7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 
      
    		                                  
      assets
    		                                  
      current assets
    		                                  
      cash and cash equivalents
    		280,485,000 251,761,000 247,558,000 260,049,000 276,139,000 275,683,000 399,317,000 401,121,000 618,466,000 676,568,000 667,284,000 675,441,000 689,539,000 501,891,000 346,396,000 366,982,000 245,023,000 190,282,000 178,194,000 192,561,000 148,533,000 116,850,000 146,492,000 182,633,000 164,489,000    36,715,000      
      accounts receivable
    		187,472,000 160,330,000 157,870,000 147,901,000 136,207,000 175,426,000 196,004,000 189,705,000 186,763,000 137,379,000 151,571,000 170,770,000 207,718,000 247,402,000 179,652,000 149,769,000 130,100,000 119,241,000 107,229,000 81,559,000 61,243,000 60,525,000 77,744,000 105,775,000 120,664,000 126,940,000 107,388,000 140,284,000 167,174,000      
      drilling advances
    		14,000 1,908,000 656,000 2,275,000 1,297,000 1,066,000 1,263,000 12,000 12,000 12,000 157,000 3,484,000 1,092,000 37,000 2,516,000 615,000 63,000 1,244,000 983,000 3,805,000 473,000 642,000 863,000 299,000 2,055,000 1,186,000 12,858,000 12,259,000 5,791,000      
      other current assets
    		1,518,000 2,738,000 891,000 599,000 1,555,000 1,691,000 951,000 435,000 507,000 881,000 1,334,000 1,052,000 611,000 1,150,000 1,688,000 1,427,000 1,567,000 2,094,000 2,812,000 3,601,000 4,613,000 4,487,000 4,146,000 4,511,000 5,047,000 5,662,000 6,692,000 4,058,000 2,033,000      
      total current assets
    		469,489,000 416,737,000 406,975,000 410,824,000 415,198,000 453,866,000 597,535,000 591,273,000 805,748,000 814,840,000 820,346,000 850,747,000 898,960,000 750,480,000 530,252,000 518,793,000 376,753,000 312,861,000 289,218,000 281,526,000 214,862,000 182,504,000 229,245,000 293,218,000 292,255,000 230,497,000 203,245,000 292,359,000 211,713,000 355,398 725,655 993,742 1,138,019 1,996,189 
      property, plant and equipment
    		                                  
      oil and natural gas properties
    		4,833,995,000 4,663,958,000 4,549,181,000 4,403,210,000 4,265,564,000 4,145,348,000 3,882,038,000 3,743,580,000 3,278,221,000 3,114,361,000 3,059,651,000 2,940,011,000 2,718,433,000 2,594,358,000 2,467,167,000 2,381,812,000 2,308,425,000 2,237,851,000 2,170,928,000 2,130,125,000 2,105,774,000 2,073,009,000 2,050,470,000 3,815,221,000 3,741,357,000 3,653,368,000 3,462,223,000 3,250,742,000 3,081,740,000      
      other
    		20,488,000 20,483,000 28,702,000 18,716,000 18,647,000 18,598,000 10,323,000 9,774,000 9,615,000 9,350,000 9,305,000 8,991,000 8,554,000 8,337,000 7,173,000 7,036,000 6,799,000 5,120,000 4,853,000 4,412,000 4,063,000 3,547,000 3,391,000 3,087,000 2,710,000 1,871,000 179,000 360,000       
      accumulated depreciation, depletion and amortization
    		-2,439,519,000 -2,328,886,000 -2,221,761,000 -2,115,892,000 -2,010,535,000 -1,903,191,000 -1,798,419,000 -1,701,333,000 -1,605,380,000 -1,524,207,000 -1,486,704,000 -1,415,973,000 -1,352,138,000 -1,283,118,000 -1,225,849,000 -1,172,761,000 -1,119,349,000 -1,071,338,000 -1,027,979,000 -985,010,000 -939,888,000 -895,136,000 -844,255,000 -701,551,000 -563,901,000 -419,973,000 -293,858,000 -177,898,000 -65,069,000      
      total property, plant and equipment
    		2,414,964,000 2,355,555,000 2,356,122,000 2,306,034,000 2,273,676,000 2,260,755,000 2,093,942,000 2,052,021,000 1,682,456,000 1,599,504,000 1,582,252,000 1,533,029,000 1,374,849,000 1,319,577,000 1,248,491,000 1,216,087,000 1,195,875,000 1,171,633,000 1,147,802,000 1,149,527,000 1,169,949,000 1,181,420,000 1,209,606,000 3,116,757,000 3,180,166,000 3,235,266,000 3,168,544,000 3,073,204,000 3,016,671,000      
      other assets
    		                                  
      deferred financing costs
    		5,939,000 6,302,000 6,661,000 7,022,000 2,485,000 2,939,000 3,388,000 3,836,000 4,290,000 4,744,000 5,193,000 5,636,000 6,090,000 6,544,000 7,017,000 3,701,000 4,291,000 4,881,000 5,465,000 6,042,000 6,632,000 7,222,000 7,806,000 8,390,000 8,980,000 9,570,000 10,154,000 10,731,000 11,321,000 826,400     
      deferred tax assets
    		3,170,000 49,285,000 65,758,000 77,637,000 99,449,000 106,287,000 81,605,000 90,358,000 118,628,000 131,404,000 147,670,000 162,792,000                       
      other long-term assets
    		30,022,000 32,769,000 33,098,000 19,318,000 20,149,000 19,017,000 31,472,000 18,728,000 41,371,000 16,229,000 20,593,000 20,381,000 20,737,000 10,189,000 8,854,000 8,161,000 8,860,000 8,970,000 6,130,000 6,979,000 8,074,000 4,552,000 3,776,000 4,460,000 4,773,000 5,305,000 2,039,000        
      total other assets
    		39,131,000 88,356,000 105,517,000 103,977,000 122,083,000 128,243,000 116,465,000 112,922,000 164,289,000 152,377,000 173,456,000 188,809,000 26,827,000 16,733,000 15,871,000 11,862,000 13,151,000 13,851,000 18,828,000 22,367,000               
      total assets
    		2,923,584,000 2,860,648,000 2,868,614,000 2,820,835,000 2,810,957,000 2,842,864,000 2,807,942,000 2,756,216,000 2,652,493,000 2,566,721,000 2,576,054,000 2,572,585,000 2,300,636,000 2,086,790,000 1,794,614,000 1,746,742,000 1,585,779,000 1,498,345,000 1,455,848,000 1,453,420,000 1,434,279,000 1,413,079,000 1,490,829,000 3,466,406,000 3,533,133,000 3,531,132,000 3,437,973,000 3,433,523,000 3,300,097,000 658,810,997 656,553,066 653,937,462 652,747,926 652,648,888 
      liabilities and equity
    		                                  
      current liabilities
    		                                  
      accounts payable
    		181,200,000 165,548,000 172,396,000 181,073,000 164,295,000 226,930,000 219,604,000 193,212,000 183,341,000 166,234,000 190,808,000 202,846,000 214,609,000 186,844,000 134,652,000 127,909,000 107,460,000 92,134,000 74,125,000 62,626,000 63,475,000 64,534,000 86,154,000 79,428,000           
      other current liabilities
    		137,729,000 123,072,000 132,721,000 109,188,000 117,228,000 128,029,000 130,407,000 121,675,000 120,364,000 96,766,000 120,436,000 137,427,000 127,363,000 146,183,000 104,082,000 90,636,000 83,225,000 75,815,000 51,810,000 66,323,000 60,987,000 55,779,000 84,546,000 95,780,000 3,684,000 4,131,000 2,468,000        
      total current liabilities
    		318,929,000 288,620,000 305,117,000 290,261,000 281,523,000 354,959,000 350,011,000 314,887,000 303,705,000 263,000,000 311,244,000 340,273,000 341,972,000 333,027,000 238,734,000 218,545,000 190,685,000 167,949,000 125,935,000 128,949,000 124,462,000 120,313,000 170,700,000 175,208,000 190,311,000 201,131,000 184,460,000 197,361,000 178,072,000 11,582,073 5,962,718 1,804,828 1,229,470 1,799,645 
      long-term liabilities
    		                                  
      long-term debt
    		393,064,000 392,880,000 392,700,000 392,513,000 394,793,000 394,131,000 393,480,000 392,839,000 392,209,000 391,590,000 390,982,000 390,383,000 389,794,000 389,216,000 388,647,000 388,087,000 387,537,000 386,996,000 391,448,000 391,115,000 390,787,000 390,464,000 390,147,000 389,835,000 389,528,000 389,225,000 388,928,000 388,635,000 388,343,000      
      asset retirement obligations, net of current
    		184,349,000 164,153,000 163,126,000 161,295,000 159,340,000 157,710,000 148,689,000 148,467,000 99,248,000 92,820,000 96,686,000 95,129,000 92,652,000 91,420,000 90,523,000 89,715,000 96,062,000 94,154,000 89,209,000 88,232,000 100,800,000 98,491,000 97,008,000 93,524,000 93,102,000 91,917,000 89,218,000 84,979,000 43,437,000      
      other long-term liabilities
    		20,827,000 16,649,000 18,347,000 9,440,000 14,729,000 17,708,000 17,978,000 17,355,000 10,174,000 9,453,000 10,065,000 6,609,000 6,512,000 4,570,000 4,342,000 5,146,000 5,978,000 6,590,000 5,244,000 5,702,000 6,049,000 1,487,000 903,000 1,476,000 2,039,000 2,423,000 694,000        
      total long-term liabilities
    		598,240,000 573,682,000 574,173,000 563,248,000 568,862,000 569,549,000 560,147,000 558,661,000 501,631,000 493,863,000 497,733,000 492,121,000 488,958,000 485,206,000 483,512,000 482,948,000 489,577,000 487,740,000 485,901,000 485,049,000 497,636,000 490,442,000 491,239,000 562,669,000 558,869,000 545,853,000 536,936,000 528,207,000 479,016,000      
      commitments and contingencies
    		                                  
      equity
    		                                  
      class a common stock
    		23,000 23,000 23,000 23,000 23,000 23,000 22,000 21,000 21,000 21,000 21,000 21,000 21,000 21,000 20,000 19,000 19,000 18,000 18,000 17,000 17,000 17,000 17,000 17,000 17,000 16,000 16,000 16,000 16,000 619,478,920 622,840,340 624,382,630 623,768,450 623,099,240 
      class b common stock
    		1,000 1,000 1,000 1,000 1,000 1,000 2,000 2,000 2,000 2,000 2,000 2,000 3,000 3,000 4,000 5,000 5,000 6,000 7,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000      
      additional paid-in capital
    		1,897,184,000 1,885,948,000 1,878,837,000 1,880,243,000 1,879,447,000 1,815,798,000 1,745,157,000 1,743,930,000 1,738,668,000 1,731,059,000 1,720,487,000 1,719,875,000 1,637,279,000 1,647,637,000 1,649,111,000 1,689,500,000 1,665,805,000 1,684,579,000 1,731,234,000 1,712,544,000 1,709,043,000 1,706,121,000 1,703,996,000 1,703,362,000 1,704,652,000 1,672,516,000 1,636,655,000 1,641,237,000  8,369,589 5,008,203 3,465,928 4,080,102 4,749,305 
      treasury stock
    		-874,713,000 -822,833,000 -773,673,000 -721,279,000 -665,472,000 -616,747,000 -591,175,000 -538,445,000 -483,745,000 -425,604,000 -380,783,000 -329,512,000 -320,204,000 -257,837,000 -209,418,000 -164,599,000 -112,796,000 -83,286,000 -59,239,000 -38,958,000 -23,240,000 -16,760,000 -16,760,000 -10,277,000 -9,722,000          
      retained earnings
    		925,749,000 878,374,000 828,607,000 754,591,000 694,090,000 619,000,000 547,261,000 486,162,000 409,230,000 329,011,000 259,636,000 185,669,000        -1,125,450,000 -1,153,195,000 -1,162,342,000 -1,144,070,000 82,940,000 74,823,000 67,039,000 48,533,000 35,507,000 3,120,000 -3,371,515 -10,091 1,532,195 918,017 248,804 
      noncontrolling interest
    		58,171,000 56,833,000 55,529,000 53,747,000 52,483,000 100,281,000 196,517,000 190,998,000 182,981,000 175,369,000 167,714,000 164,136,000 198,676,000 170,279,000 174,780,000 228,492,000 210,881,000 219,100,000 234,198,000 291,260,000 279,547,000 275,279,000 285,698,000 952,478,000 1,014,174,000 1,044,568,000 1,031,364,000 1,031,186,000 991,959,000      
      total equity
    		2,006,415,000 1,998,346,000 1,989,324,000 1,967,326,000 1,960,572,000 1,918,356,000 1,897,784,000 1,882,668,000 1,847,157,000 1,809,858,000 1,767,077,000 1,740,191,000 1,469,706,000 1,268,557,000 1,072,368,000 1,045,249,000 905,517,000 842,656,000 844,012,000 839,422,000               
      total liabilities and equity
    		2,923,584,000 2,860,648,000 2,868,614,000  2,810,957,000 2,842,864,000 2,807,942,000         1,746,742,000    1,453,420,000               
      liabilities and stockholders’ equity
    		                                  
      stockholders’ equity
    		                                  
      total liabilities and stockholders’ equity
    		   2,820,835,000    2,756,216,000 2,652,493,000 2,566,721,000 2,576,054,000 2,572,585,000 2,300,636,000 2,086,790,000 1,794,614,000  1,585,779,000 1,498,345,000 1,455,848,000  1,434,279,000 1,413,079,000 1,490,829,000 3,466,406,000 3,533,133,000 3,531,132,000 3,437,973,000 3,433,523,000       
      accumulated deficit
    		            -46,069,000 -291,546,000 -542,129,000 -708,168,000 -858,397,000 -977,761,000 -1,062,206,000                
      intangible assets
    		                  7,233,000 9,346,000 12,973,000 16,599,000 20,225,000 23,851,000 27,477,000 31,104,000 34,730,000 38,356,000       
      equity method investment
    		                    21,789,000 20,782,000 20,171,000 19,730,000 19,482,000 19,390,000 19,261,000 18,873,000 18,409,000      
      deferred taxes
    		                      3,181,000 77,834,000 74,200,000 62,288,000 58,096,000 54,593,000 47,236,000      
      accounts payable and accrued liabilities
    		                        186,627,000 197,000,000 181,992,000 196,357,000 178,072,000      
      cash
    		                         96,709,000 76,307,000 135,758,000  242,065 571,738 851,466 955,993 1,776,071 
      current assets:
    		                                  
      current liabilities:
    		                                  
      long-term liabilities:
    		                                  
      accounts receivable - related party
    		                                  
      asset retirement obligations
    		                           1,004,000       
      derivative liability
    		                                  
      long-term derivative liability
    		                                  
      other long term liabilities
    		                                  
      parents’ net investment
    		                                  
      intangibles
    		                            41,983,000      
      additional paid in capital
    		                            1,647,905,000      
      total liabilities and stockholders' equity
    		                            3,300,097,000 658,810,997 656,553,066 653,937,462 652,747,926 652,648,888 
      prepaid expenses
    		                             113,333 153,917 142,276 182,026 220,118 
      investments held in trust account
    		                             655,322,929 654,912,726 652,839,151 651,609,907 650,652,699 
      deferred tax asset
    		                             2,306,270 914,685 104,569   
      liabilities and stockholders' equity
    		                                  
      accrued professional fees, travel and other incomes
    		                             10,556,415 5,202,754 1,445,005   
      sponsor loan
    		                             1,000,000     
      federal income taxes payable
    		                             25,658 759,964 359,823   
      deferred underwriting compensation
    		                             22,750,000 22,750,000 22,750,000 22,750,000 22,750,000 
      total liabilities
    		                             34,332,073 28,712,718 24,554,828 23,979,470 24,549,645 
      stockholders' equity:
    		                                  
      preferred stock, 0.0001 par value; 1,000,000 shares authorized, none issued or outstanding
    		                                  
      class f common stock, 0.0001 par value; 20,000,000 shares authorized, 16,250,000 shares issued and outstanding
    		                             1,625 1,625 1,625 1,625 1,625 
      total stockholders' equity
    		                             5,000,004 5,000,008 5,000,004 5,000,006 5,000,003 
      accrued offering costs
    		                                846,092 1,237,590 
      accrued professional fees and other incomes
    		                                383,378 562,055 
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.