Quarterly
Annual
| Unit: USD | 2025-08-31 | 2025-05-31 | 2025-02-28 | 2024-11-30 | 2024-08-31 | 2024-05-31 | 2024-02-29 | 2023-11-30 | 2023-08-31 | 2023-05-31 | 2023-02-28 | 2022-11-30 | 2022-08-31 | 2022-05-31 | 2022-02-28 | 2021-11-30 | 2021-08-31 | 2021-05-31 | 2021-02-28 | 2020-11-30 | 2020-08-31 | 2020-05-31 | 2020-02-29 | 2019-11-30 | 2019-08-31 | 2019-05-31 | 2019-02-28 | 2018-11-30 | 2018-08-31 | 2018-05-31 | 2018-02-28 | 2017-11-30 | 2017-08-31 | 2017-05-31 | 2017-02-28 | 2016-11-30 | 2016-08-31 | 2016-05-31 | 2016-02-29 | 2015-11-30 | 2015-08-31 | 2015-05-31 | 2015-02-28 | 2014-11-30 | 2014-08-31 | 2014-05-31 | 2014-02-28 | 2013-11-30 | 2013-08-31 | 2013-05-31 | 2013-02-28 | 2012-11-30 | 2012-08-31 | 2012-05-31 | 2012-02-29 | 2011-08-31 | 2011-05-31 | 2011-02-28 | 2010-08-31 | 2010-05-31 | 2010-02-28 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 225,500,000 | 175,000,000 | 162,300,000 | 215,200,000 | 223,100,000 | 184,200,000 | 166,000,000 | 219,300,000 | 170,100,000 | 152,100,000 | 139,100,000 | 185,700,000 | 222,900,000 | 118,500,000 | 154,900,000 | 197,400,000 | 212,400,000 | 183,700,000 | 161,800,000 | 200,700,000 | 206,100,000 | 195,900,000 | 144,700,000 | 213,400,000 | 191,900,000 | 149,400,000 | 148,000,000 | 214,000,000 | 173,500,000 | 123,300,000 | 422,600,000 | 175,700,000 | 108,200,000 | 100,000,000 | 93,500,000 | 157,400,000 | 127,700,000 | 93,800,000 | 93,400,000 | 149,200,000 | 97,600,000 | 84,300,000 | 70,500,000 | 148,000,000 | 122,900,000 | 84,500,000 | 82,500,000 | 130,000,000 | 104,400,000 | 78,600,000 | 76,000,000 | 148,500,000 | 104,400,000 | 80,400,000 | 74,500,000 | 92,000,000 | 73,600,000 | 76,800,000 | 102,300,000 | 66,300,000 | 67,900,000 |
adjustments to reconcile net income to net cash flow provided by operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 61,200,000 | 57,100,000 | 53,800,000 | 51,300,000 | 54,600,000 | 57,100,000 | 45,800,000 | 48,900,000 | 53,800,000 | 48,800,000 | 47,800,000 | 52,400,000 | 50,000,000 | 49,200,000 | 49,000,000 | 47,200,000 | 47,200,000 | 43,800,000 | 48,100,000 | 41,100,000 | 42,400,000 | 39,600,000 | 41,900,000 | 40,800,000 | 39,000,000 | 38,700,000 | 40,300,000 | 39,100,000 | 37,500,000 | 37,500,000 | 36,600,000 | 35,600,000 | 31,500,000 | 29,800,000 | 28,300,000 | 26,400,000 | 29,300,000 | 26,600,000 | 26,400,000 | 27,200,000 | 26,200,000 | 27,600,000 | 24,900,000 | 24,600,000 | 24,600,000 | 26,700,000 | 26,800,000 | 29,100,000 | 25,200,000 | 25,500,000 | 26,200,000 | 26,000,000 | 26,200,000 | 24,800,000 | 25,800,000 | 24,700,000 | 24,800,000 | 23,700,000 | 24,200,000 | 22,800,000 | 23,100,000 |
stock-based compensation | 7,700,000 | 9,600,000 | 20,000,000 | 7,500,000 | 8,800,000 | 19,400,000 | 11,700,000 | 12,300,000 | 12,600,000 | 26,700,000 | 11,800,000 | 11,200,000 | 12,200,000 | 25,800,000 | 11,100,000 | 12,400,000 | 11,600,000 | 28,400,000 | 14,200,000 | 8,200,000 | 10,700,000 | 20,700,000 | 6,400,000 | 6,600,000 | 7,800,000 | 16,100,000 | 6,700,000 | 4,000,000 | 5,500,000 | 11,800,000 | 4,300,000 | 5,500,000 | 4,000,000 | 10,300,000 | 4,100,000 | 5,800,000 | 4,000,000 | 12,800,000 | 3,000,000 | 1,700,000 | 3,100,000 | 10,200,000 | 3,700,000 | 3,100,000 | 3,000,000 | 9,500,000 | 2,600,000 | 2,600,000 | 3,600,000 | 9,700,000 | 2,800,000 | 8,300,000 | 3,200,000 | 6,100,000 | 2,600,000 | 2,800,000 | 5,500,000 | 2,100,000 | 2,200,000 | 5,500,000 | 2,000,000 |
deferred income tax benefit | -3,700,000 | -2,900,000 | -9,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from unconsolidated operations | -16,900,000 | -19,700,000 | -17,400,000 | -18,200,000 | -17,900,000 | -16,800,000 | -21,300,000 | -18,700,000 | -13,400,000 | -10,300,000 | -14,000,000 | -10,600,000 | -7,500,000 | -10,400,000 | -9,300,000 | -6,400,000 | -9,100,000 | -23,400,000 | -13,300,000 | -10,600,000 | -9,600,000 | -10,200,000 | -10,400,000 | -11,700,000 | -9,600,000 | -9,500,000 | -10,100,000 | -10,900,000 | -8,400,000 | -7,400,000 | -8,100,000 | -10,300,000 | -8,200,000 | -8,400,000 | -7,000,000 | -11,900,000 | -8,100,000 | -7,700,000 | -8,400,000 | -9,700,000 | -9,700,000 | -7,400,000 | -9,900,000 | -9,300,000 | -8,800,000 | -6,200,000 | -5,100,000 | -6,900,000 | -4,900,000 | -6,000,000 | -5,400,000 | -7,500,000 | -5,500,000 | -3,900,000 | -4,600,000 | -6,900,000 | -6,100,000 | -7,900,000 | -6,400,000 | -6,800,000 | -6,300,000 |
changes in operating assets and liabilities | 8,900,000 | -256,300,000 | 14,300,000 | 59,700,000 | -148,900,000 | -56,200,000 | 9,100,000 | -92,700,000 | -4,900,000 | -80,200,000 | -49,700,000 | 700,000 | -44,400,000 | 3,400,000 | -38,200,000 | 3,000,000 | -48,200,000 | -17,500,000 | -34,100,000 | -34,400,000 | -7,500,000 | -69,800,000 | -19,300,000 | 3,700,000 | -76,300,000 | -66,300,000 | -47,600,000 | -119,100,000 | -43,200,000 | -24,400,000 | -92,600,000 | ||||||||||||||||||||||||||||||
trade accounts receivable | -75,100,000 | -42,000,000 | 65,200,000 | 51,700,000 | -58,600,000 | -30,100,000 | 16,500,000 | 26,300,000 | -49,400,000 | 16,800,000 | 9,700,000 | -2,200,000 | -90,900,000 | 14,100,000 | 33,200,000 | -23,900,000 | |||||||||||||||||||||||||||||||||||||||||||||
inventories | -6,900,000 | -7,400,000 | -11,700,000 | -16,100,000 | -80,000,000 | -26,600,000 | -2,300,000 | 85,300,000 | 68,000,000 | 71,900,000 | -200,000 | 33,200,000 | -78,000,000 | -110,600,000 | -49,900,000 | 2,800,000 | |||||||||||||||||||||||||||||||||||||||||||||
trade accounts payable | 12,000,000 | -3,600,000 | -70,900,000 | 22,800,000 | 21,600,000 | 76,300,000 | 14,400,000 | 22,300,000 | -8,500,000 | -27,100,000 | -54,800,000 | 24,500,000 | 34,300,000 | 61,300,000 | 5,200,000 | 51,600,000 | |||||||||||||||||||||||||||||||||||||||||||||
other assets and liabilities | 38,200,000 | -134,500,000 | -84,900,000 | 129,500,000 | 7,100,000 | -90,400,000 | -118,800,000 | 150,900,000 | 17,500,000 | -9,500,000 | -49,900,000 | 79,700,000 | -6,900,000 | -17,200,000 | -185,500,000 | 113,800,000 | |||||||||||||||||||||||||||||||||||||||||||||
dividends from unconsolidated affiliates | 16,800,000 | 14,300,000 | 8,300,000 | 12,400,000 | 17,800,000 | 26,400,000 | 15,200,000 | 21,400,000 | 13,900,000 | 9,200,000 | 9,400,000 | 9,200,000 | 1,800,000 | 13,000,000 | 7,000,000 | 7,300,000 | 5,000,000 | 11,100,000 | 7,500,000 | 6,800,000 | 11,400,000 | 7,400,000 | 5,600,000 | 7,000,000 | 6,600,000 | 6,100,000 | 5,600,000 | 6,500,000 | 8,600,000 | 7,900,000 | 500,000 | 13,500,000 | 3,700,000 | 200,000 | 8,400,000 | 4,000,000 | 800,000 | 800,000 | 1,800,000 | 2,900,000 | 10,800,000 | 500,000 | 3,100,000 | 9,200,000 | 1,300,000 | 900,000 | 6,900,000 | 800,000 | |||||||||||||
net cash flow provided by operating activities | 258,800,000 | 45,900,000 | 115,500,000 | 161,700,000 | 163,100,000 | 138,400,000 | 265,900,000 | 290,800,000 | 103,400,000 | 95,700,000 | 136,500,000 | 17,900,000 | 144,200,000 | 260,900,000 | -32,200,000 | 271,200,000 | 310,700,000 | 44,800,000 | 180,400,000 | 210,600,000 | 103,600,000 | 154,100,000 | 255,400,000 | -20,500,000 | 125,800,000 | 132,900,000 | 44,300,000 | 109,700,000 | 134,800,000 | 77,900,000 | 130,700,000 | 90,000,000 | 95,900,000 | 93,700,000 | 105,400,000 | 76,700,000 | 94,700,000 | 101,100,000 | 31,600,000 | 111,900,000 | 121,900,000 | 22,500,000 | 49,400,000 | 80,000,000 | |||||||||||||||||
investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of business | -14,300,000 | -13,300,000 | -115,900,000 | -800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | -52,700,000 | -48,300,000 | -37,100,000 | -85,600,000 | -59,000,000 | -68,300,000 | -62,000,000 | -76,700,000 | -68,600,000 | -57,100,000 | -61,500,000 | -95,200,000 | -65,200,000 | -57,900,000 | -43,700,000 | -88,100,000 | -77,100,000 | -64,200,000 | -48,600,000 | -79,700,000 | -58,500,000 | -48,600,000 | -38,500,000 | -66,600,000 | -53,000,000 | -28,700,000 | -25,400,000 | -56,500,000 | -52,700,000 | -28,600,000 | -31,300,000 | -74,000,000 | -42,200,000 | -36,600,000 | -29,600,000 | -65,900,000 | -33,100,000 | -32,400,000 | -22,400,000 | -58,400,000 | -27,300,000 | -27,200,000 | -15,500,000 | -54,700,000 | -30,600,000 | -28,900,000 | -18,500,000 | -45,900,000 | -19,400,000 | -22,200,000 | -12,400,000 | -48,100,000 | -27,000,000 | -20,100,000 | -15,100,000 | -25,400,000 | -19,200,000 | -14,200,000 | -20,100,000 | -23,400,000 | -9,000,000 |
free cash flows | 206,100,000 | -2,400,000 | 78,400,000 | 102,700,000 | 94,800,000 | 76,400,000 | 197,300,000 | 233,700,000 | 41,900,000 | 30,500,000 | 78,600,000 | -25,800,000 | 67,100,000 | 196,700,000 | -80,800,000 | 212,700,000 | 262,100,000 | 6,300,000 | 127,400,000 | 181,900,000 | 78,200,000 | 101,400,000 | 226,800,000 | -51,800,000 | 83,600,000 | 96,300,000 | 14,700,000 | 76,600,000 | 102,400,000 | 55,500,000 | 103,400,000 | 62,800,000 | 80,400,000 | 63,100,000 | 76,500,000 | 58,200,000 | 75,300,000 | 78,900,000 | 19,200,000 | 84,900,000 | 101,800,000 | 7,400,000 | 24,000,000 | 59,900,000 | |||||||||||||||||
other investing activities | 5,700,000 | 0 | 0 | 200,000 | 0 | -100,000 | 4,300,000 | 2,200,000 | 10,100,000 | 100,000 | 400,000 | 400,000 | 1,700,000 | 200,000 | 100,000 | 2,500,000 | 0 | 100,000 | 2,500,000 | ||||||||||||||||||||||||||||||||||||||||||
net cash flow used in investing activities | -67,000,000 | -68,100,000 | -37,100,000 | -59,000,000 | -68,300,000 | -61,800,000 | -68,700,000 | -54,600,000 | -61,500,000 | 33,700,000 | -45,500,000 | -43,700,000 | -77,000,000 | 1,600,000 | -755,200,000 | -58,100,000 | -46,900,000 | -38,300,000 | -50,500,000 | -28,700,000 | -25,300,000 | -50,200,000 | -28,000,000 | -35,200,000 | -4,245,300,000 | -37,100,000 | -152,700,000 | -30,400,000 | -149,200,000 | -22,200,000 | -126,500,000 | -138,600,000 | -15,500,000 | -30,500,000 | -28,700,000 | -18,000,000 | -32,600,000 | -138,100,000 | -11,300,000 | -26,600,000 | -20,000,000 | -14,900,000 | -64,200,000 | -18,900,000 | -14,200,000 | -14,200,000 | -23,400,000 | -8,800,000 | |||||||||||||
financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term borrowings (repayments) | -102,800,000 | 141,900,000 | -25,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt borrowings | 1,500,000 | 0 | 0 | 0 | 1,100,000 | 1,000,400,000 | 20,600,000 | 11,400,000 | 0 | 12,400,000 | 7,100,000 | 6,400,000 | 12,000,000 | 246,500,000 | 0 | 249,400,000 | |||||||||||||||||||||||||||||||||||||||||||||
long-term debt repayments | -2,100,000 | -2,100,000 | -11,500,000 | -48,300,000 | -724,800,000 | -13,900,000 | -14,100,000 | -255,400,000 | -3,600,000 | -5,500,000 | -3,600,000 | -3,300,000 | -753,400,000 | -11,800,000 | -3,500,000 | -1,800,000 | -251,800,000 | -1,700,000 | -1,800,000 | -1,700,000 | -214,300,000 | -21,200,000 | -20,500,000 | -233,100,000 | -121,000,000 | -72,100,000 | -21,500,000 | -209,300,000 | -199,400,000 | -69,400,000 | -319,800,000 | -268,800,000 | -300,000 | -1,100,000 | -2,500,000 | 0 | -200,000 | -100,000 | -201,700,000 | -200,000 | -1,100,000 | -100,000 | -200,000 | -200,000 | -200,000 | -800,000 | -400,000 | -250,200,000 | -300,000 | -500,000 | -400,000 | -100,000 | -400,000 | 0 | -4,200,000 | -100,000,000 | 0 | 0 | -100,000 | -14,100,000 | -100,000 |
proceeds from exercised stock options | 1,800,000 | 6,600,000 | 6,700,000 | 4,700,000 | 2,400,000 | 6,000,000 | 4,400,000 | 700,000 | 4,800,000 | 5,900,000 | 5,200,000 | 1,500,000 | 3,800,000 | 5,800,000 | 30,300,000 | 3,000,000 | 4,300,000 | 2,600,000 | 3,600,000 | 2,500,000 | 27,400,000 | 19,000,000 | 7,700,000 | 6,300,000 | 36,600,000 | 41,300,000 | 6,700,000 | 36,100,000 | 20,500,000 | 4,700,000 | 16,900,000 | 3,000,000 | 2,500,000 | 15,800,000 | 8,200,000 | 900,000 | 10,500,000 | 14,100,000 | 7,800,000 | 7,000,000 | 11,900,000 | 2,900,000 | 11,300,000 | 12,500,000 | 3,100,000 | 7,200,000 | 8,900,000 | 11,900,000 | 3,000,000 | 19,300,000 | 10,500,000 | 15,800,000 | 7,700,000 | 15,200,000 | 14,400,000 | 14,400,000 | 14,000,000 | 17,100,000 | 16,200,000 | 15,700,000 | 14,000,000 |
taxes withheld and paid on employee stock awards | -600,000 | -5,900,000 | -6,700,000 | -100,000 | 0 | -4,000,000 | -4,900,000 | 0 | 0 | -4,700,000 | -6,100,000 | 0 | 0 | -7,400,000 | -12,000,000 | -2,100,000 | -300,000 | -7,900,000 | -5,100,000 | -2,300,000 | -1,500,000 | -6,200,000 | -3,000,000 | -2,400,000 | -200,000 | -7,000,000 | -3,100,000 | -800,000 | -4,100,000 | -3,800,000 | -2,900,000 | -400,000 | 0 | -3,700,000 | -1,700,000 | ||||||||||||||||||||||||||
common stock acquired by purchase | -2,700,000 | -9,300,000 | -17,200,000 | -24,100,000 | -24,500,000 | -4,200,000 | -300,000 | -9,000,000 | -8,100,000 | -15,100,000 | -3,500,000 | -12,700,000 | -13,200,000 | -4,200,000 | -8,700,000 | -5,400,000 | -2,800,000 | -300,000 | -100,000 | -1,300,000 | -25,200,000 | -900,000 | -19,900,000 | -18,200,000 | -17,100,000 | -29,300,000 | -30,500,000 | -22,300,000 | -7,900,000 | -15,300,000 | -16,800,000 | -2,000,000 | 0 | -53,100,000 | -82,700,000 | -63,800,000 | -78,100,000 | -53,000,000 | -47,800,000 | -73,500,000 | -2,400,000 | -5,000,000 | -64,900,000 | -65,900,000 | -52,100,000 | -69,400,000 | -56,900,000 | -85,300,000 | 0 | -31,900,000 | -60,200,000 | -34,000,000 | -29,600,000 | -26,300,000 | -42,300,000 | 0 | -31,800,000 | ||||
dividends paid | -120,700,000 | -120,800,000 | -120,700,000 | -112,700,000 | -112,800,000 | -112,800,000 | -112,700,000 | -104,700,000 | -104,600,000 | -104,600,000 | -104,600,000 | -99,200,000 | -99,300,000 | -99,200,000 | -99,000,000 | -90,900,000 | -90,800,000 | -90,800,000 | -90,800,000 | -82,700,000 | -82,500,000 | -82,500,000 | -82,400,000 | -75,800,000 | -75,600,000 | -75,500,000 | -75,300,000 | -68,500,000 | -68,400,000 | -68,300,000 | -68,200,000 | -61,600,000 | -58,600,000 | -58,500,000 | -58,900,000 | -54,200,000 | -54,300,000 | -54,700,000 | -54,600,000 | -51,200,000 | -51,200,000 | -51,200,000 | -51,300,000 | -47,700,000 | -48,000,000 | -48,100,000 | -48,600,000 | -44,900,000 | -44,900,000 | -45,000,000 | -45,100,000 | -41,100,000 | -41,200,000 | -41,000,000 | -41,400,000 | -37,100,000 | -37,100,000 | -37,200,000 | -34,700,000 | -34,600,000 | -34,400,000 |
other financing activities | -9,800,000 | 1,000,000 | 20,100,000 | 6,300,000 | -2,300,000 | 1,400,000 | 2,600,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flow used in financing activities | -235,400,000 | 12,300,000 | -155,200,000 | -33,700,000 | -104,500,000 | -67,700,000 | -183,100,000 | -202,200,000 | -98,500,000 | 29,300,000 | -45,500,000 | 53,900,000 | -64,200,000 | -28,600,000 | -34,400,000 | -76,700,000 | 18,500,000 | -80,900,000 | |||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents | 14,400,000 | 31,200,000 | -6,500,000 | -16,300,000 | -34,500,000 | -2,000,000 | 2,500,000 | -6,600,000 | 13,200,000 | 7,800,000 | 25,600,000 | -6,900,000 | -19,300,000 | -17,500,000 | 8,100,000 | -13,300,000 | -15,500,000 | 8,000,000 | 7,200,000 | 16,700,000 | 25,100,000 | -12,000,000 | 1,800,000 | 13,400,000 | -7,900,000 | -3,500,000 | 6,800,000 | -5,100,000 | -2,400,000 | -3,600,000 | 9,300,000 | -7,700,000 | 13,500,000 | -5,900,000 | 5,500,000 | -6,900,000 | -600,000 | 4,800,000 | -11,000,000 | 2,000,000 | -8,900,000 | 2,400,000 | -11,700,000 | -6,600,000 | 1,000,000 | 500,000 | -3,700,000 | 900,000 | -700,000 | 500,000 | 3,700,000 | 2,900,000 | 2,200,000 | -3,900,000 | 2,200,000 | 600,000 | 12,400,000 | 3,900,000 | 15,600,000 | -5,500,000 | -12,100,000 |
increase in cash and cash equivalents | -83,300,000 | -14,700,000 | 34,500,000 | -11,700,000 | 11,400,000 | 22,800,000 | 39,100,000 | 20,800,000 | 35,700,000 | -167,500,000 | 202,600,000 | 36,000,000 | 14,200,000 | 15,400,000 | -7,500,000 | 23,500,000 | 37,100,000 | 5,700,000 | 23,600,000 | -129,600,000 | 23,000,000 | -7,200,000 | 20,700,000 | 36,100,000 | 4,300,000 | 7,300,000 | -15,800,000 | 2,700,000 | 19,700,000 | -800,000 | 4,200,000 | 18,900,000 | 7,700,000 | 4,500,000 | -16,500,000 | 12,400,000 | -8,000,000 | 26,400,000 | -83,800,000 | 74,700,000 | 3,500,000 | -10,400,000 | 6,800,000 | 10,800,000 | 7,000,000 | 500,000 | |||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 186,100,000 | 0 | 0 | 166,600,000 | 0 | 0 | 334,000,000 | 0 | 0 | 351,700,000 | 0 | 0 | 423,600,000 | 0 | 0 | 155,400,000 | 0 | 0 | 96,600,000 | 0 | 0 | 186,800,000 | 0 | 0 | 118,400,000 | 0 | 0 | 112,600,000 | 0 | 0 | 77,300,000 | 0 | 0 | 63,000,000 | 0 | 0 | 79,000,000 | 0 | 0 | 53,900,000 | 0 | 0 | 50,800,000 | 0 | 0 | 39,500,000 | |||||||||||||
cash and cash equivalents at end of period | -29,200,000 | 21,300,000 | 102,800,000 | 34,500,000 | -11,700,000 | 178,000,000 | 27,300,000 | -229,400,000 | 356,800,000 | 18,100,000 | -12,600,000 | 338,400,000 | 20,800,000 | 35,700,000 | 256,100,000 | 36,000,000 | 14,200,000 | 170,800,000 | 23,500,000 | 37,100,000 | 102,300,000 | -129,600,000 | 23,000,000 | 179,600,000 | 36,100,000 | 4,300,000 | 125,700,000 | 2,700,000 | 19,700,000 | 111,800,000 | 18,900,000 | 7,700,000 | 81,800,000 | 12,400,000 | -8,000,000 | 89,400,000 | 74,700,000 | 3,500,000 | 68,600,000 | 10,800,000 | 7,000,000 | 54,400,000 | 4,300,000 | 7,300,000 | 40,600,000 | 500,000 | 1,200,000 | 21,900,000 | |||||||||||||
decrease in cash and cash equivalents | 11,900,000 | 27,300,000 | 18,100,000 | -12,600,000 | -13,300,000 | 7,300,000 | -10,200,000 | 500,000 | 1,200,000 | -17,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on the sale of businesses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset impairments included in special charges | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax expense | 6,900,000 | -9,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends received from unconsolidated affiliates | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of business | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of intangible asset | 0 | 1,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuances of long-term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of debt issuance costs | 0 | 0 | 0 | 0 | -800,000 | -1,100,000 | 0 | 0 | -1,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term borrowings | 828,300,000 | 23,000,000 | 57,300,000 | -73,200,000 | -844,700,000 | 67,900,000 | 770,100,000 | 30,700,000 | 97,300,000 | -227,800,000 | 310,500,000 | -137,000,000 | -292,400,000 | 718,500,000 | 82,500,000 | -639,700,000 | 125,200,000 | -83,400,000 | 78,800,000 | 1,300,000 | 44,300,000 | -80,600,000 | 18,300,000 | -55,800,000 | 423,600,000 | -91,300,000 | -307,300,000 | 16,200,000 | 247,800,000 | -168,200,000 | 46,100,000 | 123,000,000 | 250,800,000 | -341,500,000 | 65,900,000 | 107,300,000 | 40,900,000 | -82,000,000 | 45,400,000 | 25,900,000 | 68,400,000 | 103,700,000 | -190,700,000 | 98,100,000 | 60,800,000 | -88,700,000 | -13,200,000 | -38,900,000 | 64,200,000 | -108,200,000 | 14,300,000 | 93,600,000 | -30,500,000 | -800,000 | 28,900,000 | ||||||
gain on the sale of businesses and intangible assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of inventory fair value adjustments associated with acquisitions | 0 | 0 | 0 | 6,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of businesses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of unconsolidated operation | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on the sale of intangible asset | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on the sale of a business | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset impairment charge | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flow provided by financing activities | -44,700,000 | -92,000,000 | -86,100,000 | 4,400,000 | -30,900,000 | -234,800,000 | 612,700,000 | 7,100,000 | -79,400,000 | -231,100,000 | -200,800,000 | 39,200,000 | 4,142,100,000 | -85,600,000 | 110,200,000 | -51,800,000 | 13,300,000 | -9,300,000 | 23,200,000 | 8,400,000 | |||||||||||||||||||||||||||||||||||||||||
gain on the sale of a business and intangible asset | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses | 0 | 200,000 | -706,600,000 | 0 | 0 | -4,200,000 | -4,203,400,000 | 0 | -124,000,000 | 1,900,000 | -99,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
asset impairment included in special charges | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fixed asset impairment charge | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash nonrecurring income tax benefit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash special charges | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax (benefit) expense | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of contingent consideration | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of minority interest | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncash nonrecurring income tax benefit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
special charges and transaction and integration expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of inventory fair value adjustment associated with acquisition of rb foods | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement of forward-starting interest rate swaps | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock non-voting | -900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash net income tax benefit | -10,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncash income tax benefit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exit of consolidated joint venture | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property, plant and equipment | 300,000 | 400,000 | 300,000 | -500,000 | 900,000 | 800,000 | -600,000 | 1,300,000 | 200,000 | 100,000 | 200,000 | 300,000 | 100,000 | 200,000 | 500,000 | 500,000 | 100,000 | 0 | 1,900,000 | 600,000 | 400,000 | 100,000 | 200,000 | 400,000 | 300,000 | 0 | 5,900,000 | 0 | 200,000 | ||||||||||||||||||||||||||||||||
proceeds from insurance | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of effect of businesses acquired | -51,100,000 | 81,600,000 | -185,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of costs related to issuance of common stock non-voting | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash income tax benefit | -297,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
brand name impairment included in special charges | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from corporate life insurance | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
special charges | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on voluntary pension settlement | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of businesses and joint venture interests | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash flow from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flow used in operating activities | -23,100,000 | -5,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock acquired by purchased | -50,300,000 |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
