | -5,781,000 | -9,019,000 | 3,972,000 | -7,046,000 | |
inventories | -35,838,000 | -35,180,000 | 5,320,000 | 1,815,000 | -30,754,000 | -11,596,000 | 13,594,000 | 30,142,000 | 3,784,000 | 16,063,000 | -49,832,000 | -37,807,000 | -48,637,000 | -51,797,000 | -51,355,000 | -30,731,000 | -2,086,000 | -18,151,000 | -8,970,000 | 4,047,000 | -20,586,000 | -3,994,000 | 8,111,000 | 7,959,000 | -1,034,000 | -6,171,000 | 436,000 | -7,894,000 | -17,012,000 | -12,590,000 | 589,000 | -801,000 | -764,000 | -7,609,000 | 851,000 | -2,711,000 | -5,304,000 | -2,836,000 | -3,169,000 | -7,907,000 | -1,443,000 | 3,459,000 | 1,158,000 | -1,597,000 | 2,679,000 | -6,388,000 | -4,974,000 | 112,000 | 5,066,000 | 731,000 | -275,000 | |
other assets | 5,390,000 | 78,005,000 | -3,237,000 | -2,809,000 | -13,887,000 | 74,477,000 | -2,887,000 | -16,542,000 | -5,094,000 | 213,000 | -5,234,000 | -172,101,000 | 5,967,000 | -5,916,000 | -1,260,000 | -9,942,000 | -1,894,000 | -2,215,000 | 3,373,000 | 3,625,000 | 60,000 | -10,061,000 | -4,355,000 | -5,807,000 | 1,534,000 | -1,576,000 | -410,000 | 318,000 | 2,971,000 | -3,954,000 | -93,000 | -152,000 | -452,000 | |||||||||||||||||||
accounts payable | 15,331,000 | 21,296,000 | -21,041,000 | 13,485,000 | -5,209,000 | 35,934,000 | -2,118,000 | -5,738,000 | 13,533,000 | -880,000 | -17,514,000 | 136,000 | 10,315,000 | -4,177,000 | 2,894,000 | 17,241,000 | -722,000 | 13,513,000 | -9,401,000 | 4,322,000 | 8,304,000 | 7,185,000 | -4,125,000 | 5,020,000 | -2,625,000 | 4,778,000 | -5,107,000 | 2,946,000 | -824,000 | 3,856,000 | -1,922,000 | -230,000 | -1,463,000 | 3,834,000 | 3,342,000 | -2,893,000 | 1,922,000 | 2,135,000 | -3,567,000 | 1,814,000 | 4,098,000 | -1,669,000 | -1,350,000 | 763,000 | 1,299,000 | -7,763,000 | 5,716,000 | 1,170,000 | 2,032,000 | -1,099,000 | 422,000 | |
accrued compensation and related benefits | 4,975,000 | 10,609,000 | -15,707,000 | 16,097,000 | -6,345,000 | 14,698,000 | -8,832,000 | -1,742,000 | -34,035,000 | 13,422,000 | -16,540,000 | 20,528,000 | -2,856,000 | 27,382,000 | -13,494,000 | 20,632,000 | -1,211,000 | 10,609,000 | -3,256,000 | 15,007,000 | 14,147,000 | -7,374,000 | -2,832,000 | 6,204,000 | 4,120,000 | 4,000 | -4,032,000 | 7,735,000 | 2,924,000 | -2,821,000 | -2,145,000 | -3,413,000 | 2,163,000 | 4,656,000 | -270,000 | -3,394,000 | 3,214,000 | -822,000 | -5,088,000 | 4,310,000 | -2,602,000 | 2,672,000 | -1,365,000 | 2,276,000 | -3,094,000 | 1,681,000 | -2,384,000 | 2,954,000 | -1,956,000 | 2,103,000 | -841,000 | |
income tax liabilities | 12,327,000 | 21,471,000 | -119,000 | 5,886,000 | 4,448,000 | 3,011,000 | 12,489,000 | 2,005,000 | -34,939,000 | 20,137,000 | 10,825,000 | 7,485,000 | -17,768,000 | 16,017,000 | 7,683,000 | 2,448,000 | -160,000 | 1,800,000 | 2,552,000 | -1,744,000 | -95,000 | 34,000 | 4,831,000 | 441,000 | -5,136,000 | -1,491,000 | 6,395,000 | -1,018,000 | 3,782,000 | -2,236,000 | 28,098,000 | 1,497,000 | 1,273,000 | 421,000 | -26,000 | |||||||||||||||||
other accrued liabilities | 7,513,000 | -4,555,000 | -5,112,000 | 10,102,000 | 7,942,000 | 7,344,000 | 681,000 | 7,813,000 | -11,137,000 | 17,508,000 | 9,986,000 | 11,784,000 | -9,059,000 | 9,760,000 | 628,000 | 10,708,000 | 2,834,000 | 8,567,000 | 5,680,000 | 7,773,000 | 5,535,000 | 963,000 | ||||||||||||||||||||||||||||||
net cash from operating activities | 237,637,000 | 256,387,000 | 167,681,000 | 231,703,000 | 140,975,000 | 248,051,000 | 153,313,000 | 175,908,000 | 90,185,000 | 218,807,000 | 52,203,000 | -18,185,000 | 105,237,000 | 107,419,000 | 28,206,000 | 117,801,000 | 96,946,000 | 77,057,000 | 79,648,000 | 77,406,000 | 59,330,000 | 51,419,000 | 60,986,000 | 72,424,000 | 44,057,000 | 38,836,000 | 47,590,000 | 52,151,000 | 25,418,000 | 16,292,000 | 53,373,000 | 30,999,000 | 32,919,000 | 14,998,000 | 28,870,000 | 8,021,000 | 15,513,000 | 6,704,000 | 1,158,000 | 6,073,000 | 6,219,000 | 13,266,000 | 8,905,000 | 13,284,000 | 8,230,000 | 10,243,000 | 15,500,000 | 14,518,000 | 8,233,000 | 16,134,000 | 4,195,000 | |
capex | -48,143,000 | -40,342,000 | -64,802,000 | -33,818,000 | -31,507,000 | -15,991,000 | -13,806,000 | -27,091,000 | -7,827,000 | -8,854,000 | -12,841,000 | -7,281,000 | -11,844,000 | -26,877,000 | -17,596,000 | -18,581,000 | -39,298,000 | -18,970,000 | -11,481,000 | -19,622,000 | -14,584,000 | -9,952,000 | -8,677,000 | -9,491,000 | -19,262,000 | -58,376,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
free cash flows | 189,494,000 | 216,045,000 | 102,879,000 | 197,885,000 | 109,468,000 | 232,060,000 | 139,507,000 | 148,817,000 | 82,358,000 | 209,953,000 | 39,362,000 | -25,466,000 | 93,393,000 | 80,542,000 | 10,610,000 | 99,220,000 | 57,648,000 | 58,087,000 | 68,167,000 | 57,784,000 | 44,746,000 | 41,467,000 | 52,309,000 | 62,933,000 | 24,795,000 | -19,540,000 | 47,590,000 | 52,151,000 | 25,418,000 | 16,292,000 | 53,373,000 | 30,999,000 | 32,919,000 | 14,998,000 | 28,870,000 | 8,021,000 | 15,513,000 | 6,704,000 | 1,158,000 | 6,073,000 | 6,219,000 | 13,266,000 | 8,905,000 | 13,284,000 | 8,230,000 | 10,243,000 | 15,500,000 | 14,518,000 | 8,233,000 | 16,134,000 | 4,195,000 | |
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment | -48,143,000 | -40,342,000 | -64,802,000 | -33,818,000 | -31,507,000 | -15,991,000 | -13,806,000 | -27,091,000 | -7,827,000 | -8,854,000 | -12,841,000 | -7,281,000 | -11,844,000 | -26,877,000 | -17,596,000 | -18,581,000 | -39,298,000 | -18,970,000 | -11,481,000 | -19,622,000 | -14,584,000 | -9,952,000 | -8,677,000 | -9,491,000 | -19,262,000 | -58,376,000 | ||||||||||||||||||||||||||
purchases of intangible assets | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investments | -35,377,000 | -357,633,000 | -141,255,000 | -351,836,000 | -223,759,000 | -365,856,000 | -89,965,000 | -281,231,000 | -82,086,000 | -129,321,000 | ||||||||||||||||||||||||||||||||||||||||||
maturities and sales of investments | 70,162,000 | 141,065,000 | 728,274,000 | 359,347,000 | 270,748,000 | 149,766,000 | 140,127,000 | 95,975,000 | 79,508,000 | 152,698,000 | ||||||||||||||||||||||||||||||||||||||||||
cash paid for acquisition, net of cash acquired | 0 | 0 | 1,000 | -33,284,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
contributions to deferred compensation plan | -440,000 | -575,000 | -3,042,000 | -455,000 | -659,000 | -650,000 | -2,387,000 | -611,000 | -1,646,000 | -2,209,000 | -13,499,000 | -718,000 | -1,515,000 | -760,000 | -625,000 | -231,000 | -810,000 | -876,000 | -1,580,000 | -341,000 | -337,000 | -438,000 | -1,285,000 | -362,000 | -479,000 | -956,000 | -2,750,000 | -485,000 | 389,000 | -1,300,000 | -3,137,000 | |||||||||||||||||||||
net cash from investing activities | -15,798,000 | -257,485,000 | 519,175,000 | -26,762,000 | -3,351,000 | -266,015,000 | 33,969,000 | 12,314,000 | -50,179,000 | 31,000,000 | 18,282,000 | -11,613,000 | -39,748,000 | -86,930,000 | -69,342,000 | -182,866,000 | 94,260,000 | -37,316,000 | -31,663,000 | -64,458,000 | -79,003,000 | -46,039,000 | -11,289,000 | -30,781,000 | 7,055,000 | 8,057,000 | -4,650,000 | -25,202,000 | -66,232,000 | -18,054,000 | 714,000 | -2,560,000 | -35,826,000 | -9,021,000 | -13,611,000 | 250,000 | -10,295,000 | -7,137,000 | -29,190,000 | -10,190,000 | -14,179,000 | 34,035,000 | 26,556,000 | 6,719,000 | -5,791,000 | -23,295,000 | -11,384,000 | -24,320,000 | -14,593,000 | |||
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment purchased on extended payment terms | -659,000 | -1,243,000 | -1,433,000 | -644,000 | -1,032,000 | -978,000 | -94,000 | -1,540,000 | -818,000 | -374,000 | -468,000 | -397,000 | -662,000 | -528,000 | -785,000 | -909,000 | -577,000 | -563,000 | -920,000 | -376,000 | -3,782,000 | -279,000 | -479,000 | -201,000 | 7,000 | -10,000 | 0 | -150,000 | 0 | |||||||||||||||||||||||
proceeds from common stock issued under the employee stock purchase plan | 0 | 5,335,000 | 0 | 4,121,000 | 0 | 4,606,000 | 0 | 3,831,000 | 0 | 3,737,000 | 0 | 3,091,000 | 0 | 2,786,000 | 0 | 2,377,000 | 0 | 2,293,000 | 0 | 1,927,000 | 0 | 1,892,000 | ||||||||||||||||||||||||||||||
repurchases of common stock | -622,084,000 | -5,534,000 | -4,550,000 | -4,076,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
dividends and dividend equivalents paid | -75,065,000 | -60,008,000 | -61,857,000 | -61,158,000 | -68,055,000 | -49,553,000 | -50,579,000 | -49,402,000 | -49,138,000 | -36,725,000 | -36,401,000 | -36,270,000 | -36,469,000 | -28,825,000 | -28,639,000 | -28,503,000 | -28,755,000 | -23,467,000 | -23,309,000 | -23,210,000 | -24,840,000 | -17,427,000 | -18,653,000 | -17,857,000 | -18,023,000 | -12,761,000 | -13,094,000 | -12,914,000 | -13,128,000 | -8,339,000 | -8,662,000 | -8,465,000 | -8,154,000 | -8,506,000 | -7,974,000 | |||||||||||||||||
net cash from financing activities | -79,411,000 | -55,916,000 | -685,374,000 | -63,215,000 | -73,637,000 | -50,001,000 | -54,414,000 | -47,107,000 | -49,952,000 | -32,252,000 | -35,856,000 | -32,562,000 | -36,118,000 | -24,249,000 | -27,249,000 | -24,808,000 | -27,156,000 | -10,993,000 | -21,919,000 | -19,312,000 | -26,270,000 | -4,056,000 | -17,043,000 | -14,318,000 | -15,928,000 | -761,000 | -12,890,000 | -10,532,000 | -12,170,000 | 1,033,000 | -8,641,000 | -8,075,000 | -6,108,000 | -7,719,000 | -6,225,000 | 9,475,000 | 6,213,000 | 11,138,000 | 5,776,000 | 4,023,000 | 5,121,000 | 245,000 | 588,000 | -23,988,000 | -8,820,000 | -13,598,000 | -14,676,000 | 8,911,000 | 5,316,000 | 2,876,000 | 5,462,000 | |
effect of change in exchange rates | 7,614,000 | 2,555,000 | -10,022,000 | 8,155,000 | -1,785,000 | -4,818,000 | 7,013,000 | -1,627,000 | -10,193,000 | 1,497,000 | 6,236,000 | -6,913,000 | -5,142,000 | -220,000 | 1,969,000 | -184,000 | 1,397,000 | 218,000 | 3,494,000 | 2,209,000 | 208,000 | -985,000 | 1,633,000 | -2,691,000 | -1,595,000 | 1,770,000 | -146,000 | -1,655,000 | -1,544,000 | 1,137,000 | -165,000 | -1,646,000 | -92,000 | -481,000 | 129,000 | 236,000 | 333,000 | 91,000 | -36,000 | -46,000 | 210,000 | 78,000 | -27,000 | 292,000 | 86,000 | 371,000 | 280,000 | -37,000 | -17,000 | |||
net increase in cash, cash equivalents and restricted cash | -8,540,000 | 149,881,000 | 62,202,000 | -72,783,000 | 139,881,000 | -85,784,000 | 17,989,000 | 200,366,000 | -27,596,000 | -26,660,000 | 82,259,000 | 71,337,000 | -36,822,000 | 155,483,000 | 22,987,000 | 1,605,000 | -18,080,000 | -33,427,000 | 9,376,000 | 15,245,000 | 9,064,000 | 41,609,000 | 48,021,000 | |||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, beginning of period | 0 | 691,941,000 | 0 | 0 | 0 | 561,181,000 | 0 | 0 | 0 | 288,729,000 | 0 | 0 | 0 | 189,389,000 | 0 | 0 | 0 | 335,071,000 | 0 | 0 | 0 | 173,076,000 | 0 | 0 | 0 | 172,818,000 | 0 | 0 | 0 | 82,874,000 | ||||||||||||||||||||||
cash, cash equivalents and restricted cash, end of period | 150,042,000 | 637,482,000 | -8,540,000 | 149,881,000 | 62,202,000 | 488,398,000 | 139,881,000 | -85,784,000 | 17,989,000 | 489,095,000 | -27,596,000 | -26,660,000 | 82,259,000 | 260,726,000 | -36,822,000 | 5,879,000 | 1,845,000 | 218,487,000 | 155,483,000 | 22,987,000 | 1,605,000 | 154,996,000 | -33,427,000 | 9,376,000 | 15,245,000 | 181,882,000 | 41,609,000 | 48,021,000 | 7,054,000 | 76,134,000 | ||||||||||||||||||||||
supplemental disclosures for cash flow information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for income taxes | 20,948,000 | 24,550,000 | 11,450,000 | 15,462,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing and financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
liability accrued for property and equipment purchases | -8,503,000 | 14,611,000 | 12,715,000 | 2,089,000 | 1,493,000 | 5,995,000 | -1,109,000 | 307,000 | 104,000 | 2,482,000 | 1,033,000 | 1,742,000 | -3,154,000 | 6,122,000 | 10,733,000 | -3,575,000 | -2,244,000 | 12,963,000 | -1,516,000 | 2,097,000 | -3,651,000 | 10,909,000 | 2,834,000 | 1,941,000 | 2,070,000 | 958,000 | 174,000 | -1,376,000 | 448,000 | 2,491,000 | 2,777,000 | 590,000 | -275,000 | -368,000 | 840,000 | 4,230,000 | ||||||||||||||||
liability accrued for dividends and dividend equivalents | 1,254,000 | 75,939,000 | -513,000 | 973,000 | 1,057,000 | 61,892,000 | 704,000 | 1,472,000 | 1,818,000 | 49,219,000 | 1,267,000 | 1,412,000 | 1,649,000 | 36,611,000 | 1,148,000 | 1,347,000 | 1,564,000 | 29,000,000 | 1,078,000 | 1,385,000 | 1,319,000 | 23,725,000 | 1,089,000 | 1,117,000 | 1,215,000 | 18,534,000 | 922,000 | 867,000 | 927,000 | 13,603,000 | 555,000 | 534,000 | 570,000 | 612,000 | 8,700,000 | |||||||||||||||||
net decrease in cash, cash equivalents and restricted cash | -54,459,000 | 1,845,000 | -116,584,000 | -6,740,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
cash paid (refunded) for income taxes | -218,000 | 725,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of premium (discount) on available-for-sale securities | -5,917,000 | -4,123,000 | -3,686,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of equity investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for an assumed lease | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from common stock issued under the employee equity incentive plan | 0 | 4,000 | 4,000 | 1,110,000 | 1,013,000 | 1,014,000 | 1,013,000 | 2,318,000 | 2,175,000 | 2,227,000 | 2,176,000 | 10,744,000 | 2,310,000 | 2,347,000 | 2,352,000 | 11,758,000 | ||||||||||||||||||||||||||||||||||||
gain on sale of equity investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock | 0 | 0 | -24,762,000 | -13,710,000 | -14,529,000 | |||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on deferred compensation plan investments | 1,611,000 | -2,488,000 | -2,534,000 | 1,330,000 | 5,085,000 | 2,192,000 | -1,862,000 | -1,177,000 | -3,572,000 | 3,750,000 | -1,935,000 | 66,000 | ||||||||||||||||||||||||||||||||||||||||
gain on sales of equity investment | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of premium on available-for-sale securities | -204,000 | 260,000 | 693,000 | 1,102,000 | 1,232,000 | 1,348,000 | 1,443,000 | 1,305,000 | 1,113,000 | 813,000 | 995,000 | 863,000 | 627,000 | 494,000 | 345,000 | 168,000 | 95,000 | 121,000 | 231,000 | |||||||||||||||||||||||||||||||||
net cash provided by investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid (refund) for income taxes | -1,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of short-term investments | -47,457,000 | 0 | 0 | -16,243,000 | -40,715,000 | -98,828,000 | -53,826,000 | -201,517,000 | -64,150,000 | -81,160,000 | -88,071,000 | -101,566,000 | -106,153,000 | -84,863,000 | -13,178,000 | -19,019,000 | -19,437,000 | -47,565,000 | -38,257,000 | -89,857,000 | -41,051,000 | -39,201,000 | -66,803,000 | -21,989,000 | -22,795,000 | -17,590,000 | -28,935,000 | -37,359,000 | -49,415,000 | -30,989,000 | ||||||||||||||||||||||
maturities and sales of short-term investments | 23,194,000 | 38,873,000 | 33,551,000 | 32,242,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
purchases of long-term investments | -1,000 | 1,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
sales of long-term investments | 425,000 | 125,000 | 175,000 | 25,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for taxes | 23,601,000 | 20,293,000 | 40,893,000 | 244,000 | 4,931,000 | 7,194,000 | 8,646,000 | 377,000 | 369,000 | 403,000 | 354,000 | 279,000 | 1,228,000 | 2,304,000 | 266,000 | 257,000 | 324,000 | 309,000 | 298,000 | 125,000 | 94,000 | 100,000 | 159,000 | 192,000 | ||||||||||||||||||||||||||||
gain on deferred compensation plan investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of property and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities and sales of short-term investments | 31,403,000 | 24,317,000 | 38,472,000 | 174,737,000 | 63,654,000 | 71,304,000 | 47,397,000 | 36,987,000 | 40,815,000 | 29,923,000 | 28,076,000 | 25,452,000 | 32,620,000 | 19,996,000 | 31,063,000 | 15,824,000 | ||||||||||||||||||||||||||||||||||||
proceeds from sales of long-term investments | 100,000 | 275,000 | 25,000 | 50,000 | 125,000 | 25,000 | 100,000 | 125,000 | 50,000 | |||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of property and equipment | 0 | 28,000 | 0 | 1,000 | 0 | 7,812,000 | 0 | 1,456,000 | ||||||||||||||||||||||||||||||||||||||||||||
acquisition of in-place leases | 0 | 0 | 0 | -981,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on disposal and sale of property and equipment | -1,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal and sale of property and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued liabilities | -2,932,000 | 3,355,000 | 2,457,000 | 4,096,000 | -4,459,000 | 4,998,000 | 3,576,000 | 3,727,000 | 3,539,000 | 425,000 | 344,000 | 1,717,000 | -114,000 | 1,889,000 | ||||||||||||||||||||||||||||||||||||||
gain on disposal and sale of property and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from common stock issued under employee equity incentive plans | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from common stock issued under employee stock purchase plan | ||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sales of property and equipment | 1,000 | 14,000 | 0 | 58,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options | 0 | 0 | 43,000 | 16,000 | 21,000 | 153,000 | 151,000 | 576,000 | 464,000 | |||||||||||||||||||||||||||||||||||||||||||
proceeds from vesting of restricted stock units | 2,088,000 | 10,383,000 | 953,000 | 916,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from shares issued under the employee stock purchase plan | 0 | 1,627,000 | 0 | 1,466,000 | -1,000 | 1,563,000 | 0 | 0 | 1,178,000 | 0 | 1,285,000 | |||||||||||||||||||||||||||||||||||||||||
cash paid for taxes and interest | 393,000 | 746,000 | 2,504,000 | 510,000 | 3,374,000 | 1,764,000 | 391,000 | 131,000 | 363,000 | 349,000 | ||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization of intangible assets | 3,253,000 | 3,228,000 | 3,075,000 | 2,755,000 | 4,009,000 | 4,132,000 | 3,669,000 | 3,553,000 | 3,320,000 | |||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sales or write-off of property and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from equity awards | -387,000 | -717,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment purchases | -4,469,000 | -5,059,000 | -5,598,000 | -7,400,000 | -40,665,000 | -8,076,000 | -10,358,000 | -13,332,000 | -5,346,000 | -4,623,000 | -7,366,000 | -3,435,000 | -5,551,000 | -8,309,000 | -4,875,000 | -2,227,000 | -13,524,000 | -2,215,000 | -3,056,000 | -4,207,000 | -5,819,000 | -9,183,000 | -3,570,000 | -2,626,000 | -4,236,000 | |||||||||||||||||||||||||||
supplemental disclosures: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of premium on available-for-sale investments | 373,000 | 435,000 | 482,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
gain on sales of property and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from release of restricted stock units | 7,793,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of contingent consideration | ||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common shares | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | -21,665,000 | 3,224,000 | 8,711,000 | 8,448,000 | 18,183,000 | -3,143,000 | -3,397,000 | 2,913,000 | -17,640,000 | 3,399,000 | -4,713,000 | 23,623,000 | 26,052,000 | 97,000 | 2,148,000 | |||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 0 | 0 | 0 | 90,860,000 | 0 | 0 | 75,104,000 | 0 | 0 | 96,371,000 | 0 | 0 | 0 | 48,010,000 | 0 | 0 | 0 | 46,717,000 | 0 | 0 | |||||||||||||||||||||||||||||||
cash and cash equivalents, end of period | -21,665,000 | 3,224,000 | 27,433,000 | 4,238,000 | 77,808,000 | 8,711,000 | 8,448,000 | 93,287,000 | -3,397,000 | 2,913,000 | 78,731,000 | 3,399,000 | -4,713,000 | 23,623,000 | 74,062,000 | 3,735,000 | -4,687,000 | 97,000 | 48,865,000 | -5,276,000 | -4,823,000 | |||||||||||||||||||||||||||||||
supplemental disclosures of non-cash investing and financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sales or write-off of property and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on employee deferred compensation plan investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of effects of an acquisition: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of long-term investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||
contributions to employee deferred compensation plan | -2,732,000 | -691,000 | -593,000 | -1,030,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for an acquisition, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchases of common shares | ||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value of contingent consideration related to an acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||||
losses on sales of property and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(gains) losses on investments | -234,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of short-term investments | 52,814,000 | 50,566,000 | 37,353,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | 4,238,000 | -13,052,000 | -4,823,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
gains on investments | -131,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other assets | -181,000 | 1,006,000 | -345,000 | 551,000 | -71,000 | -340,000 | 238,000 | |||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of property and equipment | 0 | 5,000 | 74,000 | -51,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
amortization and loss on investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on auction-rate securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from stock option transactions | -132,000 | -68,000 | -667,000 | -100,000 | 118,000 | 329,000 | -39,000 | -435,000 | 143,000 | -3,000 | -1,181,000 | -215,000 | -109,000 | 88,000 | ||||||||||||||||||||||||||||||||||||||
stock-based compensation | 5,231,000 | 5,190,000 | 4,660,000 | 4,182,000 | 3,829,000 | 3,315,000 | 3,090,000 | 3,374,000 | 3,675,000 | 2,987,000 | 3,085,000 | 4,162,000 | 5,539,000 | 4,024,000 | 4,180,000 | 3,166,000 | ||||||||||||||||||||||||||||||||||||
prepaid expenses and other current assets | 11,000 | 137,000 | 315,000 | -193,000 | -394,000 | 97,000 | 310,000 | 545,000 | ||||||||||||||||||||||||||||||||||||||||||||
accrued income taxes payable and noncurrent tax liabilities | 5,799,000 | -2,574,000 | -3,440,000 | -518,000 | -402,000 | -432,000 | -321,000 | -194,000 | -575,000 | -1,037,000 | -286,000 | -266,000 | -1,090,000 | -353,000 | -227,000 | -705,000 | ||||||||||||||||||||||||||||||||||||
proceeds from sale of property and equipment | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
premiums paid on deferred compensation plan | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of short-term investments | 17,900,000 | 16,550,000 | 21,250,000 | 24,650,000 | 36,518,000 | 25,000,000 | 21,001,000 | 21,999,000 | 43,189,000 | 43,530,000 | 44,240,000 | 58,005,000 | 56,850,000 | 38,148,000 | 34,700,000 | 21,000,000 | ||||||||||||||||||||||||||||||||||||
proceeds from sale of long-term investments | 0 | 0 | 25,000 | 0 | 2,000,000 | 100,000 | 2,025,000 | 1,650,000 | 50,000 | 2,050,000 | 175,000 | 125,000 | 50,000 | 75,000 | -1,200,000 | 1,250,000 | ||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | 16,470,000 | 6,345,000 | 9,839,000 | 4,892,000 | 3,356,000 | 3,985,000 | 363,000 | 72,000 | 735,000 | 3,527,000 | 1,074,000 | 1,488,000 | 7,730,000 | 4,047,000 | 2,767,000 | 4,686,000 | ||||||||||||||||||||||||||||||||||||
proceeds from employee stock purchase plan | 978,000 | 0 | 1,167,000 | 816,000 | 0 | 1,036,000 | 0 | 845,000 | 0 | 928,000 | 0 | 831,000 | 0 | 1,054,000 | 0 | 864,000 | ||||||||||||||||||||||||||||||||||||
excess tax benefits from stock option transactions | 132,000 | 68,000 | 667,000 | 100,000 | -118,000 | -329,000 | 39,000 | 435,000 | -143,000 | 3,000 | 1,181,000 | 215,000 | 109,000 | -88,000 | ||||||||||||||||||||||||||||||||||||||
temporary impairment of auction-rate securities | -149,000 | 17,000 | 15,000 | 60,000 | -45,000 | 10,000 | -185,000 | |||||||||||||||||||||||||||||||||||||||||||||
amortization and realized gain on available-for-sale securities | 106,000 | 98,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax assets | 0 | -2,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit from stock option transactions | 1,963,000 | 2,914,000 | 677,000 | 1,280,000 | 649,000 | 51,000 | 62,000 | 373,000 | 1,472,000 | 244,000 | 267,000 | 2,271,000 | 567,000 | 451,000 | 627,000 | |||||||||||||||||||||||||||||||||||||
unpaid property and equipment purchases | ||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization and realized gain on debt instruments | 58,000 | 59,000 | 28,000 | 49,000 | 222,000 | 191,000 | 148,000 | 127,000 | ||||||||||||||||||||||||||||||||||||||||||||
credit gain on auction-rate securities | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
accrued and other long-term liabilities | 654,000 | -3,206,000 | 2,207,000 | -58,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
purchase of intangible assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||
liability accrued for equipment purchases | -2,727,000 | 1,315,000 | 3,099,000 | 1,021,000 | -65,000 | -2,937,000 | 3,464,000 | 2,578,000 | 1,014,000 | -1,854,000 | 2,526,000 | 270,000 | -1,835,000 | |||||||||||||||||||||||||||||||||||||||
reversal of temporary impairment of auction-rate securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||
temporary impairment reversal of auction-rate securities | -9,000 | -90,000 | 20,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
amortization and realized gain on available for sale securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||
credit loss on auction-rate securities | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
changes in restricted assets | 0 | 0 | 7,000 | 7,350,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
other-than-temporary impairment of short-term investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||
value of auction-rate security put right | ||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred rent | -2,000 | 31,000 | -72,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
accrued and long-term liabilities | 1,642,000 | -347,000 | -961,000 | -493,000 | 2,367,000 | -357,000 | -516,000 | -6,154,000 | ||||||||||||||||||||||||||||||||||||||||||||
purchase of short-term investments | -6,989,000 | -15,968,000 | -33,489,000 | -58,102,000 | -70,993,000 | -46,037,000 | -54,891,000 | -39,957,000 | ||||||||||||||||||||||||||||||||||||||||||||
cash paid (received) for taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||
temporary impairment (reversal) of auction-rate securities | 0 | -140,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
amortization and realized loss on debt instruments | 183,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on auction-rate securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid (refund) for taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of long-term investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||
other-than-temporary impairment of long-term investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||
accretion of purchase discounts on debt instruments | 143,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
effect of change in exchange rates on cash | 113,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures of cash flow information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment (market value adjustment) of auction-rate securities | -30,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
We provide you with 20 years of cash flow statements for Monolithic Power Systems stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Monolithic Power Systems stock. Explore the full financial landscape of Monolithic Power Systems stock with our expertly curated income statements.
The information provided in this report about Monolithic Power Systems stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.