Momo Inc
(NASDAQ:MOMO)

Momo Inc. operates a mobile-based social and entertainment platform in the People's Republic of China. It operates Momo platform that includes its Momo mobile application, as well as various related properties, features, functionalities, tools, and services to users, customers, and platform partners...

Website: http://www.immomo.com

Founded: 2011

Full Time Employees: 2,350

Sector: Communication Services

Industry: Internet Content & Information

Dating Service Social Network Chinese

Share this website to your friends

• Market Cap:

• Exchange:

• Shs Outstanding:

• Employees:

• Beta:

• Return on Equity (ROE) ttm:

• Return on Assets (ROA) ttm:

• EPS ttm:

• Book value per Share:

• Cash per Share:

• Current ast per Share:

• P/E ttm:

• P/E forward:

• P/E ttm high:

• P/E ttm low:

• P/S ttm:

• P/B ttm:

• P/FCF ttm:

• PEG ratio:

• Cash Ratio ttm:

• Quick Ratio ttm:

• Current Ratio ttm:

• Gross Mgn ttm:

• EBITDA Mgn ttm:

• Operating Mgn ttm:

• Net Income Mgn ttm:

• Trailing Div yield:

• Forward Div yield:

• Payout Ratio ttm:

• Ex-Dividend date:

• Target Price High:

• Target Price Low:

• Target Price Mean:

• Number of Analysts:

• Debt Ratio ttm:

• Debt to Equity ttm:

• Total Net Debt:

At a glance:

Bull Thesis:

Bear Thesis:

Main Competitors:

Moat:

Income Statements:

Quarterly

Annual

Unit: USD	2025-12-10	2025-09-09	2025-06-05	2025-03-12	2024-12-31	2024-12-09	2024-09-03	2024-05-28	2024-03-14	2023-12-31	2023-12-08	2023-08-31	2023-06-06	2023-03-16	2022-12-31	2022-12-08	2022-09-01	2022-06-07	2022-03-24	2021-12-31	2021-12-01	2021-08-26	2021-06-08	2021-03-25	2020-12-31	2020-12-01	2020-09-03	2020-05-29	2020-03-20	2019-12-31	2019-11-26	2019-08-27	2019-05-28	2019-03-12	2018-12-31	2018-12-06	2018-08-23	2018-07-02	2018-06-26	2018-05-29	2018-03-08	2017-12-31	2017-11-28	2017-08-22	2017-05-23	2017-03-08	2016-12-31	2016-11-09	2016-08-17	2016-05-18	2016-03-15	2015-12-31	2015-11-20	2015-08-20	2015-05-19	2015-03-05	2014-12-31

net revenues																																						1,318,271,000	435,129,000																	18,550,000
value-added service	2,611,356,000	2,579,292,000	2,489,902,000	1,326,764,000	998,990,500	1,356,270,000	1,345,316,000	1,294,376,000	1,424,893,000	1,081,919,500	1,466,727,000	1,499,482,000	1,361,469,000	1,449,537,000	1,139,370,250	1,537,666,000	1,536,384,000	1,483,431,000	1,475,733,000	1,124,014,750	1,533,288,000	1,507,258,000	1,455,513,000	1,401,269,000	927,728,250	1,330,839,000	1,204,320,000	1,175,754,000	1,189,114,000	729,212,250	1,064,606,000	948,394,000	903,849,000	722,414,000	44,107,000	84,216,000	55,221,000			36,991,000	29,380,000	18,439,750	26,256,000	24,636,000	22,867,000	19,067,000
other services	38,768,000	41,076,000	30,933,000	1,251,000	689,500	1,217,000	1,065,000	476,000	3,798,000	4,949,000	6,754,000	9,763,000	3,279,000	650,000	1,339,000	1,862,000	940,000	2,554,000	5,048,000	3,303,000	7,784,000	2,341,000	3,087,000	6,060,000	7,651,500	2,598,000	11,528,000	16,480,000	7,898,000	7,206,000	14,003,000	4,901,000	9,920,000	14,635,000	6,287,750	23,511,000	354,000			1,286,000	260,000	120,750	129,000	10,000	344,000	1,182,000	1,399,000	3,411,000	1,496,000	689,000	1,751,000	952,000	1,198,000	1,485,000	1,125,000
total net revenues	2,650,124,000	2,620,368,000	2,520,835,000	2,636,496,000	1,981,618,750	2,674,664,000	2,691,391,000	2,560,420,000	3,002,932,000	2,249,847,750	3,042,847,000	3,137,686,000	2,818,858,000	3,212,658,000	2,372,878,500	3,233,021,000	3,110,415,000	3,148,078,000	3,674,229,000	2,725,372,500	3,759,180,000	3,671,714,000	3,470,596,000	3,795,201,000	2,807,246,750	3,766,651,000	3,868,252,000	3,594,084,000	4,687,898,000	3,081,797,750	4,451,642,000	4,152,630,000	3,722,919,000	3,843,916,000	366,342,250	535,970,000	494,270,000			435,129,000	386,356,000	232,978,750	354,453,000	312,224,000	265,238,000	246,118,000	76,745,000	157,046,000	99,012,000	50,922,000	39,462,000	23,631,500	37,476,000	30,726,000	26,324,000
cost and expenses:
cost of revenues	-1,658,331,000	-1,607,712,000	-1,569,074,000	-1,724,821,000	-1,724,821,000	-1,623,723,000	-1,595,789,000	-1,503,008,000	-1,770,117,000	-1,770,117,000	-1,771,530,000	-1,819,559,000	-1,664,188,000	-1,916,050,000	-1,916,050,000	-1,886,135,000	-1,797,846,000	-1,821,388,000	-2,191,520,000	-2,191,520,000	-2,183,337,000	-2,070,329,000	-1,938,245,000	-2,042,781,000	-2,042,781,000	-2,020,779,000	-2,036,305,000	-1,876,916,000	-2,351,309,000	-2,351,309,000	-2,203,350,000	-2,063,863,000	-1,873,574,000	-2,099,265,000	-6,405,026,000	-298,527,000	-269,736,000	-649,275,000	-209,608,000	-209,608,000	-200,196,000	-200,196,000	-177,967,000	-150,668,000	-120,444,000	-110,219,000	-110,219,000	-68,762,000	-42,252,000	-20,230,000	-9,794,000	-9,794,000	-8,580,000	-6,256,000	-5,682,000	-5,371,000
research and development	-183,263,000	-183,859,000	-195,769,000	-222,684,000	-222,684,000	-196,382,000	-193,168,000	-192,191,000	-231,445,000	-231,445,000	-201,693,000	-214,649,000	-236,803,000	-272,657,000	-272,657,000	-245,105,000	-238,262,000	-250,195,000	-316,024,000	-316,024,000	-260,939,000	-268,325,000	-286,493,000	-327,295,000	-327,295,000	-299,221,000	-279,002,000	-262,159,000	-292,188,000	-292,188,000	-301,754,000	-251,658,000	-249,431,000	-243,499,000	-681,945,000	-36,097,000	-25,069,000	-51,491,000	-17,533,000	-17,533,000	-18,760,000	-18,760,000	-13,855,000	-10,317,000	-8,559,000	-7,733,000	-7,733,000	-8,987,000	-7,789,000	-6,890,000	-6,523,000	-6,523,000	-6,046,000	-5,986,000	-4,710,000	-4,042,000
sales and marketing	-343,854,000	-347,327,000	-329,178,000	-316,699,000	-316,699,000	-354,881,000	-364,769,000	-293,431,000	-304,696,000	-304,696,000	-373,942,000	-356,525,000	-379,786,000	-407,075,000	-407,075,000	-467,012,000	-610,953,000	-588,577,000	-659,604,000	-659,604,000	-680,896,000	-650,236,000	-613,573,000	-697,722,000	-697,722,000	-754,892,000	-651,500,000	-709,808,000	-725,029,000	-725,029,000	-771,338,000	-570,609,000	-623,848,000	-618,268,000	-1,630,558,000	-82,809,000	-54,553,000	-217,437,000	-44,342,000	-44,342,000	-56,622,000	-56,622,000	-57,734,000	-69,084,000	-33,997,000	-28,395,000	-28,395,000	-29,876,000	-26,380,000	-12,522,000	-12,353,000	-12,353,000	-18,673,000	-14,826,000	-6,779,000	-9,324,000
general and administrative	-123,992,000	-88,839,000	-140,511,000	-143,621,000	-143,621,000	-111,174,000	-121,482,000	-131,381,000	-125,498,000	-125,498,000	-113,896,000	-124,787,000	-138,298,000	-142,492,000	-142,492,000	-135,933,000	-157,746,000	-159,835,000	-165,257,000	-165,257,000	-194,734,000	-86,747,000	-177,962,000	-222,191,000	-222,191,000	-183,649,000	-180,061,000	-177,249,000	-212,603,000	-212,603,000	-211,423,000	-500,660,000	-602,596,000	-234,700,000	-578,076,000	-24,713,000	-20,003,000	-62,581,000	-17,231,000	-17,231,000	-17,711,000	-17,711,000	-16,792,000	-15,978,000	-12,100,000	-11,357,000	-11,357,000	-12,378,000	-8,741,000	-6,507,000	-7,475,000	-7,475,000	-6,802,000	-4,334,000	-4,268,000	-2,795,000
total cost and expenses	-2,309,440,000	-2,227,737,000	-2,234,532,000	-2,407,825,000	-2,407,825,000	-2,286,160,000	-2,275,208,000	-2,120,011,000	-2,431,756,000	-2,431,756,000	-2,461,061,000	-2,515,520,000	-2,419,075,000	-2,738,274,000	-2,738,274,000	-2,734,185,000	-2,804,807,000	-2,819,995,000	-7,729,417,000	-7,729,417,000	-3,319,906,000	-3,075,637,000	-3,016,273,000	-3,289,989,000	-3,289,989,000	-3,258,541,000	-3,146,868,000	-3,026,132,000	-3,581,129,000	-3,581,129,000	-3,487,865,000	-3,386,790,000	-3,349,449,000	-3,195,732,000	-9,295,605,000	-442,146,000	-369,361,000		-288,714,000	-288,714,000	-293,289,000	-293,289,000	-266,348,000	-246,047,000	-175,100,000	-157,704,000	-157,704,000	-120,003,000	-85,162,000	-46,149,000	-36,145,000	-36,145,000	-40,101,000	-31,402,000	-21,439,000	-21,532,000
other operating income	3,842,000	10,865,000	13,182,000	8,015,000	8,015,000	22,221,000	8,861,000	19,906,000	30,821,000	30,821,000	39,971,000	22,919,000	36,394,000	-65,158,000	-65,158,000	21,289,000	40,570,000	23,931,000	38,558,000	38,558,000	21,221,000	90,268,000	25,900,000	88,385,000	88,385,000	22,944,000	91,329,000	26,119,000	142,646,000	142,646,000	29,342,000	161,901,000	10,954,000	141,420,000	236,139,000	779,000	15,692,000	23,379,000	1,087,000	1,087,000	14,008,000	14,008,000	897,000	7,569,000	905,000	-57,000	-57,000	155,000	154,000	154,000	154,000	154,000	170,000	235,000	154,000	26,000
income from operations	344,526,000	403,496,000	299,485,000	236,686,000	236,686,000	410,725,000	425,044,000	460,315,000	601,997,000	601,997,000	621,757,000	645,085,000	436,177,000	409,226,000	409,226,000	520,125,000	346,178,000	352,014,000	-4,016,630,000	-4,016,630,000	460,495,000	686,345,000	480,223,000	593,597,000	593,597,000	531,054,000	812,713,000	594,071,000	1,249,415,000	1,249,415,000	993,119,000	927,741,000	384,424,000	789,604,000	2,883,586,000	94,603,000	140,601,000	360,866,000	147,502,000	147,502,000	107,075,000	107,075,000	89,002,000	73,746,000	91,043,000	88,357,000	88,357,000	37,198,000	14,004,000	4,927,000	3,471,000	3,471,000	-2,455,000	-441,000	5,039,000	-2,956,000
yoy	45.56%	-1.76%	-29.54%	-48.58%	-60.68%	-31.77%	-31.64%	-28.64%	38.02%	47.11%	51.93%	24.02%	26.00%	16.25%	-110.19%	-112.95%	-24.82%	-48.71%	-936.41%	-776.66%	-22.42%	29.24%	-40.91%	-0.08%	-52.49%	-57.50%	-18.17%	-35.97%	225.01%	58.23%	-65.56%	880.67%	173.41%	118.81%	1854.95%	-35.86%	31.31%	237.02%	65.73%	100.01%	17.61%	21.18%	0.73%	98.25%	550.12%	1693.32%	2445.58%	971.68%	-670.43%	-1217.23%	-31.12%	-217.42%
qoq	-14.61%	34.73%	26.53%	0.00%	-42.37%	-3.37%	-7.66%	-23.54%	0.00%	-3.18%	-3.62%	47.90%	6.59%	0.00%	-21.32%	50.25%	-1.66%	-108.76%	0.00%	-972.24%	-32.91%	42.92%	-19.10%	0.00%	11.78%	-34.66%	36.80%	-52.45%	0.00%	25.81%	7.05%	141.33%	-51.31%	-72.62%	2948.09%	-32.72%	-61.04%	144.65%	0.00%	37.76%	0.00%	20.31%	20.69%	-19.00%	3.04%	0.00%	137.53%	165.62%	184.23%	41.95%	0.00%	-241.38%	456.69%	-108.75%	-270.47%
interest income	90,309,000	105,513,000	120,338,000	124,045,000	124,045,000	134,875,000	130,937,000	121,107,000	124,354,000	124,354,000	96,791,000	115,321,000	99,787,000	88,118,000	88,118,000	89,274,000	93,630,000	97,857,000	99,573,000	99,573,000	93,564,000	94,448,000	96,694,000	100,880,000	100,880,000	104,232,000	108,536,000	130,823,000	108,205,000	108,205,000	105,384,000	100,175,000	93,778,000	89,766,000	245,012,000	12,155,000	8,239,000	21,635,000	7,540,000	7,540,000	7,226,000	7,226,000	6,029,000	4,628,000	3,752,000	2,739,000	2,739,000	1,975,000	1,781,000	1,699,000	2,075,000	2,075,000	1,750,000	2,172,000	1,808,000	422,000
interest expense	-18,333,000	-23,417,000	-30,659,000	-36,846,000	-36,846,000	-34,809,000	-32,493,000	-23,698,000	-20,552,000	-20,552,000	-19,293,000	-11,963,000	-10,415,000	-10,955,000	-10,955,000	-25,010,000	-28,231,000	-19,334,000	-18,444,000	-18,444,000	-18,669,000	-18,302,000	-18,361,000	-19,047,000	-19,047,000	-19,885,000	-20,121,000	-19,819,000	-20,190,000	-20,190,000	-20,117,000	-19,315,000	-18,989,000	-19,646,000	-50,965,000	-3,588,000	-1,950,000
other gain or loss	1,820,000	-40,000		-46,639,000	-10,967,500		-34,625,000	-9,245,000	-31,250,000	1,141,250		4,565,000			29,581,250	40,403,000	66,303,000	11,619,000	2,000,000	2,000,000		-10,500,000	-7,500,000	7,500,000
income before income tax and share of income on equity method investments	418,322,000	485,552,000	389,164,000	277,246,000	277,246,000	510,791,000	488,863,000	548,479,000	674,549,000	494,453,000	699,255,000	753,008,000	525,549,000	486,389,000	386,207,000	624,792,000	477,880,000	442,156,000	-3,933,501,000	459,609,250	535,390,000	751,991,000	551,056,000	682,930,000	682,930,000	615,401,000	901,128,000	699,075,000	1,337,430,000	1,337,430,000	1,067,175,000	1,008,601,000	454,713,000	816,524,000	3,034,433,000	103,170,000	146,890,000	378,115,000	155,042,000	155,042,000	114,301,000	114,301,000	95,031,000	73,988,000	94,795,000	85,637,000	85,637,000	39,173,000	15,479,000	6,626,000	5,546,000	5,546,000	-705,000	1,731,000	6,847,000
income tax expenses	-65,130,000	-638,390,000	-70,406,000	-89,497,000	-188,881,250	-95,298,000	-102,614,000	-557,613,000	-183,377,000	-111,661,500	-158,064,000	-165,969,000	-122,613,000	-109,421,000	-113,215,000	-156,041,000	-146,045,000	-150,774,000	-296,491,000	-131,516,250	-143,158,000	-291,509,000	-91,398,000	-5,481,000	-187,534,750	-143,615,000	-443,633,000	-162,891,000	-253,704,000	-157,524,250	-182,578,000	-283,868,000	-163,651,000	-183,338,000	-19,903,750	-21,567,000	-31,143,000	-65,980,000		-26,905,000	-19,047,000	-11,733,250	-17,218,000	-13,938,000	-15,777,000		-488,500	-1,048,000	-352,000	-554,000				-33,000	-151,000
income before share of income on equity method investments	353,192,000	-152,838,000	318,758,000	187,749,000	187,749,000	415,493,000	386,249,000	-9,134,000	491,172,000	382,791,500	541,191,000	587,039,000	402,936,000	376,968,000	272,992,000	468,751,000	331,835,000	291,382,000	-4,229,992,000	328,093,000	392,232,000	460,482,000	459,658,000	677,449,000	677,449,000	471,786,000	457,495,000	536,184,000	1,083,726,000	475,098,000	884,597,000	724,733,000	291,062,000	633,186,000	2,414,400,000	81,603,000	115,747,000	312,135,000	128,137,000	128,137,000	95,254,000	95,254,000	77,813,000	60,050,000	79,018,000	82,455,000	82,455,000	38,125,000	15,127,000	6,072,000	5,615,000	5,615,000	-682,000	1,698,000	6,696,000
share of income on equity method investments	-3,579,000	13,427,000	39,731,000	-514,000	-514,000	33,876,000	11,536,000	14,318,000	-38,703,000	-38,703,000	974,000	-19,439,000		20,040,000	20,040,000	-18,880,000	12,513,000	-2,600,000		1,490,250	3,658,000	1,042,000	1,261,000		-26,319,000	-15,763,000	-1,967,000	1,527,000	-31,406,000	2,014,000	6,185,000	6,375,000	-4,504,000	13,221,000	43,261,000	2,428,000	1,692,000	5,889,000	1,279,000	1,279,000	2,026,000	2,026,000	1,166,000	514,000	2,183,000	1,328,000	1,328,000	879,000	285,000	979,000	516,000			7,000	3,000
net income	349,613,000	-139,411,000	358,489,000	187,235,000	187,235,000	449,369,000	397,785,000	5,184,000	452,469,000	452,469,000	542,165,000	567,600,000	389,461,000	397,008,000	397,008,000	449,871,000	344,348,000	288,782,000	-4,244,037,000	-4,244,037,000	395,890,000	461,524,000	460,919,000	651,130,000	651,130,000	456,023,000	455,528,000	537,711,000	1,052,320,000	1,052,320,000	890,782,000	731,108,000	286,558,000	646,407,000	2,457,661,000	84,031,000	117,439,000	318,024,000	129,416,000	129,416,000	97,280,000	97,280,000	78,979,000	60,564,000	81,201,000
yoy	86.72%	-131.02%	-9.88%	3511.79%	-58.62%	-0.69%	-26.63%	-99.09%	16.18%	13.97%	36.56%	26.17%	13.10%	37.48%	-109.35%	-110.60%	-13.02%	-37.43%	-1020.78%	-751.80%	-39.20%	1.21%	1.18%	21.09%	-38.12%	-56.66%	-48.86%	-26.45%	267.23%	62.80%	-63.75%	770.05%	144.01%	103.26%	1799.04%	-35.07%	20.72%	226.92%	63.86%	113.68%	19.80%
qoq	-350.78%	-138.89%	91.46%	0.00%	-58.33%	12.97%	7573.32%	-98.85%	0.00%	-16.54%	-4.48%	45.74%	-1.90%	0.00%	-11.75%	30.64%	19.24%	-106.80%	0.00%	-1172.02%	-14.22%	0.13%	-29.21%	0.00%	42.78%	0.11%	-15.28%	-48.90%	0.00%	18.13%	21.84%	155.13%	-55.67%	-73.70%	2824.71%	-28.45%	-63.07%	145.74%	0.00%	33.03%	0.00%	23.17%	30.41%	-25.41%
less: net income attributable to non-controlling interest	725,000	793,000	495,000
net income attributable to the shareholders of hello group inc.	348,888,000	-140,204,000	357,994,000	187,235,000	187,235,000	449,369,000	397,785,000	5,184,000	452,469,000	452,469,000	546,428,000	568,395,000	390,289,000	397,994,000	397,994,000	450,835,000	345,569,000	289,885,000	-4,242,718,000	-4,242,718,000	403,191,000	464,160,000
net income per share												1.5
basic	1.05	-0.42	1.05	0.54	0.45	1.29	1.1	0.01	1.2	1.2	1.44		1.04	1.05	1.05	1.15	0.87	0.73	-10.75	-10.46	1.01	1.13	1.12	1.57	1.57	1.09	1.09	1.29	2.53	2.53	2.15	1.76	0.7	1.6	6.1	0.21	0.29	0.81	0.33	0.33	0.25	0.25	0.2	0.15	0.21	0.22	0.22	0.1	0.04	0.02	0.02	0.02			0.02	-0.1
diluted	1.03	-0.42	1.04	0.53	0.52	1.23	1.05	0.01	1.16	1.16	1.37	1.41	0.98	1.01	1	1.1	0.84	0.71	-10.75	-10.31	0.96	1.07	1.07	1.49	1.49	1.05	1.05	1.23	2.37	2.38	2.02	1.67	0.68	1.52	5.81	0.2	0.28	0.77	0.31	0.31	0.23	0.24	0.19	0.15	0.2	0.2	0.21	0.1	0.04	0.02	0.02	0.01			0.02	-0.1
weighted-average shares used for eps calculation												377,920,901
basic	332,480,464	332,986,414	339,405,347	349,401,183	369,312,997	347,943,851	362,394,762	374,650,649	376,317,036	377,639,399	379,292,110		377,017,080	377,841,986	390,176,367	391,027,485	396,777,496	395,240,339	394,694,993	404,701,910	400,835,428	411,540,714	411,968,817	414,839,350	416,914,898	417,884,266	417,559,984	417,294,242	416,878,784	415,316,627	415,615,139	414,769,943	413,967,371	413,732,538	407,009,875	409,378,536	405,737,852	394,549,323	399,002,678	399,002,678	397,753,884	394,549,323	395,926,878	394,579,193	389,835,182	388,567,606	377,335,923	386,338,146	379,031,710	355,183,878	353,013,030	342,646,282	352,330,072	344,273,028	320,505,354	107,680,559
diluted	339,420,383	332,986,414	345,905,274	355,325,921	373,591,974	365,942,405	377,903,589	389,278,806	390,956,175	401,833,328	398,296,690	409,201,815	409,102,277	406,152,757	423,810,279	423,608,050	434,212,413	407,034,988	394,694,993	404,701,910	437,639,164	449,020,572	448,171,493	449,683,596	452,081,642	452,724,863	452,500,168	453,331,322	453,937,852	451,206,091	452,571,862	450,480,301	425,890,818	447,773,521	433,083,643	445,871,236	423,089,714	415,265,078	415,045,295	415,045,295	416,371,383	415,265,078	417,066,439	416,635,812	410,884,521	412,934,127	407,041,165	409,603,891	400,937,985	404,466,305	403,234,020	401,396,548	352,330,072	401,178,629	401,886,574	107,680,559
net revenues:
live video service				1,264,851,000	957,000,750	1,286,442,000	1,303,020,000	1,238,541,000	1,523,885,000	1,137,246,500	1,530,797,000	1,588,849,000	1,429,340,000	1,724,228,000	1,196,558,000	1,657,531,000	1,519,978,000	1,608,723,000	2,148,785,000	1,557,540,000	2,166,733,000	2,101,332,000	1,962,095,000	2,327,875,000	1,827,426,000	2,374,824,000	2,602,876,000	2,332,004,000	3,383,477,000	2,266,163,500	3,275,354,000	3,099,887,000	2,689,413,000	2,959,222,000	297,344,500	406,905,000	410,977,000			371,496,000	327,995,000	193,649,250	302,603,000	259,417,000	212,577,000	194,840,000	45,521,250	108,595,000	57,912,000
mobile marketing				43,630,000	24,830,000	30,735,000	41,990,000	26,595,000	44,915,000	22,190,500	30,705,000	36,986,000	21,071,000	32,927,000	23,007,250	28,243,000	35,913,000	27,873,000	25,369,000	33,410,250	43,323,000	51,601,000	38,717,000	52,663,000	36,383,500	50,415,000	37,964,000	57,155,000	92,991,000	59,707,750	81,894,000	76,208,000	80,729,000	122,143,000	14,553,500	17,241,000	22,264,000			18,709,000	21,830,000	13,587,000	17,441,000	19,018,000	17,889,000	19,730,000	11,652,250	17,682,000	16,569,000	12,358,000	15,331,000	5,888,500	10,777,000	6,733,000	6,044,000
mobile games					108,000			432,000	5,441,000	3,542,250	7,864,000	2,606,000	3,699,000	5,316,000	12,604,000	7,719,000	17,200,000	25,497,000	19,294,000	7,104,500	8,052,000	9,182,000	11,184,000	7,334,000	8,057,500	7,975,000	11,564,000	12,691,000	14,418,000	19,508,250	15,785,000	23,240,000	39,008,000	25,502,000	4,049,500	4,097,000	5,454,000			6,647,000	6,891,000	7,182,000	8,024,000	9,143,000	11,561,000	11,299,000	6,038,500	9,284,000	7,436,000	7,434,000	7,775,000	5,826,750	9,499,000	7,674,000	6,134,000
less: net loss attributable to non-controlling interest											-4,263,000	-795,000	-828,000	-986,000	-986,000	-964,000	-1,221,000	-1,103,000	-1,319,000	-1,319,000	-7,301,000	-2,636,000	-740,000	-320,000	-320,000	-705,000	-872,000	-1,195,000	-3,579,000	-3,579,000	-3,115,000	-669,000	-2,759,000	-14,430,000	-25,295,000	-1,125,000	-340,000	-542,000	-468,000	-468,000	-227,000	-227,000	-110,000	-198,000	-7,000
share of loss income on equity method investments													-13,475,000
impairment loss on goodwill and intangible assets																			-4,397,012,000
share of loss on equity method investments																			-14,045,000					-26,319,000																												-36,500	-156,000
net income attributable to the shareholders of momo inc.																							461,659,000	651,450,000	651,450,000	456,728,000	456,400,000	538,906,000
impairment loss on long-term investments																									-1,500,000			-6,000,000			-11,211,000		-4,500,000	-43,200,000				-4,386,000						-4,386,000		-5,459,000	-5,459,000		-306,000
net income attributable to momo inc.																													1,055,899,000	478,747,750	893,897,000	731,777,000	289,317,000	660,837,000	2,482,956,000	85,156,000	117,779,000		129,884,000	129,884,000	97,507,000	97,507,000	79,089,000	60,762,000	81,208,000	83,783,000	83,783,000	39,004,000	15,412,000	7,051,000	6,131,000	6,131,000	-838,000	1,705,000	6,699,000
fair value changes of warrants
deemed dividend to series a convertible redeemable participating preferred shares
deemed dividends to series b convertible redeemable participating preferred shares
net income attributable to momo																																						318,566,000
income tax expense																																							-26,905,000
net income attributable to ordinary shareholders																																							129,884,000												6,131,000	6,131,000	-838,000	1,705,000	6,699,000
income tax benefit																																														-3,182,000					69,000	-40,250	23,000
membership subscription																																															12,134,000	18,074,000	15,599,000	14,863,000	14,605,000	10,964,250	16,002,000	14,834,000	13,021,000
live broadcasting service																																																		15,578,000
deemed dividend to preferred shareholders																																																								-7,990,000
loss before income tax provision																																																								-2,534,000
net loss attributable to momo inc.																																																								-2,534,000
net loss attributable to ordinary shareholders																																																								-10,524,000

Balance Sheets:

Quarterly

Annual

Unit: USD	2025-12-10	2025-09-30	2025-09-09	2025-06-30	2025-06-05	2025-03-31	2025-03-12	2024-12-31	2024-12-09	2024-09-30	2024-09-03	2024-06-30	2024-05-28	2024-03-31	2024-03-14	2023-12-31	2023-12-08	2023-09-30	2023-08-31	2023-06-30	2023-06-06	2023-03-31	2023-03-16	2022-12-31	2022-12-08	2022-09-30	2022-09-01	2022-06-30	2022-06-07	2022-03-31	2022-03-24	2021-12-31	2021-12-01	2021-09-30	2021-08-26	2021-06-30	2021-06-08	2021-03-31	2021-03-25	2020-12-31	2020-12-01	2020-09-03	2020-06-30	2020-05-29	2020-03-31	2020-03-20	2019-12-31	2019-11-26	2019-09-30	2019-08-27	2019-06-30	2019-05-28	2019-03-31	2019-03-12	2018-12-31	2018-12-06	2018-09-30	2018-08-23	2018-07-02	2018-06-30	2018-06-26	2018-05-29	2018-03-31	2018-03-08	2017-12-31	2017-11-28	2017-09-30	2017-08-22	2017-06-30	2017-05-23	2017-03-31	2017-03-08	2016-12-31	2016-11-09	2016-09-30	2016-08-17	2016-06-30	2016-05-18	2016-03-31	2016-03-15	2015-12-31	2015-11-20	2015-09-30	2015-08-20	2015-06-30	2015-05-19	2015-03-31	2015-03-05	2014-12-31

assets
current assets
cash and cash equivalents	4,192,578,000	4,192,578,000	5,017,224,000	5,017,224,000	5,381,833,000	5,381,833,000	4,122,659,000	4,122,659,000	3,301,235,000	3,301,235,000	5,958,586,000	5,958,586,000	6,023,224,000	6,023,224,000	5,620,466,000	5,620,466,000	4,994,558,000	4,994,558,000	4,615,319,000	4,615,319,000	5,369,904,000	5,369,904,000	5,018,129,000	5,018,129,000	3,435,616,000	3,435,616,000	4,364,550,000	4,364,550,000	5,125,211,000	5,125,211,000	5,570,563,000	5,570,563,000	3,283,840,000	3,283,840,000	2,204,455,000	2,204,455,000	3,490,405,000	3,490,405,000	3,363,942,000	3,363,942,000	3,176,406,000	2,977,583,000	2,977,583,000	2,799,214,000	2,799,214,000	2,612,743,000	2,612,743,000	2,870,923,000	2,870,923,000	1,735,743,000	1,735,743,000	2,678,342,000	2,678,342,000	2,468,034,000	2,468,034,000	285,195,000	285,195,000	306,255,000	320,488,000	306,255,000	320,488,000	320,488,000	320,488,000	685,827,000	685,827,000	516,719,000	516,719,000	443,088,000	443,088,000	388,699,000	388,699,000	257,564,000	257,564,000	246,006,000	246,006,000	199,434,000	199,434,000	196,472,000	196,472,000	169,469,000	169,469,000	145,634,000	145,634,000	103,139,000	103,139,000	101,966,000	101,966,000	450,968,000	450,968,000
short-term deposits	4,525,808,000	4,525,808,000	1,308,180,000	1,308,180,000	762,835,000	762,835,000	2,026,245,000	2,026,245,000	2,840,310,000	2,840,310,000	350,000,000	350,000,000	1,129,454,000	1,129,454,000	1,270,626,000	1,270,626,000	1,885,005,000	1,885,005,000	3,250,000,000	3,250,000,000	5,199,364,000	5,199,364,000	5,300,000,000	5,300,000,000	5,900,000,000	5,900,000,000	6,600,000,000	6,600,000,000	2,650,000,000	2,650,000,000	2,860,000,000	2,860,000,000	6,010,000,000	6,010,000,000	7,365,886,000	7,365,886,000	7,913,468,000	7,913,468,000	7,566,250,000	7,566,250,000	7,937,692,000	9,298,879,000	9,298,879,000	12,668,028,000	12,668,028,000		12,312,585,000
restricted cash	123,900,000	123,900,000	3,539,451,000	3,539,451,000	2,637,531,000	2,637,531,000	4,566,477,000	4,566,477,000	4,084,937,000	4,084,937,000	1,513,894,000	1,513,894,000	1,504,307,000	1,504,307,000	10,147,000	10,147,000	9,245,000	9,245,000	9,379,000	9,379,000	97,537,000	97,537,000	97,706,000	97,706,000	100,327,000	100,327,000	102,270,000	102,270,000	95,364,000	95,364,000			2,135,000	2,135,000	2,133,000	2,133,000	2,132,000	2,132,000	2,130,000	2,130,000																9,208,000	9,208,000	357,139,000	70,000,000	357,139,000	70,000,000	70,000,000	70,000,000
short-term investment	19,572,000	19,572,000																																														40,000,000	40,000,000	90,000,000	90,000,000	110,000,000	110,000,000			16,744,000	16,744,000							1,614,000	1,614,000	857,000	857,000
accounts receivable	248,915,000	248,915,000	238,778,000	238,778,000	222,213,000	222,213,000	192,317,000	192,317,000	186,374,000	186,374,000	184,840,000	184,840,000	189,561,000	189,561,000	201,517,000	201,517,000	192,849,000	192,849,000	203,239,000	203,239,000	182,925,000	182,925,000	188,711,000	188,711,000	194,344,000	194,344,000	213,983,000	213,983,000	202,415,000	202,415,000	205,225,000	205,225,000	218,944,000	218,944,000	217,063,000	217,063,000	208,110,000	208,110,000	200,831,000	200,831,000	233,398,000	254,710,000	254,710,000	295,513,000	295,513,000	265,155,000	265,155,000	375,575,000	375,575,000	275,171,000	275,171,000	310,192,000	310,192,000	719,606,000	719,606,000	92,404,000	92,404,000	32,434,000	32,587,000	32,434,000	32,587,000	32,587,000	32,587,000	39,597,000	39,597,000	31,255,000	31,255,000	37,171,000	37,171,000	32,481,000	32,481,000	36,078,000	36,078,000	26,496,000	26,496,000	21,522,000	21,522,000	17,966,000	17,966,000	14,896,000	14,896,000	17,072,000	17,072,000	17,177,000	17,177,000	12,751,000	12,751,000	7,038,000	7,038,000
prepaid expenses and other current assets	824,153,000	824,153,000	982,242,000	982,242,000	1,099,969,000	1,099,969,000	1,104,172,000	1,104,172,000	1,008,208,000	1,008,208,000	776,812,000	776,812,000	823,251,000	823,251,000	723,364,000	723,364,000	712,236,000	712,236,000	2,953,856,000	2,953,856,000	1,269,201,000	1,269,201,000	819,706,000	819,706,000	877,348,000	877,348,000	824,221,000	824,221,000	803,768,000	803,768,000	775,072,000	775,072,000	820,157,000	820,157,000	733,792,000	733,792,000	697,656,000	697,656,000	613,696,000	613,696,000	738,502,000	554,848,000	554,848,000	598,495,000	598,495,000	599,000,000	599,000,000	649,563,000	649,563,000	627,007,000	627,007,000	609,956,000	609,956,000	620,979,000	620,979,000	91,892,000	91,892,000	69,650,000	74,798,000	69,650,000	74,798,000	74,798,000	74,798,000	82,717,000	82,717,000	58,848,000	58,848,000	46,789,000	46,789,000	37,411,000	37,411,000	32,592,000	32,592,000	26,935,000	26,935,000	20,101,000	20,101,000	16,558,000	16,558,000	18,297,000	18,297,000	19,147,000	19,147,000	18,794,000	18,794,000	10,609,000	10,609,000	8,009,000	8,009,000
total current assets	9,934,926,000	9,934,926,000	11,085,875,000	11,085,875,000	10,104,381,000	10,104,381,000	12,011,870,000	12,011,870,000	11,421,064,000	11,421,064,000	8,784,132,000	8,784,132,000	9,669,797,000	9,669,797,000	7,833,378,000	7,833,378,000	8,109,557,000	8,109,557,000	11,337,523,000	11,337,523,000	12,421,901,000	12,421,901,000	11,724,547,000	11,724,547,000	10,507,635,000	10,507,635,000	12,105,024,000	12,105,024,000	8,876,758,000	8,876,758,000	9,410,860,000	9,410,860,000	10,335,076,000	10,335,076,000	10,523,329,000	10,523,329,000	12,311,771,000	12,311,771,000	11,746,849,000	11,746,849,000	12,085,998,000	13,088,049,000	13,088,049,000	16,363,508,000	16,363,508,000	15,793,865,000	15,793,865,000	14,696,670,000	14,696,670,000	13,392,292,000	13,392,292,000	12,936,043,000	12,936,043,000	12,633,229,000	12,633,229,000	1,677,905,000	1,677,905,000	1,183,868,000	1,083,329,000	1,183,868,000	1,083,329,000	1,083,329,000	1,083,329,000	1,188,692,000	1,188,692,000	1,041,835,000	1,041,835,000	930,913,000	930,913,000	810,211,000	810,211,000	720,153,000	720,153,000	614,521,000	614,521,000	546,430,000	546,430,000	501,552,000	501,552,000	503,837,000	503,837,000	482,740,000	482,740,000	490,907,000	490,907,000	477,834,000	477,834,000	466,015,000	466,015,000
long-term deposits			2,482,720,000	2,482,720,000	3,051,340,000	3,051,340,000	3,059,860,000	3,059,860,000	3,354,400,000	3,354,400,000	3,816,800,000	3,816,800,000	3,805,075,000	3,805,075,000	3,924,975,000	3,924,975,000	3,809,200,000	3,809,200,000	3,000,000,000	3,000,000,000	2,300,000,000	2,300,000,000	2,600,000,000	2,600,000,000	3,500,000,000	3,500,000,000	2,800,000,000	2,800,000,000	7,650,000,000	7,650,000,000	7,200,000,000	7,200,000,000	5,800,000,000	5,800,000,000	5,800,000,000	5,800,000,000	5,550,000,000	5,550,000,000	5,550,000,000	5,550,000,000	4,650,000,000	3,100,000,000	3,100,000,000	300,000,000	300,000,000		300,000,000
long-term restricted cash			42,982,000	42,982,000	952,391,000	952,391,000	953,285,000	953,285,000	1,201,311,000	1,201,311,000	2,677,110,000	2,677,110,000	2,653,744,000	2,653,744,000	2,652,299,000	2,652,299,000	2,638,015,000	2,638,015,000	87,016,000	87,016,000	82,411,000	82,411,000	82,766,000	82,766,000	85,362,000	85,362,000	80,377,000	80,377,000	76,072,000	76,072,000	76,471,000	76,471,000	77,321,000	77,321,000	77,479,000	77,479,000
right-of-use assets	148,998,000	148,998,000	154,635,000	154,635,000	216,054,000	216,054,000	252,169,000	252,169,000	288,193,000	288,193,000	304,301,000	304,301,000	116,607,000	116,607,000	109,572,000	109,572,000	127,804,000	127,804,000	78,302,000	78,302,000	103,461,000	103,461,000	115,520,000	115,520,000	142,492,000	142,492,000	179,102,000	179,102,000	216,887,000	216,887,000	257,934,000	257,934,000	303,623,000	303,623,000	223,901,000	223,901,000	261,561,000	261,561,000	278,175,000	278,175,000	112,012,000	144,313,000	144,313,000	163,926,000	163,926,000		190,552,000
property and equipment	1,014,094,000	1,014,094,000	928,462,000	928,462,000	916,423,000	916,423,000	897,036,000	897,036,000	879,996,000	879,996,000	889,309,000	889,309,000	688,699,000	688,699,000	659,033,000	659,033,000	358,361,000	358,361,000	141,230,000	141,230,000	151,414,000	151,414,000	172,984,000	172,984,000	186,949,000	186,949,000	192,372,000	192,372,000	194,208,000	194,208,000	180,664,000	180,664,000	208,529,000	208,529,000	224,964,000	224,964,000	248,147,000	248,147,000	265,765,000	265,765,000	305,420,000	327,855,000	327,855,000	339,560,000	339,560,000	346,345,000	346,345,000	367,285,000	367,285,000	368,503,000	368,503,000	362,062,000	362,062,000	387,532,000	387,532,000	48,776,000	48,776,000	48,189,000	45,005,000	48,189,000	45,005,000	45,005,000	45,005,000	39,762,000	39,762,000	31,559,000	31,559,000	24,004,000	24,004,000	19,156,000	19,156,000	13,932,000	13,932,000	14,956,000	14,956,000	14,741,000	14,741,000	15,890,000	15,890,000	16,190,000	16,259,000	15,447,000	15,447,000	12,468,000	12,468,000	10,349,000	10,349,000	9,936,000	9,936,000
intangible assets	265,507,000	265,507,000	186,287,000	186,287,000	191,927,000	191,927,000	86,661,000	86,661,000	13,247,000	13,247,000	14,527,000	14,527,000	15,806,000	15,806,000	17,086,000	17,086,000	18,365,000	18,365,000	19,645,000	19,645,000	20,923,000	20,923,000	22,203,000	22,203,000	23,482,000	23,482,000	24,762,000	24,762,000	26,041,000	26,041,000	27,320,000	27,320,000	572,687,000	572,687,000	607,411,000	607,411,000	652,553,000	652,553,000	687,211,000	687,211,000	752,470,000	821,860,000	821,860,000	863,878,000	863,878,000	890,303,000	890,303,000	953,901,000	953,901,000	956,954,000	956,954,000	974,820,000	974,820,000	1,036,986,000	1,036,986,000	156,549,000	156,549,000	162,519,000	7,512,000	162,519,000	7,512,000	7,512,000	7,512,000	7,462,000	7,462,000	7,403,000	7,403,000	7,210,000	7,210,000	7,283,000	7,283,000									69,000		266,000	266,000	524,000	524,000	623,000	623,000
rental deposits	3,839,000	3,839,000	5,365,000	5,365,000	13,387,000	13,387,000	13,280,000	13,280,000	13,257,000	13,257,000	13,770,000	13,770,000	13,766,000	13,766,000	12,962,000	12,962,000	18,486,000	18,486,000	19,786,000	19,786,000	20,737,000	20,737,000	20,737,000	20,737,000	20,737,000	20,737,000	21,453,000	21,453,000	18,971,000	18,971,000	19,204,000	19,204,000	19,133,000	19,133,000	22,386,000	22,386,000	20,435,000	20,435,000	21,794,000	21,794,000	24,922,000	24,838,000	24,838,000	25,201,000	25,201,000	25,028,000	25,028,000	24,553,000	24,553,000	26,586,000	26,586,000	25,508,000	25,508,000	24,192,000	24,192,000	2,931,000	2,931,000	2,955,000	2,697,000	2,955,000	2,697,000	2,697,000	2,697,000	2,651,000	2,651,000	2,471,000	2,471,000	2,404,000	2,404,000	2,097,000	2,097,000	920,000	920,000	929,000	929,000	871,000	871,000	874,000	874,000	743,000	743,000	129,000	129,000	190,000	190,000	736,000	736,000	793,000	793,000
long-term investments	1,551,807,000	1,551,807,000	1,195,290,000	1,195,290,000	863,342,000	863,342,000	825,533,000	825,533,000	783,521,000	783,521,000	726,981,000	726,981,000	710,557,000	710,557,000	786,911,000	786,911,000	860,306,000	860,306,000	874,202,000	874,202,000	879,914,000	879,914,000	893,988,000	893,988,000	863,452,000	863,452,000	885,947,000	885,947,000	813,284,000	813,284,000	820,006,000	820,006,000	737,347,000	737,347,000	733,689,000	733,689,000	443,147,000	443,147,000	454,996,000	454,996,000	476,815,000	492,578,000	492,578,000	494,545,000	494,545,000	495,905,000	495,905,000	505,810,000	505,810,000	476,836,000	476,836,000	458,462,000	458,462,000		447,465,000
other non-current assets	172,710,000	172,710,000	147,693,000	147,693,000	133,420,000	133,420,000	110,960,000	110,960,000	161,702,000	161,702,000	211,744,000	211,744,000	200,649,000	200,649,000	180,052,000	180,052,000	177,853,000	177,853,000	176,777,000	176,777,000	182,042,000	182,042,000	162,499,000	162,499,000	119,620,000	119,620,000	99,139,000	99,139,000	86,048,000	86,048,000	83,930,000	83,930,000	81,608,000	81,608,000	100,054,000	100,054,000	99,152,000	99,152,000	94,868,000	94,868,000	94,368,000	71,998,000	71,998,000	55,796,000	55,796,000	44,009,000	44,009,000	15,072,000	15,072,000	18,768,000	18,768,000	43,988,000	43,988,000	71,519,000	71,519,000	10,898,000	10,898,000	14,081,000	16,182,000	14,081,000	16,182,000	16,182,000	16,182,000	8,495,000	8,495,000	1,862,000	1,862,000	793,000	793,000	733,000	733,000	2,593,000	2,593,000							2,000,000	2,000,000	787,000	787,000
deferred tax assets	33,805,000	33,805,000	35,144,000	35,144,000	35,726,000	35,726,000	36,066,000	36,066,000	35,938,000	35,938,000	35,820,000	35,820,000	34,240,000	34,240,000	31,741,000	31,741,000	33,470,000	33,470,000	33,885,000	33,885,000	33,902,000	33,902,000	34,343,000	34,343,000	35,836,000	35,836,000	36,425,000	36,425,000	36,425,000	36,425,000	34,849,000	34,849,000	34,511,000	34,511,000	33,729,000	33,729,000	33,102,000	33,102,000	32,495,000	32,495,000	34,031,000	34,591,000	34,591,000	35,026,000	35,026,000	37,064,000	37,064,000	34,482,000	34,482,000	31,679,000	31,679,000	32,249,000	32,249,000	57,786,000	57,786,000
goodwill	615,300,000	615,300,000	250,684,000	250,684,000	249,412,000	249,412,000	136,250,000	136,250,000																									4,037,551,000	4,037,551,000	4,045,777,000	4,045,777,000	4,105,104,000	4,105,104,000	4,088,403,000	4,088,403,000	4,253,297,000	4,424,985,000	4,424,985,000	4,434,769,000	4,434,769,000	4,360,610,000	4,360,610,000	4,476,460,000	4,476,460,000	4,300,285,000	4,300,285,000	4,204,440,000	4,204,440,000	4,306,829,000	4,306,829,000	626,406,000	626,406,000	626,528,000	3,528,000	626,528,000	3,528,000	3,528,000	3,528,000	3,401,000	3,401,000
total assets	13,740,986,000	13,740,986,000	16,515,137,000	16,515,137,000	16,727,803,000	16,727,803,000	18,382,970,000	18,382,970,000	18,152,629,000	18,152,629,000	17,474,494,000	17,474,494,000	17,908,940,000	17,908,940,000	16,228,009,000	16,228,009,000	16,171,417,000	16,171,417,000	15,768,366,000	15,768,366,000	16,196,705,000	16,196,705,000	15,829,587,000	15,829,587,000	15,485,565,000	15,485,565,000	16,424,601,000	16,424,601,000	17,994,694,000	17,994,694,000	18,111,238,000	18,111,238,000	22,207,386,000	22,207,386,000	22,392,719,000	22,392,719,000	23,724,972,000	23,724,972,000	23,220,556,000	23,220,556,000	22,789,333,000	22,531,067,000	22,531,067,000	23,076,209,000	23,076,209,000	22,483,681,000	22,483,681,000	21,290,311,000	21,290,311,000	19,766,029,000	19,766,029,000	19,213,483,000	19,213,483,000	18,965,538,000	18,965,538,000	2,593,399,000	2,593,399,000	2,103,256,000	1,444,707,000	2,103,256,000	1,444,707,000	1,444,707,000	1,444,707,000	1,301,997,000	1,301,997,000	1,123,106,000	1,123,106,000	1,000,138,000	1,000,138,000	875,551,000	875,551,000	769,738,000	769,738,000	664,488,000	664,488,000	592,319,000	592,319,000	549,267,000	549,267,000	542,157,000	542,157,000	516,573,000	516,573,000	513,093,000	513,093,000	494,932,000	494,932,000	478,504,000	478,504,000
liabilities and equity
current liabilities
accounts payable	552,338,000	552,338,000	619,442,000	619,442,000	619,824,000	619,824,000	615,254,000	615,254,000	608,607,000	608,607,000	607,035,000	607,035,000	604,398,000	604,398,000	616,681,000	616,681,000	642,886,000	642,886,000	638,944,000	638,944,000	628,075,000	628,075,000	617,022,000	617,022,000	622,980,000	622,980,000	626,497,000	626,497,000	641,850,000	641,850,000	726,207,000	726,207,000	720,107,000	720,107,000	752,474,000	752,474,000	698,947,000	698,947,000	699,394,000	699,394,000	634,249,000	692,865,000	692,865,000	635,546,000	635,546,000	714,323,000	714,323,000	618,109,000	618,109,000	778,682,000	778,682,000	720,924,000	720,924,000	718,362,000	718,362,000	104,836,000	104,836,000	86,535,000	82,535,000	86,535,000	82,535,000	82,535,000	82,535,000	74,535,000	74,535,000	74,918,000	74,918,000	56,376,000	56,376,000	47,061,000	47,061,000	40,457,000	40,457,000	30,745,000	30,745,000	23,923,000	23,923,000	18,226,000	18,226,000	10,445,000	10,445,000	10,628,000	10,628,000	9,555,000	9,555,000	6,800,000	6,800,000	5,900,000	5,900,000
deferred revenue	473,129,000	473,129,000	439,478,000	439,478,000	437,351,000	437,351,000	427,702,000	427,702,000	443,036,000	443,036,000	444,657,000	444,657,000	459,797,000	459,797,000	442,805,000	442,805,000	474,647,000	474,647,000	462,636,000	462,636,000	475,893,000	475,893,000	484,775,000	484,775,000	467,763,000	467,763,000	486,264,000	486,264,000	497,253,000	497,253,000	539,967,000	539,967,000	530,453,000	530,453,000	517,921,000	517,921,000	511,734,000	511,734,000	511,617,000	511,617,000	487,234,000	470,187,000	470,187,000	482,455,000	482,455,000	503,461,000	503,461,000	496,691,000	496,691,000	411,970,000	411,970,000	460,734,000	460,734,000	441,892,000	441,892,000	62,525,000	62,525,000	59,969,000	61,926,000	59,969,000	61,926,000	61,926,000	61,926,000	64,865,000	64,865,000	46,418,000	46,418,000	43,621,000	43,621,000	41,212,000	41,212,000	41,277,000	41,277,000	39,356,000	39,356,000	32,937,000	32,937,000	26,700,000	26,700,000	28,274,000	28,274,000	25,473,000	25,473,000	22,345,000	22,345,000	19,744,000	19,744,000	16,348,000	16,348,000
accrued expenses and other current liabilities	692,217,000	692,217,000	603,410,000	603,410,000	652,234,000	652,234,000	704,410,000	704,410,000	600,435,000	600,435,000	607,062,000	607,062,000	564,205,000	564,205,000	630,617,000	630,617,000	648,156,000	648,156,000	657,012,000	657,012,000	698,250,000	698,250,000	797,504,000	797,504,000	664,867,000	664,867,000	771,145,000	771,145,000	797,523,000	797,523,000	911,050,000	911,050,000	803,564,000	803,564,000	752,881,000	752,881,000	726,767,000	726,767,000	854,835,000	854,835,000	858,038,000	785,415,000	785,415,000	838,913,000	838,913,000	985,873,000	985,873,000	911,963,000	911,963,000	672,261,000	672,261,000	655,174,000	655,174,000	846,710,000	846,710,000	89,732,000	89,732,000	102,151,000	64,251,000	102,151,000	64,251,000	64,251,000	64,251,000	87,809,000	87,809,000	61,972,000	61,972,000	66,516,000	66,516,000	33,642,000	33,642,000	39,965,000	39,965,000	35,197,000	35,197,000	25,663,000	25,663,000	14,248,000	14,248,000	26,694,000	26,694,000	13,801,000	13,801,000	16,343,000	16,343,000	9,485,000	9,485,000	9,415,000	9,415,000
lease liabilities due within one year	92,929,000	92,929,000	103,672,000	103,672,000	127,765,000	127,765,000	141,971,000	141,971,000	154,969,000	154,969,000	153,979,000	153,979,000	66,136,000	66,136,000	60,008,000	60,008,000	56,681,000	56,681,000	46,121,000	46,121,000	59,650,000	59,650,000	88,352,000	88,352,000	102,585,000	102,585,000	121,587,000	121,587,000	138,590,000	138,590,000	162,950,000	162,950,000	164,357,000	164,357,000	129,044,000	129,044,000	134,612,000	134,612,000	132,793,000	132,793,000	92,500,000	122,427,000	122,427,000	123,451,000	123,451,000		135,169,000
income tax payable	19,548,000	19,548,000	415,524,000	415,524,000	56,565,000	56,565,000	157,057,000	157,057,000	93,432,000	93,432,000	58,224,000	58,224,000	100,756,000	100,756,000	94,719,000	94,719,000	89,263,000	89,263,000	65,048,000	65,048,000	62,372,000	62,372,000	68,765,000	68,765,000	74,848,000	74,848,000	90,484,000	90,484,000	121,199,000	121,199,000	125,773,000	125,773,000	165,058,000	165,058,000	140,111,000	140,111,000	259,380,000	259,380,000	236,490,000	236,490,000	331,831,000	219,032,000	219,032,000	174,320,000	174,320,000	153,976,000	153,976,000	114,039,000	114,039,000	130,103,000	130,103,000	65,533,000	65,533,000	137,090,000	137,090,000	12,645,000	12,645,000	13,213,000	17,434,000	13,213,000	17,434,000	17,434,000	17,434,000	27,033,000	27,033,000	12,757,000	12,757,000	11,957,000	11,957,000	13,711,000	13,711,000	3,881,000	3,881,000													151,000	151,000
deferred consideration in connection with business acquisitions-current	76,093,000	76,093,000	48,997,000	48,997,000	27,863,000	27,863,000	28,027,000
convertible senior notes-current					20,090,000	20,090,000	20,191,000	20,191,000	19,394,000	19,394,000									2,425,857,000	2,425,857,000	2,636,964,000	2,636,964,000	2,646,168,000	2,646,168,000	2,726,763,000	2,726,763,000
long-term borrowings, current portion	2,610,000	2,610,000	1,939,273,000	1,939,273,000	1,939,245,000	1,939,245,000	1,938,385,000	1,938,385,000	1,938,385,000	1,938,385,000	215,615,000	215,615,000	217,094,000	217,094,000	215,615,000	215,615,000	215,615,000	215,615,000
short-term borrowings			675,000,000	675,000,000	675,000,000	675,000,000	2,365,535,000	2,365,535,000	2,365,535,000	2,365,535,000	1,331,635,000	1,331,635,000	1,334,664,000	1,334,664,000
total current liabilities	1,908,864,000	1,908,864,000	4,844,796,000	4,844,796,000	4,903,340,000	4,903,340,000	6,398,532,000	6,398,532,000	6,250,738,000	6,250,738,000	3,446,111,000	3,446,111,000	4,088,893,000	4,088,893,000	2,092,020,000	2,092,020,000	2,179,949,000	2,179,949,000	4,356,420,000	4,356,420,000	5,537,725,000	5,537,725,000	4,738,247,000	4,738,247,000	4,696,562,000	4,696,562,000	2,138,816,000	2,138,816,000	3,047,036,000	3,047,036,000	2,515,765,000	2,515,765,000	2,443,655,000	2,443,655,000	2,350,780,000	2,350,780,000	3,254,909,000	3,254,909,000	2,516,740,000	2,516,740,000	2,500,389,000	2,375,592,000	2,375,592,000	3,498,427,000	3,498,427,000	2,606,754,000	2,606,754,000	2,392,076,000	2,392,076,000	2,220,501,000	2,220,501,000	3,050,529,000	3,050,529,000	2,696,276,000	2,696,276,000	352,249,000	352,249,000	341,868,000	231,946,000	341,868,000	231,946,000	231,946,000	231,946,000	260,046,000	260,046,000	208,172,000	208,172,000	187,864,000	187,864,000	143,507,000	143,507,000	133,697,000	133,697,000	112,303,000	112,303,000	89,229,000	89,229,000	65,889,000	65,889,000	71,945,000	71,945,000	56,523,000	56,523,000	54,841,000	54,841,000	42,699,000	42,699,000	38,113,000	38,113,000
deferred consideration in connection with business acquisitions-non current			42,982,000	42,982,000	65,310,000	65,310,000	65,694,000	65,694,000
lease liabilities	60,859,000	60,859,000	57,640,000	57,640,000	92,338,000	92,338,000	115,105,000	115,105,000	142,803,000	142,803,000	158,821,000	158,821,000	52,487,000	52,487,000	52,171,000	52,171,000	66,285,000	66,285,000	31,106,000	31,106,000	38,486,000	38,486,000	33,281,000	33,281,000	42,578,000	42,578,000	63,588,000	63,588,000	83,159,000	83,159,000	103,105,000	103,105,000	141,949,000	141,949,000	99,858,000	99,858,000	124,985,000	124,985,000	136,436,000	136,436,000	15,287,000	21,226,000	21,226,000	42,972,000	42,972,000		56,498,000
deferred tax liabilities	513,495,000	513,495,000	435,811,000	435,811,000	254,530,000	254,530,000	241,915,000	241,915,000	323,362,000	323,362,000	408,451,000	408,451,000	391,502,000	391,502,000	24,987,000	24,987,000	151,578,000	151,578,000	103,994,000	103,994,000	56,185,000	56,185,000	22,011,000	22,011,000	37,635,000	37,635,000	54,469,000	54,469,000	117,048,000	117,048,000	213,384,000	213,384,000	142,915,000	142,915,000	151,853,000	151,853,000	163,138,000	163,138,000	171,803,000	171,803,000	188,118,000	205,465,000	205,465,000	215,970,000	215,970,000	222,576,000	222,576,000	238,475,000	238,475,000	239,238,000	239,238,000	243,705,000	243,705,000	259,247,000	259,247,000
long—term borrowings	3,508,000	3,508,000	3,036,000	3,036,000
other non-current liabilities	47,543,000	47,543,000	137,491,000	137,491,000	143,552,000	143,552,000	129,051,000	129,051,000	130,359,000	130,359,000	137,811,000	137,811,000	139,721,000	139,721,000	114,085,000	114,085,000	95,958,000	95,958,000	103,817,000	103,817,000	106,322,000	106,322,000	105,410,000	105,410,000	114,577,000	114,577,000	113,405,000	113,405,000	138,337,000	138,337,000	128,095,000	128,095,000	141,054,000	141,054,000	135,050,000	135,050,000	41,760,000	41,760,000	25,666,000	25,666,000	34,495,000	38,662,000	38,662,000	41,522,000	41,522,000	22,672,000	22,672,000	29,294,000	29,294,000	29,795,000	29,795,000	30,751,000	30,751,000	23,273,000	110,040,000	3,807,000	3,807,000	3,989,000	4,170,000	3,989,000	4,170,000	4,170,000	4,170,000	2,305,000	2,305,000	2,706,000	2,706,000	2,815,000	2,815,000	2,924,000	2,924,000	2,022,000	2,022,000	1,363,000	1,363,000	1,518,000	1,518,000	1,672,000	1,672,000	1,826,000	1,826,000	1,981,000	1,981,000	2,135,000	2,135,000	2,290,000	2,290,000
total liabilities	2,534,269,000	2,534,269,000	5,521,756,000	5,521,756,000	5,462,297,000	5,462,297,000	6,950,297,000	6,950,297,000	6,847,262,000	6,847,262,000	6,109,430,000	6,109,430,000	6,630,692,000	6,630,692,000	4,241,219,000	4,241,219,000	4,452,249,000	4,452,249,000	4,595,337,000	4,595,337,000	5,738,718,000	5,738,718,000	4,898,949,000	4,898,949,000	4,891,352,000	4,891,352,000	5,976,704,000	5,976,704,000	7,810,501,000	7,810,501,000	7,525,641,000	7,525,641,000	7,481,592,000	7,481,592,000	7,355,006,000	7,355,006,000	9,145,830,000	9,145,830,000	8,385,227,000	8,385,227,000	8,492,237,000	8,608,328,000	8,608,328,000	9,772,600,000	9,772,600,000	8,764,899,000	8,764,899,000	8,746,988,000	8,746,988,000	8,339,841,000	8,339,841,000	8,718,182,000	8,718,182,000	7,942,679,000	7,942,679,000	1,108,287,000	1,108,287,000	686,487,000	237,994,000	686,487,000	237,994,000	237,994,000	237,994,000	264,217,000	264,217,000	212,668,000	212,668,000	192,482,000	192,482,000	148,252,000	148,252,000	135,719,000	135,719,000	113,666,000	113,666,000	90,747,000	90,747,000	67,561,000	67,561,000	73,771,000	73,771,000	58,504,000	58,504,000	56,976,000	56,976,000	44,989,000	44,989,000		38,113,000
shareholder’s equity	11,206,717,000	11,206,717,000	10,993,381,000	10,993,381,000	11,265,506,000	11,265,506,000	11,432,673,000		11,305,367,000	11,305,367,000	11,365,064,000	11,365,064,000	11,278,248,000	11,278,248,000	11,986,790,000		11,719,168,000	11,719,168,000	11,173,029,000	11,173,029,000	10,457,987,000	10,457,987,000	10,930,638,000		10,594,213,000	10,594,213,000	10,447,897,000	10,447,897,000	10,184,193,000	10,184,193,000	10,585,597,000		14,725,794,000	14,725,794,000	15,037,713,000	15,037,713,000	14,579,142,000	14,579,142,000	14,835,329,000		14,297,096,000	13,922,739,000	13,922,739,000	13,303,609,000	13,303,609,000	13,718,782,000		12,543,323,000	12,543,323,000	11,426,188,000	11,426,188,000	10,495,301,000	10,495,301,000	11,022,859,000		1,485,112,000	1,485,112,000	1,416,769,000		1,416,769,000		1,206,713,000		1,037,780,000		910,438,000	910,438,000	807,656,000	807,656,000	727,299,000	727,299,000	634,019,000		550,822,000	550,822,000	501,572,000	501,572,000	481,706,000	481,706,000	468,386,000		458,069,000	458,069,000	456,117,000	456,117,000	449,943,000	449,943,000
total liabilities and shareholder’s equity	13,740,986,000	13,740,986,000	16,515,137,000	16,515,137,000	16,727,803,000	16,727,803,000	18,382,970,000		18,152,629,000	18,152,629,000	17,474,494,000	17,474,494,000	17,908,940,000	17,908,940,000	16,228,009,000		16,171,417,000	16,171,417,000	15,768,366,000	15,768,366,000	16,196,705,000	16,196,705,000	15,829,587,000		15,485,565,000	15,485,565,000	16,424,601,000	16,424,601,000	17,994,694,000	17,994,694,000	18,111,238,000		22,207,386,000	22,207,386,000	22,392,719,000	22,392,719,000	23,724,972,000	23,724,972,000	23,220,556,000		22,789,333,000	22,531,067,000	22,531,067,000	23,076,209,000	23,076,209,000	22,483,681,000		21,290,311,000	21,290,311,000	19,766,029,000	19,766,029,000	19,213,483,000	19,213,483,000	18,965,538,000		2,593,399,000	2,593,399,000	2,103,256,000	1,444,707,000	2,103,256,000		1,444,707,000		1,301,997,000		1,123,106,000	1,123,106,000	1,000,138,000	1,000,138,000	875,551,000	875,551,000	769,738,000		664,488,000	664,488,000	592,319,000	592,319,000	549,267,000	549,267,000	542,157,000		516,573,000	516,573,000	513,093,000	513,093,000	494,932,000	494,932,000
dividends payable					347,403,000	347,403,000							714,120,000	714,120,000			21,012,000	21,012,000	20,884,000	20,884,000	937,805,000	937,805,000							806,750,000	806,750,000							865,049,000	865,049,000						1,123,364,000	1,123,364,000							863,110,000	863,110,000
long-term borrowings					3,227,000	3,227,000					1,938,169,000	1,938,169,000	1,938,169,000	1,938,169,000	1,938,385,000	1,938,385,000	1,938,385,000	1,938,385,000
amounts due from related parties															7,258,000	7,258,000	7,114,000	7,114,000					55,000	55,000
amounts due from rpt-non current															20,000,000		20,000,000	20,000,000
amounts due to related parties															4,314,000		3,675,000	3,675,000	12,076,000	12,076,000	12,347,000	12,347,000	9,178,000
convertible senior notes											20,067,000	20,067,000	19,920,000	19,920,000	19,571,000	19,571,000	20,094,000	20,094,000									3,606,426,000	3,606,426,000	4,424,921,000	4,424,921,000	4,565,292,000	4,565,292,000	4,612,019,000	4,612,019,000	4,617,465,000	4,617,465,000	4,681,825,000	4,681,825,000	4,658,966,000	4,658,966,000	4,843,751,000	5,035,982,000	5,035,982,000	5,043,106,000	5,043,106,000	4,954,352,000	4,954,352,000	5,082,352,000	5,082,352,000	4,877,214,000	4,877,214,000	4,764,259,000	4,764,259,000	4,877,116,000	4,877,116,000	708,771,000	708,771,000
current assets:
amount due from a related party																																										2,029,000	2,029,000	2,258,000	2,258,000																																					887,000	887,000	1,797,000	1,797,000	2,508,000	2,508,000
amount due from a related party-non current
amount due to a related party
deferred consideration in connection with business acquisitions								28,027,000	26,945,000	26,945,000	27,904,000	27,904,000	27,723,000	27,723,000	27,261,000	27,261,000	28,014,000	28,014,000	27,842,000	27,842,000	26,369,000	26,369,000	26,483,000	26,483,000	27,313,000	27,313,000	41,220,000	41,220,000	39,012,000	39,012,000	44,802,000	44,802,000	45,350,000	45,350,000	45,443,000	45,443,000	46,113,000	46,113,000	62,149,000	62,149,000	64,669,000	67,293,000	67,293,000	85,788,000	85,788,000	84,346,000	84,346,000	86,599,000	86,599,000	83,916,000	83,916,000	154,521,000	154,521,000	469,274,000	469,274,000	74,131,000	74,131,000	74,131,000		74,131,000
commitments and contingencies
equity
class a ordinary shares								161,000								235,000								230,000								226,000								223,000							221,000								219,000						35,000		35,000		34,000								32,000								31,000								30,000
class b ordinary shares								49,000								51,000								51,000								51,000								51,000							51,000								51,000						9,000		9,000		9,000								10,000								10,000								10,000
treasury stock								-325,226,000								-2,203,380,000								-1,991,185,000								-1,595,339,000								-732,474,000							-402,267,000								-402,267,000				-64,494,000		-64,494,000		-64,494,000		-64,494,000								-64,494,000								-64,494,000								-64,494,000
additional paid-in capital								4,925,642,000								7,813,675,000								7,587,543,000								7,214,698,000								6,743,172,000							6,164,781,000								5,657,838,000						726,481,000		726,481,000		713,721,000								663,498,000								631,474,000								613,678,000
retained earnings								6,643,721,000								6,320,450,000								5,320,921,000								4,677,635,000								8,444,086,000							7,464,585,000								5,361,154,000				499,591,000		499,591,000		499,591,000		369,707,000
accumulated other comprehensive income								1,055,000																-140,253,000								149,368,000								183,922,000							302,687,000								313,564,000				42,608,000		42,608,000		42,608,000		15,954,000																								-1,027,000
non-controlling interest								187,271,000								181,841,000								153,331,000								138,958,000								196,349,000							188,724,000												2,483,000		2,483,000		2,483,000
total equity								11,432,673,000								11,986,790,000								10,930,638,000								10,585,597,000								14,835,329,000							13,718,782,000								11,022,859,000				1,206,713,000		1,206,713,000		1,206,713,000		1,037,780,000								634,019,000								468,386,000								440,391,000
total liabilities and equity								18,382,970,000								16,228,009,000								15,829,587,000								18,111,238,000								23,220,556,000							22,483,681,000								18,965,538,000						1,444,707,000		1,444,707,000		1,301,997,000								769,738,000								542,157,000
short-term investments																	308,550,000	308,550,000	305,730,000	305,730,000	302,970,000	302,970,000	300,240,000	300,240,000
amounts due from related parties-non current																20,000,000
amount due to related parties																4,314,000								9,178,000	9,443,000	9,443,000	1,619,000	1,619,000	4,859,000	4,859,000	5,016,000	5,016,000	14,766,000	14,766,000	12,906,000	12,906,000	12,307,000	12,307,000	19,462,000	19,462,000	31,868,000	18,373,000	18,373,000	34,590,000	34,590,000	29,606,000	29,606,000	29,371,000	29,371,000	39,921,000	39,921,000	56,034,000	56,034,000	82,948,000	82,948,000	8,380,000	8,380,000	5,869,000	5,800,000	5,869,000	5,800,000	5,800,000	5,800,000	5,804,000	5,804,000	12,107,000	12,107,000	9,394,000	9,394,000	7,881,000	7,881,000	8,117,000	8,117,000	7,005,000	7,005,000	6,706,000	6,706,000	6,715,000	6,715,000	6,532,000	6,532,000	6,621,000	6,621,000	6,598,000	6,598,000	6,519,000	6,519,000	6,450,000	6,450,000
accumulated other comprehensive loss																-126,082,000																																																									-16,168,000								-4,526,000
share-based compensation liability																																					879,213,000	879,213,000	875,616,000	875,616,000	910,197,000	931,401,000	931,401,000	930,603,000	930,603,000	902,047,000	902,047,000	925,068,000	925,068,000	887,511,000	887,511,000	549,207,000	549,207,000	86,767,000		4,323,000	4,323,000
term deposits																																														12,312,585,000		10,759,003,000	10,759,003,000	10,664,100,000	10,664,100,000	9,227,553,000	9,227,553,000	8,824,610,000	8,824,610,000	1,182,454,000	1,182,454,000	416,360,000	578,938,000	416,360,000	578,938,000	578,938,000	578,938,000	373,794,000	373,794,000	433,027,000	433,027,000	403,255,000	403,255,000	351,194,000	351,194,000	393,759,000	393,759,000	314,592,000	314,592,000	304,091,000	304,091,000	269,509,000	269,509,000	300,000,000	300,000,000	300,000,000	300,000,000	350,000,000	350,000,000	350,000,000	350,000,000
amounts due from a related party																																														4,382,000		1,606,000	1,606,000	271,000	271,000
long-term deposit																																														300,000,000
right-of-use assets, net1																																														190,552,000		216,078,000	216,078,000	194,126,000	194,126,000	175,911,000	175,911,000
lease liabilities due within one year1																																														135,169,000		135,304,000	135,304,000	103,648,000	103,648,000	74,499,000	74,499,000
lease liabilities1																																														56,498,000		79,723,000	79,723,000	85,582,000	85,582,000	79,731,000	79,731,000
amount due from related parties																																															4,382,000									8,000	8,000	2,030,000	6,518,000	2,030,000	6,518,000	6,518,000	6,518,000	5,143,000	5,143,000	1,129,000	1,129,000	610,000	610,000	426,000	426,000	88,000	88,000	492,000	492,000	1,282,000	1,282,000	1,047,000	1,047,000	1,175,000	1,175,000
long term investments																																																						447,465,000		67,326,000	67,326,000	62,357,000	50,436,000	62,357,000	50,436,000	50,436,000	50,436,000	44,337,000	44,337,000	37,759,000	37,759,000	34,601,000	34,601,000	35,861,000	35,861,000	31,932,000	31,932,000	34,082,000	34,082,000	30,277,000	30,277,000	30,951,000	30,951,000	19,318,000	19,318,000	17,204,000	17,204,000	9,004,000	9,004,000	5,390,000	5,390,000	1,760,000	1,760,000
noncontrolling interest																																																							92,300,000										2,849,000
deferred tax assets, non-current																																																								2,608,000	2,608,000	2,759,000	6,195,000	2,759,000	6,195,000	6,195,000	6,195,000	7,197,000	7,197,000	217,000	217,000	213,000	213,000	210,000	210,000	208,000	208,000
deferred tax liabilities, non-current																																																								39,137,000	39,137,000	40,630,000	1,878,000	40,630,000	1,878,000	1,878,000	1,878,000	1,866,000	1,866,000	1,790,000	1,790,000	1,803,000	1,803,000	1,821,000	1,821,000
bank loan																																																										300,000,000		300,000,000
prepaid acquisition consideration																																																											229,823,000		229,823,000	229,823,000	229,823,000
liabilities
mezzanine equity
redeemable ordinary shares
series a convertible redeemable participating preferred shares
series b convertible redeemable participating preferred shares
series c convertible redeemable participating preferred shares
series d convertible redeemable participating preferred shares
total mezzanine equity
ordinary shares																																																											44,000
subscription receivable from ordinary shareholders
additional paid in capital																																																											726,481,000
deferred tax assets, current																																																																								72,000	72,000
(accumulated deficit)/retained earnings																																																																									51,141,000
accumulated deficit																																																																																	-94,109,000								-107,806,000
liabilities, mezzanine equity and equity
shareholder’s (deficit) equity																																																																																								440,391,000
total liabilities, mezzanine equity and shareholder’s equity																																																																																								478,504,000
series a-1 and series a-2 convertible redeemable participating preferred shares
series a-3 convertible redeemable participating preferred shares
subscription receivable
total liabilities, mezzanine equity and equity																																																																																									478,504,000

Cashflow Statements:

Quarterly

Annual

Unit: USD	2025-06-05	2024-12-31	2024-05-28	2023-12-31	2023-06-06	2023-03-31	2022-12-31	2022-06-07	2021-12-31	2021-08-26	2021-06-08	2020-12-31	2020-09-03	2020-05-29	2020-03-20	2019-12-31	2019-08-27	2019-05-28	2018-12-31	2018-06-26	2018-05-29	2018-03-31	2018-03-08	2017-12-31	2017-08-22	2017-05-23	2017-03-31	2017-03-08	2016-12-31	2016-08-17	2016-05-18	2016-03-31	2016-03-15	2015-12-31	2015-08-20	2015-05-19	2015-03-31

cash flows from operating activities:
net income	358,489,000	590,204,000	5,184,000	1,409,530,000	389,461,000	389,461,000	1,030,138,000	288,782,000	-3,321,594,000	461,524,000	460,919,000	1,644,369,000	455,528,000	537,711,000	1,052,320,000	2,069,986,000	731,108,000	286,558,000	2,704,516,000	129,416,000	129,416,000	129,416,000	97,280,000	239,045,000	60,564,000
adjustments to reconcile net income to net cash from operating activities:
depreciation of property and equipment	12,391,000	39,703,000	14,310,000	57,025,000	22,844,000	22,844,000	79,968,000	27,979,000	116,841,000	40,072,000	42,543,000	159,966,000	52,210,000	52,381,000	51,385,000	148,021,000	48,236,000	48,400,000	142,465,000	4,954,000	4,954,000	4,954,000	3,917,000	8,502,000	2,463,000	2,122,000	2,122,000	2,156,000	6,267,000	2,048,000	2,063,000	2,063,000	1,864,000	5,103,000	1,282,000
amortization of intangible assets	6,191,000	4,607,000	1,279,000	3,837,000	1,279,000	1,279,000	3,837,000	1,279,000	74,340,000	36,108,000	36,953,000	117,911,000	40,288,000	39,882,000	40,239,000	117,854,000	39,020,000	38,595,000	87,310,000	226,000	226,000	226,000	262,000	445,000	183,000								213,000		247,000	130,000	130,000
share-based compensation	40,860,000	148,621,000	54,670,000	207,629,000	81,657,000	81,657,000	316,508,000	108,616,000	332,491,000	60,658,000	145,257,000	510,211,000	184,100,000	168,527,000	167,458,000	1,243,069,000	482,537,000	593,074,000	555,839,000	12,382,000	12,382,000	12,382,000	12,486,000	34,993,000	12,998,000	9,509,000	9,509,000	7,734,000	21,194,000	7,815,000	5,645,000	5,645,000	5,687,000	12,682,000	4,252,000	2,743,000	2,743,000
share of loss on equity method investments		-25,340,000	-14,318,000	71,617,000	13,475,000	13,475,000		2,600,000	11,742,000	-1,042,000		26,759,000	1,967,000	-1,527,000	31,406,000			4,504,000
gain or loss on fair value changes of short-term investments
returns on investments	508,000
loss on long-term investments			9,245,000							10,500,000	7,500,000
gain or loss on disposal of property and equipment	-102,000	80,000	258,000	-458,000	67,000	67,000
provision of loss on receivable and other assets	5,405,000		1,776,000
changes in operating assets and liabilities:
accounts receivable	-19,144,000	11,481,000	10,980,000	-32,057,000	-548,000	-548,000	-2,635,000	2,649,000	-8,758,000	-15,162,000	-7,580,000	36,279,000	39,725,000	-37,979,000	110,340,000	545,466,000	25,712,000	409,414,000	-378,928,000	8,379,000	8,379,000	8,379,000	-7,513,000	-7,831,000	-4,228,000	3,910,000	3,910,000	-10,806,000	-17,928,000	-4,163,000	-2,959,000	-2,959,000	1,880,000	-8,219,000	-4,426,000	-5,673,000	-5,673,000
prepaid expenses and other current assets	11,375,000	25,143,000	-9,677,000	181,374,000	24,352,000	24,352,000	-94,346,000	-43,978,000	-66,114,000	-31,941,000	-86,677,000	148,469,000	42,671,000	1,162,000	49,554,000	50,750,000	19,385,000	-18,189,000	-40,419,000	8,996,000	8,996,000	8,996,000	-22,779,000	-35,395,000	-8,041,000	-4,575,000	-4,575,000	-6,558,000	-8,527,000	-3,980,000	2,011,000	2,011,000	486,000	-9,690,000	-7,328,000	-2,848,000	-2,848,000
rental deposits	-110,000	-802,000	-802,000	6,475,000			683,000	-2,453,000	579,000	-1,951,000	1,359,000	-4,182,000	363,000	-173,000	-474,000	-2,869,000	-1,078,000	-1,317,000	-3,732,000	53,000	53,000	53,000	-123,000	-1,563,000	-271,000	-1,169,000	-1,169,000	-96,000	-243,000	-20,000	-127,000	-127,000	-624,000
deferred tax assets	340,000	-4,206,000	-2,498,000	2,185,000	440,000	440,000	-83,000	-1,576,000	-1,572,000	-627,000	-607,000	4,008,000	435,000	2,038,000	-2,582,000	23,525,000	570,000	25,537,000	-11,011,000	1,254,000	1,254,000	1,254,000	-6,863,000			73,000	73,000	-73,000
other non-current assets	35,046,000	-124,782,000	-7,597,000	38,972,000	-7,485,000	-7,485,000	44,783,000	41,615,000	91,175,000	36,720,000	12,330,000	-148,414,000	3,411,000	14,840,000	-3,411,000	9,232,000	-18,796,000	31,439,000	-44,554,000	-1,814,000	-1,814,000	-1,814,000	1,077,000	296,000	-48,000	-733,000	-733,000
accounts payable	-13,543,000	-19,293,000	-17,454,000	6,720,000	20,379,000	20,379,000	-114,946,000	-88,958,000	58,875,000	48,889,000	-1,067,000	50,473,000	63,598,000	-80,073,000	98,021,000	186,109,000	55,573,000	32,515,000	210,350,000	8,871,000	8,871,000	8,871,000	-182,000	11,439,000	5,165,000	6,456,000	6,456,000	11,280,000	24,789,000	6,761,000	6,748,000	6,748,000	508,000	4,020,000	2,593,000	919,000	919,000
income tax payable	-100,979,000	27,128,000	6,036,000	1,737,000	-6,393,000	-6,393,000	-41,369,000	-4,574,000	-135,664,000	-119,269,000	22,891,000	-30,285,000	44,712,000	20,344,000	39,938,000	32,950,000	64,570,000	-71,558,000	-38,065,000	-10,236,000	-10,236,000	-10,236,000	13,840,000	21,883,000	-1,754,000	9,797,000	9,797,000	3,946,000							-151,000	151,000	151,000
deferred revenue	9,035,000	-24,813,000	16,674,000	-54,126,000	-8,811,000	-8,811,000	-37,031,000	-42,614,000	25,737,000	16,464,000	-379,000	-8,532,000	-12,249,000	-21,023,000	6,852,000	-23,070,000	-48,764,000	18,842,000	-19,039,000	-5,287,000	-5,287,000	-5,287,000	17,118,000	18,451,000	1,757,000	-424,000	-424,000	3,534,000	9,011,000	7,157,000	-1,680,000	-1,680,000	3,328,000	9,292,000	2,603,000	3,361,000	3,361,000
accrued expenses and other current liabilities	-70,983,000	142,997,000	-56,800,000	-199,146,000	-132,733,000	-132,733,000	-74,195,000	-132,218,000	3,714,000	23,189,000	-118,972,000	-173,182,000	-59,987,000	-154,243,000	75,791,000	-65,832,000	43,872,000	-185,495,000	59,595,000	-26,618,000	-26,618,000	-26,618,000	23,601,000	48,877,000	34,208,000	-8,932,000	-8,932,000	6,203,000	5,833,000	12,004,000	-12,374,000	-12,374,000	13,313,000	22,854,000	7,353,000	2,188,000	2,188,000
deferred tax liabilities	12,713,000	297,923,000	365,011,000	-47,828,000	34,120,000	34,120,000	-172,694,000	-95,385,000
other non-current liabilities	-8,040,000	93,146,000	23,893,000	-2,031,000	6,564,000	6,564,000	-46,815,000	-6,640,000	-73,294,000	-28,877,000	4,360,000	93,701,000	-24,522,000	4,670,000	-29,153,000	-24,359,000	4,201,000	593,000	6,720,000	1,865,000	1,865,000	1,865,000	-401,000	392,000	-109,000	902,000	902,000	658,000	350,000	-154,000	-154,000	-154,000	-154,000	1,982,000	-154,000	2,290,000	2,290,000
net cash from operating activities	239,721,000	1,299,041,000	400,170,000	1,694,693,000	451,074,000	451,074,000	782,355,000	43,310,000	999,318,000	-167,783,000	501,592,000	2,389,835,000	807,250,000	543,496,000	1,675,083,000	4,272,956,000	1,421,964,000	1,175,909,000	3,276,821,000	129,932,000	129,932,000	129,932,000	119,586,000		108,083,000	95,362,000	95,362,000	107,243,000	155,433,000	42,632,000	5,558,000	5,558,000	31,720,000	49,732,000	9,305,000	8,707,000	8,707,000
capital expenditures	-27,814,000	-265,745,000	-44,176,000	-338,091,000	-10,234,000	-10,234,000	-53,394,000	-21,647,000	-64,404,000	-20,020,000	-25,183,000	-100,065,000			-32,236,000	-126,810,000		-52,892,000	-232,352,000	-4,170,000	-11,268,000	-4,170,000			-4,170,000	-7,378,000	-7,378,000		-4,848,000	-1,873,000	-935,000	-935,000	-3,287,000	-8,800,000	-3,317,000	-1,485,000	-1,485,000
free cash flows	211,907,000	1,033,296,000	355,994,000	1,356,602,000	440,840,000	440,840,000	728,961,000	21,663,000	934,914,000	-187,803,000	476,409,000	2,289,770,000			1,642,847,000	4,146,146,000		1,123,017,000	3,044,469,000	125,762,000	118,664,000	125,762,000			103,913,000	87,984,000	87,984,000		150,585,000	40,759,000	4,623,000	4,623,000	28,433,000	40,932,000	5,988,000	7,222,000	7,222,000
cash flows from investing activities:
purchase of property and equipment	-27,814,000	-265,745,000	-44,176,000	-338,091,000	-10,234,000	-10,234,000	-53,394,000	-21,647,000	-64,404,000	-20,020,000	-25,183,000	-100,065,000	-45,803,000	-38,167,000	-32,109,000	-126,589,000	-41,682,000	-52,798,000	-232,352,000	-10,115,000	-10,115,000	-10,115,000	-13,033,000	-24,377,000	-4,140,000	-7,204,000	-7,204,000	-2,040,000	-4,555,000	-1,713,000	-802,000	-802,000	-3,287,000	-8,800,000	-3,317,000	-1,485,000	-1,485,000
payment for long-term investments		-41,209,000								-300,000,000				-4,500,000	-21,500,000	-45,500,000	-12,000,000	-12,000,000
payment for business acquisition	-194,390,000
purchase of short-term deposits		0		-497,342,000	-497,342,000	-497,342,000	0		-2,876,688,000	-1,566,688,000	-910,000,000	-11,896,358,000	-4,941,858,000	-3,300,000,000
cash received on maturity of short-term deposits	1,107,245,000		300,000,000	4,309,820,000	900,000,000	900,000,000	2,710,000,000	910,000,000	6,208,912,000	2,089,618,000	569,294,000	15,240,074,000	8,306,434,000	2,979,140,000
payment for short-term investments														-10,000,000	-80,000,000	-330,000,000	-40,000,000	-210,000,000
purchase of long-term deposits			-718,860,000	-1,711,165,000			-1,750,000,000	-1,150,000,000		-250,000,000		-3,700,000,000	-2,800,000,000		-300,000,000
cash received on maturity of long-term deposits	150,000,000			0
cash received from sales of long-term investment			2,000,000	10,000,000
returns of investments
loan to a third-party company	-27,478,000
other investing activities	192,000	691,000	385,000	1,686,000	738,000	738,000	329,000	4,000	2,962,000	2,390,000	3,000
net cash from investing activities	1,007,755,000	1,718,463,000	258,209,000	2,066,225,000	393,162,000	393,162,000	1,740,115,000	-258,120,000	1,222,590,000	-53,450,000	-360,276,000	-458,623,000	518,788,000	-364,318,000	-1,927,605,000	-3,999,791,000	-1,491,833,000	-959,860,000	-9,224,337,000	-443,641,000	-443,641,000	-443,641,000	36,446,000		-59,117,000	33,527,000	33,527,000	-87,306,000	-102,376,000	-36,455,000	21,385,000	21,385,000	-6,474,000	-369,882,000	-7,780,000	-355,628,000	-355,628,000
cash flows from financing activities:
proceeds from exercise of share options	2,000	14,000	11,000	50,000	3,000	3,000	145,000	31,000	315,000	310,000		172,000	1,000					83,000		384,000		384,000
repurchase of ordinary shares	-201,529,000	-931,998,000		-153,428,000					-106,151,000	-103,072,000	-3,079,000	-197,800,000
deferred payment for business acquisition							-5,563,000	-5,563,000			-12,907,000		-18,355,000
dividends payment										-852,743,000			-1,123,983,000				-877,346,000
payment in relation to redemption of convertible bonds
proceeds from short-term borrowings		1,331,635,000	1,331,635,000
repayment of short-term borrowings	-1,690,535,000
repayment of long-term borrowings	-395,000	-215,000	-215,000
net cash from financing activities		-316,866,000	1,219,170,000	-3,708,536,000	-483,559,000	-483,559,000	-2,092,591,000	-119,966,000	-982,167,000	-958,285,000	-18,767,000	-1,340,897,000	-1,142,337,000		-126,000	-1,256,958,000	-877,314,000	-11,000	4,279,240,000	-769,000	-769,000	-769,000	103,000		81,000	125,000	125,000	25,000	-130,000	-52,000	-103,000	-103,000	138,000	-2,334,000	-338,000	-2,134,000	-2,134,000
effect of exchange rate changes	-25,685,000	220,978,000	20,814,000	101,825,000	-9,426,000	-9,426,000	47,580,000	-15,611,000	-38,008,000	-28,952,000	3,916,000	-35,809,000	-5,332,000	7,293,000	-5,532,000	-6,678,000	4,584,000	-5,730,000	43,107,000
net increase in cash and cash equivalents	-670,666,000		1,898,363,000		351,251,000	351,251,000		-350,387,000		-1,208,470,000	126,465,000		178,369,000	186,471,000									169,108,000	354,632,000	54,389,000	131,135,000	131,135,000	11,558,000	41,523,000	2,962,000	27,003,000	27,003,000	23,835,000	-323,994,000	1,173,000
cash, cash equivalents and restricted cash at the beginning of period	9,642,421,000		8,282,912,000		5,198,601,000	5,198,601,000		5,647,034,000		3,492,537,000	3,366,072,000
cash, cash equivalents and restricted cash at the end of period	8,971,755,000		10,181,275,000		5,549,852,000	5,549,852,000		5,296,647,000		2,284,067,000	3,492,537,000
share of (income) loss on equity method investments
share of income on equity method investments	-39,731,000										-1,261,000					29,535,000	-6,375,000			-1,279,000		-1,279,000			-514,000
cash received on distributions from equity method investments
net cash provided (used in) by financing activities	-1,892,457,000
gain on repurchase of convertible senior notes							-77,922,000	-11,619,000
amounts due from related parties					55,000	55,000
amount due to related parties				3,536,000	3,169,000	3,169,000	-3,662,000	-157,000	-16,306,000	600,000	-7,156,000	-23,639,000	-16,217,000	4,984,000	235,000	-42,482,000	-16,752,000	-25,965,000	40,488,000	-5,000	-5,000	-5,000	-6,342,000	-5,134,000	1,463,000	-255,000	-255,000	1,162,000	1,341,000	-2,000	181,000	181,000	-87,000	61,000	79,000	69,000	69,000
cash received from sales of short - term investment
cash received on investment income distribution								3,523,000						1,153,000
repurchase of subsidiary’s share options				-4,096,000	-1,539,000	-1,539,000	-26,613,000	-4,427,000	-10,631,000	-2,780,000	-2,781,000	-932,000
proceeds from long-term borrowings				0
payment for redemption of convertible bonds				-2,593,010,000			-1,112,544,000	-110,007,000
cash flows from operating activities
adjustments to reconcile net income to net cash from operating activities
gain or loss on long-term investments
provision of losses on receivable and other assets					9,182,000	9,182,000		2,000		169,000	395,000
changes in operating assets and liabilities
amount due from a related party												2,353,000	230,000																						711,000	-2,493,000	-2,493,000
amount due to a related party
cash flows from investing activities
cash received from sales of short-term investment														10,000,000	120,000,000	280,000,000	60,000,000	100,000,000		1,653,000		1,653,000
loans to third-party companies
cash flows from financing activities
net increase in cash, cash equivalent and restricted cash																					-295,339,000
cash and cash equivalents and restricted cash at the beginning of year
cash, cash equivalents and restricted cash at the end of year
cash and cash equivalents																				320,488,000		320,488,000
restricted cash																				70,000,000		70,000,000
supplemental disclosure of cash flow information:
cash paid for income taxes
cash paid for interest
supplemental disclosures of non-cash investing and financing activities:
payable for purchase of property and equipment																				7,098,000		7,098,000
right-of-use assets acquired in operating lease
deferred consideration in connection with business acquisition
provision of (income) loss on receivable and other assets
payment in relation to the share repurchase program			-112,261,000		-3,237,000	-3,237,000
share of loss (income) on equity method investments
cash received on maturity of long—term deposits			718,860,000
payment for short term investments																							-1,512,000	-1,512,000
impairment loss on goodwill and intangible assets
gain on disposal of subsidiaries										-15,526,000
share-based compensation liability										-678,153,000
cash of disposed subsidiaries										-8,750,000
cash, cash equivalent and restricted cash at the end of year
non-cash investing and financing activities
net decrease in cash and cash equivalents																																				-349,002,000	-349,002,000
prepayment in relation to redemption of convertible bonds					-478,786,000	-478,786,000
gain on subsidiary deconsolidation														-6,676,000
provision of losses (income) on receivable and other assets									59,000
loss or gain on disposal of property and equipment								-40,000
deferred tax liability										-9,027,000	-9,238,000		-10,072,000	-9,971,000	-10,060,000	-35,357,000	-9,755,000	-15,542,000	-21,493,000	-56,000	-56,000	-56,000	-52,000	-98,000	-46,000
cash received from sales of long term investment
cash received on maturity of long term deposits
prepayment for long-term investments
deferred payment of purchase of property and equipment															-127,000	-221,000		-94,000		-1,153,000	-1,153,000	-1,153,000		-204,000	-30,000	-174,000	-174,000		-293,000	-160,000	-133,000	-133,000
cash and cash equivalents at the beginning of year
loss on disposal of property and equipment										-1,101,000	22,000					-334,000	-338,000	4,000					19,000		-2,000			9,000	14,000	4,000	1,000	1,000				5,000	5,000
(gain) loss on disposal of property and equipment
provision of (income) losses on receivable and other assets
proceeds from disposal of property and equipment													15,000	2,000	4,000	514,000	505,000	5,000	1,891,000	1,000	1,000	1,000		7,000	3,000	4,000	4,000	24,000	62,000	36,000	2,000	2,000
prepayment of long-term investments																	-15,000,000
cash dividend received														233,000
cash outflow due to subsidiary deconsolidation														-1,026,000
cash and cash equivalents at the beginning of period													2,799,214,000	2,612,743,000
cash, cash equivalent and restricted cash at the end of period																				390,488,000		390,488,000
gain on disposal of property and equipment												2,000	-1,000
payment for business acquisition, net of cash acquired																	-73,681,000	-305,067,000
proceeds from bank loan
repayment of bank loan																			-1,741,680,000
proceeds from issuance of convertible notes, net of issuance cost of rmb114,382
capital contribution from non-controlling interest shareholder																								0
payable for repurchase of ordinary shares																				6,450,000		6,450,000
ordinary shares issued for the acquisition of tantan limited
impairment loss on long-term investments														6,000,000		4,500,000		4,500,000							4,386,000			5,459,000		306,000
provision of allowance for doubtful accounts													1,060,000	-654,000			9,309,000								85,000
cash and cash equivalents at the end of period													2,977,583,000	2,799,214,000
amount due from related parties														2,123,000	-2,776,000	-3,047,000	-271,000		31,497,000	-1,169,000	-1,169,000	-1,169,000	-3,924,000	-4,437,000	-176,000	-337,000	-337,000	391,000	251,000	-271,000	131,000	131,000	-309,000
income on disposal of property and equipment
purchase of term deposits															-7,650,000,000		-6,230,000,000	-3,485,005,000	-19,197,307,000	-572,421,000	-572,421,000	-572,421,000	-72,683,000	-464,651,000	-130,181,000	-261,787,000	-261,787,000	-129,734,000	-449,111,000	-50,091,000	-269,286,000	-269,286,000		-350,000,000		-350,000,000	-350,000,000
cash received on maturity of term deposits															6,036,000,000		4,860,025,000	3,005,005,000	13,613,824,000	375,092,000	375,092,000	375,092,000	133,473,000	517,582,000	79,502,000	304,607,000	304,607,000	50,091,000	365,404,000	15,313,000	300,000,000	300,000,000		0
proceeds from exercise of options															1,000		32,000				384,000		103,000		111,000	299,000	299,000	25,000		108,000	30,000	30,000	138,000		162,000
proceeds from issuance of convertible senior notes, net of issuance cost of rmb113,673
payment of issuance cost of convertible notes
net increase in cash, cash equivalents, and restricted cash															-258,180,000		-942,599,000	210,308,000
cash, cash equivalents, and restricted cash at beginning of period															2,870,923,000		2,678,342,000	2,468,034,000
cash, cash equivalents, and restricted cash at end of period															2,612,743,000		1,735,743,000	2,678,342,000
impairment loss on intangible assets																							191,000
provision (reversal) of allowance for doubtful accounts
payment for acquired intangible assets
cash and cash equivalents at the end of year
loss (income) on disposal of property and equipment
payment for long term investments																				-630,000	-630,000	-630,000	-3,024,000	-6,653,000	-2,114,000	-1,515,000	-1,515,000	-3,012,000	-11,541,000		-8,529,000	-8,529,000	-1,980,000	-9,215,000	-3,627,000	-3,608,000	-3,608,000
prepayment of long term investments																					-7,398,000		-7,561,000					-2,635,000					-1,194,000
cash received from sales of short term investment																					1,653,000		786,000
proceeds from issuance of convertible notes, net of issuance cost of rmb113,673
ordinary shares issued for the acquisition of tantan limited.
share of income on equity method investment																					-1,279,000		-2,026,000
proceeds from issuance of convertible senior notes, net of issuance cost of 16,703
cash, cash equivalent and restricted cash at beginning of period
cash, cash equivalent and restricted cash at end of period
prepaid consideration for business acquisition																				-229,823,000	-229,823,000	-229,823,000
net increase in cash, cash equivalent, and restricted cash
cash, cash equivalent, and restricted cash at beginning of period																					685,827,000
cash, cash equivalent, and restricted cash at end of period																					390,488,000
net increase(decrease) in cash, cash equivalent, and restricted cash
prepayment for long term investments																				-7,398,000		-7,398,000
effect of exchange rate on cash and cash equivalents																				19,139,000	19,139,000	19,139,000	12,973,000	20,436,000	5,342,000	2,121,000	2,121,000	-8,404,000	-11,404,000	-3,163,000	163,000	163,000	-1,549,000	-1,510,000	-14,000	53,000	53,000
net increase in (decrease by) cash, cash equivalents and restricted cash																				-295,339,000		-295,339,000
cash, cash equivalent and restricted cash at the beginning of period																				685,827,000		685,827,000
reconciliation to amounts on consolidated balance sheets:
total cash, cash equivalents and restricted cash																				390,488,000		390,488,000
cash and cash equivalent at beginning of period																							516,719,000		388,699,000	257,564,000	257,564,000	246,006,000		196,472,000			145,634,000		101,966,000	450,968,000	450,968,000
cash and cash equivalent at end of period																							685,827,000		443,088,000	388,699,000	388,699,000	257,564,000		199,434,000			169,469,000		103,139,000	101,966,000	101,966,000
payment for ipo costs																																			-500,000	-2,134,000	-2,134,000
net cash provided by operating activities
purchase of intangible assets																																	-13,000		-30,000	-535,000	-535,000
consideration paid for assets acquisition																									-2,187,000	-578,000	-578,000
net cash used in investing activities
net cash provided by (used in) financing activities
net income attributable to momo inc.																										81,201,000	81,201,000	83,783,000		15,412,000	7,051,000	7,051,000	6,131,000		1,705,000	6,699,000	6,699,000
investing income																										-2,183,000	-2,183,000	-1,328,000		-285,000	-979,000	-979,000	-516,000		-7,000	-3,000	-3,000
deferred tax assets, non-current																												-211,000
deferred tax assets, current
proceeds from issuance of convertible redeemable participating preferred shares
repurchase of convertible redeemable participating preferred shares
proceeds from issuance of ordinary shares
capital contribution from shareholders
payable for deferred ipo cost
investing loss
cash and cash equivalents at beginning of period																															169,469,000	169,469,000
cash and cash equivalents at end of period																															196,472,000	196,472,000
rental deposit																																			546,000	57,000	57,000
pre-payment for long term investments in process																																			-806,000
adjustments to reconcile net loss to net cash from operating activities:
depreciation and amortization of property and equipment																																				1,112,000	1,112,000
net loss attributable to momo inc.
net cashfrom operating activities
proceed from issuance of ordinary shares
net loss
adjustments to reconcile net loss to net cash from operating activities
depreciation

Momo Inc(NASDAQ:MOMO)

Momo Inc
(NASDAQ:MOMO)