Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-06-30 | 2017-03-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-03-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-06-30 | 2012-03-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 763,787,000 | 677,185,000 | 129,347,000 | 561,432,000 | 946,942,000 | 289,850,000 | 1,049,182,000 | 794,093,000 | 53,268,000 | 715,930,000 | 537,799,000 | 709,568,000 | 122,530,000 | -883,387,000 | -49,914,000 | 875,052,000 | 189,668,000 | 803,334,000 | 579,681,000 | 847,429,000 | 454,043,000 | 931,671,000 | -1,401,376,000 | 511,513,000 | 203,953,000 | 506,483,000 | 577,513,000 | -753,374,000 | 409,028,000 | 279,587,000 | -65,594,000 | 151,427,000 | 71,040,000 | 83,421,000 | 80,673,000 | 163,646,000 | 194,006,000 | 66,967,000 | 28,676,000 | 89,263,000 | 90,768,000 | 57,713,000 | 54,669,000 | 31,649,000 | 9,861,000 | 63,157,000 | 20,917,000 | 43,206,000 | 32,798,000 | 16,358,000 | -32,710,000 | -142,287,000 | 82,242,000 | 33,988,000 | 93,441,000 | 92,353,000 | 121,382,000 | 104,098,000 | 90,432,000 | 76,590,000 | -111,098,000 | 60,167,000 | 75,718,000 | 50,274,000 | 13,825,000 | 59,037,000 | 42,276,000 | 44,722,000 | -16,533,000 | 58,855,000 | 36,433,000 | 8,704,000 |
adjustments to reconcile net income to net cash from operating activities | 454,688,000 | -172,789,000 | 246,845,000 | -56,160,000 | 288,775,000 | -418,528,000 | 902,388,000 | 8,510,000 | -253,618,000 | 836,753,000 | 1,389,503,000 | 464,787,000 | 619,602,000 | -308,286,000 | -261,557,000 | 318,804,000 | -508,608,000 | 1,467,054,000 | 258,847,000 | -276,048,000 | -558,790,000 | 46,614,000 | -29,725,000 | 123,266,000 | 170,722,000 | -171,174,000 | 235,519,000 | 106,096,000 | 46,101,000 | 38,330,000 | -38,887,000 | 71,588,000 | -6,303,000 | 236,761,000 | 101,832,000 | 16,311,000 | 53,834,000 | 114,211,000 | 287,375,000 | 83,355,000 | 33,221,000 | 248,446,000 | 117,819,000 | 12,482,000 | 208,819,000 | 96,006,000 | 67,172,000 | 204,364,000 | ||||||||||||||||||||||||
net cash from operating activities | 1,218,475,000 | 504,396,000 | 376,192,000 | 493,945,000 | 890,782,000 | 578,625,000 | 630,654,000 | 822,530,000 | 955,656,000 | 724,440,000 | 284,181,000 | 829,170,000 | 959,283,000 | 506,116,000 | 414,873,000 | 651,625,000 | 809,270,000 | 495,048,000 | 318,124,000 | 475,999,000 | 772,847,000 | 423,063,000 | 65,678,000 | 562,162,000 | 462,800,000 | 230,435,000 | 18,723,000 | 129,681,000 | 455,642,000 | 249,862,000 | 57,672,000 | 254,143,000 | 22,832,000 | 302,486,000 | 160,765,000 | 109,258,000 | 59,247,000 | 4,319,000 | 104,386,000 | 10,055,000 | 61,310,000 | 94,474,000 | 184,074,000 | 50,299,000 | 124,997,000 | 146,187,000 | 137,891,000 | 218,309,000 | 176,277,000 | 143,522,000 | 108,939,000 | 196,808,000 | 262,271,000 | 176,856,000 | 54,758,000 | 180,698,000 | 192,286,000 | 154,861,000 | 103,605,000 | 213,068,000 | ||||||||||||
capex | -52,421,000 | -50,640,000 | -40,713,000 | -73,951,000 | -51,892,000 | -57,195,000 | -71,953,000 | -103,531,000 | -75,645,000 | -42,264,000 | -37,179,000 | -45,430,000 | -98,738,000 | -58,848,000 | -51,696,000 | -64,491,000 | -25,020,000 | -25,088,000 | -30,650,000 | -28,530,000 | -22,103,000 | -20,761,000 | -29,907,000 | -27,919,000 | -46,225,000 | -24,476,000 | -24,756,000 | -27,707,000 | -26,498,000 | -29,026,000 | -23,362,000 | -14,931,000 | -23,606,000 | -10,259,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||
free cash flows | 1,166,054,000 | 453,756,000 | 335,479,000 | 419,994,000 | 838,890,000 | 521,430,000 | 558,701,000 | 718,999,000 | 880,011,000 | 682,176,000 | 247,002,000 | 783,740,000 | 860,545,000 | 447,268,000 | 363,177,000 | 587,134,000 | 784,250,000 | 469,960,000 | 287,474,000 | 447,469,000 | 750,744,000 | 402,302,000 | 35,771,000 | 534,243,000 | 416,575,000 | 205,959,000 | -6,033,000 | 101,974,000 | 429,144,000 | 220,836,000 | 34,310,000 | 239,212,000 | -774,000 | 292,227,000 | 160,765,000 | 109,258,000 | 59,247,000 | 4,319,000 | 104,386,000 | 10,055,000 | 61,310,000 | 94,474,000 | 184,074,000 | 50,299,000 | 124,997,000 | 146,187,000 | 137,891,000 | 218,309,000 | 176,277,000 | 143,522,000 | 108,939,000 | 196,808,000 | 262,271,000 | 176,856,000 | 54,758,000 | 180,698,000 | 192,286,000 | 154,861,000 | 103,605,000 | 213,068,000 | ||||||||||||
investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales, maturities, calls, and prepayments of fixed maturity securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of fixed maturity securities purchased | -1,173,048,000 | -787,627,000 | -742,665,000 | -665,632,000 | -954,154,000 | -1,089,175,000 | -880,028,000 | -1,641,277,000 | -889,601,000 | -965,282,000 | -806,704,000 | -678,767,000 | -543,411,000 | -372,488,000 | -517,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of equity securities | 59,971,000 | 71,993,000 | 31,795,000 | 60,248,000 | 52,101,000 | 24,804,000 | 40,101,000 | 118,917,000 | 40,963,000 | 74,672,000 | 64,030,000 | 77,733,000 | 18,161,000 | 69,328,000 | 76,788,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of equity securities purchased | -90,045,000 | -111,786,000 | -88,531,000 | -136,100,000 | -146,749,000 | -161,944,000 | -126,303,000 | -189,918,000 | -155,066,000 | -164,159,000 | -129,163,000 | -149,980,000 | -83,435,000 | -96,793,000 | -112,783,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in short-term investments | -255,867,000 | 281,541,000 | 447,436,000 | -153,235,000 | 466,513,000 | -139,928,000 | -21,378,000 | -284,909,000 | -187,500,000 | 465,162,000 | 210,177,000 | -220,758,000 | -368,563,000 | 30,329,000 | -287,027,000 | 956,321,000 | 500,278,000 | -564,524,000 | -663,120,000 | -131,877,000 | -965,923,000 | -674,352,000 | 942,695,000 | 355,541,000 | -157,576,000 | -623,491,000 | 329,659,000 | 844,348,000 | 36,860,000 | 91,396,000 | 129,032,000 | 515,644,000 | 162,324,000 | 7,593,000 | -671,222,000 | 322,887,000 | -146,545,000 | -158,349,000 | 391,700,000 | -410,662,000 | -3,694,000 | 79,233,000 | 107,181,000 | -167,632,000 | -107,606,000 | 47,115,000 | -23,014,000 | 148,411,000 | -110,932,000 | -135,967,000 | -194,171,000 | -186,281,000 | -56,942,000 | -29,632,000 | 23,940,000 | 201,957,000 | 184,272,000 | -156,164,000 | -121,684,000 | 202,618,000 | -71,792,000 | -70,367,000 | 57,551,000 | 83,819,000 | -151,184,000 | 19,873,000 | 7,790,000 | 22,021,000 | -478,000 | -10,202,000 | -25,532,000 | -72,428,000 |
cost of other investments purchased | -1,599,000 | -138,131,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to property and equipment | -52,421,000 | -50,640,000 | -40,713,000 | -73,951,000 | -51,892,000 | -57,195,000 | -71,953,000 | -103,531,000 | -75,645,000 | -42,264,000 | -37,179,000 | -45,430,000 | -98,738,000 | -58,848,000 | -51,696,000 | -64,491,000 | -25,020,000 | -25,088,000 | -30,650,000 | -28,530,000 | -22,103,000 | -20,761,000 | -29,907,000 | -27,919,000 | -46,225,000 | -24,476,000 | -24,756,000 | -27,707,000 | -26,498,000 | -29,026,000 | -23,362,000 | -19,714,000 | -15,864,000 | -14,931,000 | -19,734,000 | -14,900,000 | -23,606,000 | -10,259,000 | -11,976,000 | -14,442,000 | -9,968,000 | -12,917,000 | ||||||||||||||||||||||||||||||
acquisitions, net of cash acquired | 0 | -522,000 | 0 | -158,251,000 | -48,980,000 | -65,000,000 | -276,229,000 | -6,280,000 | 0 | -219,705,000 | -397,000 | -15,830,000 | -9,400,000 | -1,163,897,000 | -3,510,000 | 5,000 | -7,809,000 | -198,223,000 | -3,810,000 | 0 | -1,162,000 | -4,600,000 | -21,110,000 | 44,287,000 | -36,531,000 | -62,750,000 | -80,870,000 | -14,478,000 | -1,955,000 | -3,886,000 | -4,967,000 | -12,271,000 | -23,046,000 | -550,000 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||
other | 51,373,000 | 2,862,000 | 85,017,000 | 70,024,000 | 7,237,000 | 16,458,000 | -2,419,000 | 24,921,000 | 7,764,000 | 7,199,000 | -1,696,000 | 216,936,000 | 22,308,000 | -8,675,000 | -14,204,000 | 97,274,000 | 1,136,000 | 3,850,000 | 42,637,000 | 74,817,000 | -13,394,000 | 46,246,000 | -9,949,000 | 32,141,000 | 3,316,000 | -807,000 | -1,684,000 | 7,152,000 | -2,664,000 | -28,945,000 | -716,000 | 166,000 | -5,855,000 | 213,000 | -412,000 | -193,000 | -441,000 | 5,396,000 | -46,000 | -2,438,000 | -2,985,000 | 1,476,000 | 29,478,000 | -6,165,000 | -20,623,000 | -11,134,000 | 1,594,000 | -14,237,000 | -3,818,000 | 27,017,000 | -17,190,000 | -62,334,000 | -4,196,000 | -2,845,000 | 50,874,000 | -3,715,000 | -114,246,000 | -2,583,000 | -2,358,000 | -5,065,000 | -3,637,000 | -1,110,000 | -1,878,000 | -11,480,000 | -2,347,000 | -1,342,000 | -1,758,000 | -57,852,000 | -1,545,000 | -1,977,000 | 228,000 | -3,424,000 |
net cash used by investing activities | -514,257,000 | -326,072,000 | -994,122,000 | -564,167,000 | -1,360,974,000 | -969,072,000 | -265,030,000 | -108,531,000 | -386,879,000 | -879,964,000 | -353,385,000 | -49,976,000 | 121,999,000 | -135,512,000 | -344,024,000 | -74,231,000 | -353,303,000 | 13,869,000 | -30,650,000 | 16,157,000 | -219,112,000 | -91,528,000 | 36,804,000 | 21,252,000 | -230,553,000 | -85,441,000 | -30,962,000 | -92,944,000 | 13,413,000 | -277,070,000 | -163,934,000 | -84,202,000 | -153,051,000 | -173,570,000 | -360,384,000 | -73,835,000 | -159,907,000 | -221,917,000 | -171,672,000 | -100,672,000 | -325,289,000 | -222,447,000 | ||||||||||||||||||||||||||||||
financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to senior long-term debt and other debt | 171,254,000 | 277,365,000 | 263,456,000 | 155,720,000 | 176,969,000 | 829,067,000 | 272,449,000 | 149,008,000 | 119,879,000 | 194,934,000 | 161,151,000 | 276,111,000 | 228,890,000 | 274,766,000 | 254,285,000 | 209,438,000 | 95,492,000 | 741,220,000 | 152,355,000 | 33,337,000 | 26,911,000 | 73,507,000 | 89,428,000 | 66,359,000 | 844,094,000 | 647,373,000 | 87,356,000 | 61,136,000 | 36,700,000 | 56,407,000 | 52,706,000 | 10,596,000 | 19,302,000 | 20,302,000 | 516,912,000 | 16,323,000 | 27,711,000 | 46,979,000 | 8,965,000 | 507,969,000 | 41,388,000 | 32,317,000 | 7,477,000 | 259,635,000 | 35,717,000 | 0 | 7,221,000 | 23,476,000 | ||||||||||||||||||||||||
repayment of senior long-term debt and other debt | -251,753,000 | -306,823,000 | -202,809,000 | -180,206,000 | -222,757,000 | -284,371,000 | -209,415,000 | -137,779,000 | -165,593,000 | -277,037,000 | -369,227,000 | -272,153,000 | -595,687,000 | -198,134,000 | -189,031,000 | -116,573,000 | -152,809,000 | -145,762,000 | -71,586,000 | -48,304,000 | -135,388,000 | -62,030,000 | -30,274,000 | -423,158,000 | -566,797,000 | -77,619,000 | -36,100,000 | -43,150,000 | -65,891,000 | -77,852,000 | -102,306,000 | -129,647,000 | -9,917,000 | -31,250,000 | -212,531,000 | -16,305,000 | -29,160,000 | |||||||||||||||||||||||||||||||||||
repurchases of common stock | -74,393,000 | -99,351,000 | -170,270,000 | -183,639,000 | -128,897,000 | -99,310,000 | -160,882,000 | -175,886,000 | -82,432,000 | -105,197,000 | -81,964,000 | -82,706,000 | -81,799,000 | -46,995,000 | -79,296,000 | -84,141,000 | -61,551,000 | -38,803,000 | -22,023,000 | -2,889,000 | 0 | -78,000 | -23,865,000 | -34,309,000 | -12,732,000 | -31,617,000 | -37,649,000 | -23,178,000 | -6,572,000 | -11,968,000 | -12,289,000 | -35,682,000 | -23,512,000 | -297,000 | -14,486,000 | -720,000 | -17,548,000 | -16,004,000 | -40,689,000 | -169,000 | -13,763,000 | -2,299,000 | -19,944,000 | -13,492,000 | 0 | -17,829,000 | -19,864,000 | -4,387,000 | -363,000 | -18,332,000 | -33,004,000 | -8,902,000 | 0 | 0 | -1,000 | 0 | 0 | -45,879,000 | ||||||||||||||
dividends paid on preferred stock | 0 | -18,000,000 | 0 | -18,000,000 | 0 | -18,000,000 | 0 | -18,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of preferred stock | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of noncontrolling interests | 0 | 9,000 | 0 | -9,000,000 | -32,706,000 | 0 | -21,665,000 | 0 | -3,075,000 | -11,483,000 | 0 | 0 | 0 | -9,754,000 | 0 | -6,465,000 | -195,000 | -6,863,000 | -9,098,000 | -8,970,000 | -89,000 | -10,314,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by financing activities | -170,830,000 | -189,463,000 | -104,257,000 | -104,345,000 | -367,859,000 | -18,850,000 | 20,907,000 | -411,327,000 | 250,488,000 | -26,917,000 | -16,989,000 | -24,231,000 | 0 | 50,000,000 | 0 | -6,000 | -876,000 | -1,840,000 | 513,000 | 49,342,000 | 23,224,000 | 19,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
effect of foreign currency rate changes on cash, cash equivalents, restricted cash, and restricted cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash, cash equivalents, restricted cash, and restricted cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales, maturities, calls and prepayments of fixed maturity securities | 544,251,000 | 500,466,000 | 445,643,000 | 439,003,000 | 637,316,000 | 546,793,000 | 766,638,000 | 366,114,000 | 401,830,000 | 592,004,000 | 594,593,000 | 187,714,000 | 250,483,000 | 119,545,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by investing activities | -109,409,000 | 192,805,000 | -495,152,000 | -1,159,752,000 | -1,077,587,000 | -1,031,165,000 | 342,120,000 | -377,395,000 | -68,244,000 | 399,119,000 | 37,657,000 | -243,907,000 | 114,779,000 | -78,663,000 | -48,269,000 | 12,073,000 | 92,998,000 | 10,798,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of foreign currency rate changes on cash, cash equivalents, restricted cash and restricted cash equivalents | 47,116,000 | 19,492,000 | -50,347,000 | 35,268,000 | -3,171,000 | -19,046,000 | 26,044,000 | -13,244,000 | -5,607,000 | 19,844,000 | 87,611,000 | -90,423,000 | -81,138,000 | -19,411,000 | -2,761,000 | -34,028,000 | 8,044,000 | -12,989,000 | 53,401,000 | 25,408,000 | 12,325,000 | -35,233,000 | 27,750,000 | -19,473,000 | -9,833,000 | 7,199,000 | -8,951,000 | -5,214,000 | -32,956,000 | 26,074,000 | 18,511,000 | 6,466,000 | ||||||||||||||||||||||||||||||||||||||||
increase in cash, cash equivalents, restricted cash and restricted cash equivalents | -379,849,000 | 482,694,000 | -434,269,000 | 410,515,000 | -712,828,000 | -196,067,000 | 236,076,000 | -216,660,000 | -296,266,000 | 326,636,000 | 373,936,000 | 155,193,000 | -146,086,000 | -718,745,000 | -45,904,000 | -364,819,000 | 1,169,048,000 | 957,971,000 | 300,584,000 | 558,303,000 | -122,939,000 | 367,973,000 | -230,510,000 | 382,546,000 | -197,256,000 | -59,194,000 | 471,552,000 | 29,527,000 | ||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of period | 0 | 4,192,248,000 | 0 | 0 | 4,332,034,000 | 0 | 0 | 5,221,513,000 | 0 | 0 | 4,880,947,000 | 0 | 0 | 5,216,649,000 | 0 | 0 | 3,500,353,000 | 0 | 0 | 2,396,432,000 | 0 | 0 | 2,500,846,000 | 0 | 2,085,164,000 | |||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, restricted cash and restricted cash equivalents at end of period | -379,849,000 | 4,674,942,000 | 410,515,000 | -60,738,000 | 4,276,740,000 | -196,067,000 | 236,076,000 | 5,004,853,000 | -115,449,000 | -296,266,000 | 5,207,583,000 | 155,193,000 | -146,086,000 | 4,497,904,000 | -364,819,000 | 1,169,048,000 | 4,458,324,000 | 558,303,000 | -122,939,000 | 2,764,405,000 | 382,546,000 | -197,256,000 | 2,441,652,000 | 471,552,000 | 2,114,691,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net cash used by financing activities | -105,795,000 | -102,735,000 | -169,407,000 | -217,727,000 | -412,154,000 | -69,000 | -60,306,000 | -36,767,000 | -74,696,000 | -26,542,000 | -8,802,000 | -33,448,000 | -18,332,000 | -126,054,000 | -8,902,000 | -19,463,000 | -50,955,000 | 0 | -2,422,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax expense | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization expense | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net amortization of investment premium or discount | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net investment losses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net foreign exchange losses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of businesses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in receivables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in reinsurance recoverables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in deferred policy acquisition costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in prepaid reinsurance premiums | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in unpaid losses and loss adjustment expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in life and annuity benefits | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in unearned premiums | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in payables to insurance and reinsurance companies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
consolidation of markel catco re | 0 | 0 | 0 | 629,955,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to markel catco re noncontrolling interests for buy-out transaction | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of businesses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to noncontrolling interests | -1,117,000 | -2,366,000 | -1,842,000 | -1,845,000 | -2,246,000 | -2,093,000 | -2,808,000 | -1,200,000 | -2,149,000 | -1,109,000 | -4,706,000 | -2,004,000 | -2,341,000 | -744,000 | -2,149,000 | -1,038,000 | -1,159,000 | -1,204,000 | -747,000 | -2,032,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of markel catco re noncontrolling interests | 0 | 0 | 0 | -88,997,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, restricted cash and restricted cash equivalents at end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of subsidiaries | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in cash, cash equivalents, restricted cash and restricted cash equivalents | -55,294,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in deferred policy acquisition costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of equity method and other investments purchased | -33,124,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advance funding for repayment of senior long-term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of business | 0 | 2,659,000 | 106,846,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of preferred stock | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net investment gains | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in income taxes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of fixed maturity securities and equity securities | 42,680,000 | 43,626,000 | 69,296,000 | 69,118,000 | 35,787,000 | 117,725,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities, calls and prepayments of fixed maturity securities | 216,791,000 | 195,720,000 | 171,327,000 | 100,123,000 | 134,655,000 | 148,418,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of fixed maturity securities and equity securities purchased | -1,040,769,000 | -969,682,000 | -814,613,000 | -595,695,000 | -557,395,000 | -315,826,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of equity method investments | 0 | 0 | -40,857,000 | -1,364,000 | -3,100,000 | -600,000 | -19,087,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
premiums and fees related to early extinguishment of debt | -16,987,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -69,617,000 | -124,897,000 | 510,574,000 | 53,707,000 | -131,909,000 | 231,189,000 | 9,103,000 | 1,741,000 | 17,771,000 | -922,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill and intangible assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of equity and cost method investments | 0 | 0 | 15,167,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from disposals of fixed assets | 19,938,000 | 208,000 | 381,000 | 2,168,000 | -174,000 | 13,955,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of contingent consideration | -21,259,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of fixed maturities and equity securities | 266,421,000 | 27,614,000 | 93,928,000 | 98,923,000 | 133,453,000 | 57,431,000 | 127,326,000 | 93,714,000 | 140,728,000 | 173,231,000 | 89,287,000 | 103,618,000 | 125,824,000 | 100,668,000 | 71,721,000 | 373,255,000 | 71,275,000 | 52,834,000 | 74,366,000 | 69,063,000 | 97,690,000 | 37,214,000 | 69,917,000 | 33,658,000 | 108,745,000 | 77,690,000 | 32,509,000 | 10,314,000 | 113,150,000 | 116,289,000 | 145,276,000 | 308,601,000 | 227,708,000 | 181,354,000 | 401,788,000 | 543,563,000 | 295,630,000 | 318,996,000 | 276,133,000 | 593,889,000 | 532,994,000 | 461,867,000 | 768,729,000 | 443,469,000 | 854,101,000 | 792,248,000 | 1,007,607,000 | 1,510,313,000 | 880,426,000 | 536,293,000 | ||||||||||||||||||||||
proceeds from maturities, calls and prepayments of fixed maturities | 104,226,000 | 325,711,000 | 140,530,000 | 177,646,000 | 128,449,000 | 92,291,000 | 84,798,000 | 183,459,000 | 191,260,000 | 274,148,000 | 401,875,000 | 262,103,000 | 255,452,000 | 216,455,000 | 388,522,000 | 360,419,000 | 370,064,000 | 120,711,000 | 137,212,000 | 119,291,000 | 53,682,000 | 89,317,000 | 112,952,000 | 60,076,000 | 126,598,000 | 79,616,000 | 106,505,000 | 59,612,000 | 87,970,000 | 96,442,000 | 184,743,000 | 35,289,000 | 69,162,000 | 68,546,000 | 67,934,000 | 28,573,000 | 42,084,000 | 35,406,000 | 14,249,000 | 44,251,000 | 26,594,000 | 90,185,000 | 74,307,000 | 44,887,000 | 39,381,000 | 63,581,000 | 75,254,000 | 57,137,000 | 53,051,000 | |||||||||||||||||||||||
cost of fixed maturities and equity securities purchased | -382,415,000 | -298,407,000 | -169,892,000 | -260,115,000 | -227,556,000 | -136,650,000 | -223,888,000 | -687,998,000 | -497,377,000 | -346,607,000 | -592,707,000 | -403,641,000 | -462,109,000 | -862,646,000 | -232,551,000 | -364,362,000 | -310,378,000 | -62,775,000 | -80,062,000 | -205,926,000 | -213,885,000 | -169,891,000 | -142,282,000 | -87,944,000 | -180,400,000 | -498,987,000 | -99,244,000 | -8,474,000 | -107,805,000 | -128,291,000 | -250,856,000 | -215,340,000 | -344,888,000 | -541,086,000 | -640,410,000 | -689,456,000 | -309,595,000 | -486,157,000 | -378,887,000 | -708,059,000 | -754,355,000 | -807,809,000 | -1,049,889,000 | -580,722,000 | -1,059,421,000 | -1,094,665,000 | -1,252,510,000 | -1,655,943,000 | -1,233,462,000 | -694,951,000 | ||||||||||||||||||||||
net cash from investing activities | 906,619,000 | 30,662,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accrued expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in other liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on early extinguishment of debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of equity method investments | 474,000 | 2,407,000 | 2,846,000 | 999,000 | 5,480,000 | 15,003,000 | 152,631,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock | 0 | 359,000 | 430,000 | 1,068,000 | 3,033,000 | 429,000 | 2,728,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash provided (used) by operating activities | -59,094,000 | -268,215,000 | -33,709,000 | -19,064,000 | -81,772,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by operating activities | 11,946,000 | -104,569,000 | 55,554,000 | -9,203,000 | -5,182,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in restricted cash and cash equivalents | -28,932,000 | 97,061,000 | -7,058,000 | -40,841,000 | -203,755,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of foreign currency rate changes on cash and cash equivalents | -4,535,000 | -13,293,000 | 11,434,000 | -22,128,000 | 14,875,000 | -1,246,000 | -7,546,000 | -3,363,000 | 2,704,000 | -7,694,000 | 1,509,000 | 3,678,000 | 9,448,000 | -4,327,000 | -4,359,000 | 13,438,000 | -4,389,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash and cash equivalents | -2,082,000 | 412,700,000 | 152,239,000 | 131,279,000 | 49,003,000 | -212,822,000 | 39,161,000 | 7,397,000 | 51,119,000 | -93,690,000 | 70,093,000 | 134,395,000 | 94,035,000 | 151,298,000 | 70,210,000 | 2,077,000 | 21,127,000 | -9,360,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 2,630,009,000 | 1,960,169,000 | 0 | -109,415,000 | 973,181,000 | 0 | 775,032,000 | 0 | 0 | 745,259,000 | 0 | 0 | 850,494,000 | 0 | 639,578,000 | 0 | 0 | 477,661,000 | 0 | 0 | 0 | 333,757,000 | 0 | 0 | 378,939,000 | 0 | 0 | 372,511,000 | 0 | 0 | 444,236,000 | 0 | ||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | 148,460,000 | -276,227,000 | 2,284,165,000 | 1,958,087,000 | 412,700,000 | 803,547,000 | 899,075,000 | 145,411,000 | 691,797,000 | 152,239,000 | 118,007,000 | 649,947,000 | 131,279,000 | 49,003,000 | 637,672,000 | 39,161,000 | 646,975,000 | -93,690,000 | 70,093,000 | 612,056,000 | -19,789,000 | 70,210,000 | 45,189,000 | 288,418,000 | -14,390,000 | 59,320,000 | 332,405,000 | -11,044,000 | 102,145,000 | 265,522,000 | 21,127,000 | 103,531,000 | 245,776,000 | -9,360,000 | ||||||||||||||||||||||||||||||||||||||
decrease in cash and cash equivalents | -276,227,000 | -345,844,000 | -74,106,000 | -83,235,000 | -95,312,000 | -45,339,000 | -46,534,000 | -11,044,000 | 102,145,000 | -106,989,000 | -198,460,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment and retirement of senior long-term debt and other debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of redeemable noncontrolling interests | -3,412,000 | 0 | -8,440,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of senior long-term debt and other debt | -3,037,000 | -268,522,000 | -43,661,000 | -27,868,000 | -4,355,000 | -19,165,000 | -33,873,000 | -6,148,000 | -231,000 | -1,318,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash used by operating activities | -122,105,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by operating activities | -64,392,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of noncontrolling interest | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized investment losses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in receivables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in deferred policy acquisition costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in unearned premiums | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in payables to insurance companies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of investments in affiliates | -3,683,000 | -771,000 | -1,547,000 | -5,657,000 | -2,902,000 | -3,075,000 | -2,700,000 | -1,003,000 | 0 | -55,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retirement of junior subordinated deferrable interest debentures | 0 | 0 | 0 | -14,394,000 | -19,463,000 | -2,564,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fixed maturities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
u.s. treasury securities and obligations of u.s. government agencies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
obligations of states, municipalities and political subdivisions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign governments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
residential mortgage-backed securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset-backed securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
public utilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible bonds | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
all other corporate bonds | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total fixed maturities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity securities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
insurance companies, banks and trusts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
industrial, consumer and all other | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total equity securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments, available-for-sale | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to senior long-term debt | 0 | 150,000,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of senior long-term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of senior long-term debt | -100,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment and retirement of senior long-term debt | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertibles and bonds with warrants | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
industrial, miscellaneous and all other | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nonredeemable preferred stocks | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized investment gains | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from sale of subsidiary | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments and retirement of senior long-term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retirement of senior long-term debt | -2,037,000 | 0 | -2,512,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in affiliates | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in affiliates | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of subsidiary, net of cash sold | -13,957,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from (used by) financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock | 0 | -2,422,000 | 0 | -1,000 | -1,116,000 | -2,268,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax benefit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in receivables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments and repurchases of senior long-term debt and convertible notes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fixed maturities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments and repurchases of senior long-term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized gains from investment sales | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to senior long-term debt and convertible notes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
banks, trusts and insurance companies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to long-term debt | 0 | 49,262,000 | 198,020,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments and repurchases of long-term debt and convertible notes payable | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments and repurchases of long-term debt | -175,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to long-term debt and convertible notes payable | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of fixed maturities |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
