M/I Homes, Inc(NYSE:MHO)

M/I Homes, Inc., together with its subsidiaries, operates as a builder of single-family homes in Ohio, Indiana, Illinois, Michigan, Minnesota, North Carolina, Florida, and Texas, the United States. The company operates through Northern Homebuilding, Southern Homebuilding, and Financial Services segm...
Website: http://www.mihomes.com
Full Time Employees: 1,401
Sector: Consumer Cyclical
Industry: Residential Construction
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-03-31 | 2015-12-31 | 2015-06-30 | 2014-12-31 | 2014-09-30 | 2013-12-31 | 2013-03-31 | 2012-12-31 | 2012-06-30 | 2011-12-31 | 2011-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 920,707,000 | 1,147,305,000 | 1,131,791,000 | 1,162,592,000 | 976,093,000 | 1,205,277,000 | 1,142,909,000 | 1,109,781,000 | 1,046,703,000 | 972,588,000 | 1,046,371,000 | 1,014,013,000 | 1,000,530,000 | 1,217,000,000 | 1,012,928,000 | 1,040,654,000 | 860,811,000 | 1,051,752,000 | 904,319,000 | 961,040,000 | 828,776,000 | 906,427,000 | 847,921,000 | 714,194,000 | 577,603,000 | 742,150,000 | 653,345,000 | 623,686,000 | 481,109,000 | 722,485,000 | 567,842,000 | 558,098,000 | 437,857,000 | 621,702,000 | 476,423,000 | 456,866,000 | 406,980,000 | 324,370,000 | 322,856,000 | 367,964,000 | 330,767,000 | 190,727,000 | 170,994,000 | 176,786,000 | 141,624,000 | 196,404,000 | 119,389,000 | 204,916,000 | 152,738,000 | 116,146,000 | 96,149,000 | 160,385,000 | 141,002,000 | 156,085,000 | 219,259,250 | 243,668,000 | 235,647,000 | 224,459,000 | -849,912,000 | 306,188,000 | 311,794,000 | 259,055,000 | 209,969,000 | 332,478,000 | 265,999,000 | 241,399,000 | 349,278,000 | 315,496,000 | 281,197,000 | 228,664,000 | 350,911,000 | 268,390,000 | 241,253,000 | ||||
yoy | -5.67% | -4.81% | -0.97% | 4.76% | -6.75% | 23.92% | 9.23% | 9.44% | 4.61% | -20.08% | 3.30% | -2.56% | 16.23% | 15.71% | 12.01% | 8.28% | 3.87% | 16.03% | 6.65% | 34.56% | 43.49% | 22.14% | 29.78% | 14.51% | 20.06% | 2.72% | 15.06% | 11.75% | 9.88% | 16.21% | 19.19% | 22.16% | 7.59% | 46.88% | 26.06% | -1.93% | 69.28% | 93.44% | 34.67% | 43.22% | -13.73% | -7.28% | 69.10% | 24.17% | 27.77% | 8.32% | -25.59% | -56.15% | -34.18% | -40.16% | -30.46% | -125.80% | -20.42% | -24.42% | -13.35% | -504.78% | -7.91% | 17.22% | 7.31% | -39.88% | 5.38% | -5.40% | 5.57% | -0.47% | 17.55% | 16.56% | |||||||||||
qoq | -19.75% | 1.37% | -2.65% | 19.11% | -19.02% | 5.46% | 2.99% | 6.03% | 7.62% | -7.05% | 3.19% | 1.35% | -17.79% | 20.15% | -2.66% | 20.89% | -18.15% | 16.30% | -5.90% | 15.96% | -8.57% | 6.90% | 18.72% | 23.65% | -22.17% | 13.59% | 4.76% | 29.64% | -33.41% | 27.23% | 1.75% | 27.46% | -29.57% | 30.49% | 4.28% | 12.26% | -12.26% | 11.25% | -3.28% | 24.83% | -27.89% | 64.51% | -41.74% | 34.16% | 31.51% | 20.80% | -40.05% | 13.75% | -9.66% | -28.81% | -10.02% | 3.40% | 4.98% | -126.41% | -377.58% | -1.80% | 20.36% | 23.38% | -36.85% | 24.99% | 10.19% | -30.89% | 10.71% | 12.20% | 22.97% | -34.84% | 30.75% | 11.25% | |||||||||
costs and expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land and housing | 718,116,000 | 899,508,000 | 854,122,000 | 875,973,000 | 723,310,000 | 908,452,000 | 833,468,000 | 800,501,000 | 763,360,000 | 728,202,000 | 764,638,000 | 755,829,000 | 765,904,000 | 924,117,000 | 741,013,000 | 756,367,000 | 647,702,000 | 808,150,000 | 682,565,000 | 719,672,000 | 626,585,000 | 689,245,000 | 653,407,000 | 557,791,000 | 460,924,000 | 594,373,000 | 519,164,000 | 503,857,000 | 388,467,000 | 586,637,000 | 452,029,000 | 449,336,000 | 348,702,000 | 498,470,000 | 374,673,000 | 367,598,000 | 320,281,000 | 260,172,000 | 252,595,000 | 292,174,000 | 261,636,000 | 151,513,000 | 137,111,000 | 144,244,000 | 116,269,000 | 165,063,000 | 99,308,000 | 174,060,000 | 131,416,000 | 101,598,000 | 87,915,000 | 141,499,000 | 122,233,000 | 131,568,000 | 161,321,500 | 196,019,000 | 185,101,000 | 176,866,000 | 161,801,750 | 233,033,000 | 225,808,000 | 188,366,000 | 156,672,500 | 247,730,000 | 198,286,000 | 180,674,000 | 266,932,000 | 237,542,000 | 203,568,000 | 167,572,000 | 265,702,000 | 201,080,000 | 177,599,000 | ||||
general and administrative | 61,186,000 | 65,680,000 | 70,766,000 | 67,247,000 | 59,073,000 | 70,059,000 | 68,285,000 | 63,994,000 | 56,084,000 | 60,284,000 | 55,867,000 | 55,654,000 | 50,960,000 | 52,565,000 | 58,247,000 | 55,216,000 | 48,783,000 | 48,306,000 | 49,420,000 | 49,078,000 | 45,205,000 | 53,784,000 | 48,879,000 | 41,037,000 | 33,847,000 | 41,706,000 | 39,385,000 | 36,164,000 | 30,699,000 | 38,265,000 | 36,897,000 | 34,666,000 | 27,951,000 | 37,073,000 | 31,337,000 | 30,112,000 | 27,760,000 | 22,259,000 | 21,705,000 | 27,510,000 | 21,724,000 | 15,979,000 | 13,826,000 | 14,600,000 | 13,896,000 | 13,561,000 | 12,892,000 | 16,339,000 | 14,414,000 | 16,415,000 | 12,002,000 | 17,267,000 | 17,133,000 | 17,558,000 | 18,652,250 | 24,648,000 | 27,074,000 | 21,764,000 | 18,652,250 | 25,052,000 | 29,358,000 | 20,199,000 | 13,336,250 | 21,039,000 | 17,831,000 | 14,475,000 | 18,765,000 | 17,840,000 | 17,039,000 | 11,310,000 | 18,264,000 | 15,717,000 | 13,846,000 | ||||
selling | 55,340,000 | 67,390,000 | 64,049,000 | 63,655,000 | 52,786,000 | 62,775,000 | 59,163,000 | 58,495,000 | 53,940,000 | 54,256,000 | 53,735,000 | 51,871,000 | 49,080,000 | 57,580,000 | 46,373,000 | 46,206,000 | 41,421,000 | 55,231,000 | 47,114,000 | 50,576,000 | 45,689,000 | 52,041,000 | 49,539,000 | 41,127,000 | 36,828,000 | 45,234,000 | 40,147,000 | 37,452,000 | 31,551,000 | 42,121,000 | 35,054,000 | 35,591,000 | 30,063,000 | 39,661,000 | 31,136,000 | 30,247,000 | 27,283,000 | 22,266,000 | 22,935,000 | 22,973,000 | 21,955,000 | 13,109,000 | 12,825,000 | 12,913,000 | 11,213,000 | 14,153,000 | 10,594,000 | 13,611,000 | 11,601,000 | 9,629,000 | 9,109,000 | 14,726,000 | 13,087,000 | 13,726,000 | 16,377,500 | 20,605,000 | 19,622,000 | 17,979,000 | 16,377,500 | 21,645,000 | 22,952,000 | 20,913,000 | 14,094,500 | 21,394,000 | 18,050,000 | 16,934,000 | 21,220,000 | 19,847,000 | 17,694,000 | 15,667,000 | 21,867,000 | 17,285,000 | 16,009,000 | ||||
interest income, net of interest expense | -3,105,000 | -3,530,500 | -4,548,000 | -4,377,000 | -5,197,000 | -5,237,000 | -6,680,000 | -7,348,000 | -6,920,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total costs and expenses | 831,537,000 | 1,066,751,000 | 991,972,000 | 1,002,498,000 | 829,972,000 | 1,034,720,000 | 954,236,000 | 915,642,000 | 866,464,000 | 834,614,000 | 868,407,000 | 858,656,000 | 864,548,000 | 1,052,810,000 | 846,334,000 | 858,481,000 | 738,561,000 | 910,388,000 | 788,147,000 | 819,743,000 | 718,495,000 | 804,576,000 | 752,812,000 | 642,467,000 | 536,247,000 | 690,871,000 | 603,281,000 | 582,483,000 | 457,630,000 | 678,080,000 | 528,362,000 | 524,567,000 | 413,984,000 | 587,571,000 | 441,750,000 | 431,681,000 | 380,645,000 | 309,655,000 | 300,971,000 | 348,219,000 | 308,564,000 | 185,841,000 | 167,695,000 | 105,117,000 | 146,459,000 | 199,564,000 | 278,620,000 | 300,872,000 | 220,860,000 | 199,564,000 | 283,308,000 | 282,309,000 | 232,639,000 | 186,271,500 | 294,066,000 | 237,074,000 | 213,946,000 | 308,702,000 | 278,194,000 | 240,070,000 | 196,372,000 | 309,424,000 | 236,090,000 | 209,242,000 | |||||||||||||
income before income taxes | 89,170,000 | 80,554,000 | 139,819,000 | 160,094,000 | 146,121,000 | 170,557,000 | 188,673,000 | 194,139,000 | 180,239,000 | 137,974,000 | 177,964,000 | 155,357,000 | 135,982,000 | 164,190,000 | 166,594,000 | 182,173,000 | 122,250,000 | 141,364,000 | 116,172,000 | 141,297,000 | 110,281,000 | 101,851,000 | 95,109,000 | 71,727,000 | 41,356,000 | 51,279,000 | 50,064,000 | 41,203,000 | 23,479,000 | 44,405,000 | 39,480,000 | 33,531,000 | 23,873,000 | 34,131,000 | 34,673,000 | 25,185,000 | 26,335,000 | 14,715,000 | 21,885,000 | 19,745,000 | 22,203,000 | 4,886,000 | 3,299,000 | -3,072,000 | -4,835,000 | -4,746,000 | -8,662,000 | -17,199,000 | -20,953,000 | -19,883,000 | -27,960,000 | -53,429,000 | 19,695,250 | -34,952,000 | 3,599,000 | -63,371,000 | 22,880,000 | 29,485,000 | 26,416,000 | 23,697,500 | 38,412,000 | 28,925,000 | 27,453,000 | 40,576,000 | 37,302,000 | 41,127,000 | 32,292,000 | 41,487,000 | 32,300,000 | 32,011,000 | |||||||
provision for income taxes | 21,338,000 | 16,583,000 | 33,329,000 | 38,851,000 | 34,884,000 | 37,088,000 | 43,224,000 | 47,393,000 | 42,178,000 | 37,356,000 | 32,916,000 | 33,795,000 | 35,004,000 | 45,335,000 | 30,411,000 | 27,981,000 | 25,160,000 | 33,690,000 | 25,415,000 | 21,768,000 | 21,572,000 | 17,219,000 | 9,610,000 | 9,499,000 | 12,226,000 | 10,957,000 | 5,756,000 | 11,998,000 | 10,198,000 | 5,620,000 | 5,810,000 | 77,250 | 121,000 | 8,830,000 | 13,333,000 | 11,280,000 | 10,707,000 | 16,027,000 | 14,735,000 | 16,246,000 | 12,755,000 | 16,537,000 | 12,919,000 | ||||||||||||||||||||||||||||||||||
net income | 67,832,000 | 63,971,000 | 106,490,000 | 121,243,000 | 111,237,000 | 133,469,000 | 145,449,000 | 146,746,000 | 138,061,000 | 105,282,000 | 139,016,000 | 118,001,000 | 103,066,000 | 130,395,000 | 131,590,000 | 136,838,000 | 91,839,000 | 113,383,000 | 91,012,000 | 107,607,000 | 84,866,000 | 80,083,000 | 73,537,000 | 54,508,000 | 31,746,000 | 41,780,000 | 37,838,000 | 30,246,000 | 17,723,000 | 32,407,000 | 29,282,000 | 27,911,000 | 18,063,000 | 15,882,000 | 22,327,000 | 16,989,000 | 16,883,000 | 9,189,000 | 13,350,000 | 10,986,000 | 13,617,000 | 4,587,000 | 3,204,000 | -2,976,000 | -4,718,000 | -4,807,000 | -8,335,000 | 6,996,000 | -21,074,000 | -19,902,000 | -28,129,000 | -58,655,000 | -91,663,000 | -19,770,000 | 12,461,000 | -21,717,000 | 2,230,000 | 12,461,000 | 15,185,000 | 18,281,000 | 16,378,000 | 14,867,500 | 25,079,000 | 17,645,000 | 16,746,000 | 24,549,000 | 22,567,000 | 24,881,000 | 19,537,000 | 24,950,000 | 19,381,000 | 19,525,000 | |||||
yoy | -39.02% | -52.07% | -26.79% | -17.38% | -19.43% | 26.77% | 4.63% | 24.36% | 33.95% | -19.26% | 5.64% | -13.77% | 12.22% | 15.00% | 44.59% | 27.16% | 8.22% | 41.58% | 23.76% | 97.42% | 167.33% | 91.68% | 94.35% | 80.22% | 79.12% | 28.92% | 29.22% | 8.37% | -1.88% | 104.05% | 31.15% | 64.29% | 6.99% | 142.98% | 26.46% | -32.52% | 191.04% | 325.00% | -197.22% | -138.44% | -142.54% | -77.61% | -75.85% | -70.37% | -111.93% | -77.01% | 0.67% | -325.74% | 170.09% | -986.55% | 0.00% | -243.02% | -86.38% | -16.19% | -39.45% | 3.60% | -2.20% | -39.44% | 11.13% | -29.08% | -14.29% | -1.61% | 16.44% | 27.43% | |||||||||||||
qoq | 6.04% | -39.93% | -12.17% | 9.00% | -16.66% | -8.24% | -0.88% | 6.29% | 31.13% | -24.27% | 17.81% | 14.49% | -20.96% | -0.91% | -3.84% | 49.00% | -19.00% | 24.58% | -15.42% | 26.80% | 5.97% | 8.90% | 34.91% | 71.70% | -24.02% | 10.42% | 25.10% | 70.66% | -45.31% | 10.67% | 4.91% | 54.52% | 13.73% | -28.87% | 31.42% | 0.63% | 21.52% | -19.32% | -207.66% | -36.92% | -1.85% | -42.33% | -219.14% | -133.20% | 5.89% | -29.25% | -52.04% | -36.01% | 363.65% | -258.66% | -157.38% | -82.10% | -17.94% | -16.94% | 11.62% | 10.16% | -40.72% | 42.13% | 5.37% | -31.79% | 8.78% | -9.30% | 27.35% | -21.70% | 28.73% | -0.74% | |||||||||||
net income margin % | 7.37% | 5.58% | 9.41% | 10.43% | 11.40% | 11.07% | 12.73% | 13.22% | 13.19% | 10.82% | 13.29% | 11.64% | 10.30% | 10.71% | 12.99% | 13.15% | 10.67% | 10.78% | 10.06% | 11.20% | 10.24% | 8.84% | 8.67% | 7.63% | 5.50% | 5.63% | 5.79% | 4.85% | 3.68% | 4.49% | 5.16% | 5.00% | 4.13% | 2.55% | 4.69% | 3.72% | 4.15% | NaN% | 2.83% | NaN% | 4.13% | 2.99% | 4.12% | NaN% | 2.41% | NaN% | 1.87% | -1.68% | -3.33% | -2.45% | -6.98% | 3.41% | -13.80% | -17.14% | -29.26% | -36.57% | -65.01% | -12.67% | 5.68% | -8.91% | 0% | 0.99% | -1.47% | 4.96% | 5.86% | 6.32% | 7.08% | 7.54% | 6.63% | 6.94% | 7.03% | 7.15% | 8.85% | 8.54% | 7.11% | 7.22% | 8.09% |
earnings per common share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 2,610 | 2,470 | 4,010 | 4,520 | 4,070 | 4,840 | 5,260 | 5,260 | 4,920 | 3,790 | 4,980 | 4,250 | 3,730 | 4,740 | 4,760 | 4,880 | 3,230 | 3,920 | 3,110 | 3,680 | 2,920 | 2,780 | 2,570 | 1,910 | 1,110 | 1,480 | 1,350 | 1,100 | 640 | 1,160 | 1,030 | 980 | 640 | 570 | 740 | 630 | 630 | 320 | 490 | 400 | 510 | 110 | 170 | 890 | -1,730 | 160 | 890 | 1,090 | 1,310 | 1,160 | 1,040 | 1,750 | 1,230 | 1,180 | 1,740 | 1,600 | 1,760 | 1,390 | |||||||||||||||||||
diluted | 2,550 | 2,420 | 3,920 | 4,420 | 3,980 | 4,720 | 5,100 | 5,120 | 4,780 | 3,630 | 4,820 | 4,120 | 3,640 | 4,650 | 4,670 | 4,790 | 3,160 | 3,820 | 3,030 | 3,580 | 2,850 | 2,730 | 2,510 | 1,890 | 1,090 | 1,440 | 1,320 | 1,080 | 630 | 1,140 | 1,010 | 960 | 600 | 530 | 640 | 550 | 550 | 300 | 430 | 350 | 440 | 110 | 170 | 877.5 | -1,730 | 160 | 877.5 | 1,080 | 1,290 | 1,140 | 1,022.5 | 1,720 | 1,210 | 1,160 | 1,700 | 1,570 | 1,730 | 1,350 | |||||||||||||||||||
weighted-average shares outstanding: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 26,007,000 | 26,730,000 | 26,544,000 | 26,836,000 | 27,314,000 | 27,777,000 | 27,644,000 | 27,878,000 | 28,052,000 | 27,769,000 | 27,909,000 | 27,792,000 | 27,602,000 | 27,876,000 | 27,618,000 | 28,041,000 | 28,424,000 | 29,092,000 | 29,250,000 | 29,271,000 | 29,015,000 | 28,610,000 | 28,653,000 | 28,531,000 | 28,478,000 | 27,846,000 | 27,981,000 | 27,599,000 | 27,498,000 | 28,234,000 | 28,469,000 | 28,571,000 | 28,124,000 | 25,769,000 | 25,581,000 | 24,990,000 | 24,738,000 | 24,666,000 | 24,657,000 | 24,575,000 | 24,531,000 | 24,463,000 | 24,474,000 | 23,822,000 | 22,273,000 | 19,651,000 | 18,833,000 | 18,698,000 | 18,728,000 | 18,523,000 | 18,521,000 | 16,730,000 | 15,790,000 | 14,027,000 | 14,019,000 | 14,016,000 | 13,990,000 | 13,975,000 | 13,943,000 | 13,892,000 | 13,973,000 | 14,110,000 | 14,099,000 | 14,122,000 | 14,065,000 | 14,428,000 | 14,435,000 | 14,350,000 | |||||||||
diluted | 26,562,000 | 27,338,000 | 27,188,000 | 27,406,000 | 27,941,000 | 28,600,000 | 28,534,000 | 28,668,000 | 28,888,000 | 28,716,000 | 28,837,000 | 28,624,000 | 28,305,000 | 28,463,000 | 28,185,000 | 28,590,000 | 29,072,000 | 29,880,000 | 30,028,000 | 30,093,000 | 29,743,000 | 29,152,000 | 29,286,000 | 28,836,000 | 29,009,000 | 28,475,000 | 28,598,000 | 28,090,000 | 27,970,000 | 29,178,000 | 28,906,000 | 29,101,000 | 30,544,000 | 30,688,000 | 30,675,000 | 30,619,000 | 30,329,000 | 30,116,000 | 30,032,000 | 30,047,000 | 30,023,000 | 29,912,000 | 29,921,000 | 28,763,000 | 22,688,000 | 19,891,000 | 19,031,000 | 18,698,000 | 18,728,000 | 18,523,000 | 18,521,000 | 16,730,000 | 15,790,000 | 14,027,000 | 14,019,000 | 14,016,000 | 13,990,000 | 13,975,000 | 14,120,000 | 14,078,000 | 14,174,000 | 14,313,000 | 14,370,000 | 14,394,000 | 14,435,000 | 14,825,000 | 14,848,000 | 14,764,000 | |||||||||
impairment of inventory and land deposit write-offs | 40,086,000 | 7,583,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other expense | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income | 1,000 | 1,000 | -28,000 | -7,000 | -1,000 | -16,000 | -5,555,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income - net | -2,973,250 | -5,834,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from income taxes | 27,305,000 | 38,948,000 | 7,498,500 | 12,346,000 | 8,196,000 | 9,452,000 | 5,526,000 | 8,535,000 | 19,000 | 1,369,000 | 7,234,250 | 7,695,000 | 11,204,000 | 10,038,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense - net | -4,670,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense | -1,389,000 | 516,250 | 701,000 | 693,000 | 671,000 | 388,500 | -74,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other loss | -4,250 | 941,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on early extinguishment of debt | 9,072,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in loss from joint venture arrangements | -36,250 | 50,000 | -52,000 | -187,000 | 121,000 | 86,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in income from joint venture arrangements | -35,000 | -160,000 | -159,000 | -252,000 | -3,000 | -193,000 | -52,000 | -44,000 | -44,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest | 452,000 | 1,176,000 | 1,230,000 | 1,239,000 | 2,515,000 | 4,700,000 | 4,749,000 | 4,637,000 | 5,197,000 | 6,792,000 | 5,292,000 | 4,426,000 | 4,888,000 | 5,878,000 | 5,027,000 | 4,675,000 | 3,834,000 | 5,338,000 | 5,265,000 | 3,750,000 | 3,816,000 | 2,649,000 | 4,340,000 | 3,461,000 | 4,121,000 | 3,384,000 | 2,079,000 | 2,141,000 | 2,162,000 | 1,298,000 | 1,811,000 | 3,196,000 | 2,106,000 | 4,439,000 | 2,732,500 | 5,014,000 | 3,015,000 | 4,251,000 | 2,732,500 | 3,578,000 | 4,191,000 | 3,161,000 | 2,168,250 | 3,903,000 | 2,907,000 | 1,863,000 | 1,785,000 | 2,965,000 | 1,769,000 | 1,823,000 | 3,591,000 | 2,008,000 | 1,788,000 | ||||||||||||||||||||||||
acquisition and integration costs | 1,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred dividends | 1,218,000 | 1,219,000 | 1,219,000 | 1,219,000 | 1,219,000 | 1,219,000 | 1,218,000 | 2,438,000 | 2,437,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess of fair value over book value of preferred shares subject to redemption | 564,250 | 2,257,000 | 2,190,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income available to common shareholders | 32,407,000 | 29,282,000 | 27,911,000 | 18,063,000 | 12,461,000 | -24,154,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in income of unconsolidated joint ventures | -310,000 | -49,500 | -71,000 | -110,000 | -17,000 | -307,000 | -285,000 | -22,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income to common shareholders | 15,882,000 | 18,852,000 | 15,770,000 | 15,664,000 | 7,970,000 | 12,131,000 | 9,767,000 | 12,399,000 | 2,397,000 | -19,902,000 | -28,129,000 | -58,655,000 | -94,101,000 | -22,207,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of inventory and investment in unconsolidated joint ventures | 2,031,000 | 622,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in (income) loss of unconsolidated joint ventures | -14,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit for income taxes | 2,547,000 | 8,586,000 | 299,000 | 95,000 | 17,750 | -117,000 | 61,000 | -327,000 | 169,000 | 232,000 | 37,821,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess of fair value over book value of preferred shares redeemed | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of inventory and investment in unconsolidated llcs | 900,000 | 472,000 | 3,980,000 | 1,697,000 | 22,937,000 | 14,962,000 | 6,576,000 | 10,946,000 | 43,166,000 | 39,872,000 | 21,107,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss per common share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | -160 | -250 | -260 | -450 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | -160 | -250 | -260 | -450 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
costs, expenses and other loss: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of inventory and investment in unconsolidated | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
limited liability companies | 6,294,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total costs, expenses and other loss | 201,150,000 | 128,051,000 | 108,457,250 | 173,691,000 | 136,029,000 | 124,109,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of inventory and investment in unconsolidated limited liability companies | 3,116,000 | 480,250 | 32,334,000 | 66,060,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from continuing operations | -17,276,250 | -21,074,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operation, net of tax | -413,000 | 380,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss to common shareholders | -17,276,250 | -21,074,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss per common share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
continuing operations | 580 | -1,140 | -1,260 | -4,180 | -6,690 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operation | -30 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic loss | 580 | -1,140 | -1,260 | -2,010 | -4,180 | -6,720 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted loss | 580 | -1,140 | -1,260 | -2,010 | -4,180 | -6,720 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted average shares outstanding: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 18,514,000 | 14,007,000 | 14,325,000 | 14,308,000 | 14,238,000 | 14,107,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 18,514,000 | 14,007,000 | 14,577,000 | 14,531,000 | 14,498,000 | 14,407,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends per common share | 25 | 100 | 18.75 | 25 | 25 | 25 | 18.75 | 25 | 25 | 25 | 18.75 | 25 | 25 | 25 | 25 | 25 | 25 | 18.75 | 25 | 25 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
costs, expenses and other loss | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | -19,902,000 | -28,129,000 | -58,655,000 | -91,250,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
costs, expenses and other income: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per common share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings from discontinued operation | 30 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest - net | 2,150,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total costs, expenses and other income | 218,808,000 | 194,431,000 | 182,843,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before income taxes | -58,423,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(loss) income before income taxes | -26,758,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(benefit) provision for income taxes | -6,608,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(loss) income from continuing operations | -20,150,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(loss) earnings from continuing operations | -1,610 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings | -1,580 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings | -1,580 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit | 7,234,250 | -13,235,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: preferred share dividends | 2,437,000 | 2,438,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average common shares outstanding: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 26,007,000 | 26,730,000 | 26,544,000 | 26,836,000 | 27,314,000 | 27,777,000 | 27,644,000 | 27,878,000 | 28,052,000 | 27,769,000 | 27,909,000 | 27,792,000 | 27,602,000 | 27,876,000 | 27,618,000 | 28,041,000 | 28,424,000 | 29,092,000 | 29,250,000 | 29,271,000 | 29,015,000 | 28,610,000 | 28,653,000 | 28,531,000 | 28,478,000 | 27,846,000 | 27,981,000 | 27,599,000 | 27,498,000 | 28,234,000 | 28,469,000 | 28,571,000 | 28,124,000 | 25,769,000 | 25,581,000 | 24,990,000 | 24,738,000 | 24,666,000 | 24,657,000 | 24,575,000 | 24,531,000 | 24,463,000 | 24,474,000 | 23,822,000 | 22,273,000 | 19,651,000 | 18,833,000 | 18,698,000 | 18,728,000 | 18,523,000 | 18,521,000 | 16,730,000 | 15,790,000 | 14,027,000 | 14,019,000 | 14,016,000 | 13,990,000 | 13,975,000 | 13,943,000 | 13,892,000 | 13,973,000 | 14,110,000 | 14,099,000 | 14,122,000 | 14,065,000 | 14,428,000 | 14,435,000 | 14,350,000 | |||||||||
diluted | 26,562,000 | 27,338,000 | 27,188,000 | 27,406,000 | 27,941,000 | 28,600,000 | 28,534,000 | 28,668,000 | 28,888,000 | 28,716,000 | 28,837,000 | 28,624,000 | 28,305,000 | 28,463,000 | 28,185,000 | 28,590,000 | 29,072,000 | 29,880,000 | 30,028,000 | 30,093,000 | 29,743,000 | 29,152,000 | 29,286,000 | 28,836,000 | 29,009,000 | 28,475,000 | 28,598,000 | 28,090,000 | 27,970,000 | 29,178,000 | 28,906,000 | 29,101,000 | 30,544,000 | 30,688,000 | 30,675,000 | 30,619,000 | 30,329,000 | 30,116,000 | 30,032,000 | 30,047,000 | 30,023,000 | 29,912,000 | 29,921,000 | 28,763,000 | 22,688,000 | 19,891,000 | 19,031,000 | 18,698,000 | 18,728,000 | 18,523,000 | 18,521,000 | 16,730,000 | 15,790,000 | 14,027,000 | 14,019,000 | 14,016,000 | 13,990,000 | 13,975,000 | 14,120,000 | 14,078,000 | 14,174,000 | 14,313,000 | 14,370,000 | 14,394,000 | 14,435,000 | 14,825,000 | 14,848,000 | 14,764,000 | |||||||||
net income per common share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 982.5 | 1,340 | 1,360 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 957.5 | 1,310 | 1,320 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see notes to unaudited condensed consolidated financial statements. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax expense: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current | 11,268,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred | 1,218,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total income tax expense | 12,486,000 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-03-31 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash | 767,416,000 | 689,189,000 | 734,174,000 | 800,398,000 | 776,378,000 | 821,570,000 | 719,920,000 | 837,458,000 | 870,162,000 | 732,804,000 | 736,252,000 | 668,287,000 | 542,564,000 | 311,542,000 | 67,761,000 | 188,755,000 | 218,606,000 | 236,368,000 | 221,157,000 | 371,806,000 | 292,900,000 | 260,810,000 | 202,512,000 | 94,023,000 | 21,184,000 | 6,083,000 | 33,451,000 | 20,393,000 | 41,931,000 | 21,529,000 | 36,360,000 | 67,817,000 | 53,577,000 | 151,703,000 | 103,636,000 | 29,940,000 | 38,898,000 | 34,441,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
mortgage loans held for sale | 261,807,000 | 309,100,000 | 239,585,000 | 280,867,000 | 238,583,000 | 283,540,000 | 242,812,000 | 227,254,000 | 235,047,000 | 176,329,000 | 207,181,000 | 190,845,000 | 226,629,000 | 242,539,000 | 183,327,000 | 194,450,000 | 200,455,000 | 275,655,000 | 215,857,000 | 172,760,000 | 217,524,000 | 234,293,000 | 140,046,000 | 163,536,000 | 156,208,000 | 155,244,000 | 128,322,000 | 123,909,000 | 119,665,000 | 169,651,000 | 115,189,000 | 108,000,000 | 110,612,000 | 171,580,000 | 91,987,000 | 91,986,000 | 113,596,000 | 154,020,000 | 95,545,000 | 100,379,000 | 94,438,000 | 127,001,000 | 77,550,000 | 75,063,000 | 79,180,000 | 92,794,000 | 76,983,000 | 64,782,000 | 55,750,000 | 81,810,000 | 60,388,000 | 51,491,000 | 57,721,000 | 71,121,000 | 58,338,000 | 49,779,000 | 45,345,000 | 57,275,000 | 36,666,000 | 33,182,000 | 51,944,000 | 35,140,000 | 34,978,000 | 37,087,000 | 30,509,000 | 34,695,000 | 31,919,000 | 29,923,000 | 54,127,000 | 33,080,000 | 32,380,000 | 30,172,000 | 58,305,000 | 35,915,000 | 25,075,000 | 30,015,000 | 67,416,000 | 31,200,000 | 32,516,000 | 30,265,000 | 67,918,000 | 37,826,000 | 48,723,000 | 47,702,000 | 65,929,000 | ||
inventory | 3,399,101,000 | 3,383,941,000 | 3,412,830,000 | 3,286,606,000 | 3,204,705,000 | 3,091,862,000 | 3,132,694,000 | 2,938,464,000 | 2,774,165,000 | 2,797,151,000 | 2,740,528,000 | 2,687,014,000 | 2,657,409,000 | 2,828,602,000 | 3,016,735,000 | 2,816,265,000 | 2,582,552,000 | 2,452,434,000 | 2,353,143,000 | 2,076,469,000 | 1,960,534,000 | 1,916,608,000 | 1,843,409,000 | 1,830,810,000 | 1,822,531,000 | 1,769,507,000 | 1,827,068,000 | 1,763,479,000 | 1,730,788,000 | 1,674,460,000 | 1,751,525,000 | 1,652,468,000 | 1,580,344,000 | 1,414,574,000 | 1,455,809,000 | 1,379,544,000 | 1,286,618,000 | 1,215,934,000 | 1,225,153,000 | 1,170,325,000 | 1,153,537,000 | 1,112,042,000 | 1,133,414,000 | 1,040,944,000 | 959,070,000 | 918,589,000 | 893,964,000 | 816,140,000 | 723,627,000 | 690,934,000 | 676,336,000 | 614,999,000 | 577,640,000 | 556,817,000 | 543,871,000 | 521,956,000 | 490,058,000 | 466,772,000 | 491,361,000 | 443,478,000 | 433,248,000 | 442,667,000 | 420,289,000 | 494,270,000 | 496,367,000 | 617,933,000 | |||||||||||||||||||||
property and equipment - net | 31,879,000 | 34,342,000 | 32,668,000 | 33,749,000 | 33,569,000 | 34,513,000 | 34,714,000 | 36,438,000 | 33,145,000 | 34,918,000 | 36,015,000 | 35,495,000 | 37,419,000 | 37,446,000 | 35,217,000 | 36,150,000 | 36,776,000 | 37,648,000 | 23,644,000 | 23,997,000 | 24,939,000 | 26,612,000 | 25,696,000 | 21,004,000 | 21,046,000 | 22,118,000 | 27,621,000 | 28,094,000 | 28,392,000 | 29,395,000 | 28,691,000 | 28,885,000 | 25,872,000 | 26,816,000 | 25,320,000 | 22,255,000 | 22,338,000 | 22,299,000 | 21,792,000 | 22,154,000 | 22,740,000 | 12,897,000 | 11,841,000 | 11,819,000 | 11,081,000 | 11,490,000 | 11,430,000 | 11,283,000 | 10,506,000 | 10,536,000 | 10,346,000 | 10,267,000 | 9,994,000 | 10,439,000 | 11,956,000 | 12,902,000 | 13,531,000 | 14,358,000 | 14,741,000 | 15,952,000 | 17,778,000 | 18,650,000 | 18,998,000 | 19,701,000 | 20,097,000 | 31,244,000 | 32,216,000 | 30,806,000 | 35,699,000 | 36,797,000 | 36,791,000 | 36,169,000 | 36,258,000 | 36,816,000 | 34,551,000 | 35,259,000 | 34,507,000 | 33,095,000 | 33,158,000 | 33,072,000 | 33,306,000 | ||||||
investment in joint venture arrangements | 68,357,000 | 106,299,000 | 81,514,000 | 67,466,000 | 70,727,000 | 65,334,000 | 63,095,000 | 46,180,000 | 59,146,000 | 44,011,000 | 44,866,000 | 41,988,000 | 49,031,000 | 51,554,000 | 51,700,000 | 55,625,000 | 57,309,000 | 57,121,000 | 42,466,000 | 32,833,000 | 33,822,000 | 34,673,000 | 34,038,000 | 45,144,000 | 40,306,000 | 37,885,000 | 47,557,000 | 41,344,000 | 40,736,000 | 35,870,000 | 24,568,000 | 13,753,000 | 20,525,000 | 28,016,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease right-of-use assets | 53,116,000 | 54,976,000 | 50,322,000 | 56,403,000 | 57,428,000 | 53,895,000 | 55,259,000 | 56,697,000 | 57,890,000 | 56,364,000 | 58,304,000 | 58,404,000 | 59,787,000 | 60,416,000 | 55,388,000 | 52,328,000 | 50,907,000 | 50,950,000 | 51,181,000 | 52,085,000 | 51,755,000 | 52,291,000 | 52,574,000 | 51,193,000 | 20,075,000 | 18,415,000 | 19,059,000 | 19,397,000 | 20,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax asset | 4,508,000 | 4,508,000 | 13,451,000 | 13,451,000 | 13,451,000 | 13,451,000 | 15,313,000 | 15,313,000 | 15,313,000 | 16,094,000 | 18,019,000 | 18,019,000 | 18,019,000 | 18,019,000 | 10,251,000 | 10,251,000 | 10,251,000 | 10,251,000 | 6,183,000 | 6,183,000 | 6,183,000 | 6,183,000 | 9,205,000 | 9,378,000 | 9,540,000 | 9,631,000 | 11,988,000 | 12,594,000 | 13,146,000 | 13,482,000 | 16,925,000 | 17,528,000 | 18,104,000 | 18,438,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill | 16,400,000 | 16,400,000 | 16,400,000 | 16,400,000 | 16,400,000 | 16,400,000 | 16,400,000 | 16,400,000 | 16,400,000 | 16,400,000 | 16,400,000 | 16,400,000 | 16,400,000 | 16,400,000 | 16,400,000 | 16,400,000 | 16,400,000 | 16,400,000 | 16,400,000 | 16,400,000 | 16,400,000 | 16,400,000 | 16,400,000 | 16,400,000 | 16,400,000 | 16,400,000 | 16,400,000 | 16,400,000 | 16,400,000 | 16,400,000 | 16,400,000 | 16,400,000 | 16,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | 185,802,000 | 178,370,000 | 188,600,000 | 184,699,000 | 173,982,000 | 169,231,000 | 179,650,000 | 165,866,000 | 150,683,000 | 148,369,000 | 145,803,000 | 145,297,000 | 155,112,000 | 148,405,000 | 151,134,000 | 123,100,000 | 133,255,000 | 103,026,000 | 116,569,000 | 108,879,000 | 105,503,000 | 95,175,000 | 96,675,000 | 96,220,000 | 91,673,000 | 70,311,000 | 70,137,000 | 63,596,000 | 60,117,000 | 60,794,000 | 68,677,000 | 65,689,000 | 67,398,000 | 61,135,000 | 55,393,000 | 54,706,000 | 56,148,000 | 62,926,000 | 64,967,000 | 55,113,000 | 50,123,000 | 46,142,000 | 50,846,000 | 50,805,000 | 47,138,000 | 43,870,000 | 41,060,000 | 39,042,000 | 38,048,000 | 38,092,000 | 30,946,000 | 34,131,000 | 28,471,000 | 27,013,000 | 23,126,000 | 18,329,000 | 17,372,000 | 14,596,000 | 15,654,000 | 14,117,000 | 18,494,000 | 15,992,000 | 16,897,000 | 16,424,000 | 18,971,000 | 20,743,000 | 23,091,000 | 25,076,000 | 31,270,000 | 36,695,000 | 95,523,000 | 79,669,000 | 78,019,000 | 44,919,000 | 44,259,000 | 41,253,000 | 44,786,000 | 44,914,000 | 53,861,000 | 27,621,000 | 31,206,000 | 24,926,000 | 22,659,000 | 24,176,000 | 28,356,000 | 22,814,000 | 37,511,000 |
total assets | 4,788,386,000 | 4,777,125,000 | 4,769,544,000 | 4,740,039,000 | 4,585,223,000 | 4,549,796,000 | 4,459,857,000 | 4,340,070,000 | 4,211,951,000 | 4,022,440,000 | 4,003,368,000 | 3,861,749,000 | 3,762,370,000 | 3,714,923,000 | 3,587,913,000 | 3,493,324,000 | 3,306,511,000 | 3,239,853,000 | 3,046,600,000 | 2,861,412,000 | 2,709,560,000 | 2,643,045,000 | 2,420,555,000 | 2,327,708,000 | 2,198,963,000 | 2,105,594,000 | 2,181,603,000 | 2,089,206,000 | 2,071,778,000 | 2,021,581,000 | 2,058,335,000 | 1,970,540,000 | 1,894,373,000 | 1,864,771,000 | 1,784,695,000 | 1,631,386,000 | 1,572,265,000 | 1,548,511,000 | 1,497,237,000 | 1,453,154,000 | 1,436,712,000 | 1,415,554,000 | 1,406,002,000 | 1,314,989,000 | 1,250,764,000 | 1,211,410,000 | 1,193,154,000 | 1,126,706,000 | 1,084,903,000 | 1,110,176,000 | 1,083,067,000 | 918,266,000 | 968,652,000 | 831,300,000 | 817,292,000 | 670,760,000 | 657,733,000 | 664,485,000 | 661,725,000 | 645,742,000 | 665,156,000 | 660,991,000 | 663,828,000 | 677,932,000 | 680,825,000 | 781,492,000 | 860,556,000 | 961,893,000 | 1,117,645,000 | 1,354,380,000 | 1,359,523,000 | 1,395,643,000 | 1,477,079,000 | 1,590,891,000 | 1,475,102,000 | 1,420,373,000 | 1,329,678,000 | 1,301,370,000 | 1,159,978,000 | 1,007,581,000 | 978,526,000 | 944,785,000 | 914,233,000 | 816,805,000 | 746,872,000 | 747,225,000 | 678,717,000 |
liabilities and shareholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 215,817,000 | 181,189,000 | 257,981,000 | 252,476,000 | 228,909,000 | 198,579,000 | 256,708,000 | 278,859,000 | 224,972,000 | 204,678,000 | 250,937,000 | 264,656,000 | 208,426,000 | 228,597,000 | 296,326,000 | 329,384,000 | 281,387,000 | 244,505,000 | 227,311,000 | 221,909,000 | 198,216,000 | 185,669,000 | 176,581,000 | 169,088,000 | 150,256,000 | 125,026,000 | 169,528,000 | 154,070,000 | 132,935,000 | 131,511,000 | 148,421,000 | 141,491,000 | 118,839,000 | 117,233,000 | 120,598,000 | 113,072,000 | 94,403,000 | 103,212,000 | 110,179,000 | 105,669,000 | 81,594,000 | 86,878,000 | 95,950,000 | 90,643,000 | 69,452,000 | 75,338,000 | 97,873,000 | 87,325,000 | 71,376,000 | 70,226,000 | 85,804,000 | 61,888,000 | 57,071,000 | 47,690,000 | 65,348,000 | 51,307,000 | 41,068,000 | 41,256,000 | 45,842,000 | 32,242,000 | 48,376,000 | 45,948,000 | 38,262,000 | 50,464,000 | 44,778,000 | 48,271,000 | 55,162,000 | 53,175,000 | 66,242,000 | 100,395,000 | 86,331,000 | 81,774,000 | 81,200,000 | 122,390,000 | 90,921,000 | 88,828,000 | 73,705,000 | 93,069,000 | 71,969,000 | 68,775,000 | 51,162,000 | 83,136,000 | 79,289,000 | 76,203,000 | 55,131,000 | 86,672,000 | 74,930,000 |
customer deposits | 59,439,000 | 50,841,000 | 61,602,000 | 72,160,000 | 78,687,000 | 69,327,000 | 87,343,000 | 93,259,000 | 92,516,000 | 85,128,000 | 94,675,000 | 98,091,000 | 97,800,000 | 93,118,000 | 126,368,000 | 135,781,000 | 131,682,000 | 107,864,000 | 115,288,000 | 109,739,000 | 97,464,000 | 72,635,000 | 66,632,000 | 49,529,000 | 45,099,000 | 34,462,000 | 36,250,000 | 38,048,000 | 36,336,000 | 32,055,000 | 40,448,000 | 41,510,000 | 37,454,000 | 26,378,000 | 30,583,000 | 29,655,000 | 26,680,000 | 22,156,000 | 26,439,000 | 27,415,000 | 23,467,000 | 19,567,000 | 18,976,000 | 18,438,000 | 15,352,000 | 11,759,000 | 14,202,000 | 15,019,000 | 12,984,000 | 11,262,000 | 14,918,000 | 15,472,000 | 12,246,000 | 10,239,000 | 10,976,000 | 10,508,000 | 8,334,000 | 4,181,000 | 5,377,000 | 4,076,000 | 4,490,000 | 4,956,000 | 3,831,000 | 5,651,000 | 5,517,000 | 5,205,000 | 6,455,000 | 6,660,000 | 6,932,000 | 14,609,000 | 16,332,000 | 18,523,000 | 19,414,000 | 32,728,000 | 35,317,000 | 36,267,000 | 35,581,000 | 40,651,000 | 36,214,000 | 27,107,000 | 24,302,000 | 26,414,000 | 26,049,000 | 23,951,000 | 21,308,000 | 22,789,000 | 20,822,000 |
operating lease liabilities | 54,867,000 | 56,675,000 | 51,968,000 | 57,997,000 | 58,960,000 | 55,365,000 | 56,667,000 | 58,043,000 | 59,163,000 | 57,566,000 | 59,433,000 | 59,461,000 | 60,763,000 | 61,310,000 | 56,199,000 | 53,058,000 | 51,546,000 | 51,497,000 | 51,637,000 | 52,450,000 | 52,029,000 | 52,474,000 | 52,666,000 | 51,193,000 | 20,075,000 | 18,415,000 | 19,059,000 | 19,397,000 | 20,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities | 252,172,000 | 308,535,000 | 293,716,000 | 281,230,000 | 260,289,000 | 281,019,000 | 256,952,000 | 232,566,000 | 246,399,000 | 252,303,000 | 234,223,000 | 217,195,000 | 249,055,000 | 276,217,000 | 252,532,000 | 227,233,000 | 221,585,000 | 226,969,000 | 179,562,000 | 167,420,000 | 162,723,000 | 183,583,000 | 156,390,000 | 158,146,000 | 117,942,000 | 147,937,000 | 131,434,000 | 120,813,000 | 109,169,000 | 150,051,000 | 116,651,000 | 117,022,000 | 102,758,000 | 131,534,000 | 108,870,000 | 106,637,000 | 97,576,000 | 123,162,000 | 99,969,000 | 85,449,000 | 74,345,000 | 93,670,000 | 83,940,000 | 67,194,000 | 66,816,000 | 79,723,000 | 74,203,000 | 59,416,000 | 59,057,000 | 71,341,000 | 62,310,000 | 49,130,000 | 47,760,000 | 49,972,000 | 52,257,000 | 37,854,000 | 42,540,000 | 39,348,000 | 47,237,000 | 42,806,000 | 50,009,000 | 53,115,000 | 56,426,000 | 60,892,000 | 56,015,000 | 56,248,000 | 51,502,000 | 54,405,000 | 58,473,000 | 67,009,000 | 57,594,000 | 57,546,000 | 66,533,000 | 57,884,000 | 51,741,000 | 61,550,000 | 75,528,000 | 65,667,000 | 53,510,000 | 53,611,000 | 62,630,000 | 57,252,000 | 54,113,000 | 54,742,000 | 61,906,000 | 45,774,000 | 41,490,000 |
community development district obligations | 12,884,000 | 10,209,000 | 8,747,000 | 9,867,000 | 11,736,000 | 12,839,000 | 15,173,000 | 17,517,000 | 17,124,000 | 19,339,000 | 21,150,000 | 23,732,000 | 27,060,000 | 29,701,000 | 31,991,000 | 33,217,000 | 16,766,000 | 20,089,000 | 15,975,000 | 16,807,000 | 12,322,000 | 8,196,000 | 9,892,000 | 11,560,000 | 12,914,000 | 13,531,000 | 14,328,000 | 10,866,000 | 11,728,000 | 12,392,000 | 16,101,000 | 11,789,000 | 12,499,000 | 13,049,000 | 5,298,000 | 5,875,000 | 6,277,000 | 5,610,000 | 5,983,000 | 6,348,000 | 6,860,000 | 7,575,000 | 7,881,000 | 8,204,000 | 9,031,000 | 9,548,000 | 11,491,000 | 12,153,000 | 12,276,000 | 12,410,000 | 22,963,000 | 23,750,000 | 19,364,000 | 19,577,000 | 20,635,000 | 10,149,000 | 10,295,000 | 9,822,000 | 6,746,000 | 7,121,000 | 7,237,000 | 5,057,000 | 5,293,000 | ||||||||||||||||||||||||
obligation for consolidated inventory not owned | 44,055,000 | 30,330,000 | 18,122,000 | 12,586,000 | 17,010,000 | 11,809,000 | 11,515,000 | 1,534,000 | 14,608,000 | 26,899,000 | 23,195,000 | 20,654,000 | 19,648,000 | 17,048,000 | 4,778,000 | 8,954,000 | 2,828,000 | 2,768,000 | 4,403,000 | 12,481,000 | 12,143,000 | 9,914,000 | 364,000 | 11,035,000 | 14,284,000 | 7,934,000 | 6,687,000 | 13,109,000 | 15,920,000 | 19,308,000 | 21,897,000 | 14,794,000 | 18,199,000 | 21,545,000 | 22,203,000 | 12,263,000 | 11,968,000 | 7,528,000 | 5,862,000 | 5,169,000 | 4,921,000 | 6,007,000 | 11,418,000 | 14,115,000 | 299,000 | 608,000 | 1,700,000 | 1,268,000 | 1,627,000 | 1,775,000 | 1,576,000 | 1,881,000 | 16,994,000 | 19,105,000 | 6,552,000 | 6,040,000 | 2,587,000 | 2,944,000 | 4,600,000 | 468,000 | 616,000 | 723,000 | 803,000 | 7,093,000 | 7,093,000 | 7,413,000 | 7,433,000 | 7,373,000 | 7,729,000 | 5,102,000 | 5,026,000 | 5,037,000 | 3,868,000 | 3,882,000 | 4,092,000 | 4,092,000 | 4,092,000 | 4,512,000 | 4,932,000 | 4,932,000 | 4,932,000 | ||||||
notes payable bank - financial services operations | 260,201,000 | 276,856,000 | 231,979,000 | 275,926,000 | 227,957,000 | 286,159,000 | 235,441,000 | 222,792,000 | 224,321,000 | 165,844,000 | 200,619,000 | 186,396,000 | 223,618,000 | 245,741,000 | 189,371,000 | 194,602,000 | 203,650,000 | 266,160,000 | 211,281,000 | 167,119,000 | 176,204,000 | 225,634,000 | 136,119,000 | 134,184,000 | 145,055,000 | 136,904,000 | 108,594,000 | 104,003,000 | 104,026,000 | 153,168,000 | 104,026,000 | 93,163,000 | 102,711,000 | 168,195,000 | 91,275,000 | 89,518,000 | 106,937,000 | 152,895,000 | 91,483,000 | 92,666,000 | 87,186,000 | 123,648,000 | 73,239,000 | 69,681,000 | 71,723,000 | 85,379,000 | 73,778,000 | 61,914,000 | 51,532,000 | 80,029,000 | 55,614,000 | 50,442,000 | 53,126,000 | 67,957,000 | |||||||||||||||||||||||||||||||||
senior notes due 2028 - net | 398,620,000 | 398,427,000 | 398,233,000 | 398,040,000 | 397,846,000 | 397,653,000 | 397,459,000 | 397,266,000 | 397,072,000 | 396,879,000 | 396,685,000 | 396,492,000 | 396,298,000 | 396,105,000 | 395,911,000 | 395,718,000 | 395,524,000 | 395,331,000 | 395,137,000 | 394,944,000 | 394,750,000 | 394,557,000 | 394,363,000 | 394,174,000 | 393,989,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior notes due 2030 - net | 297,999,000 | 297,873,000 | 297,747,000 | 297,621,000 | 297,495,000 | 297,369,000 | 297,243,000 | 297,117,000 | 296,991,000 | 296,865,000 | 296,739,000 | 296,613,000 | 296,487,000 | 296,361,000 | 296,235,000 | 296,109,000 | 295,983,000 | 295,937,000 | 296,002,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities | 1,596,054,000 | 1,610,935,000 | 1,620,095,000 | 1,657,903,000 | 1,578,889,000 | 1,610,119,000 | 1,614,501,000 | 1,598,953,000 | 1,573,166,000 | 1,505,501,000 | 1,577,656,000 | 1,563,290,000 | 1,579,155,000 | 1,644,198,000 | 1,650,140,000 | 1,675,057,000 | 1,602,822,000 | 1,615,669,000 | 1,502,133,000 | 1,394,868,000 | 1,356,138,000 | 1,384,347,000 | 1,245,815,000 | 1,233,303,000 | 1,161,282,000 | 1,102,117,000 | 1,226,962,000 | 1,184,966,000 | 1,200,316,000 | 1,166,278,000 | 1,223,131,000 | 1,154,574,000 | 1,108,008,000 | 1,117,473,000 | 1,061,722,000 | 938,069,000 | 900,553,000 | 894,337,000 | 865,645,000 | 832,642,000 | 832,107,000 | 818,988,000 | 822,664,000 | 747,816,000 | 697,151,000 | 667,115,000 | 659,861,000 | 606,562,000 | 578,312,000 | 617,373,000 | 603,487,000 | 563,732,000 | 623,651,000 | 495,872,000 | 490,800,000 | 395,614,000 | 386,718,000 | 391,135,000 | 385,833,000 | 356,960,000 | 349,923,000 | 341,765,000 | 337,065,000 | 358,975,000 | 341,739,000 | 373,648,000 | 394,473,000 | 402,311,000 | 536,300,000 | 702,492,000 | 683,906,000 | 677,982,000 | 860,027,000 | 963,966,000 | 864,126,000 | 823,220,000 | 737,110,000 | 749,556,000 | 633,681,000 | 498,789,000 | 490,915,000 | 483,665,000 | 474,196,000 | 401,355,000 | 344,463,000 | 361,305,000 | 312,055,000 |
commitments and contingencies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders’ equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares - 0.01 par value... | 301,000 | 301,000 | 301,000 | 301,000 | 301,000 | 301,000 | 301,000 | 301,000 | 301,000 | 301,000 | 301,000 | 301,000 | 301,000 | 301,000 | 301,000 | 301,000 | 301,000 | 301,000 | 301,000 | 301,000 | 301,000 | 301,000 | 301,000 | 301,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additional paid-in capital | 333,362,000 | 344,118,000 | 339,812,000 | 344,536,000 | 342,367,000 | 348,705,000 | 350,544,000 | 350,554,000 | 348,039,000 | 349,907,000 | 348,162,000 | 350,127,000 | 349,988,000 | 352,639,000 | 350,569,000 | 347,923,000 | 346,291,000 | 347,452,000 | 345,092,000 | 343,301,000 | 340,696,000 | 339,001,000 | 336,623,000 | 334,261,000 | 332,490,000 | 332,861,000 | 331,128,000 | 330,052,000 | 328,580,000 | 330,517,000 | 328,511,000 | 327,470,000 | 325,780,000 | 306,483,000 | 304,715,000 | 245,775,000 | 246,092,000 | 246,549,000 | 243,481,000 | 242,125,000 | 240,977,000 | 241,239,000 | 240,071,000 | 240,159,000 | 239,421,000 | 238,560,000 | 238,095,000 | 237,345,000 | 236,270,000 | 236,060,000 | 235,880,000 | 234,926,000 | 235,109,000 | 180,289,000 | 181,324,000 | 139,271,000 | 139,475,000 | 139,943,000 | 139,509,000 | 139,058,000 | 139,055,000 | 138,241,000 | 137,492,000 | 136,708,000 | 135,946,000 | 81,586,000 | 80,909,000 | 79,967,000 | 79,428,000 | 77,723,000 | 77,138,000 | 76,301,000 | 76,282,000 | 75,360,000 | 74,312,000 | 73,855,000 | 72,470,000 | 72,357,000 | 71,920,000 | 71,774,000 | 69,073,000 | 68,355,000 | 68,238,000 | 68,200,000 | 67,026,000 | 66,882,000 | 66,907,000 |
retained earnings | 3,335,846,000 | 3,268,014,000 | 3,204,043,000 | 3,097,553,000 | 2,976,310,000 | 2,865,073,000 | 2,731,604,000 | 2,586,155,000 | 2,439,409,000 | 2,301,348,000 | 2,196,066,000 | 2,057,050,000 | 1,939,049,000 | 1,835,983,000 | 1,705,588,000 | 1,573,998,000 | 1,437,160,000 | 1,345,321,000 | 1,231,938,000 | 1,140,926,000 | 1,033,319,000 | 948,453,000 | 868,370,000 | 794,833,000 | 740,325,000 | 708,579,000 | 666,799,000 | 628,961,000 | 598,715,000 | 580,992,000 | 548,585,000 | 519,303,000 | 491,392,000 | 473,329,000 | 457,447,000 | 438,595,000 | 422,825,000 | 407,161,000 | 387,818,000 | 378,094,000 | 363,397,000 | 355,427,000 | 343,371,000 | 329,019,000 | 316,888,000 | 308,539,000 | 298,772,000 | 286,373,000 | 274,038,000 | 262,625,000 | 249,582,000 | 125,490,000 | 119,445,000 | 117,048,000 | 112,033,000 | 103,719,000 | 100,515,000 | 103,701,000 | 106,677,000 | 120,539,000 | 150,705,000 | 155,512,000 | 163,847,000 | 156,851,000 | 177,925,000 | 301,316,000 | 360,324,000 | 454,778,000 | 477,339,000 | 548,587,000 | 573,094,000 | 616,065,000 | 614,186,000 | 625,505,000 | 610,670,000 | 592,743,000 | 576,726,000 | 535,770,000 | 511,049,000 | 493,762,000 | 477,370,000 | 453,173,000 | 430,959,000 | 406,431,000 | 387,250,000 | 362,661,000 | 343,640,000 |
treasury shares - at cost - 4,547,032 and 4,374,432 shares at march 31, 2026 and december 31, 2025, respectively | -477,177,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total shareholders’ equity | 3,192,332,000 | 3,166,190,000 | 3,149,449,000 | 3,082,136,000 | 3,006,334,000 | 2,939,677,000 | 2,845,356,000 | 2,741,117,000 | 2,638,785,000 | 2,516,939,000 | 2,425,712,000 | 2,298,459,000 | 2,183,215,000 | 2,070,725,000 | 1,937,773,000 | 1,818,267,000 | 1,703,689,000 | 1,624,184,000 | 1,544,467,000 | 1,466,544,000 | 1,353,422,000 | 1,258,698,000 | 1,174,740,000 | 1,094,405,000 | 1,037,681,000 | 1,003,477,000 | 954,641,000 | 904,240,000 | 871,462,000 | 855,303,000 | 835,204,000 | 815,966,000 | 786,365,000 | 747,298,000 | 722,973,000 | 693,317,000 | 671,712,000 | 654,174,000 | 631,592,000 | 620,512,000 | 604,605,000 | 596,566,000 | 583,338,000 | 567,173,000 | 553,613,000 | 544,295,000 | 315,233,000 | 319,226,000 | 326,763,000 | 318,957,000 | 339,086,000 | 407,844,000 | 466,083,000 | 559,582,000 | 581,345,000 | 651,888,000 | 675,617,000 | 717,661,000 | 617,052,000 | 626,925,000 | 610,976,000 | 597,153,000 | 592,568,000 | 551,814,000 | 526,297,000 | 508,792,000 | 487,611,000 | 461,120,000 | 440,037,000 | 415,450,000 | 402,409,000 | 385,920,000 | 366,662,000 | ||||||||||||||
total liabilities and shareholders’ equity | 4,788,386,000 | 4,777,125,000 | 4,769,544,000 | 4,740,039,000 | 4,585,223,000 | 4,549,796,000 | 4,459,857,000 | 4,340,070,000 | 4,211,951,000 | 4,022,440,000 | 4,003,368,000 | 3,861,749,000 | 3,762,370,000 | 3,714,923,000 | 3,587,913,000 | 3,493,324,000 | 3,306,511,000 | 3,239,853,000 | 3,046,600,000 | 2,861,412,000 | 2,709,560,000 | 2,643,045,000 | 2,420,555,000 | 2,327,708,000 | 2,198,963,000 | 2,105,594,000 | 2,181,603,000 | 2,089,206,000 | 2,071,778,000 | 2,021,581,000 | 2,058,335,000 | 1,970,540,000 | 1,894,373,000 | 1,864,771,000 | 1,784,695,000 | 1,631,386,000 | 1,572,265,000 | 1,548,511,000 | 1,497,237,000 | 1,453,154,000 | 1,436,712,000 | 1,415,554,000 | 1,406,002,000 | 1,314,989,000 | 1,250,764,000 | 1,211,410,000 | 665,156,000 | 660,991,000 | 663,828,000 | 677,932,000 | 680,825,000 | 781,492,000 | 860,556,000 | 961,893,000 | 1,117,645,000 | 1,354,380,000 | 1,359,523,000 | 1,395,643,000 | 1,477,079,000 | 1,590,891,000 | 1,475,102,000 | 1,420,373,000 | 1,329,678,000 | 1,301,370,000 | 1,159,978,000 | 1,007,581,000 | 978,526,000 | 944,785,000 | 914,233,000 | 816,805,000 | 746,872,000 | 747,225,000 | 678,717,000 | ||||||||||||||
treasury shares - at cost - 4,374,432 and 3,074,118 shares at december 31, 2025 and 2024, respectively | -446,243,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 3,988,632 and 3,074,118 shares at september 30, 2025 and december 31, 2024, respectively | -394,707,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 3,797,355 and 3,074,118 shares at june 30, 2025 and december 31, 2024, respectively | -360,254,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 3,364,519 and 3,074,118 shares at march 31, 2025 and december 31, 2024, respectively | -312,644,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 3,074,118 and 2,375,842 shares at december 31, 2024 and 2023, respectively | -274,402,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 2,932,087 and 2,375,842 shares at september 30, 2024 and december 31, 2023, respectively | -237,093,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 2,733,233 and 2,375,842 shares at june 30, 2024 and december 31, 2023, respectively | -195,893,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 2,385,483 and 2,375,842 shares at march 31, 2024 and december 31, 2023, respectively | -148,964,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 2,375,842 and 2,697,058 shares at december 31, 2023 and 2022, respectively | -134,617,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 2,288,619 and 2,697,058 shares at september 30, 2023 and december 31, 2022, respectively | -118,817,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 2,354,525 and 2,697,058 shares at june 30, 2023 and december 31, 2022, respectively | -109,019,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 2,421,525 and 2,697,058 shares at march 31, 2023 and december 31, 2022, respectively | -106,123,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes payable - other | 429,000 | 1,001,000 | 1,871,000 | 4,549,000 | 5,537,000 | 4,126,000 | 2,544,000 | 4,072,000 | 5,325,000 | 7,041,000 | 7,546,000 | 5,828,000 | 5,508,000 | 5,092,000 | 5,937,000 | 5,938,000 | 8,838,000 | 9,362,000 | 10,011,000 | 10,576,000 | 4,057,000 | 3,663,000 | 7,022,000 | 6,415,000 | 8,566,000 | 8,552,000 | 8,805,000 | 8,441,000 | 9,363,000 | 8,230,000 | 8,876,000 | 9,518,000 | 8,530,000 | 7,717,000 | 7,757,000 | 7,790,000 | 8,126,000 | 9,429,000 | 10,316,000 | 11,105,000 | 6,160,000 | ||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 2,697,058 and 1,637,511 shares at december 31, 2022 and 2021, respectively | -118,198,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 2,708,158 and 1,637,511 shares at september 30, 2022 and december 31, 2021, respectively | -118,685,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 2,376,558 and 1,637,511 shares at june 30, 2022 and december 31, 2021, respectively | -103,955,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 1,848,358 and 1,637,511 shares at march 31, 2022 and december 31, 2021, respectively | -80,063,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior notes due 2025 - net | 247,873,000 | 247,743,000 | 247,613,000 | 247,483,000 | 247,353,000 | 247,222,000 | 247,092,000 | 246,962,000 | 246,832,000 | 246,702,000 | 246,571,000 | 246,441,000 | 246,311,000 | 246,181,000 | 246,051,000 | 245,958,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 1,637,511 and 1,323,292 shares at december 31, 2021 and 2020, respectively | -68,890,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 1,037,511 and 1,323,292 shares at september 30, 2021 and december 31, 2020, respectively | -32,864,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 819,011 and 1,323,292 shares at june 30, 2021 and december 31, 2020, respectively | -17,984,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 951,511 and 1,323,292 shares at march 31, 2021 and december 31, 2020, respectively | -20,894,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes payable bank - homebuilding operations | 6,900,000 | 66,000,000 | 189,900,000 | 174,300,000 | 218,800,000 | 117,400,000 | 222,700,000 | 181,800,000 | 162,300,000 | 138,000,000 | 110,900,000 | 40,300,000 | 85,000,000 | 70,000,000 | 114,500,000 | 43,800,000 | 156,100,000 | 105,600,000 | 90,000,000 | 30,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior notes due 2021 - net | 298,988,000 | 298,712,000 | 298,436,000 | 298,160,000 | 297,884,000 | 297,608,000 | 297,332,000 | 297,056,000 | 296,780,000 | 296,505,000 | 296,229,000 | 295,953,000 | 295,677,000 | 295,401,000 | 295,125,000 | 294,904,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 1,323,292 and 1,750,685 shares at december 31, 2020 and 2019, respectively | -29,057,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 1,391,492 and 1,750,685 shares at september 30, 2020 and december 31, 2019, respectively | -30,554,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 1,593,512 and 1,750,685 shares at june 30, 2020 and december 31, 2019, respectively | -34,990,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares - .01 par value... | 301,000 | 301,000 | 301,000 | 301,000 | 301,000 | 301,000 | 301,000 | 301,000 | 301,000 | 295,000 | 295,000 | 271,000 | 271,000 | 271,000 | 271,000 | 271,000 | 271,000 | 271,000 | 271,000 | 271,000 | 271,000 | 271,000 | 271,000 | 271,000 | 271,000 | 271,000 | 271,000 | 271,000 | 271,000 | 246,000 | 246,000 | 221,000 | 221,000 | 221,000 | 221,000 | 221,000 | 221,000 | 176,000 | 176,000 | 176,000 | 176,000 | 176,000 | 176,000 | 176,000 | 176,000 | 176,000 | 176,000 | 176,000 | 176,000 | 176,000 | 176,000 | 176,000 | 176,000 | ||||||||||||||||||||||||||||||||||
treasury shares - at cost - 1,613,812 and 1,750,685 shares at march 31, 2020 and december 31, 2019, respectively | -35,435,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 1,750,685 and 2,620,923 shares at december 31, 2019 and 2018, respectively | -38,264,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 1,994,225 and 2,620,923 shares at september 30, 2019 and december 31, 2018, respectively | -43,587,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 2,519,775 and 2,620,923 shares at june 30, 2019 and december 31, 2018, respectively | -55,074,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 2,568,315 and 2,620,923 shares at march 31, 2019 and december 31, 2018, respectively | -56,134,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible senior subordinated notes due 2018 - net | 86,132,000 | 85,955,000 | 85,777,000 | 85,600,000 | 85,423,000 | 85,246,000 | 85,069,000 | 84,891,000 | 84,714,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 2,620,923 and 1,651,874 shares at december 31, 2018 and 2017, respectively | -56,507,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 2,003,778 and 1,651,874 shares at september 30, 2018 and december 31, 2017, respectively | -42,193,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 1,566,288 and 1,651,874 shares at june 30, 2018 and december 31, 2017, respectively | -31,108,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in unconsolidated joint venture arrangements | 22,066,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 1,566,288 and 1,651,874 shares at march 31, 2018 and december 31, 2017, respectively | -31,108,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible senior subordinated notes due 2017 - net | 57,380,000 | 57,237,000 | 57,093,000 | 56,949,000 | 56,806,000 | 56,662,000 | 56,518,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred shares - .01 par value... | 48,163,000 | 48,163,000 | 48,163,000 | 48,163,000 | 48,163,000 | 48,163,000 | 48,163,000 | 48,163,000 | 48,163,000 | 48,163,000 | 48,163,000 | 48,163,000 | 48,163,000 | 48,163,000 | 48,163,000 | 48,163,000 | 48,163,000 | 48,163,000 | 96,325,000 | 96,325,000 | 96,325,000 | 96,325,000 | 96,325,000 | 96,325,000 | 96,325,000 | 96,325,000 | 96,325,000 | 96,325,000 | 96,325,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 1,651,874 and 2,415,290 shares at december 31, 2017 and 2016, respectively | -32,809,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in unconsolidated joint ventures | 22,981,000 | 22,877,000 | 24,218,000 | 26,528,000 | 28,160,000 | 25,693,000 | 36,967,000 | 33,282,000 | 28,357,000 | 29,449,000 | 27,769,000 | 40,769,000 | 42,182,000 | 44,847,000 | 35,266,000 | 34,088,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 29,569,000 | 30,078,000 | 30,449,000 | 30,875,000 | 39,944,000 | 47,023,000 | 55,860,000 | 67,404,000 | 70,943,000 | 81,054,000 | 88,748,000 | 7,622,000 | 57,456,000 | 67,867,000 | 73,149,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred shares subject to redemption | 50,420,000 | 50,352,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 1,987,994 and 2,415,290 shares at september 30, 2017 and december 31, 2016, respectively | -39,484,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 1,988,171 and 2,415,290 shares at june 30, 2017 and december 31, 2016, respectively | -39,487,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 2,297,931 and 2,415,290 shares at march 31, 2017 and december 31, 2016, respectively | -45,639,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
community development district (“cdd”) obligations | 476,000 | 551,000 | 722,000 | 832,000 | 1,018,000 | 1,159,000 | 1,496,000 | 2,314,000 | 2,571,000 | 3,056,000 | 1,884,000 | 2,060,000 | 3,419,000 | 3,870,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 2,415,290 and 2,443,679 shares at december 31, 2016 and 2015, respectively | -47,970,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 22,310,000 | 27,672,000 | 31,755,000 | 10,205,000 | 25,055,000 | 21,773,000 | 29,958,000 | 15,535,000 | 17,168,000 | 33,643,000 | 89,360,000 | 128,725,000 | 142,475,000 | 166,252,000 | 263,057,000 | 145,498,000 | 159,765,000 | 44,297,000 | 66,978,000 | 59,793,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | 998,000 | 2,328,000 | 2,566,000 | 2,896,000 | 3,071,000 | 5,174,000 | 6,140,000 | 6,951,000 | 8,898,000 | 10,076,000 | 11,551,000 | 13,902,000 | 15,806,000 | 12,478,000 | 9,494,000 | 8,680,000 | 8,980,000 | 12,593,000 | 13,733,000 | 41,334,000 | 46,218,000 | 46,668,000 | 47,071,000 | 31,130,000 | 22,302,000 | 77,794,000 | 79,382,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 2,423,890 and 2,443,679 shares at september 30, 2016 and december 31, 2015, respectively | -48,141,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 2,423,890 and 2,443,679 shares at june 30, 2016 and december 31, 2015, respectively | -48,141,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 2,427,018 and 2,443,679 shares at march 31, 2016 and december 31, 2015, respectively | -48,203,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior notes - net | 294,727,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 2,443,679 and 2,579,813 shares at december 31, 2015 and 2014, respectively | -48,534,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible senior subordinated notes due 2017 | 57,500,000 | 57,500,000 | 57,500,000 | 57,500,000 | 57,500,000 | 57,500,000 | 57,500,000 | 57,500,000 | 57,500,000 | 57,500,000 | 57,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible senior subordinated notes due 2018 | 86,250,000 | 86,250,000 | 86,250,000 | 86,250,000 | 86,250,000 | 86,250,000 | 86,250,000 | 86,250,000 | 86,250,000 | 86,250,000 | 86,250,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior notes | 228,769,000 | 228,669,000 | 228,569,000 | 228,469,000 | 228,369,000 | 228,269,000 | 228,169,000 | 228,070,000 | 227,970,000 | 227,870,000 | 227,770,000 | 227,670,000 | 227,570,000 | 227,470,000 | 239,118,000 | 239,016,000 | 238,914,000 | 238,711,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 2,443,859 and 2,579,813 shares at september 30, 2015 and december 31, 2014, respectively | -48,538,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 2,539,558 and 2,579,813 shares at june 30, 2015 and december 31, 2014, respectively | -50,439,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 2,574,394 and 2,579,813 shares at march 31, 2015 and december 31, 2014, respectively | -51,130,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 9.3 million at december 31, 2013 | 94,412,000 | 102,882,000 | 109,558,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 2,579,813 and 2,734,780 shares at december 31, 2014 and 2013, respectively | -51,238,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and shareholders' equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes payable bank - homebuilding | 14,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders' equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 2,618,584 and 2,734,780 shares at september 30, 2014 and december 31, 2013, respectively | -52,008,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total shareholders' equity | 533,293,000 | 520,144,000 | 506,591,000 | 492,803,000 | 479,580,000 | 354,534,000 | 345,001,000 | 335,428,000 | 326,492,000 | 275,146,000 | 271,015,000 | 273,350,000 | 275,892,000 | 288,782,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and shareholders' equity | 1,193,154,000 | 1,126,706,000 | 1,084,903,000 | 1,110,176,000 | 1,083,067,000 | 918,266,000 | 968,652,000 | 831,300,000 | 817,292,000 | 670,760,000 | 657,733,000 | 664,485,000 | 661,725,000 | 645,742,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 2,618,584 and 2,734,780 shares at june 30, 2014 and december 31, 2013, respectively | -52,008,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 4.0 million and 9.3 million at march 31, 2014 and december 31, 2013, respectively | 111,214,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 2,625,802 and 2,734,780 shares at march 31, 2014 and december 31, 2013, respectively | -52,151,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 9.3 million and 135.7 million at december 31, 2013 and 2012, respectively | 110,911,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
community development district ("cdd") obligations | 3,130,000 | 4,266,000 | 4,634,000 | 4,988,000 | 5,326,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 2,734,780 and 2,944,470 shares at december 31, 2013 and 2012, respectively | -54,316,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, net of valuation allowance of 14.9 million and 135.7 million at september 30, 2013 and december 31, 2012, respectively | 112,682,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 2,734,780 and 2,944,470 shares at september 30, 2013 and december 31, 2012, respectively | -54,316,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in unconsolidated llcs | 28,648,000 | 22,275,000 | 11,732,000 | 11,256,000 | 10,904,000 | 10,716,000 | 10,357,000 | 10,256,000 | 10,822,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 2,734,780 and 2,944,470 shares at june 30, 2013 and december 31, 2012, respectively | -54,316,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 2,919,612 and 2,944,470 shares at march 31, 2013 and december 31, 2012, respectively | -57,987,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible senior subordinated notes | 57,500,000 | 57,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 2,944,470 and 3,365,366 shares at december 31, 2012 and 2011, respectively | -58,480,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
note payable bank - financial services operations | 54,840,000 | 46,343,000 | 41,580,000 | 52,606,000 | 31,658,000 | 26,024,000 | 33,911,000 | 24,292,000 | 26,622,000 | 19,478,000 | 25,606,000 | 29,640,000 | 11,200,000 | 21,700,000 | 16,000,000 | 5,200,000 | 29,900,000 | 11,700,000 | 3,400,000 | 24,500,000 | 46,000,000 | 13,600,000 | 11,600,000 | 9,000,000 | 30,000,000 | 15,800,000 | 16,900,000 | 18,300,000 | 20,700,000 | 20,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
note payable - other | 10,769,000 | 10,766,000 | 5,881,000 | 5,801,000 | 5,857,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 3,193,996 and 3,365,366 shares at september 30, 2012 and december 31, 2011, respectively | -63,436,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 3,242,024 and 3,365,366 shares, respectively, at june 30, 2012 and december 31, 2011 | -64,390,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 3,298,982 and 3,365,366 shares, respectively, at march 31, 2012 and december 31, 2011 | -65,521,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 3,365,366 and 3,577,388 shares, respectively, at december 31, 2011 and 2010 | -66,840,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash | 46,829,000 | 80,361,000 | 81,602,000 | 102,586,000 | 109,930,000 | 25,000,000 | 25,000,000 | 4,343,000 | 2,113,000 | 1,615,000 | 1,506,000 | 2,485,000 | 2,348,000 | 4,235,000 | 11,516,000 | 2,713,000 | 711,000 | 10,283,000 | 25,085,000 | 3,277,000 | 1,084,000 | 2,709,000 | 2,786,000 | 3,866,000 | 1,497,000 | 5,777,000 | 3,209,000 | 2,527,000 | 2,466,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 3,365,366 and 3,577,388 shares, respectively, at september 30, 2011 and december 31, 2010 | -66,840,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax receivable | 1,162,000 | 4,450,000 | 4,450,000 | 30,135,000 | 3,067,000 | 39,457,000 | 31,857,000 | 20,241,000 | 53,667,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
note payable — other | 5,773,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred shares — .01 par value... | 96,325,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares — .01 par value... | 221,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares — at cost — 3,391,623 and 3,577,388 shares, respectively, at march 31, 2011 and december 31, 2010 | -67,361,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in unconsolidated limited liability companies | 10,569,000 | 10,376,000 | 10,299,000 | 7,656,000 | 7,432,000 | 22,955,000 | 26,011,000 | 34,087,000 | 40,343,000 | 42,725,000 | 50,453,000 | 50,615,000 | 49,648,000 | 49,683,000 | 52,894,000 | 50,705,000 | 49,929,000 | 38,814,000 | 33,052,000 | 28,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
note payable – other | 6,010,000 | 6,085,000 | 6,232,000 | 6,304,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior notes – net of discount of 448 and 576, respectively, at june 30, 2010 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and december 31, 2009 | 199,552,000 | 199,488,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred shares – .01 par value... | 96,325,000 | 96,325,000 | 96,325,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares – .01 par value... | 221,000 | 221,000 | 221,000 | 176,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
at june 30, 2010 and december 31, 2009 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares – at cost – 3,578,504 and 3,580,987 shares, respectively, at | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
june 30, 2010 and december 31, 2009 | -71,073,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior notes – net of discount of 512 and 576, respectively, at march 31, 2010 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
at march 31, 2010 and december 31, 2009 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
march 31, 2010 and december 31, 2009 | -71,073,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
note payable bank – financial services operations | 24,142,000 | 40,400,000 | 24,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior notes – net of discount of 576 and 832, respectively, at december 31, 2009 and 2008 | 199,424,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares, respectively, at december 31, 2009 and 2008 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares – at cost – 3,580,987 and 3,602,141 shares, respectively, at december 31, 2009 and 2008 | -71,122,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior notes – net of discount of 640 and 832, respectively, at september 30, 2009 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and december 31, 2008 | 199,360,000 | 199,296,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares – at cost – 3,582,287 and 3,602,141 shares, respectively, at september 30, 2009 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior notes – net of discount of 704 and 832, respectively, at june 30, 2009 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares – at cost – 3,591,487 and 3,602,141 shares, respectively, at june 30, 2009 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash held in escrow | 10,122,000 | 7,031,000 | 11,607,000 | 21,239,000 | 18,780,000 | 13,665,000 | 17,041,000 | 58,975,000 | 22,757,000 | 16,843,000 | 21,194,000 | 31,823,000 | 21,061,000 | 20,827,000 | 21,190,000 | 21,731,000 | 10,994,000 | 8,393,000 | 8,369,000 | 9,575,000 | 562,000 | 2,043,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets of discontinued operation | 3,232,000 | 14,598,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued compensation | 4,149,000 | 4,207,000 | 2,905,000 | 9,509,000 | 7,830,000 | 5,560,000 | 4,868,000 | 22,777,000 | 16,998,000 | 16,146,000 | 5,323,000 | 26,817,000 | 16,177,000 | 10,634,000 | 7,256,000 | 25,462,000 | 19,186,000 | 13,071,000 | 7,891,000 | 26,504,000 | 18,711,000 | 11,610,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities of discontinued operation | 2,560,000 | 6,661,000 | 14,286,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes payable banks - homebuilding operations | 10,000,000 | 42,000,000 | 255,000,000 | 265,000,000 | 280,000,000 | 410,000,000 | 491,000,000 | 447,000,000 | 387,000,000 | 260,000,000 | 303,000,000 | 232,000,000 | 164,000,000 | 279,000,000 | 236,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes payable – other | 16,481,000 | 16,661,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior notes – net of discount of 896 and 1,088, respectively, at september 30, 2008 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and december 31, 2007 | 199,104,000 | 199,040,000 | 198,976,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares – at cost – 3,602,990 and 3,621,333 shares, respectively, at | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
september 30, 2008 and december 31, 2007 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventories | 698,696,000 | 747,850,000 | 797,329,000 | 1,110,669,000 | 1,128,363,000 | 1,177,742,000 | 1,184,358,000 | 1,398,088,000 | 1,300,769,000 | 1,231,664,000 | 1,076,132,000 | 1,129,009,000 | 985,480,000 | 864,624,000 | 798,486,000 | 819,607,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior notes – net of discount of 960 and 1,088, respectively, at june 30, 2008 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares – at cost – 3,607,634 and 3,621,333 shares, respectively, at june 30, 2008 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mortgage notes payable | 6,640,000 | 6,703,000 | 6,765,000 | 6,826,000 | 6,885,000 | 6,944,000 | 7,002,000 | 7,056,000 | 7,111,000 | 7,165,000 | 8,218,000 | 8,269,000 | 8,320,000 | 8,370,000 | 35,652,000 | 35,432,000 | 38,268,000 | 10,614,000 | 10,659,000 | 10,703,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior notes – net of discount of 1,024 and 1,088, respectively, at march 31, 2008 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares – at cost – 3,608,279 and 3,621,333 shares, respectively, at march 31, 2008 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and shareholders’ equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes payable banks – homebuilding operations | 115,000,000 | 189,000,000 | 132,000,000 | 95,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior notes – net of discount of 1,088 and 1,344, respectively, at december 31, 2007 and 2006 | 198,912,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
at december 31, 2007 and 2006 | 96,325,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares – at cost – 3,621,333 and 3,705,375 shares, respectively, at december 31, 2007 and 2006 | -71,923,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior notes – net of discount of 1,152 and 1,344, respectively, at september 30, 2007 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and december 31, 2006 | 198,848,000 | 198,784,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
respectively, at september 30, 2007 and december 31, 2006 | 96,325,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares – at cost – 3,570,993 and 3,705,375 shares, respectively, at september 30, 2007 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior notes – net of discount of 1,216 and 1,344, respectively, at june 30, 2007 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
respectively, at june 30, 2007 and december 31, 2006 | 96,325,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares – at cost – 3,580,705 and 3,705,375 shares, respectively, at june 30, 2007 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior notes - net of discount of 1,280 and 1,344, respectively, at march 31, 2007 and december 31, 2006 | 198,720,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
march 31, 2007 and december 31, 2006 | 96,325,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost 3,585,205 and 3,705,375 shares, respectively, at march 31, 2007 and december 31, 2006 | -71,206,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior notes - net of discount of 1,344 and 1,600, respectively, at december 31, 2006 and 2005 | 198,656,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 3,705,375 and 3,298,858 shares, respectively, at december 31, 2006 and 2005 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior notes - net of discount of 1,408 and 1,600, respectively, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
at september 30, 2006 and december 31, 2005 | 198,592,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 3,731,709 and 3,298,858 shares, respectively, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior notes - net of discount of 1,472 and 1,600, respectively, at june 30, 2006 and december 31, 2005 | 198,528,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 3,735,075 and 3,298,858 shares, respectively, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
at june 30, 2006 and december 31, 2005 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior notes - net of discount of 1,536 and 1,600, respectively, at march 31, 2006 and december 31, 2005 | 198,464,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 3,611,445 and 3,298,858 shares, respectively, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
at march 31, 2006 and december 31, 2005 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior notes - net of discount of 1,600 | 198,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred shares- .01 par value... | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 3,298,858 and 3,440,489 shares, respectively, at december 31, 2005 and 2004 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior notes - net of discount of 1,664 at september 30, 2005 | 198,336,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 3,293,558 and 3,440,489 shares, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
at september 30, 2005 and december 31, 2004 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior notes - net of discount of 1,728 at june 30, 2005 | 198,272,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasuary shares - at cost - 3,314,538 and 3,440, 489 shares, respectively at june 30, 2005 and december 31, 2004 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior notes - net of discount of 1,029 at march 31, 2005 | 148,971,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 3,318,738 and 3,440,489 shares, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
at march 31, 2005 and december 31, 2004 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in unconsolidated joint ventures and limited liability companies | 23,093,000 | 14,373,000 | 13,713,000 | 14,835,000 | 13,952,000 | 18,630,000 | 21,106,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior subordinated notes | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 3,440,489 and 3,394,188 shares, respectively, at december 31, 2004 and 2003 | -59,008,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
building, office furnishings, transportation and construction equipment - at cost (less accumulated | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation: september 30, 2004 - 9,339; december 31, 2003 - 7,608) | 33,193,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares - at cost - 3,532,410 and 3,394,188 shares, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
at september 30, 2004 and december 31, 2003 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventories: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
single-family lots, land and land development costs | 485,082,000 | 427,460,000 | 365,979,000 | 348,514,000 | 298,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
houses under construction | 284,409,000 | 249,611,000 | 211,842,000 | 264,686,000 | 239,007,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
model homes and furnishings - at cost (less accumulated depreciation: june 30, 2004 - 152; | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
december 31, 2003 - 121) | 1,169,000 | 405,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
community development district infrastrucure | 5,410,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land purchase deposits | 4,845,000 | 4,641,000 | 11,460,000 | 1,547,000 | 1,463,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
consolidated inventory not owned | 4,932,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
building, office furnishings, transportation and construction equipment – at cost (less accumulated | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation: june 30, 2004 - 8,881; december 31, 2003 – 7,608) | 33,401,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
community development district obligation | 5,410,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - .01 par value... | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - .01 par value... | 176,000 | 176,000 | 176,000 | 176,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury stock | -52,043,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
at june 30, 2004 and december 31, 2003 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
model homes and furnishings - at cost (less accumulated depreciation: march 31, 2004 - 137; | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation: march 31, 2004 - 8,289; december 31, 2003 – 7,608) | 33,829,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
held in treasury at march 31, 2004 and december 31, 2003 | -59,357,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
model homes and furnishings – at cost | 2,345,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation: 2003 - 7,608; 2002 - 7,798) | 34,225,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock – .01 par value... | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock – .01 par value... | 176,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables | 51,345,000 | 53,913,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
model homes and furnishings - at cost (less accumulated depreciation: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
september 30, 2003 - 98; december 31, 2002 - 66) | 2,048,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
building, office furnishings, transportation and construction equipment - at cost (less accumulated depreciation: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
september 30, 2003 - 7,646; december 31, 2002 - 7,798) | 34,552,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
note payable banks - homebuilding | 106,000,000 | 82,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
december 31, 2002 | -43,799,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
june 30, 2003 - 85; december 31, 2002 - 66) | 2,049,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
building, office furnishings, transportation and construction equipment - | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
at cost (less accumulated depreciation: june 30, 2003 - 8,899; | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
december 31, 2002 - 7,798) | 20,859,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
held in treasury at june 30, 2003 and december 31, 2002 | -44,061,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-03-31 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2008-03-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 67,832,000 | 63,971,000 | 106,490,000 | 121,243,000 | 111,237,000 | 133,469,000 | 145,449,000 | 146,746,000 | 138,061,000 | 105,282,000 | 139,016,000 | 118,001,000 | 103,066,000 | 130,395,000 | 131,590,000 | 136,838,000 | 91,839,000 | 113,383,000 | 91,012,000 | 107,607,000 | 84,866,000 | 80,083,000 | 73,537,000 | 54,508,000 | 31,746,000 | 41,780,000 | 37,838,000 | 30,246,000 | 17,723,000 | 32,407,000 | 29,282,000 | 27,911,000 | 18,063,000 | 15,882,000 | 22,327,000 | 16,989,000 | 16,883,000 | 20,562,000 | 10,942,000 | 15,916,000 | 9,189,000 | 13,275,000 | 15,570,000 | 13,350,000 | 9,568,000 | 10,986,000 | 13,617,000 | 13,554,000 | 12,632,000 | 14,261,000 | 125,311,000 | 7,264,000 | 4,587,000 | 5,015,000 | 8,314,000 | 3,204,000 | -3,186,000 | -2,976,000 | -17,039,000 | -4,807,000 | -8,335,000 | -28,261,000 | -19,770,000 | 25,079,000 | 17,645,000 | 16,746,000 | 22,567,000 | 24,881,000 | 19,537,000 | 24,950,000 | 19,381,000 | ||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mortgage loan originations | -633,688,000 | -775,699,000 | -749,752,000 | -750,692,000 | -620,968,000 | -761,859,000 | -683,118,000 | -639,155,000 | -600,946,000 | -530,685,000 | -578,205,000 | -515,533,000 | -494,461,000 | -586,987,000 | -486,588,000 | -516,259,000 | -479,781,000 | -609,340,000 | -542,555,000 | -572,156,000 | -515,877,000 | -556,150,000 | -513,456,000 | -428,020,000 | -345,950,000 | -423,673,000 | -388,033,000 | -319,789,000 | -251,200,000 | -372,074,000 | -308,598,000 | -284,321,000 | -235,481,000 | -345,933,000 | -263,755,000 | -251,486,000 | -217,346,000 | -314,785,000 | -250,306,000 | -227,561,000 | -177,038,000 | -270,601,000 | -203,701,000 | -182,399,000 | -151,285,000 | -207,073,000 | -191,935,000 | -154,048,000 | -124,362,000 | -200,873,000 | -165,660,000 | -139,732,000 | -121,244,000 | -165,633,000 | -139,020,000 | -118,800,000 | -97,255,000 | -119,424,000 | -71,034,000 | -131,596,000 | -80,751,000 | -145,106,000 | -112,043,000 | -79,490,000 | -84,122,000 | ||||||||
proceeds from the sale of mortgage loans | 677,475,000 | 705,194,000 | 791,478,000 | 708,316,000 | 671,469,000 | 714,286,000 | 671,129,000 | 646,326,000 | 539,379,000 | 569,149,000 | 560,159,000 | 548,178,000 | 514,346,000 | 535,454,000 | 493,315,000 | 525,345,000 | 549,025,000 | 548,918,000 | 497,754,000 | 623,602,000 | 525,706,000 | 463,132,000 | 535,608,000 | 417,380,000 | 348,725,000 | 397,472,000 | 381,655,000 | 315,891,000 | 299,823,000 | 321,442,000 | 300,025,000 | 287,575,000 | 297,125,000 | 265,689,000 | 263,690,000 | 272,612,000 | 262,644,000 | 251,660,000 | 254,014,000 | 222,446,000 | 210,960,000 | 219,799,000 | 202,799,000 | 185,334,000 | 165,257,000 | 191,897,000 | 178,775,000 | 145,743,000 | 153,210,000 | 175,575,000 | 160,128,000 | 143,455,000 | 135,568,000 | 150,925,000 | 130,788,000 | 115,068,000 | 108,587,000 | 98,497,000 | 83,195,000 | 116,365,000 | 81,833,000 | 145,195,000 | 106,514,000 | 56,188,000 | 113,046,000 | ||||||||
fair value adjustment of mortgage loans held for sale | 3,506,000 | 990,000 | -444,000 | 92,000 | -5,544,000 | 6,845,000 | -3,569,000 | 622,000 | 2,849,000 | -7,612,000 | 1,710,000 | 3,139,000 | -3,975,000 | -7,679,000 | 4,396,000 | -3,081,000 | 5,956,000 | 624,000 | 1,704,000 | -6,682,000 | 6,940,000 | -1,229,000 | 1,338,000 | 3,312,000 | -3,739,000 | -721,000 | 1,965,000 | -346,000 | 1,363,000 | -3,830,000 | 1,384,000 | -642,000 | -676,000 | 651,000 | 64,000 | 484,000 | -4,874,000 | 4,650,000 | 1,126,000 | -826,000 | -1,359,000 | 1,351,000 | -1,585,000 | 1,182,000 | -358,000 | -635,000 | 959,000 | -727,000 | -2,788,000 | 3,876,000 | -3,365,000 | 2,507,000 | -924,000 | 1,925,000 | -327,000 | -702,000 | 598,000 | 318,000 | -2,031,000 | -1,573,000 | -1,244,000 | 2,020,000 | -1,049,000 | 2,996,000 | -1,355,000 | ||||||||
capitalization of originated mortgage servicing rights | -1,391,000 | -2,561,000 | -2,044,000 | -1,314,000 | -1,469,000 | -1,724,000 | -1,389,000 | -1,329,000 | -1,127,000 | -1,870,000 | -1,432,000 | -1,490,000 | -1,390,000 | -1,782,000 | -1,280,000 | -2,227,000 | -3,583,000 | -2,617,000 | -3,812,000 | -5,785,000 | -3,999,000 | -1,929,000 | -1,886,000 | -926,000 | -1,307,000 | -1,318,000 | -1,778,000 | -785,000 | -803,000 | -901,000 | -1,163,000 | -1,420,000 | -1,066,000 | -1,132,000 | -1,634,000 | -1,264,000 | -975,000 | -1,219,000 | -1,386,000 | -1,403,000 | -1,561,000 | -937,000 | -1,506,000 | -1,467,000 | -816,000 | -963,000 | -1,040,000 | ||||||||||||||||||||||||||
amortization of mortgage servicing rights | 328,000 | 378,000 | 283,000 | 228,000 | 257,000 | 360,000 | 342,000 | 257,000 | 355,000 | 309,000 | 281,000 | 465,000 | 523,000 | 487,000 | 483,000 | 354,000 | 300,000 | 534,000 | 523,000 | 352,000 | 231,000 | 580,000 | 688,000 | 595,000 | 564,000 | 435,000 | 455,000 | 357,000 | 300,000 | 204,000 | 197,000 | 86,000 | 297,000 | 280,000 | 243,000 | 98,000 | 448,000 | 390,000 | 511,000 | 412,000 | 339,000 | 281,000 | 177,000 | 291,000 | 261,000 | ||||||||||||||||||||||||||||
depreciation | 4,077,000 | 4,002,000 | 3,991,000 | 3,845,000 | 3,689,000 | 3,627,000 | 3,665,000 | 3,542,000 | 3,304,000 | 3,351,000 | 3,219,000 | 3,132,000 | 3,214,000 | 3,228,000 | 3,223,000 | 3,287,000 | 3,244,000 | 3,197,000 | 3,137,000 | 3,124,000 | 3,233,000 | 3,338,000 | 3,261,000 | 3,002,000 | 3,035,000 | 3,036,000 | 2,957,000 | 2,857,000 | 2,841,000 | 2,892,000 | 2,786,000 | 2,708,000 | 2,570,000 | 2,552,000 | 2,470,000 | 2,327,000 | 2,281,000 | 2,224,000 | 2,179,000 | 2,116,000 | 2,033,000 | 1,789,000 | 1,682,000 | 1,632,000 | 1,509,000 | 1,442,000 | 1,341,000 | 1,266,000 | 1,126,000 | 1,196,000 | 1,211,000 | 1,249,000 | 1,317,000 | 2,218,000 | 2,132,000 | 1,453,000 | 1,355,000 | 1,295,000 | 1,252,000 | 1,270,000 | 1,285,000 | 1,357,000 | 1,288,000 | 1,276,000 | 1,323,000 | 665,000 | 667,000 | 622,000 | 580,000 | 607,000 | 597,000 | 633,000 | 624,000 |
amortization of debt issue costs | 849,000 | 867,000 | 842,000 | 831,000 | 831,000 | 823,000 | 809,000 | 808,000 | 808,000 | 819,000 | 727,000 | 669,000 | 660,000 | 635,000 | 644,000 | 645,000 | 644,000 | 643,000 | 648,000 | 646,000 | 641,000 | 122,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of mortgage servicing rights | -1,597,000 | 0 | 0 | 0 | -1,718,000 | 0 | 0 | -2,613,000 | -252,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense | 4,185,000 | 4,357,000 | 4,525,000 | 3,916,000 | 4,200,000 | 3,705,000 | 3,510,000 | 3,810,000 | 3,539,000 | 4,364,000 | 2,682,000 | 2,301,000 | 2,023,000 | 2,174,000 | 2,764,000 | 2,018,000 | 1,831,000 | 2,360,000 | 1,794,000 | 2,141,000 | 2,264,000 | 2,223,000 | 2,189,000 | 1,753,000 | 973,000 | 1,760,000 | 1,492,000 | 1,682,000 | 912,000 | 2,203,000 | 1,041,000 | 1,691,000 | 1,039,000 | 2,010,000 | 1,468,000 | 1,538,000 | 1,028,000 | 1,832,000 | 1,357,000 | 1,210,000 | 916,000 | 869,000 | 1,095,000 | 1,110,000 | 868,000 | 711,000 | 710,000 | 1,084,000 | 710,000 | 509,000 | 519,000 | 797,000 | 519,000 | 336,000 | 434,000 | 530,000 | 434,000 | 483,000 | 789,000 | 695,000 | 774,000 | 832,000 | 680,000 | 825,000 | |||||||||
excess tax benefits on equity compensation | -752,000 | -17,000 | -1,225,000 | -320,000 | -771,000 | -687,000 | -2,204,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventory | 41,770,000 | 1,077,000 | -130,960,000 | -76,307,000 | -107,275,000 | 37,332,000 | -191,194,000 | -159,643,000 | 15,775,000 | -61,899,000 | -48,421,000 | -18,268,000 | 175,316,000 | 184,386,000 | -196,566,000 | -207,175,000 | -129,295,000 | -96,010,000 | -278,893,000 | -98,955,000 | -34,331,000 | -72,417,000 | -10,921,000 | -6,525,000 | -45,078,000 | 67,715,000 | -66,220,000 | -29,116,000 | -60,737,000 | 63,706,000 | -83,590,000 | -67,570,000 | -70,119,000 | 44,038,000 | -66,489,000 | -91,413,000 | -54,758,000 | 12,735,000 | -49,654,000 | -17,346,000 | -29,510,000 | 44,133,000 | -94,979,000 | -65,983,000 | -42,182,000 | -13,179,000 | -73,523,000 | -89,366,000 | -33,250,000 | -14,066,000 | -64,377,000 | -54,698,000 | -23,567,000 | -2,638,000 | -23,679,000 | -22,932,000 | -24,625,000 | 17,604,000 | -4,226,000 | 2,367,000 | -26,791,000 | ||||||||||||
other assets | -12,507,000 | 7,686,000 | 9,990,000 | -9,455,000 | -12,546,000 | 13,017,000 | -16,542,000 | -13,016,000 | -3,808,000 | 1,277,000 | 2,220,000 | 4,493,000 | -4,564,000 | 5,924,000 | -26,321,000 | 13,946,000 | -25,025,000 | 8,116,000 | -2,510,000 | 5,670,000 | -8,947,000 | 1,240,000 | 2,260,000 | -221,000 | -20,532,000 | 1,880,000 | -4,192,000 | -1,985,000 | 2,225,000 | 8,491,000 | -2,281,000 | 3,063,000 | -7,229,000 | -4,949,000 | 2,866,000 | 2,245,000 | -348,000 | 2,721,000 | -9,179,000 | -4,172,000 | -3,013,000 | 2,349,000 | -2,094,000 | -3,143,000 | -3,408,000 | -704,000 | -1,822,000 | -2,115,000 | -645,000 | -7,776,000 | 2,601,000 | -6,415,000 | 1,371,000 | -3,714,000 | -2,364,000 | -300,000 | -1,366,000 | 570,000 | 1,663,000 | 452,000 | 292,000 | -2,239,000 | 1,078,000 | -4,671,000 | 5,798,000 | 2,700,000 | -2,475,000 | 638,000 | 1,521,000 | ||||
accounts payable | 34,628,000 | -76,792,000 | 5,505,000 | 23,567,000 | 30,330,000 | -58,129,000 | -22,151,000 | 53,887,000 | 20,294,000 | -46,259,000 | -13,719,000 | 56,230,000 | -20,171,000 | -67,729,000 | -33,058,000 | 47,997,000 | 36,882,000 | 17,194,000 | 5,401,000 | 23,694,000 | 12,547,000 | 9,088,000 | 7,493,000 | 18,832,000 | 25,230,000 | -44,502,000 | 15,457,000 | 21,136,000 | 1,424,000 | -16,910,000 | 6,930,000 | 22,644,000 | -8,914,000 | -3,365,000 | 7,526,000 | 18,669,000 | -8,809,000 | -6,967,000 | 4,510,000 | 24,075,000 | -5,284,000 | -10,785,000 | 5,307,000 | 21,191,000 | -5,886,000 | -22,535,000 | 10,548,000 | 15,949,000 | 1,150,000 | -15,578,000 | 23,916,000 | 4,818,000 | 9,380,000 | -17,658,000 | 14,041,000 | 9,163,000 | -188,000 | -4,586,000 | 3,212,000 | 2,428,000 | 7,686,000 | -12,202,000 | 5,686,000 | 31,516,000 | -14,280,000 | 20,882,000 | 3,194,000 | 17,613,000 | 3,847,000 | 3,086,000 | 21,072,000 | -24,509,000 | 11,742,000 |
customer deposits | 8,598,000 | -10,761,000 | -10,558,000 | -6,527,000 | 9,360,000 | -18,016,000 | -5,916,000 | 743,000 | 7,388,000 | -9,547,000 | -3,416,000 | 291,000 | 4,682,000 | -33,250,000 | -9,413,000 | 4,099,000 | 23,818,000 | -7,424,000 | 5,549,000 | 12,275,000 | 24,829,000 | 6,003,000 | 17,103,000 | 4,430,000 | 10,637,000 | -1,788,000 | -1,798,000 | 1,712,000 | 4,281,000 | -8,393,000 | -1,062,000 | 4,186,000 | 6,790,000 | -4,205,000 | 928,000 | 2,975,000 | 4,524,000 | -4,283,000 | -976,000 | 3,948,000 | 3,900,000 | -3,759,000 | 538,000 | 3,086,000 | 3,593,000 | -2,443,000 | -817,000 | 2,035,000 | 1,722,000 | -3,656,000 | -554,000 | 3,226,000 | 2,007,000 | -737,000 | 468,000 | 1,983,000 | 4,153,000 | -1,196,000 | 1,059,000 | -466,000 | 1,125,000 | -1,820,000 | 134,000 | 3,466,000 | -1,455,000 | 4,122,000 | 9,107,000 | 2,805,000 | 365,000 | 2,098,000 | 2,643,000 | -1,481,000 | 1,967,000 |
accrued compensation | -44,159,000 | 12,054,000 | 18,498,000 | 13,073,000 | -48,862,000 | 13,559,000 | 21,098,000 | 14,627,000 | -40,047,000 | 9,831,000 | 19,678,000 | 12,104,000 | -38,969,000 | 9,552,000 | 12,590,000 | 18,349,000 | -31,746,000 | 11,145,000 | 8,469,000 | 15,458,000 | -27,340,000 | 14,410,000 | 11,709,000 | 10,253,000 | -26,952,000 | 15,573,000 | 6,857,000 | 6,349,000 | -24,835,000 | 13,685,000 | 5,268,000 | 6,987,000 | -22,454,000 | 11,679,000 | 4,074,000 | 6,744,000 | -20,159,000 | 10,926,000 | 4,493,000 | 3,891,000 | -14,457,000 | 6,877,000 | 6,371,000 | 2,326,000 | -13,713,000 | 4,429,000 | 6,744,000 | 3,043,000 | -13,034,000 | 7,986,000 | 5,413,000 | 2,313,000 | -5,959,000 | 4,754,000 | 3,098,000 | 69,000 | -1,500,000 | 580,000 | -2,273,000 | 1,299,000 | -2,314,000 | 1,513,000 | 545,000 | 2,524,000 | -6,751,000 | -18,206,000 | 6,115,000 | 5,180,000 | -18,613,000 | ||||
other liabilities | -13,423,000 | 7,518,000 | -10,788,000 | 7,259,000 | 32,667,000 | 9,920,000 | 8,899,000 | -28,306,000 | 32,561,000 | 5,023,000 | -5,088,000 | -46,375,000 | 11,206,000 | 12,916,000 | 11,532,000 | -15,163,000 | 25,057,000 | 33,910,000 | 1,552,000 | -12,754,000 | 4,974,000 | 11,332,000 | -15,170,000 | 28,496,000 | -4,193,000 | -396,000 | 2,474,000 | 3,999,000 | -17,082,000 | 19,715,000 | -5,639,000 | 7,269,000 | -11,942,000 | 10,984,000 | -1,841,000 | 2,318,000 | -5,077,000 | 12,234,000 | 10,026,000 | 7,213,000 | 761,000 | -4,663,000 | 10,398,000 | -1,907,000 | 845,000 | 1,131,000 | 8,082,000 | -2,644,000 | 1,049,000 | 2,135,000 | 6,782,000 | -891,000 | 3,949,000 | -7,001,000 | 11,343,000 | -4,782,000 | 4,742,000 | -8,376,000 | 3,394,000 | -4,380,000 | -899,000 | -5,952,000 | 4,384,000 | 7,429,000 | -9,162,000 | -8,293,000 | 3,188,000 | -585,000 | -6,462,000 | ||||
net cash from operating activities | 135,731,000 | -8,707,000 | 43,414,000 | 37,755,000 | 64,887,000 | 104,395,000 | -67,942,000 | 27,511,000 | 115,772,000 | 54,901,000 | 79,541,000 | 166,190,000 | 251,499,000 | 198,220,000 | -92,689,000 | 9,214,000 | 69,326,000 | 17,518,000 | -208,142,000 | 98,633,000 | 75,168,000 | -28,892,000 | 114,400,000 | 107,053,000 | -24,227,000 | 64,654,000 | -9,640,000 | 33,250,000 | -22,633,000 | 71,303,000 | -54,194,000 | 11,489,000 | -31,190,000 | 13,495,000 | -26,705,000 | -16,045,000 | -23,275,000 | 7,677,000 | -13,952,000 | 39,416,000 | 1,056,000 | 13,037,000 | -48,986,000 | -16,934,000 | -29,276,000 | -25,964,000 | -40,042,000 | -64,566,000 | -2,103,000 | -33,538,000 | -15,258,000 | -33,736,000 | 8,558,000 | -30,674,000 | 7,208,000 | -15,854,000 | -7,675,000 | -9,395,000 | 2,627,000 | -13,403,000 | -4,635,000 | 43,464,000 | -15,834,000 | -57,901,000 | 98,752,000 | -3,808,000 | 10,414,000 | ||||||
capital expenditures | -154,000 | -4,257,000 | -1,404,000 | -2,609,000 | -1,339,000 | -2,067,000 | -580,000 | -5,494,000 | -276,000 | -1,156,000 | -2,491,000 | -43,000 | -2,079,000 | -5,455,000 | -1,185,000 | -1,488,000 | -1,205,000 | -22,742,000 | -1,523,000 | -878,000 | -158,000 | -3,212,000 | -6,489,000 | -1,525,000 | -451,000 | -1,900,000 | -1,027,000 | -1,139,000 | -460,000 | -2,275,000 | -1,251,000 | -4,485,000 | -130,000 | -2,782,000 | -4,145,000 | -879,000 | -993,000 | -1,487,000 | -590,000 | -323,000 | -10,706,000 | -1,656,000 | -602,000 | -1,290,000 | -111,000 | -599,000 | -670,000 | -1,277,000 | -400,000 | -728,000 | -604,000 | -821,000 | -229,000 | -75,000 | -606,000 | -205,000 | -47,000 | -463,000 | -332,000 | -129,000 | -642,000 | -313,000 | -568,000 | -3,124,000 | -3,000 | -378,000 | -450,000 | ||||||
free cash flows | 135,577,000 | -12,964,000 | 42,010,000 | 35,146,000 | 63,548,000 | 102,328,000 | -68,522,000 | 22,017,000 | 115,496,000 | 53,745,000 | 77,050,000 | 166,147,000 | 249,420,000 | 192,765,000 | -93,874,000 | 7,726,000 | 68,121,000 | -5,224,000 | -209,665,000 | 97,755,000 | 75,010,000 | -32,104,000 | 107,911,000 | 105,528,000 | -24,678,000 | 62,754,000 | -10,667,000 | 32,111,000 | -23,093,000 | 69,028,000 | -55,445,000 | 7,004,000 | -31,320,000 | 10,713,000 | -30,850,000 | -16,924,000 | -24,268,000 | 6,190,000 | -14,542,000 | 39,093,000 | -9,650,000 | 11,381,000 | -49,588,000 | -18,224,000 | -29,387,000 | -26,563,000 | -40,712,000 | -65,843,000 | -2,503,000 | -34,266,000 | -15,862,000 | -34,557,000 | 8,329,000 | -30,749,000 | 6,602,000 | -16,059,000 | -7,722,000 | -9,858,000 | 2,295,000 | -13,532,000 | -5,277,000 | 43,151,000 | -16,402,000 | -61,025,000 | 98,749,000 | -4,186,000 | 9,964,000 | ||||||
investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of property and equipment | -154,000 | -4,257,000 | -1,404,000 | -2,609,000 | -1,339,000 | -2,067,000 | -580,000 | -5,494,000 | -276,000 | -1,156,000 | -2,491,000 | -43,000 | -2,079,000 | -5,455,000 | -1,185,000 | -1,488,000 | -1,205,000 | -22,742,000 | -1,523,000 | -878,000 | -158,000 | -3,212,000 | -6,489,000 | -1,525,000 | -451,000 | -1,900,000 | -1,027,000 | -1,139,000 | -460,000 | -2,275,000 | -1,251,000 | -4,485,000 | -130,000 | -2,782,000 | -4,145,000 | -879,000 | -993,000 | -1,487,000 | -590,000 | -323,000 | -10,706,000 | -1,656,000 | -602,000 | -1,290,000 | -111,000 | -599,000 | -670,000 | -1,277,000 | -400,000 | -728,000 | -604,000 | -821,000 | -229,000 | -75,000 | -606,000 | -205,000 | -47,000 | -463,000 | -332,000 | -129,000 | -642,000 | -313,000 | -568,000 | -3,124,000 | -3,000 | -378,000 | -450,000 | -164,000 | -185,000 | ||||
investment in joint venture arrangements | -3,803,000 | -16,050,000 | -10,081,000 | -8,279,000 | -16,916,000 | -5,319,000 | -23,685,000 | -9,254,000 | -7,758,000 | -2,714,000 | -6,450,000 | -5,487,000 | -5,429,000 | -17,637,000 | -12,437,000 | -4,664,000 | -4,986,000 | -12,631,000 | -6,458,000 | -8,241,000 | -9,240,000 | -6,041,000 | -11,380,000 | -16,166,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of mortgage servicing rights | 9,075,000 | 0 | 0 | 372,000 | 6,690,000 | 382,000 | 0 | 380,000 | 6,853,000 | 490,000 | 415,000 | 100,000 | 0 | 11,093,000 | 0 | -71,000 | 4,395,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | 5,118,000 | -29,042,000 | -15,452,000 | -12,318,000 | -2,928,000 | -9,859,000 | -17,496,000 | -10,433,000 | -17,108,000 | -4,500,000 | -11,330,000 | 1,991,000 | -4,793,000 | -8,282,000 | -7,635,000 | -4,829,000 | -6,634,000 | -19,799,000 | -19,160,000 | -13,386,000 | 623,000 | -2,543,000 | -10,625,000 | -14,156,000 | -6,546,000 | -1,884,000 | -8,980,000 | -10,229,000 | -6,501,000 | -12,431,000 | -17,417,000 | -6,437,000 | -97,672,000 | -4,746,000 | -6,022,000 | -2,249,000 | 3,206,000 | -11,846,000 | -4,023,000 | -2,913,000 | -12,863,000 | -31,583,000 | -2,020,000 | -3,183,000 | -845,000 | -1,082,000 | -2,292,000 | -328,000 | -8,879,000 | -2,652,000 | -9,695,000 | -10,505,000 | -12,702,000 | -555,000 | 2,643,000 | -4,098,000 | 27,332,000 | 1,399,000 | 994,000 | -13,251,000 | -2,757,000 | 44,203,000 | 8,674,000 | -80,090,000 | 7,734,000 | -8,656,000 | -2,254,000 | -2,137,000 | -2,965,000 | ||||
financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from (repayments of) bank borrowings - financial services operations | -16,655,000 | -43,947,000 | 47,969,000 | -58,202,000 | 12,649,000 | -1,529,000 | 58,477,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common shares | -50,066,000 | -51,655,000 | -50,179,000 | -50,144,000 | -50,055,000 | -51,134,000 | -50,234,000 | -50,307,000 | -25,278,000 | -25,085,000 | -25,052,000 | 0 | -15,099,000 | -24,842,000 | -15,393,000 | -36,026,000 | 0 | 0 | 0 | -1,912,000 | 0 | 0 | 0 | -5,150,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options | 4,099,000 | 40,000 | 6,448,000 | 758,000 | 1,106,000 | 8,253,000 | 5,485,000 | 2,054,000 | 5,495,000 | 6,643,000 | 10,583,000 | 10,130,000 | 6,439,000 | 364,000 | 232,000 | 564,000 | 206,000 | 0 | 611,000 | 3,373,000 | 7,257,000 | 1,652,000 | 4,609,000 | 463,000 | 3,182,000 | 5,296,000 | 11,071,000 | 849,000 | 2,428,000 | 112,000 | 0 | 0 | 426,000 | 6,434,000 | -1,000 | 4,296,000 | 496,000 | 109,000 | 0 | 0 | 73,000 | 0 | 695,000 | 279,000 | 61,000 | 484,000 | 0 | 94,000 | 1,366,000 | 0 | 1,000 | 3,547,000 | 475,000 | 373,000 | 367,000 | 0 | 1,416,000 | 0 | 5,000 | 9,000 | 8,000 | 470,000 | 80,000 | 2,674,000 | 132,000 | 0 | 1,220,000 | 103,000 | 110,000 | ||||
net cash from financing activities | -62,622,000 | -7,236,000 | -94,186,000 | -1,417,000 | -107,151,000 | 7,114,000 | -32,100,000 | -49,782,000 | 38,694,000 | -53,849,000 | -246,000 | -42,458,000 | -15,684,000 | 53,843,000 | -20,670,000 | -34,236,000 | -80,454,000 | 17,492,000 | 76,653,000 | -6,341,000 | -43,701,000 | 89,733,000 | 4,714,000 | -20,058,000 | 45,874,000 | -90,138,000 | 31,678,000 | -44,559,000 | 49,536,000 | -73,703,000 | 40,154,000 | 9,188,000 | 30,736,000 | 39,318,000 | 106,423,000 | 9,336,000 | 24,526,000 | 13,404,000 | 12,613,000 | -40,586,000 | 33,357,000 | 3,696,000 | 54,288,000 | 11,932,000 | 44,544,000 | 25,413,000 | 25,859,000 | 9,177,000 | -28,383,000 | 22,440,000 | 1,176,000 | -52,564,000 | 121,703,000 | 16,962,000 | 105,617,000 | -2,729,000 | -12,472,000 | 20,960,000 | -4,468,000 | 5,670,000 | 48,000 | -2,737,000 | 7,160,000 | 130,364,000 | -106,377,000 | 60,503,000 | 118,652,000 | 12,387,000 | -5,791,000 | 52,145,000 | 22,280,000 | -16,367,000 | 23,906,000 |
net increase in cash, cash equivalents and restricted cash | 78,227,000 | 24,020,000 | -45,192,000 | 101,650,000 | -117,538,000 | -32,704,000 | 137,358,000 | -3,448,000 | 67,965,000 | 125,723,000 | 231,022,000 | -29,851,000 | -17,762,000 | 15,211,000 | -150,649,000 | 78,906,000 | 32,090,000 | 58,298,000 | 108,489,000 | 72,839,000 | 15,101,000 | -27,368,000 | 20,402,000 | -14,831,000 | -98,126,000 | 48,067,000 | 73,696,000 | -8,958,000 | 4,457,000 | ||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash balance at beginning of period | 689,189,000 | 0 | 0 | 0 | 821,570,000 | 0 | 0 | 0 | 732,804,000 | 0 | 0 | 0 | 311,542,000 | 0 | 0 | 0 | 236,368,000 | 0 | 0 | 0 | 260,810,000 | 0 | 0 | 0 | 6,083,000 | 0 | 0 | 0 | 21,529,000 | 0 | 0 | 0 | 151,703,000 | 0 | 0 | 0 | 34,441,000 | ||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash balance at end of period | 767,416,000 | -44,985,000 | -66,224,000 | 24,020,000 | 776,378,000 | 101,650,000 | -117,538,000 | -32,704,000 | 870,162,000 | -3,448,000 | 67,965,000 | 125,723,000 | 542,564,000 | 243,781,000 | -120,994,000 | -29,851,000 | 218,606,000 | 15,211,000 | -150,649,000 | 78,906,000 | 292,900,000 | 58,298,000 | 108,489,000 | 72,839,000 | 21,184,000 | -27,368,000 | 13,058,000 | -21,538,000 | 41,931,000 | -14,831,000 | -31,457,000 | 14,240,000 | 53,577,000 | 48,067,000 | 73,696,000 | -8,958,000 | 38,898,000 | ||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the year for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest — net of amount capitalized | 8,321,000 | -8,431,000 | 8,431,000 | -8,784,000 | 7,962,000 | -8,064,000 | 7,746,000 | -8,108,000 | 7,788,000 | -7,895,000 | 16,043,000 | -12,843,000 | 6,176,000 | -8,332,000 | 7,699,000 | -7,911,000 | 7,895,000 | -8,111,000 | 8,747,000 | -8,690,000 | 9,110,000 | -7,833,000 | 9,530,000 | -6,387,000 | 12,501,000 | -4,072,000 | 12,449,000 | -3,875,000 | 14,460,000 | -4,040,000 | 12,190,000 | -4,262,000 | 13,905,000 | -5,218,000 | 8,005,000 | -3,122,000 | 10,503,000 | -2,322,000 | 11,071,000 | -2,405,000 | 253,000 | 9,468,000 | -991,000 | 6,836,000 | -140,000 | 6,656,000 | -2,164,000 | 5,447,000 | -209,000 | 6,857,000 | -1,258,000 | 7,347,000 | -1,112,000 | 7,641,000 | -1,792,000 | 8,215,000 | -981,000 | 8,548,000 | -1,573,000 | ||||||||||||||
income taxes | 27,631,000 | 39,118,000 | 63,500,000 | 1,191,000 | 27,663,000 | 49,173,000 | 82,103,000 | 683,000 | 38,293,000 | 35,703,000 | 75,834,000 | 838,000 | 31,934,000 | 51,416,000 | 70,709,000 | 993,000 | 18,335,000 | 31,023,000 | 59,554,000 | 969,000 | 24,156,000 | 37,648,000 | 1,454,000 | 408,000 | 10,415,000 | 13,021,000 | 13,195,000 | 362,000 | 7,495,000 | 7,608,000 | 10,054,000 | 122,000 | 9,100,000 | 9,932,000 | 17,698,000 | 72,000 | 198,000 | 272,000 | 1,350,000 | 451,000 | 614,000 | 416,000 | 1,181,000 | 97,000 | 1,835,000 | 1,000 | -215,000 | 765,000 | 86,000 | 232,000 | 374,000 | 73,000 | 1,000 | 68,000 | 132,000 | 80,000 | -654,000 | 102,000 | 261,000 | 5,000 | 33,000 | 32,000 | -168,000 | 304,000 | 12,513,000 | 12,246,000 | 9,563,000 | 15,491,000 | 18,096,000 | 7,568,000 | 14,812,000 | 5,037,000 | |
non-cash transactions during the period: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
community development district infrastructure | 2,675,000 | 1,462,000 | -1,120,000 | -1,869,000 | -1,103,000 | -2,334,000 | -2,344,000 | 393,000 | -2,215,000 | -1,811,000 | -2,582,000 | -3,328,000 | -2,641,000 | -2,290,000 | -1,226,000 | 16,451,000 | -3,323,000 | 4,114,000 | -832,000 | 4,485,000 | 4,126,000 | -1,696,000 | -1,668,000 | -1,354,000 | -617,000 | -797,000 | 3,462,000 | -862,000 | -664,000 | -3,709,000 | 4,312,000 | -710,000 | -550,000 | 7,751,000 | -577,000 | -402,000 | 5,801,000 | -75,000 | -171,000 | -110,000 | -186,000 | -141,000 | -337,000 | -818,000 | -257,000 | -485,000 | 1,172,000 | -176,000 | -1,070,000 | -289,000 | -451,000 | -354,000 | -338,000 | -284,000 | -373,000 | -365,000 | -252,000 | -306,000 | -305,000 | -827,000 | -517,000 | -782,000 | -63,000 | -375,000 | -116,000 | 2,180,000 | -117,000 | ||||||
consolidated inventory not owned | 13,725,000 | 12,208,000 | 5,536,000 | -4,424,000 | 5,201,000 | 294,000 | 9,981,000 | -13,074,000 | -12,291,000 | 3,704,000 | 2,541,000 | 1,006,000 | 2,600,000 | 12,270,000 | -4,176,000 | 6,126,000 | 60,000 | -1,635,000 | -8,078,000 | 338,000 | 2,229,000 | 9,550,000 | -10,671,000 | -3,249,000 | 6,350,000 | 1,247,000 | -6,422,000 | -2,811,000 | -3,388,000 | -2,589,000 | 7,103,000 | -3,405,000 | -3,346,000 | -658,000 | 9,940,000 | 295,000 | 4,440,000 | 1,666,000 | 693,000 | 248,000 | -1,086,000 | -5,411,000 | -2,697,000 | 13,816,000 | -309,000 | -1,092,000 | 432,000 | -359,000 | -148,000 | 199,000 | -305,000 | -15,113,000 | -2,111,000 | 12,553,000 | 512,000 | 3,453,000 | -357,000 | -1,656,000 | 0 | -616,000 | -107,000 | -80,000 | -4,726,000 | -20,000 | -420,000 | 0 | |||||||
distribution of single-family lots from joint venture arrangements | 42,000,000 | 0 | 0 | 13,337,000 | 2,886,000 | 5,935,000 | 0 | 18,684,000 | 8,550,000 | 4,688,000 | 6,375,000 | 14,829,000 | 5,244,000 | 3,062,000 | 10,375,000 | 5,126,000 | 5,257,000 | 2,024,000 | 7,954,000 | 13,461,000 | 4,625,000 | 2,724,000 | 15,494,000 | 7,796,000 | 3,726,000 | 16,157,000 | 1,792,000 | 8,669,000 | 1,054,000 | 122,000 | 5,395,000 | 9,982,000 | 659,000 | 4,761,000 | 1,844,000 | 2,983,000 | 7,012,000 | ||||||||||||||||||||||||||||||||||||
impairment of inventory and land deposit write-offs | 40,086,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in income from joint venture arrangements | 1,000 | 1,000 | -28,000 | -7,000 | 11,000 | 0 | -1,000 | -16,000 | 42,000 | 50,000 | -35,000 | -160,000 | -159,000 | -252,000 | -193,000 | -52,000 | -44,000 | -44,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax expense | 3,022,000 | 173,000 | 162,000 | 91,000 | 2,357,000 | 606,000 | 553,000 | 335,000 | 3,444,000 | 603,000 | 575,000 | 335,000 | 11,131,000 | 509,000 | 371,000 | 426,000 | 10,400,000 | 7,079,000 | 8,837,000 | 4,995,000 | 9,057,000 | 10,111,000 | 7,694,000 | 5,664,000 | 8,470,000 | 6,676,000 | 5,620,000 | 5,024,000 | 4,728,000 | 2,674,000 | 1,788,000 | 10,411,000 | -595,000 | -4,000 | 3,617,000 | -372,000 | 879,000 | 2,659,000 | 218,000 | 3,816,000 | |||||||||||||||||||||||||||||||||
other | 29,000 | 49,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
return of capital from joint venture arrangements | 0 | -154,000 | 0 | 163,000 | 0 | 0 | 1,050,000 | 1,264,000 | 850,000 | 0 | 363,000 | 374,000 | 288,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in and advances to joint venture arrangements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from (net repayments of) bank borrowings - financial services operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt issue costs | -498,000 | -632,000 | 0 | -2,461,000 | 0 | -40,000 | -80,000 | -373,000 | -4,038,000 | -181,000 | -114,000 | -2,245,000 | -6,165,000 | -163,000 | 0 | -133,000 | 0 | -135,000 | -6,509,000 | -47,000 | 0 | -94,000 | -99,000 | -5,398,000 | -380,000 | -2,041,000 | 0 | -38,000 | -1,858,000 | -61,000 | -3,544,000 | -38,000 | -2,943,000 | -1,007,000 | -1,893,000 | 0 | -196,000 | 0 | -1,200,000 | -922,000 | -2,854,000 | ||||||||||||||||||||||||||||||||
loss on early extinguishment of debt | 0 | 0 | 950,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash, cash equivalents and restricted cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of inventory and investment in joint venture arrangements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of mortgage servicing rights | -100,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from bank borrowings - homebuilding operations | 123,100,000 | 191,800,000 | 0 | 0 | 112,500,000 | 194,300,000 | 127,600,000 | 194,400,000 | 156,400,000 | 218,100,000 | 146,700,000 | 166,000,000 | 120,400,000 | 233,500,000 | 31,800,000 | 77,100,000 | 127,400,000 | 162,000,000 | 74,700,000 | 84,600,000 | 38,100,000 | 154,100,000 | 87,900,000 | 108,700,000 | 90,300,000 | 130,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||
repayments of bank borrowings - homebuilding operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(principal repayments of) proceeds from notes payable-other and community development district bond obligations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventory valuation adjustments and abandoned land transaction write-offs | 984,000 | 622,000 | 1,568,000 | 2,136,000 | 1,201,000 | 900,000 | 1,236,000 | 1,309,000 | 697,000 | 126,000 | 4,514,000 | 11,129,000 | 6,476,000 | 3,191,000 | 22,270,000 | 14,946,000 | -6,433,000 | 18,563,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain from property disposals | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of senior notes | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of senior notes | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(net repayments of) net proceeds from bank borrowings - financial services operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of mortgage servicing rights | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of bank borrowings - homebuilding operations | -191,800,000 | 0 | -119,400,000 | -253,400,000 | -251,500,000 | -178,800,000 | -200,900,000 | -116,700,000 | -252,000,000 | -125,100,000 | -100,900,000 | -71,200,000 | -31,800,000 | -215,100,000 | -100,300,000 | -91,400,000 | -119,400,000 | -69,600,000 | -82,600,000 | -83,400,000 | -200,200,000 | -58,200,000 | -74,700,000 | -70,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
net repayments of bank borrowings - financial services operations | 14,223,000 | -37,222,000 | -22,123,000 | -5,231,000 | -9,048,000 | -62,510,000 | 44,162,000 | 1,935,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal repayments of notes payable - other and community development district bond obligations | -2,677,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value adjustment of mortgage servicing rights | 0 | 0 | -162,000 | 85,000 | -578,000 | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(principal repayments of) proceeds from notes payable - other and community development district bond obligations | -572,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss (gain ) on sale of mortgage servicing rights | 176,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt discount and debt issue costs | 625,000 | 683,000 | 677,000 | 676,000 | 676,000 | 681,000 | 667,000 | 661,000 | 782,000 | 843,000 | 920,000 | 858,000 | 854,000 | 850,000 | 851,000 | 850,000 | 851,000 | 916,000 | 796,000 | 797,000 | 797,000 | 792,000 | 772,000 | 771,000 | 786,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
loss on early extinguishment of debt, including transaction costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from (principal repayments of) notes payable-other and community development district bond obligations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from (principal repayments of) notes payable - other and community development district bond obligations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of senior notes due 2021 | 0 | 0 | 0 | -300,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of senior notes due 2028 | 0 | 0 | 0 | 400,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net repayments of (net proceeds from) bank borrowings - financial services operations | -49,430,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal repayments of (proceeds from) notes payable - other and community development district bond obligations | -1,528,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition | 0 | 0 | -197,000 | -100,763,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of convertible senior subordinated notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal repayments of notes payable-other and community development district bond obligations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock issued for conversion of convertible notes | 0 | 0 | 0 | 20,309,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in loss from joint venture arrangements | -52,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from bank borrowings - financial services operations | 8,151,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from notes payable - other and community development district bond obligations | 1,718,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss from property disposals | -5,532,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of senior notes | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(net repayment of) net proceeds from bank borrowings - financial services operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of preferred shares | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid on preferred shares | 0 | -1,218,000 | -1,219,000 | -1,219,000 | -1,219,000 | -1,218,000 | -1,219,000 | -1,219,000 | -1,219,000 | -1,218,000 | -1,219,000 | -1,219,000 | -1,219,000 | -1,218,000 | -1,219,000 | -1,219,000 | -1,218,000 | -1,219,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of convertible senior subordinated notes due 2018 | 0 | 0 | -65,941,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net repayment of bank borrowings - financial services operations | 4,591,000 | -23,000 | -49,142,000 | 10,863,000 | -9,548,000 | -65,484,000 | 1,757,000 | -17,419,000 | -45,958,000 | -1,183,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal repayment of notes payable - other and community development district bond obligations | 416,000 | -524,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in loss (income) from joint venture arrangements | 121,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(principal repayment of) proceeds from notes payable-other and community development district bond obligations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from sale of mortgage servicing rights | 0 | 0 | 5,111,000 | 0 | 0 | 162,000 | 7,396,000 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchases of common shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification of preferred shares subject to redemption | 50,352,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in income of joint venture arrangements | -310,000 | -341,000 | -71,000 | -110,000 | -17,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in unconsolidated joint ventures | -1,890,000 | -2,632,000 | -2,610,000 | -3,197,000 | -4,278,000 | -2,936,000 | -2,846,000 | -7,437,000 | -6,515,000 | -2,873,000 | -1,337,000 | -3,597,000 | -3,334,000 | -2,610,000 | -10,874,000 | -4,013,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(principal repayment of) proceeds from notes payable - other and community development district bond obligations | -565,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of original issue discount on redemption of senior notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition, net of cash acquired | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of senior notes, net of original issue discount | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from (principal repayment of) notes payable-other and community development district bond obligations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
return of capital from unconsolidated joint ventures | 755,000 | 904,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from notes payable-other and community development district bond obligations | -3,359,000 | 607,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of investment in joint venture arrangements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax asset valuation allowances | 0 | 0 | -3,964,000 | -5,327,000 | -5,622,000 | -116,374,000 | -2,674,000 | -1,788,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(principal repayment of) proceeds from notes payable-other and cdd bond obligations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in income of unconsolidated joint ventures | -24,000 | -82,000 | -307,000 | -250,000 | -36,000 | -14,000 | -198,000 | -285,000 | -22,000 | 22,000 | -62,000 | -28,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash held in escrow | 485,000 | -108,000 | -359,000 | -59,000 | 71,000 | -14,000 | 208,000 | -263,000 | 85,000 | 51,000 | -44,000 | -185,000 | 77,000 | 264,000 | -193,000 | -88,000 | -22,000 | 124,000 | -139,000 | 2,918,000 | -6,314,000 | -3,014,000 | -6,794,000 | 7,789,000 | -7,875,000 | -6,040,000 | 9,637,000 | -234,000 | 363,000 | 541,000 | -2,601,000 | -24,000 | 1,206,000 | ||||||||||||||||||||||||||||||||||||||||
change in restricted cash | 845,000 | 346,000 | 689,000 | 234,000 | 2,032,000 | 980,000 | 603,000 | 2,210,000 | 1,093,000 | 1,424,000 | 2,395,000 | 2,089,000 | -3,405,000 | -3,248,000 | -621,000 | 388,000 | 3,635,000 | 1,016,000 | 27,740,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from (principal repayment of) notes payable-other and cdd bond obligations | 14,000 | -253,000 | 364,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | -5,362,000 | -4,083,000 | 21,550,000 | 3,282,000 | -8,185,000 | 14,423,000 | -55,717,000 | -39,365,000 | -13,750,000 | -23,777,000 | -96,805,000 | 117,559,000 | -14,267,000 | 7,185,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents balance at beginning of period | 0 | 0 | 10,205,000 | 0 | 0 | 0 | 15,535,000 | 0 | 0 | 0 | 128,725,000 | 0 | 0 | 0 | 145,498,000 | 0 | 0 | 0 | 59,793,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents balance at end of period | -5,362,000 | -4,083,000 | 31,755,000 | -14,850,000 | 3,282,000 | -8,185,000 | 29,958,000 | -1,633,000 | -16,475,000 | -55,717,000 | 89,360,000 | -13,750,000 | -23,777,000 | -96,805,000 | 263,057,000 | -14,267,000 | 115,468,000 | -22,681,000 | 66,978,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
distribution of single-family lots from unconsolidated joint ventures | 5,934,000 | 551,000 | 14,427,000 | 2,776,000 | 1,626,000 | 3,979,000 | -145,000 | 14,931,000 | 4,150,000 | 5,253,000 | 1,355,000 | 2,888,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(repayment of) net proceeds from bank borrowings - financial services operations | -36,462,000 | 3,558,000 | -2,042,000 | -13,656,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of investment in unconsolidated joint ventures | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of convertible senior subordinated notes due 2018 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of common shares | 0 | 0 | 0 | 54,617,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(principal repayments of) proceeds from notes payable-other and cdd bond obligations | 1,133,000 | -646,000 | -642,000 | -336,000 | -1,303,000 | -887,000 | -789,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
bargain purchase gain | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amoritzation of mortgage servicing rights | 227,000 | 186,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of senior notes, including transaction costs | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of convertible senior subordinated notes due 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from (repayment of) bank borrowings - financial services operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from (repayments of) bank borrowings - net | 9,619,000 | 150,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal proceeds from (repayments of) notes payable-other and cdd bond obligations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax deficiency from stock-based payment arrangements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of bank borrowings - net | 10,382,000 | -28,497,000 | 5,172,000 | -2,684,000 | -14,831,000 | 4,763,000 | -11,026,000 | -6,173,000 | -2,480,000 | 7,144,000 | 86,600,000 | -102,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal repayments of notes payable-other and cdd bond obligations | -40,000 | -33,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of intangibles, debt discount and debt issue costs | 783,000 | 802,000 | 932,000 | 821,000 | 762,000 | 644,000 | 591,000 | 587,000 | 594,000 | 649,000 | 673,000 | 677,000 | 726,000 | 645,000 | 858,000 | 398,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax benefit | 1,355,000 | 3,578,000 | 1,283,000 | -1,140,000 | -1,293,000 | -6,558,000 | -1,886,000 | -3,035,000 | 19,312,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from bank borrowings - net | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contingent consideration related to acquisition | -183,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income from property disposals | 26,000 | 2,000 | 35,000 | 1,000 | 6,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in unconsolidated llcs | -6,436,000 | -11,852,000 | -868,000 | -386,000 | -202,000 | -361,000 | -104,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distribution of single-family lots from unconsolidated llc's | 63,000 | 1,303,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of convertible senior subordinated notes | 86,250,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of investment in unconsolidated llcs | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax asset valuation (benefit) expense | -1,355,000 | -3,578,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
return of investment from unconsolidated llcs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds (repayments) from bank borrowings - net | 13,117,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from note payable-other and cdd bond obligations | 336,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from (repayments of) note payable-other and cdd bond obligations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax asset valuation allowance | 1,140,000 | 1,293,000 | 6,558,000 | 1,886,000 | 3,035,000 | -19,312,000 | 8,204,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from stock-based payment arrangements | 369,000 | 0 | -14,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in undistributed loss of unconsolidated llcs | 10,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from (principal repayments of) note payable-other and community development district bond obligations | 80,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
bad debt expense | 1,300,000 | 75,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share-based compensation expense | 341,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax (benefit) deficiency from stock-based payment arrangements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in undistributed (income) loss of unconsolidated llcs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
write-off of unamortized debt discount and financing costs | 0 | 0 | -505,000 | 1,059,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of property | 0 | 0 | -1,576,000 | 9,454,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal repayments of note payable-other and community development district bond obligations | -80,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of common stock | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on capital lease obligations | 0 | 0 | 155,000 | -246,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax deficiency (benefit) from stock-based payment arrangements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax (benefit) expense from stock-based payment arrangements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in undistributed income of unconsolidated llcs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | 1,569,000 | -12,927,000 | -2,034,000 | 47,703,000 | 9,463,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash | -847,000 | -20,984,000 | -7,344,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash balance at beginning of period | 81,208,000 | 0 | 109,930,000 | 0 | 31,012,000 | 1,506,000 | 3,209,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash balance at end of period | 80,361,000 | -20,984,000 | 102,586,000 | 0 | 23,385,000 | 1,615,000 | 2,193,000 | -1,625,000 | 2,709,000 | 2,369,000 | -4,280,000 | 5,777,000 | 61,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax receivable | -168,000 | 0 | 25,685,000 | -30,135,000 | 3,067,000 | 2,963,000 | 33,426,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax expense from stock-based payment arrangements | -369,000 | 0 | 14,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in unconsolidated limited liability companies | -243,000 | -195,000 | -94,000 | -3,935,000 | -267,000 | 1,273,000 | -2,074,000 | -12,665,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash transactions during the year: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferral of executive and director compensation | 62,000 | 25,000 | 112,000 | 25,000 | 25,000 | 56,000 | 57,000 | 82,000 | 83,000 | 726,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
executive and director deferred compensation distributions | 126,000 | 0 | 37,000 | 0 | -30,000 | 241,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
homebuilding | 63,385,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financial services | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrestricted cash | 80,361,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total cash | 127,029,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of investment in unconsolidated limited liability companies | 835,000 | 88,000 | 3,060,000 | 3,748,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in undistributed loss (income) of unconsolidated limited liability companies | 2,000 | 4,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
return of investment from unconsolidated limited liability companies | 0 | 13,000 | 748,000 | 46,000 | -342,000 | 357,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal repayments of note payable-other and community | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
development district bond obligations | -75,000 | -93,000 | -72,000 | -10,504,000 | -134,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from the issuance of common stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest – net of amount capitalized | 4,611,000 | -1,918,000 | 4,879,000 | -2,492,000 | 3,727,000 | -573,000 | 639,000 | 2,915,000 | 3,574,000 | 2,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distribution of single-family lots from unconsolidated limited liability companies | -24,000 | 0 | -4,607,000 | 4,609,000 | 2,338,000 | 978,000 | 3,220,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfer between other assets and inventory | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal repayments of note-payable other and community | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill and intangible assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of property and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in undistributed loss of limited liability companies | -20,000 | 13,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal repayments of mortgage notes payable and community development | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
district bond obligations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from preferred shares issuance – net of issuance costs of 3,675 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid | -2,791,000 | -354,000 | -353,000 | -353,000 | -356,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash | 84,930,000 | 0 | -7,627,000 | 109,000 | -77,000 | 2,369,000 | -4,280,000 | 2,568,000 | 682,000 | 61,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash balance at beginning of year | 0 | -435,000 | 2,786,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash balance at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital lease obligations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-monetary exchange of fixed assets | 13,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contribution of property to unconsolidated limited liability companies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
executive and director deferred stock distributions | 0 | 0 | 394,000 | 0 | 21,000 | 1,433,000 | 0 | 160,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net loss to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from stock-based payment arrangements | -27,000 | 38,000 | 92,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in undistributed income of limited liability companies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventories | -13,046,000 | -42,685,000 | 42,840,000 | -61,168,000 | -32,510,000 | -90,007,000 | -61,084,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal repayments of mortgage notes payable other and community | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax (benefit) expense | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal repayments of mortgage notes payable and community | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from property disposals | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit from stock transactions | 244,000 | 55,000 | 1,389,000 | 111,000 | 15,000 | 1,776,000 | 106,000 | 78,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in undistributed income of unconsolidated limited liability companies | -4,000 | -50,000 | 51,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mortgage loans held for sale | 1,316,000 | -2,251,000 | 37,653,000 | 10,897,000 | -1,021,000 | 18,227,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions from unconsolidated limited liability companies | 235,000 | 69,000 | 4,387,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(repayments of) proceeds from bank borrowings - net | -136,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal repayments of mortgage notes payable | -50,000 | -47,000 | -3,102,000 | -46,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of senior notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from senior notes - net of discount of 1,774 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments to acquire treasury shares | -1,423,000 | 0 | -9,838,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the period for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest - net of amount capitalized | -158,000 | -64,000 | 1,196,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land acquired with mortgage notes payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt discount and issue costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from senior notes - net of discount of 1,029 | 148,971,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in undistributed loss of unconsolidated joint ventures and limited liability companies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in unconsolidated joint ventures and limited liability companies | -1,926,000 | -2,021,000 | -2,829,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions from unconsolidated joint ventures and limited liability companies | 122,000 | 48,000 | 49,000 | 1,096,000 | 360,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from bank borrowings - net of repayments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of senior subordinated notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land and lots acquired with mortgage notes payable | 0 | 0 | 27,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distribution of singe-family lots from unconsolidated joint ventures and limited liability companies | 1,723,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferral of executive and director stock | 49,000 | 44,000 | 702,000 | 55,000 | 49,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in undistributed loss of unconsolidated joint ventures | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and limited liability companies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from bank borrowings – net of repayments | 55,600,000 | 31,300,000 | -7,700,000 | 24,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distribution of singe-family lots from unconsolidated joint ventures and | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
limited liability companies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows (used in) from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash (used in) from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in undistributed income of unconsolidated joint ventures and limited liability companies | 174,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in) from operating activities | -16,747,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in undistributed income of unconsolidated joint ventures and limited | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liability companies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distribution of single-family lots from unconsolidated joint ventures and limited | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables | 2,568,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in undistributed income of unconsolidated joint ventures | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flow used in investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flow from financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flows information: |
