Quarterly
Annual
| Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-09-30 | 2010-06-30 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2004-09-30 | 2003-03-31 | 2001-06-30 | 2001-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
software and hardware | 19,507,000 | 26,700,000 | 11,985,000 | 18,341,000 | 22,662,000 | 24,889,000 | 15,980,000 | 15,291,000 | 21,447,000 | 25,260,000 | 26,376,000 | 17,949,000 | 19,820,000 | 19,280,000 | 15,445,000 | 17,781,000 | 16,973,000 | 13,013,000 | 12,303,000 | 17,972,000 | 13,212,000 | 11,453,000 | 11,515,000 | 14,377,000 | 11,888,000 | 10,585,000 | 9,995,000 | 14,261,000 | 10,458,000 | 8,773,000 | 7,206,000 | ||||||||||||||||||||||||||||||||||||||
services and other | 26,222,000 | 25,229,000 | 25,269,000 | 24,881,000 | 22,314,000 | 22,079,000 | 20,937,000 | 22,365,000 | 21,623,000 | 20,863,000 | 19,327,000 | 19,474,000 | 19,513,000 | 15,434,000 | 17,028,000 | 15,490,000 | 14,805,000 | 15,760,000 | 13,673,000 | 12,666,000 | 12,201,000 | 11,739,000 | 10,552,000 | ||||||||||||||||||||||||||||||||||||||||||||||
total revenue | 45,729,000 | 51,929,000 | 37,254,000 | 43,222,000 | 44,976,000 | 46,968,000 | 36,917,000 | 37,656,000 | 43,070,000 | 46,123,000 | 45,703,000 | 37,423,000 | 39,333,000 | 34,714,000 | 32,473,000 | 33,271,000 | 31,778,000 | 28,773,000 | 25,976,000 | 30,638,000 | 25,413,000 | 23,192,000 | 22,067,000 | 25,018,000 | 21,906,000 | 19,983,000 | 17,683,000 | 21,037,000 | 16,109,000 | 14,277,000 | 12,136,000 | 12,904,000 | 11,798,000 | 11,419,000 | 9,269,000 | 9,670,000 | 9,105,000 | 8,522,000 | 7,404,442 | 7,865,852 | 6,439,995 | 5,672,326 | 5,389,322 | 5,543,959 | 4,659,724 | 4,484,138 | 4,462,524 | 4,387,231 | 3,882,027 | 3,224,262 | 3,309,664 | 1,219,732 | 3,161,729 | 1,191,737 | 3,519,484 | ||||||||||||||
yoy | 1.67% | 10.56% | 0.91% | 14.78% | 4.43% | 1.83% | -19.22% | 0.62% | 9.50% | 32.87% | 40.74% | 12.48% | 23.77% | 20.65% | 25.01% | 8.59% | 25.05% | 24.06% | 17.71% | 22.46% | 16.01% | 16.06% | 24.79% | 18.92% | 35.99% | 39.97% | 45.71% | 63.03% | 36.54% | 25.03% | 30.93% | 33.44% | 29.58% | 33.99% | 25.18% | 22.94% | 41.38% | 50.24% | 37.39% | 41.88% | 38.21% | 26.50% | 20.77% | 26.37% | 20.03% | 39.07% | 34.83% | 259.69% | 22.78% | 170.55% | -5.96% | ||||||||||||||||||
qoq | -11.94% | 39.39% | -13.81% | -3.90% | -4.24% | 27.23% | -1.96% | -12.57% | -6.62% | 0.92% | 22.13% | -4.86% | 13.31% | 6.90% | -2.40% | 4.70% | 10.44% | 10.77% | -15.22% | 20.56% | 9.58% | 5.10% | -11.80% | 14.21% | 9.62% | 13.01% | -15.94% | 30.59% | 12.83% | 17.64% | -5.95% | 9.37% | 3.32% | 23.20% | -4.15% | 6.21% | 6.84% | 15.09% | -5.87% | 22.14% | 13.53% | 5.25% | -2.79% | 18.98% | 3.92% | 0.48% | 1.72% | 13.01% | 20.40% | -2.58% | 171.34% | -61.42% | 165.30% | -66.14% | |||||||||||||||
operating costs and expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of revenue—software and hardware | 53,000 | 16,000 | 67,000 | 186,000 | 54,000 | 29,000 | 40,000 | 597,000 | 428,000 | 219,000 | 169,000 | 380,000 | 508,000 | 310,000 | 378,000 | 260,000 | 293,000 | 670,000 | 1,245,000 | 1,045,000 | 623,000 | 864,000 | 771,000 | 1,121,000 | 838,000 | 907,000 | 845,000 | 837,000 | 1,023,000 | 485,000 | 719,000 | ||||||||||||||||||||||||||||||||||||||
cost of revenue—services and other | 6,969,000 | 6,515,000 | 5,877,000 | 5,978,000 | 6,428,000 | 6,186,000 | 5,494,000 | 5,675,000 | 5,284,000 | 5,679,000 | 4,900,000 | 8,381,000 | 4,073,000 | 3,000,000 | 2,978,000 | 2,940,000 | 3,117,000 | 3,122,000 | 2,893,000 | 2,532,000 | 2,873,000 | 2,322,000 | 2,162,000 | ||||||||||||||||||||||||||||||||||||||||||||||
selling and marketing | 11,127,000 | 10,540,000 | 9,695,000 | 9,538,000 | 10,354,000 | 11,021,000 | 9,856,000 | 11,117,000 | 10,296,000 | 9,623,000 | 9,515,000 | 9,982,000 | 11,216,000 | 9,206,000 | 8,438,000 | 8,449,000 | 8,133,000 | 8,530,000 | 7,385,000 | 5,077,000 | 7,791,000 | 7,448,000 | 7,330,000 | 6,510,000 | 6,935,000 | 6,752,000 | 7,208,000 | 5,837,000 | 5,740,000 | 5,348,000 | 4,775,000 | 3,455,000 | 3,487,000 | 3,704,000 | 3,838,000 | 2,981,000 | 2,940,000 | 2,553,000 | 2,462,974 | 1,945,375 | 1,645,770 | 1,428,643 | 1,438,066 | 1,228,733 | 1,810,084 | 1,947,573 | 1,849,901 | 1,709,102 | 1,461,897 | 1,417,397 | 1,264,052 | 808,485 | 1,078,603 | 712,037 | 850,928 | 778,710 | 667,793 | 564,896 | 309,074 | 224,772 | 164,564 | 172,691 | 133,340 | 190,017 | 361,041 | 963,068 | 978,996 | 534,151 | |
research and development | 8,960,000 | 9,766,000 | 8,323,000 | 6,073,000 | 9,982,000 | 9,713,000 | 8,874,000 | 6,484,000 | 7,461,000 | 7,373,000 | 7,670,000 | 4,735,000 | 9,614,000 | 8,236,000 | 7,606,000 | 8,241,000 | 6,946,000 | 6,691,000 | 6,165,000 | 8,319,000 | 5,111,000 | 4,819,000 | 4,610,000 | 4,577,000 | 4,663,000 | 5,290,000 | 4,488,000 | 4,731,000 | 4,161,000 | 3,501,000 | 3,280,000 | 2,926,000 | 2,652,000 | 2,401,000 | 2,451,000 | 2,334,000 | 1,940,000 | 1,814,000 | 1,706,747 | 1,680,551 | 1,353,285 | 1,387,828 | 1,155,142 | 1,273,850 | 1,589,521 | 1,630,628 | 1,525,574 | 1,773,285 | 1,976,020 | 1,641,353 | 1,402,753 | 1,637,071 | 2,117,174 | 1,730,679 | 1,179,106 | 1,025,422 | 738,368 | 642,982 | 496,956 | 491,619 | 506,455 | 487,739 | 409,903 | 431,192 | 572,492 | 1,651,988 | 552,113 | 427,312 | 435,955 |
general and administrative | 11,251,000 | 10,098,000 | 11,901,000 | 9,908,000 | 12,604,000 | 14,943,000 | 15,538,000 | 13,212,000 | 11,588,000 | 10,059,000 | 8,479,000 | 7,965,000 | 6,589,000 | 6,073,000 | 5,965,000 | 6,081,000 | 5,633,000 | 5,718,000 | 5,058,000 | 5,902,000 | 5,884,000 | 5,210,000 | 5,288,000 | 4,118,000 | 5,074,000 | 4,827,000 | 5,842,000 | 6,538,000 | 3,239,000 | 3,773,000 | 3,517,000 | 2,962,000 | 3,363,000 | 2,742,000 | 2,243,000 | 2,038,000 | 2,185,000 | 2,263,000 | 2,090,874 | 1,901,404 | 1,804,025 | 1,811,708 | 2,164,839 | 2,585,962 | 2,302,973 | 2,668,246 | 1,997,200 | 2,004,212 | 2,032,316 | 2,147,806 | 1,668,929 | 1,506,528 | 1,626,133 | 1,299,953 | 1,163,228 | 1,189,014 | 784,573 | 834,193 | 330,388 | 458,184 | 333,163 | 319,823 | 268,737 | 362,230 | 529,875 | 2,286,750 | 433,702 | 351,935 | 513,165 |
amortization and acquisition-related costs | 3,560,000 | 3,600,000 | 3,657,000 | 3,710,000 | 3,750,000 | 3,848,000 | 3,983,000 | 3,744,000 | 6,207,000 | 4,274,000 | 4,821,000 | 5,225,000 | 3,283,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring costs | 29,000 | 808,000 | 114,000 | 1,070,000 | 530,000 | 48,000 | 114,000 | 14,000 | 210,000 | 1,776,000 | -7,000 | 1,807,000 | -114,000 | -147,000 | 3,214,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
total operating costs and expenses | 41,920,000 | 40,564,000 | 40,328,000 | 35,507,000 | 44,242,000 | 46,270,000 | 43,833,000 | 40,943,000 | 41,278,000 | 37,437,000 | 37,330,000 | 36,661,000 | 37,090,000 | 29,881,000 | 27,644,000 | 29,346,000 | 26,346,000 | 26,390,000 | 24,439,000 | 24,566,000 | 23,979,000 | 22,128,000 | 21,769,000 | 20,489,000 | 24,815,000 | 21,633,000 | 22,243,000 | 22,403,000 | 18,972,000 | 15,542,000 | 14,448,000 | 11,171,000 | 11,314,000 | 10,195,000 | 9,941,000 | 8,829,000 | 8,411,000 | 7,891,000 | 7,746,207 | 4,142,965.75 | 6,130,582 | 5,185,832 | 5,255,448 | 5,943,372 | 4,675,730 | 3,495,531 | |||||||||||||||||||||||
operating income | 3,809,000 | 11,365,000 | -3,074,000 | 7,715,000 | 734,000 | 698,000 | -6,916,000 | -3,287,000 | 1,792,000 | 8,686,000 | 8,373,000 | 762,000 | 2,243,000 | 4,833,000 | 4,829,000 | 3,925,000 | 5,432,000 | 2,383,000 | 1,537,000 | 6,072,000 | 1,434,000 | 1,064,000 | 298,000 | 4,529,000 | -2,909,000 | -1,650,000 | -4,560,000 | -1,366,000 | -2,863,000 | -1,265,000 | -2,312,000 | 1,733,000 | 484,000 | 1,224,000 | -672,000 | 841,000 | 694,000 | 631,000 | -341,765 | 961,900 | 309,413 | 486,494 | 133,874 | -65,014 | -1,650,440 | -2,211,523 | -1,480,848 | -1,476,435 | -2,057,651 | -2,399,386 | -1,366,066 | -3,025,046 | -2,019,401 | -2,860,669 | 23,953 | -223,272 | 325,488 | 570,212 | 272,395 | -555,329 | -198,337 | -327,087 | -84,983 | -236,729 | -670,862 | -3,501,060 | 29,196 | 490,388 | -530,983 |
yoy | 418.94% | 1528.22% | -55.55% | -334.71% | -59.04% | -91.96% | -182.60% | -531.36% | -20.11% | 79.72% | 73.39% | -80.59% | -58.71% | 102.81% | 214.18% | -35.36% | 278.80% | 123.97% | 415.77% | 34.07% | -149.30% | -164.48% | -106.54% | -431.55% | 1.61% | 30.43% | 97.23% | -178.82% | -691.53% | -203.35% | 244.05% | 106.06% | -30.26% | 93.98% | 96.63% | -12.57% | 124.30% | 29.70% | -355.29% | -1579.53% | -118.75% | -122.00% | -109.04% | -95.60% | -19.79% | -7.83% | 8.40% | -51.19% | 1.89% | -16.13% | -5803.11% | 1254.87% | -720.42% | -601.69% | -91.21% | -59.79% | -264.11% | -274.33% | -420.53% | 134.58% | -70.44% | -90.66% | -391.08% | -148.27% | 26.34% | ||||
qoq | -66.48% | -469.71% | -139.84% | 951.09% | 5.16% | -110.09% | 110.40% | -283.43% | -79.37% | 3.74% | 998.82% | -66.03% | -53.59% | 0.08% | 23.03% | -27.74% | 127.95% | 55.04% | -74.69% | 323.43% | 34.77% | 257.05% | -93.42% | -255.69% | 76.30% | -63.82% | 233.82% | -52.29% | 126.32% | -45.29% | -233.41% | 258.06% | -60.46% | -282.14% | -179.90% | 21.18% | 9.98% | -284.63% | -135.53% | 210.88% | -36.40% | 263.40% | -305.92% | -96.06% | -25.37% | 49.34% | 0.30% | -28.25% | -14.24% | 75.64% | -54.84% | 49.80% | -29.41% | -12042.84% | -110.73% | -168.60% | -42.92% | 109.33% | -149.05% | 179.99% | -39.36% | 284.89% | -64.10% | -64.71% | -80.84% | -12091.57% | -94.05% | -192.35% | |
operating margin % | 8.33% | 21.89% | -8.25% | 17.85% | 1.63% | 1.49% | -18.73% | -8.73% | 4.16% | 18.83% | 18.32% | 2.04% | 5.70% | 13.92% | 14.87% | 11.80% | 17.09% | 8.28% | 5.92% | 19.82% | 5.64% | 4.59% | 1.35% | 18.10% | -13.28% | -8.26% | -25.79% | -6.49% | -17.77% | -8.86% | -19.05% | 13.43% | 4.10% | 10.72% | -7.25% | 8.70% | 7.62% | 7.40% | -4.62% | 12.23% | 4.80% | 8.58% | 2.48% | -1.17% | -35.42% | -49.32% | -33.18% | -33.65% | -53.00% | -74.42% | -41.28% | -248.01% | -63.87% | -240.04% | 0.68% | ||||||||||||||
interest expense | 2,469,000 | 2,407,000 | 2,398,000 | 2,364,000 | 2,329,000 | 2,303,000 | 2,263,000 | 2,401,000 | 2,362,000 | 2,163,000 | 2,137,000 | 2,107,000 | 2,077,000 | 2,040,000 | 2,008,000 | 1,586,000 | 2,223,000 | 1,319,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
other income | 1,805,000 | 1,110,000 | 563,000 | 1,851,000 | 1,436,000 | 1,190,000 | 1,642,000 | 2,121,000 | 925,000 | 454,000 | 340,000 | -362,000 | 89,000 | -231,000 | 135,000 | 105,000 | 80,000 | 372,000 | 96,000 | 61,000 | 145,000 | 32,000 | 303,000 | 350,000 | 98,000 | 140,000 | 14,000 | 22,000 | -1,351,000 | 204,000 | 190,000 | 121,000 | 149,000 | 67,000 | 65,000 | 23,000 | 45,000 | 30,000 | |||||||||||||||||||||||||||||||
income before income taxes | 3,145,000 | 10,068,000 | -4,909,000 | 7,202,000 | -159,000 | -415,000 | -7,537,000 | -3,567,000 | 355,000 | 6,977,000 | 6,576,000 | -1,707,000 | 255,000 | 2,562,000 | 2,956,000 | 2,444,000 | 3,289,000 | 1,436,000 | 1,633,000 | 6,133,000 | 1,579,000 | 1,096,000 | 601,000 | 4,879,000 | -2,811,000 | -1,510,000 | -4,546,000 | -1,344,000 | -4,214,000 | -1,061,000 | -2,122,000 | 1,854,000 | 633,000 | 1,291,000 | -607,000 | 864,000 | 739,000 | 661,000 | -305,716 | 987,220 | 339,172 | 507,650 | 149,077 | 2,050 | -1,632,506 | -2,191,847 | -1,467,339 | -1,470,454 | -2,052,059 | -2,392,475 | -1,359,642 | -3,014,835 | -2,008,887 | -2,851,193 | 30,912 | -219,380 | 325,111 | 570,739 | 180,184 | -646,564 | -220,607 | -328,260 | -85,677 | -238,111 | -668,115 | -3,878,983 | 34,825 | 507,552 | -551,653 |
income tax benefit | -749,000 | -916,000 | 297,000 | 1,371,000 | 375,000 | 697,000 | 1,744,000 | 2,123,000 | -783,000 | -1,808,000 | -1,846,000 | -209,000 | 556,000 | -651,000 | 168,000 | -417,000 | 534,000 | -1,135,000 | -231,000 | -188,000 | -41,000 | -1,597,000 | 2,712,000 | 794,000 | 1,355,000 | -783,000 | 1,430,000 | 96,000 | -1,117,912 | 577,789 | |||||||||||||||||||||||||||||||||||||||
net income | 2,396,000 | 9,152,000 | -4,612,000 | 8,573,000 | 216,000 | 282,000 | -5,793,000 | -1,444,000 | -428,000 | 5,169,000 | 4,730,000 | -1,916,000 | 811,000 | 1,911,000 | 3,124,000 | 1,807,000 | 2,985,000 | 1,019,000 | 2,167,000 | 4,998,000 | 1,348,000 | 908,000 | 560,000 | 3,282,000 | -99,000 | -716,000 | -3,191,000 | -2,127,000 | -2,784,000 | -1,160,000 | -5,736,000 | 12,866,000 | 616,000 | 1,217,000 | -607,000 | 960,000 | 739,000 | 582,000 | -322,059 | 955,348 | 916,961 | 507,650 | 146,180 | 2,050 | -1,632,601 | -2,193,017 | -1,468,300 | -1,470,730 | -2,052,059 | -2,393,275 | -1,359,642 | -3,010,027 | -2,008,887 | -2,847,356 | 26,275 | -219,380 | 325,111 | 569,939 | 180,184 | -646,564 | -222,946 | -328,260 | -85,677 | -239,911 | -668,115 | -3,872,406 | 26,080 | 507,552 | -551,653 |
yoy | 1009.26% | 3145.39% | -20.39% | -693.70% | -150.47% | -94.54% | -222.47% | -24.63% | -152.77% | 170.49% | 51.41% | -206.03% | -72.83% | 87.54% | 44.16% | -63.85% | 121.44% | 12.22% | 286.96% | 52.29% | -1461.62% | -226.82% | -117.55% | -254.30% | -96.44% | -38.28% | -44.37% | -116.53% | -551.95% | -195.32% | 844.98% | 1240.21% | -16.64% | 109.11% | 88.47% | 0.49% | -19.41% | 14.65% | -320.32% | 46502.34% | -156.17% | -123.15% | -109.96% | -100.14% | -20.44% | -8.37% | 7.99% | -51.14% | 2.15% | -15.95% | -5274.66% | 1272.06% | -717.91% | -599.59% | -85.42% | -66.07% | -245.82% | -273.62% | -310.31% | 169.50% | -66.63% | -91.52% | -428.52% | -147.27% | 21.11% | ||||
qoq | -73.82% | -298.44% | -153.80% | 3868.98% | -23.40% | -104.87% | 301.18% | 237.38% | -108.28% | 9.28% | -346.87% | -336.25% | -57.56% | -38.83% | 72.88% | -39.46% | 192.93% | -52.98% | -56.64% | 270.77% | 48.46% | 62.14% | -82.94% | -3415.15% | -86.17% | -77.56% | 50.02% | -23.60% | 140.00% | -79.78% | -144.58% | 1988.64% | -49.38% | -300.49% | -163.23% | 29.91% | 26.98% | -280.71% | -133.71% | 4.19% | 80.63% | 247.28% | 7030.73% | -100.13% | -25.55% | 49.36% | -0.17% | -28.33% | -14.26% | 76.02% | -54.83% | 49.84% | -29.45% | -10936.75% | -111.98% | -167.48% | -42.96% | 216.31% | -127.87% | 190.01% | -32.08% | 283.14% | -64.29% | -64.09% | -82.75% | -14948.18% | -94.86% | -192.01% | |
net income margin % | 5.24% | 17.62% | -12.38% | 19.83% | 0.48% | 0.60% | -15.69% | -3.83% | -0.99% | 11.21% | 10.35% | -5.12% | 2.06% | 5.50% | 9.62% | 5.43% | 9.39% | 3.54% | 8.34% | 16.31% | 5.30% | 3.92% | 2.54% | 13.12% | -0.45% | -3.58% | -18.05% | -10.11% | -17.28% | -8.12% | -47.26% | 99.71% | 5.22% | 10.66% | -6.55% | 9.93% | 8.12% | 6.83% | -4.35% | 12.15% | 14.24% | 8.95% | 2.71% | 0.04% | -35.04% | -48.91% | -32.90% | -33.52% | -52.86% | -74.23% | -41.08% | -246.78% | -63.54% | -238.92% | 0.75% | ||||||||||||||
net income per share | 0.05 | 0.2 | -0.1 | 0.18 | 0 | 0.01 | -0.13 | -0.03 | -0.01 | 0.11 | 0.11 | -0.04 | 0.02 | 0.04 | 0.07 | 0.04 | 0.07 | 0.02 | 0.05 | 0.12 | 0.03 | 0.02 | 0.01 | 0.08 | 0 | -0.02 | -0.08 | -0.05 | -0.08 | -0.03 | -0.17 | 0.39 | 0.02 | 0.04 | -0.02 | 0.03 | 0.02 | 0.02 | -0.01 | 0.03 | 0.03 | 0.02 | 0 | -0.05 | -0.07 | -0.05 | -0.04 | -0.08 | -0.09 | -0.05 | -0.12 | -0.08 | -0.11 | 0 | -0.01 | 0.01 | 0.03 | 0.01 | -0.04 | -0.01 | -0.02 | -0.01 | -0.01 | -0.04 | |||||
shares used in calculating net income per share—basic | 45,894 | 45,651 | 45,195 | -204 | 47,017 | 46,896 | 46,294 | -92 | 46,002 | -126 | 44,669 | 44,775 | 44,788 | 364 | 43,773 | 43,138 | 42,476 | 159 | 41,483 | 41,022 | 40,615 | 689 | 36,190 | 34,976 | |||||||||||||||||||||||||||||||||||||||||||||
shares used in calculating net income per share—diluted | 46,848 | 46,610 | 45,195 | -324 | 48,307 | 48,041 | 46,294 | 251 | 46,473 | -13 | 45,224 | 46,097 | 46,155 | 437 | 45,194 | 44,554 | 43,897 | 294 | 42,428 | 42,028 | 41,828 | 689 | 36,190 | 34,976 | |||||||||||||||||||||||||||||||||||||||||||||
comprehensive income | 12,688 | 14,150 | -15,260 | 16,145 | -59 | -1,726 | 853 | -2,991.25 | -11,875 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income, net of tax | 10,292 | 4,998 | -10,648 | 7,572 | -275 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency translation adjustment | 10,300 | 4,944 | -10,510 | 7,364 | -307 | -1,966 | 6,544 | -4,851 | 2,219 | 3,022 | 12,703 | -10,835 | -13,595 | -1,862 | -1,267 | -1,314 | 747 | -2,648 | 2,760 | 2,311 | 1,135 | -1,064 | 1,253 | -2,291 | 814 | -1,203 | -824 | -373 | -942 | 403 | 189 | 186 | 318 | 74 | -370 | 52 | 31 | 1 | -129,834 | 290 | -608 | ||||||||||||||||||||||||||||
unrealized gain on investments, net of tax benefit/ | -8 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on investments, net of tax of 8, , (26) and 32 | 54 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on investments, net of tax of (34) and 36 | -138 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on investments | 23.25 | 32 | -42 | 102 | 118 | 123 | 296 | 352 | 472 | 909 | 10 | 11 | -133 | -53 | -53 | 98 | 56 | 2 | 3 | 7 | 6 | 13 | 18 | 43 | -12 | 4 | -5 | 3 | -26 | 26 | 28 | 11,158 | -416 | -3,667 | -2,187 | ||||||||||||||||||||||||||||||||||
other comprehensive income | -2,008 | -14,204 | 1,914 | 8,487 | 17,785 | -779 | 1,587 | 503 | 3,743 | -1,762 | 4,874 | 7,256 | 2,581 | -100 | 1,815 | 994 | 722 | -2,482 | -3,683 | -769 | 13,056 | 929 | 1,294 | 986 | 796 | 611 | -472,180 | 966,796 | 915,937 | 503,983 | 143,993 | ||||||||||||||||||||||||||||||||||||||
shares used in calculating net income per share - basic | 45,377 | 44,930 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares used in calculating net income per share - diluted | 45,780 | 45,634 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition-related costs and expenses | 3,056,000 | 2,279,000 | 3,375,000 | 2,224,000 | 1,659,000 | 1,693,000 | 1,691,000 | 1,697,000 | 1,579,000 | 1,608,000 | 2,202,000 | 1,761,000 | 1,773,000 | 1,827,000 | 2,623,000 | 3,154,000 | 1,203,000 | 1,259,000 | 690,000 | 630,000 | 518,000 | 518,000 | 536,000 | 553,000 | 541,000 | 543,233 | 551,809 | 736,172 | |||||||||||||||||||||||||||||||||||||||||
unrealized loss on investments | -828 | -270 | -59 | -21 | -20,287 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax provision | -46,750 | -304,000 | -99,000 | -3,614,000 | -22,750 | -17,000 | -74,000 | 79,000 | 16,343 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
service and other | 10,641,000 | 10,018,000 | 9,398,000 | 7,688,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of revenue—service and other | 2,108,000 | 2,330,000 | 2,084,000 | 2,033,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares used in calculating net income per share—basic and diluted | 9,758.5 | 39,936 | 38,926 | 38,247 | 34,207 | 30,402,397 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive loss | -1,913 | -4,002 | -5,606 | -998 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
saas, maintenance, and consulting | 6,776,000 | 5,651,000 | 5,504,000 | 4,930,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of revenue—saas, maintenance, and consulting | 1,837,000 | 1,655,000 | 1,232,000 | 898,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
software | 8,403,000 | 7,464,000 | 7,797,000 | 5,983,000 | 6,540,000 | 5,760,000 | 5,557,000 | 4,729,595 | 5,454,972 | 4,675,096 | 3,993,013 | 3,746,517 | 3,843,866 | 3,176,686 | 3,122,114 | 3,169,864 | 3,276,701 | 2,694,220 | 2,174,878 | 2,570,706 | 524,970 | 2,463,916 | 505,448 | 2,892,026 | 2,468,828 | 2,375,049 | 2,338,179 | 1,134,440 | 370,464 | ||||||||||||||||||||||||||||||||||||||||
saas, maintenance and consulting | 2,810,500 | 4,334,000 | 3,622,000 | 3,286,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of revenue-software | 340,000 | 404,000 | 154,000 | 214,000 | 274,000 | 157,000 | 132,000 | 390,637 | 287,140 | 265,511 | 225,245 | 213,910 | 213,911 | 293,877 | 172,568 | 321,099 | 157,927 | 240,053 | 154,256 | 192,606 | 109,528 | 147,660 | |||||||||||||||||||||||||||||||||||||||||||||||
cost of revenue-saas, maintenance and consulting | 532,750 | 778,000 | 676,000 | 677,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares used in calculating net income per share – basic | 8,183,080.75 | 33,023,622 | 32,786,079 | 7,869,430.75 | 31,823,386 | 31,325,577 | 31,094,417 | 7,676,062.5 | 30,764,694 | 30,697,391 | 30,618,097 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares used in calculating net income per share – diluted | 8,758,343.5 | 35,609,724 | 34,815,304 | 8,365,446.75 | 34,531,964 | 33,133,920 | 31,094,417 | 7,847,392.25 | 31,645,696 | 31,321,259 | 31,173,815 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares used in calculating net income per share – basic and diluted | 32,376,671 | 7,612,764.5 | 30,481,168 | 30,453,455 | 6,633,589.25 | 27,109,787 | 26,473,938 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive loss: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
services | 2,246,250 | 3,345,000 | 2,965,000 | 2,674,847 | 1,271,754.25 | 1,764,899 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of revenue-services | 444,000 | 636,000 | 588,000 | 551,742 | 235,429.5 | 325,819 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest and other income | -601 | -788 | -342 | -1,120 | -1,050 | 129,449 | -1,545 | -1,576 | -1,700 | 103,257 | -37,214 | -29,211 | -43,693 | -48,014 | -62,267 | -62,638 | -67,065 | -40,480 | -2,693 | -169 | -92,787 | -91,782 | -22,715 | -1,802 | -1,337 | -2,154 | -280 | ||||||||||||||||||||||||||||||||||||||||||
total other income | 36,049 | 25,320 | 29,759 | 21,156 | 15,203 | 67,064 | 17,934 | 19,676 | 13,509 | 5,981 | 5,592 | 6,911 | 6,424 | 10,211 | 10,514 | 9,476 | 6,959 | 3,892 | -377 | 527 | -22,270 | ||||||||||||||||||||||||||||||||||||||||||||||||
maintenance and professional services | 1,679,313 | 1,642,805 | 1,700,093 | 1,483,038 | 1,362,024 | 1,292,660 | 1,110,530 | 1,187,807 | 1,049,384 | 738,958 | 694,762 | 697,813 | 686,289 | 627,458 | 571,311 | 578,869 | 530,178 | 485,995 | 452,026 | ||||||||||||||||||||||||||||||||||||||||||||||||||
cost of revenue-maintenance and professional services | 332,408 | 283,491 | 306,517 | 313,709 | 276,646 | 249,598 | 219,140 | 229,392 | 262,836 | 147,390 | 200,209 | 154,609 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from income taxes | -2,897 | -556.5 | -95 | -1,170 | -961 | -200 | -800 | 200 | -4,637 | -800 | -2,339 | -1,800 | -6,577 | 8,745 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
total costs and expenses | 5,608,973 | 6,310,164 | 6,695,661 | 5,863,666 | 5,939,678 | 5,623,648 | 4,244,778 | 5,181,130 | 4,052,406 | 3,263,411 | 2,628,430 | 2,298,145 | 1,348,040 | 1,377,819 | 1,357,348 | 1,131,233 | 999,721 | 1,125,012 | 1,682,310 | 4,883,228 | 3,828,948 | 1,637,106 | 1,809,842 | ||||||||||||||||||||||||||||||||||||||||||||||
interest income | 13,985 | 19,479 | 21,252 | 15,209 | -97,276 | 42,806 | 36,122 | 50,117 | 58,225 | 72,781 | 72,114 | 74,024 | 44,372 | 2,316 | 696 | 576 | 547 | 445 | 629 | 643 | 772 | 3,027 | |||||||||||||||||||||||||||||||||||||||||||||||
shares used in calculating basic net income per share | 26,024,288 | 6,245,063.25 | 25,613,698 | 25,013,284 | 24,390,215 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares used in calculating diluted net income per share | 26,024,288 | 6,245,063.25 | 25,613,698 | 25,013,284 | 27,817,545 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of sales-software | 106,899.75 | 170,411 | 177,482 | 377,274 | 179,312 | 158,122 | 139,713 | 292,109 | 100,112 | 117,473 | 82,951 | 137,848 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of sales-maintenance and professional services | 135,906.75 | 188,809 | 47,885.25 | 60,422 | 76,762 | 53,500 | 63,531 | 61,057 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit for income taxes | 3,837 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total sales | 1,806,459 | 2,953,918 | 2,868,357 | 874,616.5 | 822,490 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
costs and expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of common shares and common share equivalents outstanding - basic | 22,574,421 | 20,542,502 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of common shares and common share equivalents outstanding - diluted | 24,818,674 | 23,241,963 | 11,208,258 | 11,228,207 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operations | 6,516 | 23,324 | 738,795 | 397,229 | 281,380 | 326,571 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total other income - net | -92,211 | -91,235 | -1,382 | 2,747 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of common shares and common share equivalents outstanding - basic and diluted | 16,867,236 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
software including sales to a related party of 0 for the three months ended december 31, 2009 and 2008 | 676,925 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maintenance and professional services including sales to a related party of 16,715 and 15,779 for the three months ended december 31, 2009 and 2008, respectively | 482,086 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of common shares outstanding - basic and diluted | 16,946,263 | 16,751,137 | 16,751,137 | 16,751,137 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
software including sales to a related party of 0 for the three months ended june 30, 2009 and 2008, and 0 and 227,712 for the nine months ended june 30, 2009 and 2008, respectively | 336,717.25 | 418,778 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
professional services including sales to a related party of 15,010 and 15,998 for the three months ended june 30, 2009 and 2008, respectively and 45,522 and 40,961 for the nine months ended june 30, 2009 and 2008, respectively | 366,900 | 495,960 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of sales-professional services, education and other | 45,026 | 70,268 | 52,106 | 57,730 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total other income – net | 168 | -694 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares outstanding – basic | 4,187,784.25 | 16,751,137 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of common shares and common share equivalents outstanding – diluted | 16,751,137 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
software including sales to a related party of 0 and 600 for the three months ended march 31, 2009 and 2008, respectively, and 0 and 227,712 for the six months ended march 31, 2009 and 2008, respectively | 431,433 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
professional services including sales to a related party of 14,733 and 15,394 for the three months ended march 31, 2009 and 2008, respectively and 30,512 and 24,963 for the six months ended march 31, 2009 and 2008, respectively | 456,850 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
software including sales to a related party of 0 and 227,112 for the three months ended december 31, 2008 and 2007, respectively | 496,658 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
professional services including sales to a related party of 15,779 and 9,569 for the three months ended december 31, 2008 and 2007, respectively | 514,790 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net sales | 1,382,168 | 3,858,144 | 2,798,362 | 1,760,421 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of sales | 366,727 | 1,466,908 | 670,868 | 481,562 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income - net | 1,407.25 | 5,629 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share - basic | 0.05 | -0.05 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of shares outstanding - basic | 11,138,772 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share - diluted | 0.05 | -0.05 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gross margin | 2,127,494 | 1,278,859 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
yoy | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
qoq | 66.36% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gross margin % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | ||||||||||||||
interest and other income - net | 17,164 | -20,670 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of shares outstanding – basic | 11,119,843 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding - basic | 11,119,843 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares and common | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share equivalents outstanding - diluted | 11,119,843 |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.