Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||
current assets | ||||||||||||||||||||
cash and cash equivalents | 1,147,155,000 | 261,535,000 | 198,343,000 | 282,442,000 | 284,434,000 | 295,604,000 | 296,468,000 | 263,351,000 | 547,668,000 | 927,245,000 | 651,215,000 | 136,627,000 | 427,969,000 | 664,457,000 | 1,233,300,000 | 1,179,297,000 | 1,179,371,000 | 1,196,875,000 | 1,181,515,000 | 519,652,000 |
short-term investments | 793,217,000 | 492,122,000 | 560,814,000 | 568,426,000 | 582,056,000 | 641,398,000 | 650,299,000 | 734,493,000 | 536,994,000 | 200,828,000 | 517,831,000 | 1,045,718,000 | 836,288,000 | 599,666,000 | ||||||
total cash, cash equivalents and short-term investments | 1,940,372,000 | 753,657,000 | 759,157,000 | 850,868,000 | 866,490,000 | 937,002,000 | 946,767,000 | 997,844,000 | 1,084,662,000 | 1,128,073,000 | 1,169,046,000 | 1,182,345,000 | 1,264,257,000 | 1,264,123,000 | ||||||
accounts receivable | 14,792,000 | 21,821,000 | 69,719,000 | 18,874,000 | 14,549,000 | 8,459,000 | 21,600,000 | 10,029,000 | 32,856,000 | |||||||||||
inventories | 144,366,000 | 128,048,000 | 133,084,000 | 107,905,000 | 116,699,000 | 115,384,000 | 108,509,000 | 95,182,000 | 77,179,000 | 67,783,000 | 61,804,000 | 57,554,000 | 61,645,000 | 42,244,000 | 39,619,000 | 38,692,000 | 34,126,000 | 35,501,000 | 35,098,000 | 32,272,000 |
income taxes receivable | 23,805,000 | 23,805,000 | 23,805,000 | 23,672,000 | 4,128,000 | 4,127,000 | 1,727,000 | 2,201,000 | 3,857,000 | 4,271,000 | ||||||||||
government grant receivable | 35,856,000 | 19,273,000 | 19,205,000 | 19,799,000 | 7,846,000 | 19,371,000 | 19,302,000 | 19,302,000 | ||||||||||||
prepaid expenses and other current assets | 15,160,000 | 13,791,000 | 17,903,000 | 10,204,000 | 11,599,000 | 10,419,000 | 10,021,000 | 8,820,000 | 9,162,000 | 12,788,000 | 13,566,000 | 18,872,000 | 11,004,000 | 5,486,000 | 6,447,000 | 7,809,000 | 4,954,000 | 5,558,000 | 8,583,000 | 5,534,000 |
total current assets | 2,174,351,000 | 960,395,000 | 1,022,873,000 | 1,031,322,000 | 1,017,183,000 | 1,090,635,000 | 1,106,199,000 | 1,131,177,000 | 1,188,311,000 | 1,223,877,000 | 1,267,388,000 | 1,293,828,000 | 1,356,781,000 | 1,348,872,000 | 1,316,474,000 | 1,276,807,000 | 1,255,546,000 | 1,246,112,000 | 1,239,121,000 | 561,047,000 |
non-current assets | ||||||||||||||||||||
property, plant and equipment | 1,306,159,000 | 1,290,090,000 | 1,278,830,000 | 1,251,496,000 | 1,230,517,000 | 1,217,073,000 | 1,196,486,000 | 1,158,054,000 | 1,097,727,000 | 1,044,839,000 | 1,002,240,000 | 935,743,000 | 830,033,000 | 749,848,000 | 668,488,000 | 610,612,000 | 582,838,000 | 560,616,000 | 532,504,000 | 501,974,000 |
price protection agreement upfront asset | 221,102,000 | |||||||||||||||||||
other non-current assets | 33,923,000 | 24,567,000 | 29,383,000 | 15,659,000 | 6,825,000 | 12,537,000 | 8,889,000 | 5,252,000 | 4,070,000 | 3,186,000 | 4,630,000 | 2,472,000 | 2,348,000 | 2,519,000 | 2,249,000 | 973,000 | 1,099,000 | 1,226,000 | 812,000 | 1,139,000 |
total non-current assets | 1,623,963,000 | 1,375,792,000 | 1,345,251,000 | 1,302,236,000 | 1,283,103,000 | 1,273,691,000 | 1,247,840,000 | 1,205,275,000 | 1,133,911,000 | 1,065,568,000 | 1,013,714,000 | 943,959,000 | 832,381,000 | 752,367,000 | 670,737,000 | 612,859,000 | 593,908,000 | 571,844,000 | 543,405,000 | 513,241,000 |
total assets | 3,798,314,000 | 2,336,187,000 | 2,368,124,000 | 2,333,558,000 | 2,300,286,000 | 2,364,326,000 | 2,354,039,000 | 2,336,452,000 | 2,322,222,000 | 2,289,445,000 | 2,281,102,000 | 2,237,787,000 | 2,189,162,000 | 2,101,239,000 | 1,987,211,000 | 1,889,666,000 | 1,849,454,000 | 1,817,956,000 | 1,782,526,000 | 1,074,288,000 |
liabilities, redeemable preferred stock and stockholders’ equity | ||||||||||||||||||||
current liabilities | ||||||||||||||||||||
accounts and construction payable | 25,382,000 | 21,726,000 | 20,867,000 | 23,562,000 | 21,711,000 | 19,755,000 | 26,139,000 | 27,995,000 | ||||||||||||
accrued liabilities | 77,977,000 | 74,447,000 | 69,141,000 | 64,727,000 | 66,224,000 | 74,943,000 | 73,987,000 | 73,939,000 | ||||||||||||
current portion of long-term debt | 67,522,000 | 67,434,000 | 67,346,000 | |||||||||||||||||
deferred revenue | 82,241,000 | 79,894,000 | 75,335,000 | 56,880,000 | 50,000,000 | 50,000,000 | ||||||||||||||
other current liabilities | 17,055,000 | 23,366,000 | 15,518,000 | 18,850,000 | 8,854,000 | 13,380,000 | 7,420,000 | 6,616,000 | 4,188,000 | 3,803,000 | 4,139,000 | 4,053,000 | 4,504,000 | 4,050,000 | 4,675,000 | 4,010,000 | 3,637,000 | 6,505,000 | 3,580,000 | 2,163,000 |
total current liabilities | 270,177,000 | 266,867,000 | 248,207,000 | 164,019,000 | 146,789,000 | 158,078,000 | 107,546,000 | 108,550,000 | 97,012,000 | 75,773,000 | 93,874,000 | 97,481,000 | 74,746,000 | 66,147,000 | 51,575,000 | 59,543,000 | 70,767,000 | 90,287,000 | 72,921,000 | 43,061,000 |
non-current liabilities | ||||||||||||||||||||
long-term debt, net of current portion | 929,745,000 | 843,369,000 | 842,415,000 | 678,444,000 | 677,563,000 | 676,683,000 | 675,804,000 | 674,927,000 | 674,050,000 | 673,174,000 | 672,582,000 | 961,000 | ||||||||
deferred government grant | 22,069,000 | 22,029,000 | 22,029,000 | 20,087,000 | 19,836,000 | 18,762,000 | 18,349,000 | 17,433,000 | ||||||||||||
deferred investment tax credit | 21,382,000 | 26,428,000 | 25,178,000 | 25,502,000 | ||||||||||||||||
deferred income taxes | 55,863,000 | 67,309,000 | 80,695,000 | 85,309,000 | 98,541,000 | 107,702,000 | 121,877,000 | 130,793,000 | 135,435,000 | 135,592,000 | 129,711,000 | 122,353,000 | 167,028,000 | 146,606,000 | 127,979,000 | 104,500,000 | 98,444,000 | 95,578,000 | 91,635,000 | 87,473,000 |
other non-current liabilities | 58,163,000 | 48,565,000 | 37,625,000 | 26,114,000 | 4,568,000 | 5,504,000 | 4,247,000 | 3,025,000 | 3,578,000 | 3,921,000 | 4,464,000 | 5,000,000 | 5,691,000 | 6,315,000 | 7,003,000 | 7,197,000 | 7,918,000 | 8,553,000 | 9,273,000 | 1,628,000 |
total non-current liabilities | 1,149,717,000 | 1,058,770,000 | 1,083,806,000 | 1,114,659,000 | 1,088,957,000 | 1,097,210,000 | 1,108,739,000 | 862,123,000 | 849,137,000 | 848,741,000 | 835,423,000 | 827,672,000 | 872,110,000 | 864,355,000 | 845,268,000 | 821,391,000 | 824,492,000 | 821,044,000 | 834,448,000 | 177,350,000 |
total liabilities | 1,419,894,000 | 1,325,637,000 | 1,332,013,000 | 1,278,678,000 | 1,235,746,000 | 1,255,288,000 | 1,216,285,000 | 970,673,000 | 946,149,000 | 924,514,000 | 929,297,000 | 925,153,000 | 946,856,000 | 930,502,000 | 896,843,000 | 880,934,000 | 895,259,000 | 911,331,000 | 907,369,000 | 220,411,000 |
commitments and contingencies | ||||||||||||||||||||
redeemable preferred stock: | ||||||||||||||||||||
series a cumulative perpetual convertible preferred stock | 413,611,000 | |||||||||||||||||||
stockholders’ equity: | ||||||||||||||||||||
preferred stock, undesignated | ||||||||||||||||||||
common stock | 19,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 17,000 | 17,000 | 17,000 | 17,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 17,000 | 17,000 |
additional paid-in capital | 1,966,537,000 | 970,823,000 | 965,487,000 | 961,434,000 | 948,687,000 | 943,508,000 | 938,209,000 | 979,891,000 | 974,103,000 | 958,819,000 | 952,791,000 | 951,008,000 | 947,973,000 | 939,900,000 | 932,384,000 | 936,299,000 | 930,751,000 | 925,944,000 | 921,643,000 | 916,482,000 |
retained earnings | 225,002,000 | 266,782,000 | 297,654,000 | 320,302,000 | 342,644,000 | 368,160,000 | 402,215,000 | 385,726,000 | 401,985,000 | 406,261,000 | 398,866,000 | 361,419,000 | 294,412,000 | 231,235,000 | 157,966,000 | 72,415,000 | 23,426,000 | |||
accumulated other comprehensive income | 298,000 | -26,000 | -1,000 | 173,000 | 296,000 | -90,000 | -130,000 | 145,000 | -32,000 | -166,000 | 131,000 | 189,000 | ||||||||
treasury stock | -227,047,000 | -227,047,000 | -227,047,000 | -227,047,000 | -227,105,000 | -202,558,000 | -202,558,000 | |||||||||||||
total stockholders’ equity | 1,964,809,000 | 1,010,550,000 | 1,036,111,000 | 1,054,880,000 | 1,064,540,000 | 1,109,038,000 | 1,137,754,000 | 1,365,779,000 | 1,376,073,000 | 1,364,931,000 | 1,351,805,000 | 1,312,634,000 | 1,242,306,000 | 1,170,737,000 | 1,090,368,000 | 1,008,732,000 | 954,195,000 | 906,625,000 | 875,157,000 | 853,877,000 |
total liabilities, redeemable preferred stock and stockholders’ equity | 3,798,314,000 | |||||||||||||||||||
operating lease right-of-use assets | 9,139,000 | 9,629,000 | 8,680,000 | 9,004,000 | 9,357,000 | 9,705,000 | 10,065,000 | 10,346,000 | 10,133,000 | |||||||||||
intangible assets | 6,772,000 | 7,071,000 | 7,370,000 | 7,970,000 | 8,283,000 | 8,582,000 | 8,881,000 | 9,179,000 | ||||||||||||
liabilities and stockholders’ equity | ||||||||||||||||||||
operating lease liabilities | 6,016,000 | 6,390,000 | 5,798,000 | 6,016,000 | 6,314,000 | 6,573,000 | 6,829,000 | 728,000 | ||||||||||||
preferred stock | ||||||||||||||||||||
total liabilities and stockholders’ equity | 2,336,187,000 | 2,368,124,000 | 2,333,558,000 | 2,300,286,000 | 2,364,326,000 | 2,354,039,000 | 2,336,452,000 | 2,322,222,000 | 2,289,445,000 | 2,281,102,000 | 2,237,787,000 | 2,189,162,000 | 2,101,239,000 | 1,987,211,000 | 1,889,666,000 | 1,849,454,000 | 1,817,956,000 | 1,782,526,000 | 1,074,288,000 | |
long-term debt | 908,729,000 | 937,634,000 | 936,610,000 | 935,585,000 | 681,980,000 | 681,094,000 | 680,210,000 | 679,326,000 | ||||||||||||
equity method investment | 8,962,000 | 9,339,000 | 9,647,000 | 9,673,000 | ||||||||||||||||
asset retirement obligations | 5,856,000 | 5,795,000 | 5,576,000 | 5,518,000 | 5,462,000 | 5,406,000 | 5,351,000 | 5,295,000 | 5,244,000 | 18,162,000 | 17,888,000 | 17,615,000 | 26,925,000 | 26,488,000 | 25,859,000 | 25,570,000 | ||||
environmental obligations | 16,506,000 | 16,523,000 | 16,532,000 | 16,545,000 | 16,554,000 | 16,562,000 | 16,571,000 | 16,580,000 | 16,584,000 | 16,589,000 | 16,594,000 | 16,598,000 | 16,530,000 | 16,612,000 | 16,679,000 | 16,602,000 | ||||
income taxes payable | 21,161,000 | 21,163,000 | 5,246,000 | 3,463,000 | 8,097,000 | |||||||||||||||
accounts receivable (including related party), net of allowance for credit losses of 0 and 0, respectively | 13,180,000 | 11,106,000 | 21,245,000 | 16,018,000 | 32,748,000 | 37,108,000 | 51,009,000 | 37,095,000 | 8,178,000 | 13,925,000 | ||||||||||
accounts payable, construction payables and accrued liabilities | 92,096,000 | 71,661,000 | 68,574,000 | 72,265,000 | ||||||||||||||||
non-current inventories | 7,410,000 | 6,844,000 | 5,744,000 | |||||||||||||||||
current portion of operating lease liabilities | 309,000 | |||||||||||||||||||
operating lease liabilities, net of current portion | 7,050,000 | |||||||||||||||||||
current installments of long-term debt—related party | 16,082,000 | 30,937,000 | 45,796,000 | 38,457,000 | ||||||||||||||||
accounts payable and accrued liabilities | 70,242,000 | 62,097,000 | 41,654,000 | 35,734,000 | 27,842,000 | 37,730,000 | 27,500,000 | 16,136,000 | ||||||||||||
accumulated other comprehensive loss | -97,000 | -416,000 | ||||||||||||||||||
restricted cash | 516,000 | 9,124,000 | 9,118,000 | 9,115,000 | 9,100,000 | |||||||||||||||
finance lease right-of-use assets | 758,000 | 847,000 | 884,000 | 974,000 | 1,028,000 | |||||||||||||||
current installments of long-term debt | 3,105,000 | 2,403,000 | ||||||||||||||||||
current portion of finance lease liabilities | 254,000 | 254,000 | 256,000 | 279,000 | 266,000 | |||||||||||||||
long-term debt—related party, net of current portion | 17,733,000 | |||||||||||||||||||
finance lease liabilities, net of current portion | 554,000 | 625,000 | 639,000 | 687,000 | 736,000 | |||||||||||||||
accumulated deficit | -19,337,000 | -46,503,000 | -62,622,000 | |||||||||||||||||
trade accounts receivable | 3,589,000 | |||||||||||||||||||
accounts payable and accrued liabilities—related parties | 23,000 | |||||||||||||||||||
deferred revenue—related parties | ||||||||||||||||||||
current installments of long-term debt—related parties | 22,070,000 | |||||||||||||||||||
other current liabilities—related parties | ||||||||||||||||||||
deferred revenue—related parties, net of current portion | ||||||||||||||||||||
long-term debt—related parties, net of current portion | 44,380,000 | |||||||||||||||||||
stockholders’ equity |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
