Manulife Financial Corporation(NYSE:MFC)
Manulife Financial Corporation, together with its subsidiaries, provides financial products and services in Asia, Canada, the United States, and internationally. The company operates through Wealth and Asset Management Businesses; Insurance and Annuity Products; And Corporate and Other segments. The...
Website: http://www.manulife.com
Founded: 1887
Full Time Employees: 35,000
Sector: Financial Services
Industry: Insurance-Life
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD |
|---|
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 | 2024-08-07 | 2024-05-08 | 2024-02-14 | 2023-12-31 | 2023-11-08 | 2023-08-09 | 2023-05-10 | 2023-02-15 | 2022-11-09 | 2022-05-11 | 2022-03-25 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2018-06-30 | 2018-03-31 | 2017-09-30 | 2016-12-31 | 2016-03-31 | 2015-12-31 | 2015-11-13 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2010-03-25 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2008-03-26 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2007-03-27 | 2007-02-14 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-09-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and short-term securities | 25,832,000,000 | 23,773,000,000 | 22,884,000,000 | 22,098,000,000 | 21,481,000,000 | 20,338,000,000 | 20,338,000,000 | 22,137,000,000 | 21,018,000,000 | 18,775,000,000 | 19,153,000,000 | 20,951,000,000 | 22,069,000,000 | 22,594,000,000 | 22,594,000,000 | 26,167,000,000 | 20,300,000,000 | 16,215,000,000 | 17,230,000,000 | 17,020,000,000 | 15,151,000,000 | 17,864,000,000 | 17,885,000,000 | 19,005,000,000 | 15,647,000,000 | 18,589,000,000 | 21,079,000,000 | 17,971,000,000 | 14,042,000,000 | 14,035,000,000 | 13,630,000,000 | 14,691,000,000 | 13,642,000,000 | 13,484,000,000 | 10,299,000,000 | 13,008,000,000 | 12,312,000,000 | 12,813,000,000 | 13,804,000,000 | 12,823,000,000 | 11,379,000,000 | 14,887,000,000 | 17,508,000,000 | 17,289,000,000 | 11,791,000,000 | 18,780,000,000 | 19,462,000,000 | 17,110,000,000 | 18,062,000,000 | 17,269,000,000 | 11,626,000,000 | 12,196,000,000 | 11,512,000,000 | 17,269,000,000 | 12,354,000,000,000 | 9,775,000,000 | 10,368,000,000 | 10,381,000,000 | 12,354,000,000 | |||||||||||||||||
debt securities | 216,479,000,000 | 208,369,000,000 | 207,859,000,000 | 196,994,000,000 | 200,103,000,000 | 212,149,000,000 | 212,149,000,000 | 197,838,000,000 | 203,324,000,000 | 212,366,000,000 | 203,904,000,000 | 201,358,000,000 | 208,587,000,000 | 224,139,000,000 | 224,139,000,000 | 218,724,000,000 | 198,122,000,000 | 185,594,000,000 | 180,821,000,000 | 178,198,000,000 | 168,622,000,000 | 161,425,000,000 | 157,827,000,000 | 150,788,000,000 | 148,606,000,000 | 159,758,000,000 | 134,446,000,000 | 129,586,000,000 | 123,748,000,000 | 123,435,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
public equities | 39,279,000,000 | 34,668,000,000 | 30,850,000,000 | 27,972,000,000 | 27,695,000,000 | 25,531,000,000 | 25,531,000,000 | 24,272,000,000 | 25,075,000,000 | 24,825,000,000 | 23,519,000,000 | 22,327,000,000 | 25,449,000,000 | 28,067,000,000 | 28,067,000,000 | 23,722,000,000 | 22,851,000,000 | 19,179,000,000 | 21,567,000,000 | 21,211,000,000 | 19,496,000,000 | 16,641,000,000 | 16,983,000,000 | 16,068,000,000 | 17,315,000,000 | 17,484,000,000 | 14,543,000,000 | 14,074,000,000 | 13,732,000,000 | 13,521,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
mortgages | 56,747,000,000 | 55,479,000,000 | 55,105,000,000 | 54,083,000,000 | 53,031,000,000 | 52,605,000,000 | 52,421,000,000 | 52,421,000,000 | 51,012,000,000 | 51,459,000,000 | 52,128,000,000 | 54,638,000,000 | 54,685,000,000 | 52,287,000,000 | 52,014,000,000 | 52,014,000,000 | 50,207,000,000 | 49,376,000,000 | 48,363,000,000 | 47,019,000,000 | 45,527,000,000 | 44,193,000,000 | 42,987,000,000 | 43,818,000,000 | 43,864,000,000 | 45,063,000,000 | 45,114,000,000 | 39,458,000,000 | 38,638,000,000 | 37,806,000,000 | 38,337,000,000 | 37,558,000,000 | 36,547,000,000 | 36,244,000,000 | 35,082,000,000 | 34,459,000,000 | 34,737,000,000 | 34,943,000,000 | 35,023,000,000 | 34,792,000,000 | 33,195,000,000 | 32,820,000,000 | 31,858,000,000 | 31,781,000,000 | 30,605,000,000 | 31,816,000,000 | 30,699,000,000 | 30,718,000,000 | 31,379,000,000 | 31,795,000,000 | 30,963,000,000 | 28,948,000,000 | 27,637,000,000 | 27,165,000,000 | 30,963,000,000 | 26,061,000,000,000 | 25,589,000,000 | 26,350,000,000 | 27,641,000,000 | 26,061,000,000 | 28,131,000,000 | 27,485,000,000 | 27,239,000,000 | 27,845,000,000 | 28,113,000,000 | 28,904,000,000 | 28,684,000,000 | 10,688,000,000 | 9,520,000,000 | 9,396,000,000 | ||||||
private placements | 51,278,000,000 | 49,014,000,000 | 48,404,000,000 | 46,861,000,000 | 45,762,000,000 | 45,606,000,000 | 45,606,000,000 | 41,849,000,000 | 42,584,000,000 | 43,771,000,000 | 47,057,000,000 | 46,672,000,000 | 42,650,000,000 | 42,842,000,000 | 42,842,000,000 | 40,756,000,000 | 37,979,000,000 | 35,754,000,000 | 34,701,000,000 | 33,373,000,000 | 29,729,000,000 | 26,224,000,000 | 27,578,000,000 | 26,043,000,000 | 26,652,000,000 | 26,352,000,000 | 23,284,000,000 | 22,100,000,000 | 21,115,000,000 | 21,788,000,000 | 21,015,000,000 | 20,095,000,000 | 20,890,000,000 | 20,275,000,000 | 19,225,000,000 | 19,840,000,000 | 20,098,000,000 | 20,294,000,000 | 20,297,000,000 | 19,178,000,000 | 19,281,000,000 | 22,702,000,000 | 22,523,000,000 | 22,123,000,000 | 22,343,000,000 | 22,912,000,000 | 23,149,000,000 | 24,701,000,000 | 26,235,000,000 | 25,705,000,000 | 23,489,000,000 | 22,670,000,000 | 22,123,000,000 | 25,705,000,000 | 21,591,000,000,000 | 21,877,000,000 | 22,937,000,000 | 24,406,000,000 | 21,591,000,000 | |||||||||||||||||
loans to bank clients | 2,550,000,000 | 2,506,000,000 | 2,382,000,000 | 2,283,000,000 | 2,338,000,000 | 2,383,000,000 | 2,436,000,000 | 2,436,000,000 | 2,513,000,000 | 2,632,000,000 | 2,706,000,000 | 2,781,000,000 | 2,799,000,000 | 2,667,000,000 | 2,506,000,000 | 2,506,000,000 | 1,976,000,000 | 1,740,000,000 | 1,793,000,000 | 1,803,000,000 | 1,772,000,000 | 1,745,000,000 | 1,822,000,000 | 1,778,000,000 | 1,761,000,000 | 1,750,000,000 | 1,770,000,000 | 1,772,000,000 | 1,786,000,000 | 1,811,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
real estate | 12,900,000,000 | 12,767,000,000 | 12,942,000,000 | 13,024,000,000 | 13,052,000,000 | 13,049,000,000 | 13,049,000,000 | 13,344,000,000 | 13,426,000,000 | 14,041,000,000 | 13,272,000,000 | 14,096,000,000 | 13,334,000,000 | 13,233,000,000 | 13,233,000,000 | 12,832,000,000 | 12,928,000,000 | 12,777,000,000 | 14,216,000,000 | 14,456,000,000 | 14,132,000,000 | 14,870,000,000 | 15,347,000,000 | 14,848,000,000 | 13,193,000,000 | 12,391,000,000 | 10,101,000,000 | 10,204,000,000 | 9,551,000,000 | 9,645,000,000 | 9,708,000,000 | 8,811,000,000 | 8,686,000,000 | 8,513,000,000 | 8,436,000,000 | 8,136,000,000 | 7,694,000,000 | 7,466,000,000 | 6,912,000,000 | 6,346,000,000 | 6,265,000,000 | 6,253,000,000 | 6,028,000,000 | 5,798,000,000 | 6,358,000,000 | 5,897,000,000 | 5,989,000,000 | 6,228,000,000 | 6,491,000,000 | 7,274,000,000 | 6,427,000,000 | 6,029,000,000 | 6,000,000,000 | 7,274,000,000 | 5,727,000,000,000 | 5,660,000,000 | 5,826,000,000 | 6,118,000,000 | 5,727,000,000 | 5,905,000,000 | 5,294,000,000 | 5,239,000,000 | 5,341,000,000 | 4,602,000,000 | 4,706,000,000 | 4,669,000,000 | 4,063,000,000 | 3,780,000,000 | 3,807,000,000 | |||||||
other invested assets | 53,902,000,000 | 51,890,000,000 | 49,847,000,000 | 48,301,000,000 | 47,595,000,000 | 45,680,000,000 | 45,680,000,000 | 45,771,000,000 | 43,910,000,000 | 43,864,000,000 | 42,783,000,000 | 41,571,000,000 | 36,050,000,000 | 35,306,000,000 | 35,306,000,000 | 30,195,000,000 | 28,760,000,000 | 27,543,000,000 | 25,500,000,000 | 24,845,000,000 | 22,760,000,000 | 19,319,000,000 | 20,378,000,000 | 19,737,000,000 | 18,526,000,000 | 18,525,000,000 | 16,751,000,000 | 15,763,000,000 | 14,934,000,000 | 14,749,000,000 | 13,495,000,000 | 12,810,000,000 | 12,686,000,000 | 12,363,000,000 | 12,146,000,000 | 11,663,000,000 | 11,163,000,000 | 11,079,000,000 | 9,726,000,000 | |||||||||||||||||||||||||||||||||||||
total invested assets | 458,967,000,000 | 438,466,000,000 | 429,152,000,000 | 410,619,000,000 | 410,676,000,000 | 417,210,000,000 | 417,210,000,000 | 398,736,000,000 | 403,428,000,000 | 412,476,000,000 | 414,001,000,000 | 411,292,000,000 | 409,401,000,000 | 427,098,000,000 | 427,098,000,000 | 410,977,000,000 | 378,527,000,000 | 353,664,000,000 | 348,974,000,000 | 342,389,000,000 | 321,869,000,000 | 308,450,000,000 | 309,267,000,000 | 299,595,000,000 | 295,393,000,000 | 308,680,000,000 | 269,310,000,000 | 257,842,000,000 | 244,129,000,000 | 244,970,000,000 | 232,709,000,000 | 230,336,000,000 | 231,935,000,000 | 229,928,000,000 | 224,761,000,000 | 227,939,000,000 | 223,837,000,000 | 226,520,000,000 | 225,925,000,000 | 202,341,000,000 | 198,603,000,000 | 205,241,000,000 | 199,272,000,000 | 188,308,000,000 | 199,448,000,000 | 187,470,000,000 | 188,465,000,000 | 188,332,000,000 | 191,132,000,000 | 187,501,000,000 | 165,163,000,000 | 164,445,000,000 | 165,661,000,000 | 187,501,000,000 | 161,300,000,000,000 | 159,028,000,000 | 163,532,000,000 | 174,035,000,000 | 161,300,000,000 | 171,164,000,000 | 163,041,000,000 | 162,459,000,000 | 167,268,000,000 | 164,187,000,000 | 168,545,000,000 | 169,142,000,000 | 75,986,000,000 | 73,865,000,000 | 75,810,000,000 | |||||||
other assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued investment income | 3,304,000,000 | 2,901,000,000 | 2,905,000,000 | 2,651,000,000 | 2,971,000,000 | 2,678,000,000 | 2,678,000,000 | 2,919,000,000 | 2,534,000,000 | 2,913,000,000 | 2,813,000,000 | 2,910,000,000 | 2,801,000,000 | 2,641,000,000 | 2,641,000,000 | 2,523,000,000 | 2,416,000,000 | 2,427,000,000 | 2,263,000,000 | 2,313,000,000 | 2,260,000,000 | 2,138,000,000 | 2,275,000,000 | 2,068,000,000 | 2,182,000,000 | 2,248,000,000 | 2,003,000,000 | 1,901,000,000 | 1,836,000,000 | 1,924,000,000 | 1,813,000,000 | 1,816,000,000 | 1,835,000,000 | 1,802,000,000 | 1,805,000,000 | 1,806,000,000 | 1,839,000,000 | 1,802,000,000 | 1,840,000,000 | 1,691,000,000 | 1,735,000,000 | 1,780,000,000 | 1,621,000,000 | 1,663,000,000 | 1,621,000,000 | 1,540,000,000 | 1,628,000,000 | 1,667,000,000 | 1,792,000,000 | 1,760,000,000 | 1,590,000,000 | 1,420,000,000 | 1,509,000,000 | 1,760,000,000 | 1,414,000,000,000 | 1,567,000,000 | 1,488,000,000 | 1,578,000,000 | 1,414,000,000 | 1,557,000,000 | 1,684,000,000 | 1,556,000,000 | 1,660,000,000 | 1,883,000,000 | 1,828,000,000 | 1,777,000,000 | 891,000,000 | 860,000,000 | 925,000,000 | |||||||
derivatives | 9,620,000,000 | 9,093,000,000 | 9,138,000,000 | 8,727,000,000 | 8,368,000,000 | 8,546,000,000 | 8,546,000,000 | 9,131,000,000 | 8,358,000,000 | 8,408,000,000 | 8,588,000,000 | 8,935,000,000 | 10,302,000,000 | 17,503,000,000 | 17,503,000,000 | 27,793,000,000 | 19,449,000,000 | 13,703,000,000 | 13,145,000,000 | 13,821,000,000 | 23,672,000,000 | 34,432,000,000 | 24,272,000,000 | 25,615,000,000 | 17,581,000,000 | 26,606,000,000 | 19,315,000,000 | 13,385,000,000 | 11,913,000,000 | 10,812,000,000 | 9,673,000,000 | 9,783,000,000 | 10,349,000,000 | 14,707,000,000 | 16,345,000,000 | 16,772,000,000 | 11,388,000,000 | 15,472,000,000 | 7,267,000,000 | 3,203,000,000 | 3,400,000,000 | 6,817,000,000 | 4,899,000,000 | 2,646,000,000 | 3,909,000,000 | 2,680,000,000 | 4,388,000,000 | 3,713,000,000 | 6,590,000,000 | 7,883,000,000 | 2,379,000,000 | 2,227,000,000 | 2,809,000,000 | 7,883,000,000 | 2,129,000,000,000 | 2,833,000,000 | 2,696,000,000 | 2,500,000,000 | 2,129,000,000 | |||||||||||||||||
insurance contract assets | 189,000,000 | 183,000,000 | 112,000,000 | 130,000,000 | 140,000,000 | 145,000,000 | 145,000,000 | 190,000,000 | 404,000,000 | 325,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reinsurance contract held assets | 62,707,000,000 | 61,235,000,000 | 59,283,000,000 | 57,807,000,000 | 54,070,000,000 | 42,651,000,000 | 42,651,000,000 | 41,140,000,000 | 43,386,000,000 | 46,148,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax assets | 5,857,000,000 | 5,934,000,000 | 6,236,000,000 | 6,121,000,000 | 6,467,000,000 | 6,739,000,000 | 6,739,000,000 | 6,778,000,000 | 6,863,000,000 | 6,766,000,000 | 5,423,000,000 | 5,266,000,000 | 5,313,000,000 | 5,254,000,000 | 5,254,000,000 | 4,842,000,000 | 4,574,000,000 | 4,318,000,000 | 4,775,000,000 | 4,797,000,000 | 4,439,000,000 | 3,724,000,000 | 4,067,000,000 | 3,766,000,000 | 3,576,000,000 | 3,471,000,000 | 3,329,000,000 | 3,188,000,000 | 2,857,000,000 | 2,763,000,000 | 1,318,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
goodwill and intangible assets | 10,979,000,000 | 10,825,000,000 | 10,727,000,000 | 10,706,000,000 | 10,399,000,000 | 10,310,000,000 | 10,310,000,000 | 10,428,000,000 | 10,310,000,000 | 10,499,000,000 | 10,519,000,000 | 10,067,000,000 | 9,726,000,000 | 9,915,000,000 | 9,915,000,000 | 9,929,000,000 | 9,975,000,000 | 10,097,000,000 | 10,065,000,000 | 9,980,000,000 | 10,107,000,000 | 9,624,000,000 | 9,384,000,000 | 9,127,000,000 | 8,460,000,000 | 7,790,000,000 | 5,461,000,000 | 5,393,000,000 | 5,292,000,000 | 5,446,000,000 | 5,298,000,000 | 5,199,000,000 | 5,265,000,000 | 5,113,000,000 | 5,135,000,000 | 5,423,000,000 | 5,362,000,000 | 5,442,000,000 | 6,088,000,000 | 5,804,000,000 | 5,817,000,000 | 8,021,000,000 | 9,221,000,000 | 8,930,000,000 | 7,857,000,000 | |||||||||||||||||||||||||||||||
miscellaneous | 12,205,000,000 | 12,274,000,000 | 12,098,000,000 | 12,406,000,000 | 12,019,000,000 | 9,751,000,000 | 9,751,000,000 | 9,640,000,000 | 10,047,000,000 | 10,543,000,000 | 9,875,000,000 | 10,778,000,000 | 9,957,000,000 | 9,571,000,000 | 9,571,000,000 | 9,569,000,000 | 8,250,000,000 | 8,431,000,000 | 8,456,000,000 | 8,175,000,000 | 7,360,000,000 | 6,469,000,000 | 5,825,000,000 | 6,159,000,000 | 7,690,000,000 | 6,225,000,000 | 4,194,000,000 | 4,408,000,000 | 4,869,000,000 | 4,524,000,000 | 3,324,000,000 | 3,234,000,000 | 3,235,000,000 | 3,683,000,000 | 5,331,000,000 | 4,628,000,000 | 3,799,000,000 | 3,542,000,000 | 18,808,000,000 | 9,235,000,000 | 3,230,000,000 | 5,593,000,000 | 4,489,000,000 | 3,654,000,000 | 4,166,000,000 | 3,511,000,000 | 3,553,000,000 | 3,662,000,000 | 3,575,000,000 | 3,287,000,000 | 3,296,000,000 | 2,804,000,000 | 2,922,000,000 | 3,287,000,000 | 2,649,000,000,000 | 3,478,000,000 | 3,013,000,000 | 3,447,000,000 | 2,649,000,000 | 3,610,000,000 | 2,911,000,000 | 3,140,000,000 | 3,195,000,000 | 3,260,000,000 | 3,657,000,000 | 3,640,000,000 | 1,098,000,000 | 1,131,000,000 | 1,202,000,000 | |||||||
total other assets | 104,861,000,000 | 102,445,000,000 | 100,499,000,000 | 98,548,000,000 | 94,434,000,000 | 80,820,000,000 | 80,820,000,000 | 80,226,000,000 | 81,902,000,000 | 85,602,000,000 | 86,378,000,000 | 88,186,000,000 | 83,789,000,000 | 90,757,000,000 | 90,757,000,000 | 101,936,000,000 | 87,495,000,000 | 83,398,000,000 | 71,256,000,000 | 71,423,000,000 | 83,635,000,000 | 90,217,000,000 | 82,127,000,000 | 82,078,000,000 | 60,519,000,000 | 68,684,000,000 | 53,564,000,000 | 47,076,000,000 | 45,115,000,000 | 44,179,000,000 | 41,048,000,000 | 42,039,000,000 | 44,314,000,000 | 48,143,000,000 | 50,237,000,000 | 48,105,000,000 | 35,498,000,000 | 39,524,000,000 | 38,815,000,000 | 26,459,000,000 | 23,904,000,000 | 22,889,000,000 | 20,947,000,000 | 17,627,000,000 | 18,224,000,000 | 17,670,000,000 | 19,610,000,000 | 19,436,000,000 | 22,923,000,000 | 23,524,000,000 | 16,751,000,000 | 15,626,000,000 | 16,492,000,000 | 23,524,000,000 | 15,158,000,000,000 | 16,857,000,000 | 16,405,000,000 | 17,258,000,000 | 15,158,000,000 | 15,005,000,000 | 14,137,000,000 | 14,221,000,000 | 14,685,000,000 | 15,128,000,000 | 15,323,000,000 | 15,104,000,000 | 2,986,000,000 | 3,021,000,000 | 3,277,000,000 | |||||||
segregated funds net assets | 462,854,000,000 | 436,558,000,000 | 422,979,000,000 | 406,106,000,000 | 402,109,000,000 | 377,544,000,000 | 377,544,000,000 | 356,912,000,000 | 365,981,000,000 | 364,044,000,000 | 348,562,000,000 | 335,245,000,000 | 371,928,000,000 | 399,788,000,000 | 399,788,000,000 | 367,436,000,000 | 343,108,000,000 | 313,209,000,000 | 331,995,000,000 | 326,011,000,000 | 315,177,000,000 | 298,684,000,000 | 313,249,000,000 | 301,276,000,000 | 303,589,000,000 | 312,302,000,000 | 256,532,000,000 | 250,406,000,000 | 247,186,000,000 | 249,724,000,000 | 239,871,000,000 | 225,842,000,000 | 221,952,000,000 | 207,985,000,000 | 205,841,000,000 | 203,563,000,000 | 205,953,000,000 | 196,058,000,000 | 190,336,000,000 | 198,797,000,000 | 200,890,000,000 | 201,752,000,000 | 190,243,000,000 | 194,149,000,000 | 200,057,000,000 | 191,741,000,000 | 188,148,000,000 | 178,161,000,000 | 164,464,000,000 | 165,380,000,000 | 166,098,000,000 | 176,395,000,000 | 175,248,000,000 | 165,380,000,000 | 175,544,000,000,000 | 175,094,000,000 | 177,509,000,000 | 179,441,000,000 | 175,544,000,000 | 172,937,000,000 | 154,606,000,000 | 146,904,000,000 | 151,858,000,000 | 132,124,000,000 | 120,814,000,000 | 117,890,000,000 | 77,797,000,000 | |||||||||
total assets | 1,026,682,000,000 | 977,469,000,000 | 952,630,000,000 | 915,273,000,000 | 907,219,000,000 | 875,574,000,000 | 875,574,000,000 | 835,874,000,000 | 851,311,000,000 | 862,122,000,000 | 848,941,000,000 | 834,723,000,000 | 865,118,000,000 | 917,643,000,000 | 917,643,000,000 | 880,349,000,000 | 809,130,000,000 | 750,271,000,000 | 752,225,000,000 | 739,823,000,000 | 720,681,000,000 | 697,351,000,000 | 704,643,000,000 | 682,949,000,000 | 659,501,000,000 | 689,666,000,000 | 579,406,000,000 | 555,324,000,000 | 536,430,000,000 | 538,873,000,000 | 513,628,000,000 | 498,217,000,000 | 498,201,000,000 | 486,056,000,000 | 480,839,000,000 | 479,607,000,000 | 465,288,000,000 | 462,102,000,000 | 455,076,000,000 | 427,597,000,000 | 423,397,000,000 | 228,130,000,000 | 220,219,000,000 | 205,935,000,000 | 217,672,000,000 | 205,140,000,000 | 208,075,000,000 | 207,768,000,000 | 214,055,000,000 | 211,025,000,000 | 181,914,000,000 | 180,071,000,000 | 182,153,000,000 | 211,025,000,000 | 176,458,000,000,000 | 175,885,000,000 | 179,937,000,000 | 191,293,000,000 | 176,458,000,000 | 186,169,000,000 | 177,178,000,000 | 176,680,000,000 | 181,953,000,000 | 179,315,000,000 | 183,868,000,000 | 184,246,000,000 | 78,972,000,000 | 76,886,000,000 | 79,087,000,000 | |||||||
liabilities and equity | 135,056,000,000 | 52,490,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
insurance contract liabilities, excluding those for account of segregated fund holders | 414,740,000,000 | 397,487,000,000 | 390,943,000,000 | 370,728,000,000 | 370,940,000,000 | 367,996,000,000 | 367,996,000,000 | 343,360,000,000 | 358,413,000,000 | 367,851,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reinsurance contract held liabilities | 3,153,000,000 | 2,942,000,000 | 2,763,000,000 | 2,492,000,000 | 2,987,000,000 | 2,831,000,000 | 2,831,000,000 | 2,687,000,000 | 2,480,000,000 | 2,405,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment contract liabilities | 14,330,000,000 | 14,071,000,000 | 13,266,000,000 | 13,031,000,000 | 12,174,000,000 | 11,816,000,000 | 11,816,000,000 | 11,645,000,000 | 10,557,000,000 | 10,545,000,000 | 3,248,000,000 | 3,259,000,000 | 3,095,000,000 | 3,117,000,000 | 3,117,000,000 | 3,288,000,000 | 3,104,000,000 | 3,265,000,000 | 3,201,000,000 | 3,161,000,000 | 3,275,000,000 | 3,253,000,000 | 3,497,000,000 | 3,472,000,000 | 6,631,000,000 | 6,770,000,000 | 2,644,000,000 | 2,568,000,000 | 2,464,000,000 | 2,527,000,000 | 2,524,000,000 | 2,437,000,000 | 2,531,000,000 | 2,424,000,000 | 2,361,000,000 | 2,509,000,000 | 2,537,000,000 | 2,540,000,000 | ||||||||||||||||||||||||||||||||||||||
deposits from bank clients | 23,181,000,000 | 22,416,000,000 | 22,345,000,000 | 21,745,000,000 | 21,871,000,000 | 21,616,000,000 | 21,616,000,000 | 21,956,000,000 | 21,945,000,000 | 21,814,000,000 | 22,507,000,000 | 21,669,000,000 | 21,714,000,000 | 20,720,000,000 | 20,720,000,000 | 20,889,000,000 | 21,488,000,000 | 19,684,000,000 | 19,122,000,000 | 18,976,000,000 | 17,919,000,000 | 18,135,000,000 | 18,114,000,000 | 18,222,000,000 | 18,037,000,000 | 18,555,000,000 | 18,384,000,000 | 19,781,000,000 | 19,683,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
deferred tax liabilities | 2,052,000,000 | 1,901,000,000 | 2,038,000,000 | 1,795,000,000 | 1,818,000,000 | 1,697,000,000 | 1,697,000,000 | 1,694,000,000 | 1,609,000,000 | 1,648,000,000 | 2,774,000,000 | 2,764,000,000 | 3,057,000,000 | 2,769,000,000 | 2,769,000,000 | 2,614,000,000 | 1,972,000,000 | 1,814,000,000 | 1,457,000,000 | 1,448,000,000 | 1,359,000,000 | 1,507,000,000 | 1,235,000,000 | 1,274,000,000 | 1,277,000,000 | 1,497,000,000 | 1,228,000,000 | 1,343,000,000 | 1,080,000,000 | 944,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
other liabilities | 27,036,000,000 | 23,955,000,000 | 21,896,000,000 | 20,348,000,000 | 18,534,000,000 | 18,879,000,000 | 18,879,000,000 | 18,405,000,000 | 18,184,000,000 | 19,640,000,000 | 17,421,000,000 | 17,554,000,000 | 16,855,000,000 | 18,205,000,000 | 18,205,000,000 | 18,607,000,000 | 16,244,000,000 | 15,190,000,000 | 14,985,000,000 | 15,043,000,000 | 15,596,000,000 | 15,588,000,000 | 14,953,000,000 | 14,516,000,000 | 13,842,000,000 | 16,760,000,000 | 14,365,000,000 | 12,614,000,000 | 11,936,000,000 | 10,747,000,000 | 10,383,000,000 | 13,126,000,000 | 12,867,000,000 | 14,253,000,000 | 12,504,000,000 | 12,227,000,000 | 11,637,000,000 | 12,341,000,000 | 12,212,000,000 | 11,015,000,000 | 9,062,000,000 | 9,465,000,000 | 7,122,000,000 | 7,087,000,000 | 6,543,000,000 | 6,487,000,000 | 7,396,000,000 | 7,142,000,000 | 7,461,000,000 | 7,360,000,000 | 6,091,000,000 | 5,844,000,000 | 5,702,000,000 | 7,360,000,000 | 5,820,000,000,000 | 6,383,000,000 | 5,253,000,000 | 5,955,000,000 | 5,820,000,000 | 6,453,000,000 | 5,711,000,000 | 5,618,000,000 | 6,169,000,000 | 5,710,000,000 | 7,800,000,000 | 6,800,000,000 | 3,179,000,000 | 3,009,000,000 | 2,546,000,000 | |||||||
long-term debt | 6,417,000,000 | 6,292,000,000 | 6,225,000,000 | 6,304,000,000 | 6,233,000,000 | 6,071,000,000 | 6,071,000,000 | 6,224,000,000 | 6,090,000,000 | 6,228,000,000 | 6,234,000,000 | 6,320,000,000 | 5,744,000,000 | 4,882,000,000 | 4,882,000,000 | 6,164,000,000 | 4,543,000,000 | 4,769,000,000 | 4,603,000,000 | 4,906,000,000 | 5,696,000,000 | 4,048,000,000 | 1,853,000,000 | 1,829,000,000 | 3,432,000,000 | 4,004,000,000 | 3,885,000,000 | 3,843,000,000 | 3,785,000,000 | 4,825,000,000 | 4,775,000,000 | 4,736,000,000 | 4,760,000,000 | 5,452,000,000 | 5,458,000,000 | 5,501,000,000 | 5,472,000,000 | 5,503,000,000 | 5,702,000,000 | 5,591,000,000 | 5,806,000,000 | 5,329,000,000 | 3,307,000,000 | 3,307,000,000 | 5,443,000,000 | 3,308,000,000 | 4,303,000,000 | 4,296,000,000 | 3,602,000,000 | 3,689,000,000 | 2,247,000,000 | 2,775,000,000 | 1,836,000,000 | 3,689,000,000 | 1,820,000,000,000 | 2,853,000,000 | 2,923,000,000 | 3,016,000,000 | 1,820,000,000 | 3,062,000,000 | 2,472,000,000 | 2,487,000,000 | 2,553,000,000 | 2,460,000,000 | 2,902,000,000 | 2,948,000,000 | ||||||||||
capital instruments | 7,011,000,000 | 6,985,000,000 | 6,997,000,000 | 7,714,000,000 | 7,196,000,000 | 6,667,000,000 | 6,667,000,000 | 6,702,000,000 | 6,662,000,000 | 7,317,000,000 | 6,122,000,000 | 7,118,000,000 | 6,950,000,000 | 6,980,000,000 | 6,980,000,000 | 7,829,000,000 | 7,120,000,000 | 8,732,000,000 | 8,888,000,000 | 8,275,000,000 | 7,180,000,000 | 7,653,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities, excluding those for account of segregated fund holders | 510,837,000,000 | 489,658,000,000 | 478,012,000,000 | 458,411,000,000 | 455,218,000,000 | 449,303,000,000 | 449,303,000,000 | 429,927,000,000 | 438,174,000,000 | 449,327,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
insurance contract liabilities for account of segregated fund holders | 129,840,000,000 | 123,539,000,000 | 123,720,000,000 | 119,691,000,000 | 119,896,000,000 | 114,143,000,000 | 114,143,000,000 | 108,781,000,000 | 112,529,000,000 | 113,497,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment contract liabilities for account of segregated fund holders | 333,014,000,000 | 313,019,000,000 | 299,259,000,000 | 286,415,000,000 | 282,213,000,000 | 263,401,000,000 | 263,401,000,000 | 248,131,000,000 | 253,452,000,000 | 250,547,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
insurance and investment contract liabilities for account of segregated fund holders | 462,854,000,000 | 436,558,000,000 | 422,979,000,000 | 406,106,000,000 | 402,109,000,000 | 377,544,000,000 | 377,544,000,000 | 356,912,000,000 | 365,981,000,000 | 364,044,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities | 973,691,000,000 | 926,216,000,000 | 900,991,000,000 | 864,517,000,000 | 857,327,000,000 | 826,847,000,000 | 826,847,000,000 | 786,839,000,000 | 804,155,000,000 | 813,371,000,000 | 792,562,000,000 | 778,416,000,000 | 808,269,000,000 | 858,774,000,000 | 858,774,000,000 | 827,343,000,000 | 759,024,000,000 | 703,120,000,000 | 706,907,000,000 | 695,734,000,000 | 677,858,000,000 | 656,000,000,000 | 662,705,000,000 | 642,059,000,000 | 620,824,000,000 | 650,231,000,000 | 545,480,000,000 | 522,728,000,000 | 505,650,000,000 | 507,686,000,000 | 484,595,000,000 | 471,336,000,000 | 471,657,000,000 | 459,960,000,000 | 455,878,000,000 | 453,522,000,000 | 439,464,000,000 | 437,223,000,000 | 429,733,000,000 | 402,216,000,000 | 398,285,000,000 | |||||||||||||||||||||||||||||||||||
equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred shares and other equity | 6,660,000,000 | 6,660,000,000 | 6,660,000,000 | 6,660,000,000 | 6,660,000,000 | 6,660,000,000 | 6,660,000,000 | 6,660,000,000 | 6,660,000,000 | 6,660,000,000 | 6,660,000,000 | 6,660,000,000 | 5,670,000,000 | 6,381,000,000 | 6,381,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares | 20,238,000,000 | 20,398,000,000 | 21,015,000,000 | 21,314,000,000 | 21,488,000,000 | 21,527,000,000 | 21,527,000,000 | 21,642,000,000 | 21,816,000,000 | 22,012,000,000 | 22,178,000,000 | 22,453,000,000 | 22,933,000,000 | 23,093,000,000 | 23,093,000,000 | 23,042,000,000 | 23,127,000,000 | 22,961,000,000 | 23,031,000,000 | 23,010,000,000 | 22,865,000,000 | 22,804,000,000 | 22,799,000,000 | 22,790,000,000 | 22,785,000,000 | 22,768,000,000 | 20,556,000,000 | 20,548,000,000 | 20,432,000,000 | 20,339,000,000 | 20,234,000,000 | 20,138,000,000 | 20,046,000,000 | 19,886,000,000 | 19,803,000,000 | 19,723,000,000 | 19,644,000,000 | 19,560,000,000 | 19,483,000,000 | 19,413,000,000 | 19,332,000,000 | 19,169,000,000 | 19,088,000,000 | 19,005,000,000 | 19,254,000,000 | 18,937,000,000 | 16,444,000,000 | 16,250,000,000 | 16,177,000,000 | 16,157,000,000 | 13,943,000,000 | 13,958,000,000 | 13,972,000,000 | 16,157,000,000 | 14,000,000,000,000 | 14,004,000,000 | 14,043,000,000 | 14,207,000,000 | 14,000,000,000 | 14,248,000,000 | 14,211,000,000 | 14,294,000,000 | 14,503,000,000 | 14,485,000,000 | 14,593,000,000 | 616,000,000 | ||||||||||
contributed surplus | 200,000,000 | 201,000,000 | 208,000,000 | 210,000,000 | 217,000,000 | 222,000,000 | 222,000,000 | 229,000,000 | 233,000,000 | 235,000,000 | 238,000,000 | 262,000,000 | 262,000,000 | 262,000,000 | 262,000,000 | 261,000,000 | 254,000,000 | 265,000,000 | 274,000,000 | 275,000,000 | 284,000,000 | 286,000,000 | 277,000,000 | 276,000,000 | 275,000,000 | 275,000,000 | 267,000,000 | 266,000,000 | 265,000,000 | 260,000,000 | 256,000,000 | 269,000,000 | 267,000,000 | 257,000,000 | 255,000,000 | 258,000,000 | 253,000,000 | 245,000,000 | 240,000,000 | 234,000,000 | 229,000,000 | 202,000,000 | 195,000,000 | 190,000,000 | 207,000,000 | 182,000,000 | 176,000,000 | 169,000,000 | 161,000,000 | 160,000,000 | 156,000,000 | 152,000,000 | 148,000,000 | 160,000,000 | 140,000,000,000 | 133,000,000 | 130,000,000 | 125,000,000 | 140,000,000 | 125,000,000 | 85,000,000 | 83,000,000 | 82,000,000 | 92,000,000 | 98,000,000 | 19,000,000 | ||||||||||
shareholders and other equity holders’ retained earnings | 5,089,000,000 | 4,538,000,000 | 4,973,000,000 | 4,574,000,000 | 4,779,000,000 | 4,819,000,000 | 4,819,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders and other equity holders’ accumulated other comprehensive income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
insurance finance income | 34,066,000,000 | 35,439,000,000 | 29,250,000,000 | 37,641,000,000 | 34,196,000,000 | 30,010,000,000 | 30,010,000,000 | 45,758,000,000 | 33,150,000,000 | 31,537,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reinsurance finance income | -6,110,000,000 | -6,540,000,000 | -4,863,000,000 | -6,665,000,000 | -5,753,000,000 | -4,634,000,000 | -4,634,000,000 | -6,793,000,000 | -4,932,000,000 | -4,621,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value through other comprehensive income (“oci”) investments | -15,781,000,000 | -17,196,000,000 | -13,444,000,000 | -20,516,000,000 | -18,715,000,000 | -16,262,000,000 | -16,262,000,000 | -29,563,000,000 | -20,051,000,000 | -18,306,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
translation of foreign operations | 6,313,000,000 | 5,589,000,000 | 5,767,000,000 | 5,699,000,000 | 5,393,000,000 | 4,801,000,000 | 4,801,000,000 | 5,385,000,000 | 4,869,000,000 | 5,963,000,000 | 6,514,000,000 | 6,832,000,000 | 3,763,000,000 | 4,579,000,000 | 4,579,000,000 | 4,993,000,000 | 5,398,000,000 | 7,010,000,000 | 2,112,000,000 | 1,481,000,000 | 478,000,000 | 1,380,000,000 | -347,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 41,000,000 | 7,000,000 | 48,000,000 | -15,000,000 | -104,000,000 | -104,000,000 | 13,000,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total shareholders and other equity holders’ equity | 50,716,000,000 | 49,080,000,000 | 49,573,000,000 | 48,965,000,000 | 48,250,000,000 | 47,039,000,000 | 47,039,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
participating policyholders’ equity | 727,000,000 | 775,000,000 | 504,000,000 | 379,000,000 | 314,000,000 | 257,000,000 | 257,000,000 | 166,000,000 | -17,000,000 | -135,000,000 | -1,346,000,000 | -1,233,000,000 | -1,233,000,000 | -784,000,000 | -243,000,000 | 94,000,000 | 248,000,000 | 187,000,000 | 156,000,000 | 146,000,000 | 126,000,000 | 264,000,000 | 249,000,000 | 185,000,000 | 159,000,000 | 62,000,000 | 82,000,000 | 142,000,000 | 151,000,000 | 165,000,000 | 149,000,000 | 150,000,000 | 80,000,000 | 95,000,000 | 94,000,000 | |||||||||||||||||||||||||||||||||||||||||
non-controlling interests | 1,548,000,000 | 1,398,000,000 | 1,562,000,000 | 1,412,000,000 | 1,328,000,000 | 1,431,000,000 | 1,431,000,000 | 1,462,000,000 | 1,466,000,000 | 1,511,000,000 | 1,664,000,000 | 1,655,000,000 | 1,714,000,000 | 1,694,000,000 | 1,694,000,000 | 1,455,000,000 | 1,211,000,000 | 1,093,000,000 | 1,042,000,000 | 982,000,000 | 743,000,000 | 631,000,000 | 592,000,000 | 577,000,000 | 537,000,000 | 496,000,000 | 464,000,000 | 459,000,000 | 509,000,000 | 461,000,000 | 376,000,000 | 326,000,000 | 280,000,000 | |||||||||||||||||||||||||||||||||||||||||||
total equity | 52,991,000,000 | 51,253,000,000 | 53,164,000,000 | 51,639,000,000 | 50,756,000,000 | 49,892,000,000 | 48,727,000,000 | 48,727,000,000 | 49,035,000,000 | 47,156,000,000 | 48,751,000,000 | 56,379,000,000 | 56,307,000,000 | 56,849,000,000 | 58,869,000,000 | 58,869,000,000 | 53,006,000,000 | 50,106,000,000 | 47,151,000,000 | 45,318,000,000 | 44,089,000,000 | 42,823,000,000 | 41,351,000,000 | 41,938,000,000 | 40,890,000,000 | 38,677,000,000 | 39,435,000,000 | 33,926,000,000 | 32,596,000,000 | 30,780,000,000 | 31,187,000,000 | 29,033,000,000 | 26,881,000,000 | 26,544,000,000 | 26,096,000,000 | 24,961,000,000 | 26,085,000,000 | 25,824,000,000 | 24,879,000,000 | 25,343,000,000 | 25,381,000,000 | 25,112,000,000 | 26,062,000,000 | 27,804,000,000 | 29,326,000,000 | 26,873,000,000 | 28,907,000,000 | 26,355,000,000 | 27,686,000,000 | 26,612,000,000 | 27,455,000,000 | 25,185,000,000 | 25,048,000,000 | 25,149,000,000 | 27,455,000,000 | 24,335,000,000,000 | 24,052,000,000 | 25,411,000,000 | 27,190,000,000 | 24,335,000,000 | 25,656,000,000 | 23,982,000,000 | 23,712,000,000 | 24,614,000,000 | 23,366,000,000 | 23,643,000,000 | 23,445,000,000 | 9,704,000,000 | 8,986,000,000 | 8,719,000,000 | ||||||
total liabilities and equity | 1,026,682,000,000 | 977,469,000,000 | 952,630,000,000 | 915,273,000,000 | 907,219,000,000 | 875,574,000,000 | 875,574,000,000 | 835,874,000,000 | 851,311,000,000 | 862,122,000,000 | 848,941,000,000 | 834,723,000,000 | 865,118,000,000 | 917,643,000,000 | 917,643,000,000 | 880,349,000,000 | 809,130,000,000 | 750,271,000,000 | 752,225,000,000 | 739,823,000,000 | 720,681,000,000 | 697,351,000,000 | 704,643,000,000 | 682,949,000,000 | 659,501,000,000 | 689,666,000,000 | 579,406,000,000 | 555,324,000,000 | 536,430,000,000 | 538,873,000,000 | 513,628,000,000 | 498,217,000,000 | 498,201,000,000 | 486,056,000,000 | 480,839,000,000 | 479,607,000,000 | 465,288,000,000 | 462,102,000,000 | 455,076,000,000 | 427,597,000,000 | 423,397,000,000 | 228,130,000,000 | 220,219,000,000 | 205,935,000,000 | 217,672,000,000 | 205,140,000,000 | 208,075,000,000 | 207,768,000,000 | 214,055,000,000 | 211,025,000,000 | 181,914,000,000 | 180,071,000,000 | 182,153,000,000 | 211,025,000,000 | 176,458,000,000,000 | 175,885,000,000 | 179,937,000,000 | 191,293,000,000 | 176,458,000,000 | 186,169,000,000 | 177,178,000,000 | 176,680,000,000 | 181,953,000,000 | 179,315,000,000 | 183,868,000,000 | 184,246,000,000 | 78,972,000,000 | 76,886,000,000 | 79,087,000,000 | |||||||
the accompanying notes are an integral part of these unaudited interim consolidated financial statements. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: mortgages not held by manulife bank | 30,352,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total mortgages held by manulife bank | 24,753,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
manulife bank net lending assets | 27,135,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
manulife bank average net lending assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
beginning of period | 26,718,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
end of period | 27,135,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
manulife bank average net lending assets by quarter | 26,927,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
manulife bank average net lending assets – full year | 26,278,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
as at | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shareholders' equity | 44,475,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
post-tax csm, net of nci | 18,524,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjusted book value | 62,999,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: aoci gain/(loss) on cash flow hedges | 89,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total equity excluding aoci on cash flow hedges | 53,075,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
post-tax csm | 19,784,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
qualifying capital instruments | 7,542,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
consolidated capital | 80,401,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders’ and other equity holders’ retained earnings | 4,097,000,000 | 4,027,000,000 | 4,009,000,000 | 27,010,000,000 | 23,492,000,000 | 23,492,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders’ accumulated other comprehensive income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total shareholders’ and other equity | 47,407,000,000 | 45,707,000,000 | 47,375,000,000 | 56,061,000,000 | 58,408,000,000 | 58,408,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension and other post-employment plans | -103,000,000 | -113,000,000 | -97,000,000 | -97,000,000 | -101,000,000 | -114,000,000 | -114,000,000 | -313,000,000 | -350,000,000 | -426,000,000 | -388,000,000 | -385,000,000 | -417,000,000 | -503,000,000 | -521,000,000 | -561,000,000 | -543,000,000 | -548,000,000 | -529,000,000 | -462,000,000 | -453,000,000 | -459,000,000 | -665,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
real estate revaluation reserve | 23,000,000 | 24,000,000 | 22,000,000 | 23,000,000 | 23,000,000 | 23,000,000 | 23,000,000 | 34,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of hedging | 15,000,000 | 13,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flow hedges | -38,000,000 | 8,000,000 | -18,000,000 | -70,000,000 | -156,000,000 | -156,000,000 | -229,000,000 | -143,000,000 | -127,000,000 | -139,000,000 | -146,000,000 | -232,000,000 | -380,000,000 | -264,000,000 | -309,000,000 | -205,000,000 | -280,000,000 | -211,000,000 | -159,000,000 | -136,000,000 | -139,000,000 | -115,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
policy loans | 6,894,000,000 | 6,833,000,000 | 6,308,000,000 | 6,397,000,000 | 6,397,000,000 | 6,398,000,000 | 6,471,000,000 | 6,446,000,000 | 6,117,000,000 | 5,987,000,000 | 6,041,000,000 | 7,298,000,000 | 7,673,000,000 | 7,481,000,000 | 8,641,000,000 | 8,697,000,000 | 7,876,000,000 | 7,720,000,000 | 7,390,000,000 | 7,599,000,000 | 7,370,000,000 | 7,094,000,000 | 7,218,000,000 | 6,793,000,000 | 6,716,000,000 | 6,895,000,000 | 6,710,000,000 | 6,827,000,000 | 6,938,000,000 | 6,431,000,000 | 6,400,000,000 | 6,648,000,000 | 6,857,000,000 | 6,495,000,000 | 6,486,000,000 | 6,609,000,000 | 6,666,000,000 | 7,090,000,000 | 7,746,000,000 | 7,533,000,000 | 6,408,000,000 | 6,133,000,000 | 6,129,000,000 | 7,533,000,000 | 5,823,000,000,000 | 5,770,000,000 | 6,052,000,000 | 6,417,000,000 | 5,823,000,000 | 6,413,000,000 | 6,076,000,000 | 6,015,000,000 | 6,191,000,000 | 6,025,000,000 | 6,871,000,000 | 6,743,000,000 | 4,528,000,000 | 4,456,000,000 | 4,773,000,000 | |||||||||||||||||
outstanding premiums | 1,448,000,000 | 1,301,000,000 | 1,300,000,000 | 1,294,000,000 | 1,294,000,000 | 1,444,000,000 | 1,385,000,000 | 1,369,000,000 | 1,256,000,000 | 1,172,000,000 | 845,000,000 | 813,000,000 | 878,000,000 | 840,000,000 | 812,000,000 | 918,000,000 | 737,000,000 | 749,000,000 | 728,000,000 | 828,000,000 | 734,000,000 | 699,000,000 | 888,000,000 | 1,009,000,000 | 781,000,000 | 966,000,000 | 654,000,000 | 781,000,000 | 698,000,000 | 751,000,000 | 754,000,000 | 678,000,000 | 717,000,000 | 734,000,000 | 671,000,000 | 812,000,000 | 753,000,000 | 771,000,000 | 751,000,000 | 799,000,000 | 763,000,000 | 691,000,000 | 686,000,000 | 799,000,000 | 672,000,000,000 | 608,000,000 | 670,000,000 | 638,000,000 | 672,000,000 | 669,000,000 | 648,000,000 | 619,000,000 | 585,000,000 | 751,000,000 | 678,000,000 | 549,000,000 | 388,000,000 | 462,000,000 | 487,000,000 | |||||||||||||||||
reinsurance assets | 47,712,000,000 | 48,929,000,000 | 44,390,000,000 | 44,579,000,000 | 44,579,000,000 | 45,836,000,000 | 41,446,000,000 | 43,053,000,000 | 31,296,000,000 | 31,165,000,000 | 34,952,000,000 | 33,017,000,000 | 35,426,000,000 | 34,503,000,000 | 20,218,000,000 | 21,426,000,000 | 18,525,000,000 | 18,052,000,000 | 17,620,000,000 | 17,882,000,000 | 17,443,000,000 | 17,475,000,000 | 18,802,000,000 | 18,681,000,000 | 18,574,000,000 | 16,548,000,000 | 10,737,000,000 | 10,728,000,000 | 9,377,000,000 | 7,660,000,000 | 7,778,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
insurance contract liabilities | 371,405,000,000 | 369,671,000,000 | 368,889,000,000 | 392,275,000,000 | 392,275,000,000 | 385,554,000,000 | 351,161,000,000 | 328,654,000,000 | 315,473,000,000 | 310,481,000,000 | 297,505,000,000 | 286,514,000,000 | 287,059,000,000 | 278,208,000,000 | 256,192,000,000 | 267,523,000,000 | 229,513,000,000 | 216,683,000,000 | 206,897,000,000 | 205,775,000,000 | 193,242,000,000 | 193,262,000,000 | 198,441,000,000 | 199,588,000,000 | 198,877,000,000 | 198,650,000,000 | 184,232,000,000 | 190,366,000,000 | 188,929,000,000 | 159,286,000,000 | 155,625,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
segregated funds net liabilities | 348,562,000,000 | 335,245,000,000 | 371,928,000,000 | 399,788,000,000 | 399,788,000,000 | 367,436,000,000 | 343,108,000,000 | 313,209,000,000 | 331,995,000,000 | 326,011,000,000 | 315,177,000,000 | 298,684,000,000 | 313,249,000,000 | 301,276,000,000 | 303,589,000,000 | 312,302,000,000 | 256,532,000,000 | 250,406,000,000 | 247,186,000,000 | 249,724,000,000 | 239,871,000,000 | 225,842,000,000 | 221,952,000,000 | 207,985,000,000 | 205,841,000,000 | 203,563,000,000 | 205,953,000,000 | 196,058,000,000 | 190,336,000,000 | 198,797,000,000 | 200,890,000,000 | 201,752,000,000 | 190,243,000,000 | 194,149,000,000 | 200,057,000,000 | 191,741,000,000 | 188,148,000,000 | 178,161,000,000 | 164,464,000,000 | 165,380,000,000 | 166,098,000,000 | 176,395,000,000 | 175,248,000,000 | 165,380,000,000 | 175,544,000,000,000 | 175,094,000,000 | 177,509,000,000 | 179,441,000,000 | 175,544,000,000 | 172,937,000,000 | 154,606,000,000 | 146,904,000,000 | 151,858,000,000 | 132,124,000,000 | 120,814,000,000 | 117,890,000,000 | 77,797,000,000 | |||||||||||||||||||
available-for-sale securities | -6,472,000,000 | -6,189,000,000 | -1,582,000,000 | 848,000,000 | 848,000,000 | 1,838,000,000 | 1,511,000,000 | -265,000,000 | -115,000,000 | -159,000,000 | -394,000,000 | 452,000,000 | 345,000,000 | 422,000,000 | 611,000,000 | 1,175,000,000 | 794,000,000 | 619,000,000 | 612,000,000 | 478,000,000 | 224,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
the accompanying notes are an integral part of these consolidated financial statements. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders' and other equity holders' retained earnings | 26,152,000,000 | 25,559,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders' accumulated other comprehensive income | 46,000,000 | 206,000,000 | 528,000,000 | -806,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total shareholders' and other equity | 56,078,000,000 | 56,457,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
participating policyholders' equity | -1,426,000,000 | -1,322,000,000 | 132,000,000 | 173,000,000 | 171,000,000 | 214,000,000 | 188,000,000 | 139,000,000 | 96,000,000 | 100,000,000 | 109,000,000 | 134,000,000 | 86,000,000 | 194,000,000 | 233,000,000 | 249,000,000 | 160,000,000 | 139,000,000 | 91,000,000 | 88,000,000 | 80,000,000 | 103,000,000 | 69,000,000 | 59,000,000 | 62,000,000 | 61,000,000 | 64,000,000 | 74,000,000 | 82,000,000,000 | 152,000,000 | 153,000,000 | 156,000,000 | 134,000,000 | 140,000,000 | ||||||||||||||||||||||||||||||||||||||||||
shareholders' accumulated other comprehensive income: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders’ accumulated other comprehensive income: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred shares | 3,822,000,000 | 3,822,000,000 | 3,822,000,000 | 3,822,000,000 | 3,822,000,000 | 3,577,000,000 | 3,110,000,000 | 2,693,000,000 | 2,693,000,000 | 2,693,000,000 | 2,693,000,000 | 2,693,000,000 | 2,447,000,000 | 2,446,000,000 | 2,888,000,000 | 2,693,000,000 | 2,693,000,000 | 2,693,000,000 | 2,497,000,000 | 2,301,000,000 | 2,301,000,000 | 2,057,000,000 | 1,813,000,000 | 1,618,000,000 | 1,618,000,000 | 1,618,000,000 | 1,422,000,000 | 1,422,000,000 | 1,422,000,000 | 1,422,000,000 | 1,422,000,000 | 1,419,000,000 | 1,419,000,000 | 1,080,000,000 | 638,000,000 | 638,000,000 | 638,000,000 | 638,000,000 | 638,000,000 | 638,000,000,000 | 638,000,000 | 638,000,000 | 638,000,000 | 638,000,000 | 638,000,000 | 638,000,000 | 638,000,000 | 638,000,000 | 344,000,000 | 344,000,000 | 344,000,000 | |||||||||||||||||||||||||
shareholders’ retained earnings | 18,887,000,000 | 15,488,000,000 | 12,704,000,000 | 9,759,000,000 | 8,398,000,000 | 7,624,000,000 | 3,178,000,000 | 2,389,000,000 | 3,448,000,000 | 2,501,000,000 | 4,124,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total shareholders’ equity | 52,335,000,000 | 49,138,000,000 | 45,964,000,000 | 41,832,000,000 | 41,159,000,000 | 33,306,000,000 | 25,449,000,000 | 24,348,000,000 | 25,129,000,000 | 24,215,000,000 | 24,511,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
real estate revaluation surplus | 31,000,000 | 20,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders' retained earnings | 11,768,000,000 | 10,987,000,000 | 9,074,000,000 | 8,517,000,000 | 8,259,000,000 | 8,023,000,000 | 7,301,000,000 | 6,527,000,000 | 5,870,000,000 | 5,294,000,000 | 4,272,000,000 | 3,512,000,000 | 2,883,000,000 | 2,826,000,000 | 4,360,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
translation of foreign operations and real estate revaluation surplus | 5,891,000,000 | 5,530,000,000 | 6,390,000,000 | 5,706,000,000 | 7,432,000,000 | 6,271,000,000 | 4,077,000,000 | 4,694,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total shareholders' equity | 44,144,000,000 | 42,934,000,000 | 40,549,000,000 | 40,099,000,000 | 37,952,000,000 | 38,800,000,000 | 32,041,000,000 | 30,171,000,000 | 30,617,000,000 | 28,523,000,000 | 26,469,000,000 | 26,070,000,000 | 25,371,000,000 | 24,695,000,000 | 24,819,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
roy gori president and chief executive officer | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
roy gori | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
president and chief executive officer | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
core earnings | 3,360,000,000,000 | 870,000,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asia division | 1,241,000,000,000 | 356,000,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
canadian division | 1,130,000,000,000 | 338,000,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
u.s. division | 1,412,000,000,000 | 393,000,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
corporate and other excluding expected cost of macro hedges and core investment gains | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expected cost of macro hedges | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
core investment gains | 300,000,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment-related experience outside of core earnings | 149,000,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
core earnings and investment-related experience outside of core earnings | 3,509,000,000,000 | 701,000,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
direct impact of equity markets and interest rates and variable annuity guarantee liabilities | 277,000,000,000 | 232,000,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in actuarial methods and assumptions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
integration and acquisition costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributed to shareholders | 3,710,000,000,000 | 622,000,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
· | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
media inquiries sean b. pasternak (416) 852-2745 [email protected] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred share dividends | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shareholders' net income | 3,591,000,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per common share | 1,820,000,000 | 300,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per common share | 1,810,000,000 | 300,000,000 | 2,780,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted core earnings per common share | 1,630,000,000 | 430,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
return on common shareholders' equity | 12,300,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
core roe | 11,100,000,000 | 9,200,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales insurance products | 3,701,000,000,000 | 803,000,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
wealth and asset management gross flows | 91,387,000,000,000 | 25,862,000,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
wealth and asset management net flows | 13,887,000,000,000 | 4,514,000,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other wealth products | 5,976,000,000,000 | 1,845,000,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
premiums and deposits insurance products | 25,958,000,000,000 | 7,476,000,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
wealth and asset management products | 91,387,000,000,000 | 25,862,000,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
corporate and other | 90,000,000,000 | 24,000,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets under management and administration | 1,006,000,000,000 | 888,000,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital | 51,800,000,000 | 47,900,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mli's mccsr ratio | 234,000,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
this item is a non-gaap measure. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total core earnings | 1,287,000,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
core earnings plus investment-related experience outside of core earnings | 1,287,000,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other items to reconcile core earnings to net income attributed to shareholders: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
recapture of reinsurance treaties | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in actuarial methods and assumptions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other market-related factors | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
direct impact of equity markets and variable annuity guarantee liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains (charges) on higher (lower) fixed income reinvestment rates assumed in the valuation of policy liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains (charges) on sale of afs bonds and derivative positions in the corporate segment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
risk reduction items | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asia division core earnings | 388,000,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other items to reconcile core earnings to net income attributed to shareholders | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
canadian division core earnings | 359,000,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
u.s. division core earnings | 471,000,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
corporate and other core loss | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
core loss plus investment-related experience outside of core earnings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
donald a. guloien | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities for preferred shares and capital instruments | 7,695,000,000 | 6,681,000,000 | 6,639,000,000 | 6,647,000,000 | 5,426,000,000 | 4,909,000,000 | 4,884,000,000 | 4,902,000,000 | 4,385,000,000 | 4,119,000,000 | 4,130,000,000 | 3,501,000,000 | 3,495,000,000 | 3,511,000,000 | 4,501,000,000 | 4,012,000,000 | 3,475,000,000 | 3,439,000,000 | 3,442,000,000 | 4,581,000,000 | 4,596,000,000 | 4,569,000,000 | 4,412,000,000 | 4,581,000,000 | 4,593,000,000 | 3,634,000,000 | 3,683,000,000 | 3,674,000,000 | 3,578,000,000 | 3,024,000,000 | 3,029,000,000 | 3,674,000,000 | 3,010,000,000,000 | 1,990,000,000 | 1,990,000,000 | 1,990,000,000 | 3,010,000,000 | 2,572,000,000 | 1,886,000,000 | 1,897,000,000 | 1,911,000,000 | 1,916,000,000 | 1,940,000,000 | |||||||||||||||||||||||||||||||||
liabilities for subscription receipts | 2,220,000,000 | 2,214,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shareholders’ net income | 593,000,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reconciliation of core earnings to net income attributed to shareholders: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other items | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
return on common shareholders’ equity | 6,500,000,000 | 18,400,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mli’s mccsr ratio | 226,000,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
this item is a non-gaap measure. see “performance and non-gaap measures” below. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
in 3q15 we also included a 51 million charge in core earnings for investment-related experience, offsetting the 51 million of core investment gains reported in 2q15, compared with 50 million of core investment gains in 3q14. total investment-related experience in 3q15 was a net charge of 220 million. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
17 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
b1 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment-related experience in core earnings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
direct impact of equity markets and interest rates and variable annuity guarantee liabilities (see table below), | 232,000,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net impact of acquisitions and divestitures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other items excluded from core earnings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
the 3q15 charge of 26 million included integration costs of 18 million and 8 million for the standard life transaction and closed block reinsurance transaction, respectively. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
c millions, unaudited | 3,000,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fixed income reinvestment rates assumed in the valuation of policy liabilities | 647,000,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of afs bonds and derivative positions in the corporate and other segment | 4,000,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
charges due to lower fixed income urr assumptions used in the valuation of policy liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
in 3q15, gains of 1,713 million from dynamic hedging experience and 243 million from macro hedge experience were more than offset by losses of 2,375 million from gross equity exposure, which resulted in a charge of 419 million. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
the periodic urr charges ceased effective 4q14 due to revisions to the canadian actuarial standards of practice related to economic reinvestment assumptions. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
b2 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net premium income | 6,233,000,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment income | 2,708,000,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other revenue | 2,487,000,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenue before items noted below | 11,428,000,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized and unrealized gains on assets supporting insurance and investment contract liabilities and on macro hedging program | 3,672,000,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
premiums ceded, net of ceded commissions and additional consideration relating to closed block reinsurance transaction | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total revenue | 7,104,000,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
b3 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
b4 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
b5 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
b6 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
18 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
b7 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
c | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
c1 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
canadian dollars | 3,000,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenue | 3,250,000,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenue before realized and unrealized investment income gains and losses | 3,885,000,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
premiums and deposits | 5,965,000,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets under management | 98,000,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
u.s. dollars | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see “performance and non-gaap measures” below for a reconciliation between ifrs net income attributed to shareholders and core earnings. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see section “b6 - impact of fair value accounting”. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
c2 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
c3 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenue before realized and unrealized investment income gains and losses and excluding the closed blockreinsurance transaction, | 4,950,000,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenue before realized and unrealized investment income gains and losses and excluding the closed block reinsurance transaction, | 3,783,000,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see section “b6 – impact of fair value accounting”. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
for the purposes of comparable period-over-period reporting the impact of closed block reinsurance transaction is excluded from revenue before realized and unrealized investment income gains in this table. this transaction resulted in a net ceded premium, including ceded commissions and additional consideration of approximately us6.1 billion. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders' accumulated other comprehensive income on: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
bank loans | 1,861,000,000 | 1,901,000,000 | 1,972,000,000 | 2,028,000,000 | 2,142,000,000 | 2,202,000,000 | 2,251,000,000 | 2,275,000,000 | 2,288,000,000 | 2,295,000,000 | 2,311,000,000 | 2,342,000,000 | 2,402,000,000 | 2,438,000,000 | 2,468,000,000 | 2,355,000,000 | 2,457,000,000 | 2,470,000,000 | 2,458,000,000 | 2,439,000,000 | 2,384,000,000 | 2,285,000,000 | 2,257,000,000 | 2,238,000,000 | 2,384,000,000 | 2,182,000,000,000 | 2,160,000,000 | 2,106,000,000 | 2,081,000,000 | 2,182,000,000 | 2,009,000,000 | 1,978,000,000 | 1,983,000,000 | 1,909,000,000 | 1,729,000,000 | 1,548,000,000 | 1,391,000,000 | |||||||||||||||||||||||||||||||||||||||
bank deposits | 20,092,000,000 | 19,869,000,000 | 19,315,000,000 | 18,838,000,000 | 18,857,000,000 | 18,953,000,000 | 18,823,000,000 | 18,424,000,000 | 18,010,000,000 | 18,530,000,000 | 17,409,000,000 | 16,900,000,000 | 15,724,000,000 | 15,669,000,000 | 15,303,000,000 | 16,300,000,000 | 14,735,000,000 | 15,295,000,000 | 14,483,000,000 | 13,481,000,000 | 12,210,000,000 | 11,030,000,000 | 10,704,000,000 | 10,578,000,000 | 12,210,000,000 | 10,008,000,000,000 | 8,901,000,000 | 8,107,000,000 | 7,921,000,000 | 10,008,000,000 | 7,845,000,000 | 7,124,000,000 | 6,886,000,000 | 5,890,000,000 | 5,374,000,000 | 4,570,000,000 | 4,373,000,000 | |||||||||||||||||||||||||||||||||||||||
shareholders' accumulated other comprehensive income on | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
invested assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
bonds | 114,957,000,000 | 115,218,000,000 | 117,546,000,000 | 119,281,000,000 | 120,045,000,000 | 120,692,000,000 | 117,416,000,000 | 120,487,000,000 | 120,172,000,000 | 101,459,000,000 | 99,756,000,000 | 104,180,000,000 | 96,674,000,000 | 88,090,000,000 | 101,560,000,000 | 85,107,000,000 | 84,053,000,000 | 83,725,000,000 | 84,295,000,000 | 83,148,000,000 | 72,101,000,000 | 72,195,000,000 | 75,213,000,000 | 83,148,000,000 | 72,831,000,000,000 | 73,008,000,000 | 74,453,000,000 | 80,860,000,000 | 72,831,000,000 | 103,159,000,000 | 100,804,000,000 | 100,584,000,000 | 104,452,000,000 | 103,033,000,000 | 106,462,000,000 | 106,612,000,000 | 42,630,000,000 | 42,264,000,000 | 44,584,000,000 | |||||||||||||||||||||||||||||||||||||
equities | 13,075,000,000 | 13,098,000,000 | 12,995,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax asset | 2,763,000,000 | 3,833,000,000 | 3,940,000,000 | 3,148,000,000 | 2,266,000,000 | 1,962,000,000 | 1,719,000,000 | 1,757,000,000 | 2,004,000,000 | 1,190,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
policy liabilities | 160,240,000,000 | 155,519,000,000 | 140,916,000,000 | 151,944,000,000 | 141,687,000,000 | 144,201,000,000 | 143,848,000,000 | 150,162,000,000 | 146,059,000,000 | 126,471,000,000 | 125,388,000,000 | 127,910,000,000 | 146,059,000,000 | 124,422,000,000,000 | 123,856,000,000 | 128,368,000,000 | 137,367,000,000 | 124,422,000,000 | 130,819,000,000 | 126,597,000,000 | 126,753,000,000 | 131,564,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax liability | 617,000,000 | 630,000,000 | 626,000,000 | 694,000,000 | 716,000,000 | 763,000,000 | 712,000,000 | 766,000,000 | 791,000,000 | 925,000,000 | 758,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued share capital | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders' accumulated other comprehensive loss | -448,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stocks | 11,995,000,000 | 11,233,000,000 | 10,717,000,000 | 11,226,000,000 | 10,243,000,000 | 9,856,000,000 | 10,631,000,000 | 10,634,000,000 | 10,396,000,000 | 9,585,000,000 | 9,967,000,000 | 10,475,000,000 | 9,688,000,000 | 10,437,000,000 | 9,688,000,000 | 7,946,000,000 | 8,354,000,000 | 9,526,000,000 | 11,303,000,000 | 11,379,000,000 | 8,354,000,000 | 11,134,000,000,000 | 11,812,000,000 | 11,930,000,000 | 12,510,000,000 | 11,134,000,000 | 11,272,000,000 | 10,184,000,000 | 10,107,000,000 | 9,945,000,000 | 9,061,000,000 | 8,321,000,000 | 7,805,000,000 | 5,658,000,000 | 6,724,000,000 | 6,940,000,000 | ||||||||||||||||||||||||||||||||||||||||
on available-for-sale securities | 366,000,000 | 271,000,000 | 250,000,000 | 104,000,000 | 309,000,000 | 624,000,000 | 802,000,000 | 687,000,000 | 568,000,000 | -634,000,000 | 519,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
on cash flow hedges | -50,000,000 | -58,000,000 | -52,000,000 | -91,000,000 | -54,000,000 | -220,000,000 | -172,000,000 | -54,000,000 | -99,000,000 | -126,000,000 | -282,000,000 | -51,000,000 | -317,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
on translation of foreign operations | -685,000,000 | -613,000,000 | -471,000,000 | 83,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-controlling interest in subsidiaries | 501,000,000 | 487,000,000 | 481,000,000 | 431,000,000 | 415,000,000 | 399,000,000 | 402,000,000 | 416,000,000 | 283,000,000 | 259,000,000 | 246,000,000 | 254,000,000 | 202,000,000 | 216,000,000 | 209,000,000 | 222,000,000 | 217,000,000 | 167,000,000 | 167,000,000 | 162,000,000 | 217,000,000 | 146,000,000,000 | 202,000,000 | 202,000,000 | 207,000,000 | 146,000,000 | 202,000,000 | 207,000,000 | 204,000,000 | 203,000,000 | 200,000,000 | 142,000,000 | 1,043,000,000 | 1,040,000,000 | 1,054,000,000 | 1,057,000,000 | ||||||||||||||||||||||||||||||||||||||||
other investments | 10,859,000,000 | 9,967,000,000 | 5,915,000,000 | 5,878,000,000 | 5,473,000,000 | 6,264,000,000 | 5,321,000,000 | 5,521,000,000 | 5,953,000,000 | 6,123,000,000 | 4,871,000,000 | 4,353,000,000 | 4,025,000,000 | 3,902,000,000 | 4,871,000,000 | 3,597,000,000,000 | 3,377,000,000 | 3,510,000,000 | 3,621,000,000 | 3,597,000,000 | 3,530,000,000 | 3,510,000,000 | 3,516,000,000 | 3,661,000,000 | 4,876,000,000 | 4,855,000,000 | 4,721,000,000 | 845,000,000 | 1,222,000,000 | 1,198,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
investment contract liabilities and deposits | 2,491,000,000 | 2,551,000,000 | 2,617,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
on translation of net foreign operations | -1,047,000,000 | -4,518,000,000 | -1,305,000,000 | -5,544,000,000 | -5,246,000,000 | -1,795,000,000 | -6,135,000,000 | -3,321,000,000 | -6,204,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred realized net gains | 127,000,000 | 106,000,000 | 103,000,000 | 128,000,000 | 108,000,000 | 108,000,000 | 113,000,000 | 120,000,000 | 127,000,000 | 106,000,000 | 106,000,000 | 112,000,000 | 127,000,000 | 107,000,000,000 | 110,000,000 | 115,000,000 | 121,000,000 | 107,000,000 | 4,442,000,000 | 4,248,000,000 | 4,426,000,000 | 4,574,000,000 | 4,327,000,000 | 3,820,000,000 | 3,667,000,000 | 3,553,000,000 | 3,371,000,000 | 3,364,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
consumer notes | 1,127,000,000 | 1,211,000,000 | 1,225,000,000 | 978,000,000 | 1,291,000,000 | 1,345,000,000 | 1,486,000,000 | 1,642,000,000 | 1,876,000,000 | 1,690,000,000 | 1,894,000,000 | 2,038,000,000 | 1,876,000,000 | 2,085,000,000,000 | 2,209,000,000 | 2,382,000,000 | 2,711,000,000 | 2,085,000,000 | 2,860,000,000 | 2,763,000,000 | 2,772,000,000 | 2,912,000,000 | 2,912,000,000 | 2,983,000,000 | 2,881,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
future income tax liability | 900,000,000 | 1,092,000,000 | 1,305,000,000 | 1,393,000,000 | 1,178,000,000 | 989,000,000 | 1,552,000,000 | 1,413,000,000 | 1,969,000,000 | 3,085,000,000 | 3,068,000,000 | 2,966,000,000 | 1,969,000,000 | 2,839,000,000,000 | 2,806,000,000 | 2,611,000,000 | 2,564,000,000 | 2,839,000,000 | 2,258,000,000 | 2,188,000,000 | 1,925,000,000 | 1,563,000,000 | 1,088,000,000 | 980,000,000 | 253,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retained earnings | 9,932,000,000 | 11,131,000,000 | 13,760,000,000 | 11,473,000,000 | 12,870,000,000 | 12,289,000,000 | 12,693,000,000 | 11,356,000,000 | 13,079,000,000 | 15,345,000,000 | 15,312,000,000 | 14,756,000,000 | 13,079,000,000 | 14,388,000,000,000 | 13,710,000,000 | 13,632,000,000 | 13,539,000,000 | 14,388,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
on translation of self-sustaining foreign operations | -5,206,000,000 | -4,753,000,000 | -5,772,000,000 | -5,794,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income on available-for-sale securities | 251,000,000 | -529,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill | 7,122,000,000 | 7,252,000,000 | 7,608,000,000 | 8,055,000,000 | 7,929,000,000 | 7,078,000,000 | 6,882,000,000 | 6,946,000,000 | 7,929,000,000 | 6,721,000,000,000 | 6,769,000,000 | 6,977,000,000 | 7,409,000,000 | 6,721,000,000 | 7,461,000,000 | 7,247,000,000 | 7,255,000,000 | 7,509,000,000 | 7,488,000,000 | 7,347,000,000 | 7,332,000,000 | 609,000,000 | 556,000,000 | 597,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets | 2,005,000,000 | 2,036,000,000 | 2,015,000,000 | 2,160,000,000 | 1,866,000,000 | 1,645,000,000 | 1,602,000,000 | 1,620,000,000 | 1,866,000,000 | 1,573,000,000,000 | 1,602,000,000 | 1,561,000,000 | 1,686,000,000 | 1,573,000,000 | 1,708,000,000 | 1,647,000,000 | 1,651,000,000 | 1,736,000,000 | 1,746,000,000 | 1,813,000,000 | 1,806,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss | -4,584,000,000 | -2,914,000,000 | -2,641,000,000 | -4,958,000,000 | -4,913,000,000,000 | -3,185,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1 opening retained earnings at january 1, 2008 have been reduced by 283 million relating to an understatement | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
of policy liabilities and an understatement of future income tax liabilities relating primarily to periods prior | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
to the merger with john hancock financial services, inc. in april 2004. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1 opening retained earnings at january 1, 2008 have been reduced by 229 million relating to an understatement | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
of policy liabilities and an understatement of future income tax liabilities relating primarily to periods prior to the | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
merger with john hancock financial services, inc. in april 2004. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
on available-for-sale securities and cash flow hedges | 807,000,000 | 1,550,000,000 | 1,846,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income on available-for-sale securities and cash flow hedges | 1,291,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
§ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders’ net income | 4,302,000,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
premiums & deposits | 69,438,000,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
funds under management | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
premiums | 1,026,000,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
media inquiries: laurie lupton (416) 852-7792 [email protected] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financial highlights | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income attributed to participating policyholders | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income available to common shareholders | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
premiums and deposits: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
life and health insurance premiums | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
annuity and pension premiums | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
segregated fund deposits | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mutual fund deposits | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
aso premium equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other fund deposits | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total premiums and deposits | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
funds under management: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
general fund | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
segregated funds | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mutual funds | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other funds | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total funds under management | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capitalization: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss on afs and translation of net foreign operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total capital | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
selected key performance measures: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
return on common shareholders' equity (annualized) 1 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
book value per common share | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares outstanding | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average - basic | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average - diluted | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1 return on common shareholders' equity is net income available to common shareholders divided by | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
average common shareholders' equity excluding accumulated other comprehensive income on afs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities and cash flow hedges. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and short-term investments | 10,745,000,000 | 7,710,000,000 | 7,776,000,000 | 7,924,000,000 | 6,748,000,000 | 6,878,000,000 | 8,517,000,000 | 6,424,000,000 | 5,899,000,000 | 5,112,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retained earnings and currency translation account | 10,503,000,000 | 8,914,000,000 | 8,557,000,000 | 9,240,000,000 | 8,280,000,000 | 8,459,000,000 | 8,645,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
actuarial liabilities | 124,374,000,000 | 129,704,000,000 | 130,608,000,000 | 52,424,000,000 | 51,791,000,000 | 54,335,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefits payable and benefit from unreported claims | 2,921,000,000 | 2,018,000,000 | 1,933,000,000 | 1,734,000,000 | 2,266,000,000 | 2,511,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
policyholder amounts on deposit | 4,667,000,000 | 4,346,000,000 | 4,869,000,000 | 2,535,000,000 | 2,487,000,000 | 2,677,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trust preferred securities issued by subsidiaries | 606,000,000 | 646,000,000 | 681,000,000 | 724,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred shares issued by a subsidiary | 93,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders' net income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
manulife bank loans | 1,150,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
future income tax asset | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
manulife bank deposits | 2,776,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
subordinated debt | 1,128,000,000 | 1,352,000,000 | 1,388,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
/s/ dominic d’alessandro | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dominic d’alessandro | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
future income taxes | 12,000,000 | 66,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
segregated fund net assets | 60,966,000,000 | 56,508,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
banking deposits | 1,889,000,000 | 1,766,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
segregated fund net liabilities | 60,966,000,000 | 56,508,000,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2024-08-07 | 2024-05-08 | 2023-12-31 | 2023-11-08 | 2023-08-09 | 2023-05-10 | 2023-02-15 | 2022-05-11 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|
operating activities | |||||||||
net income | 1,132,000,000 | 972,000,000 | 1,801,000,000 | 1,225,000,000 | 1,171,000,000 | 1,410,000,000 | 1,976,000,000 | 2,902,000,000 | 3,253,000,000 |
adjustments: | |||||||||
increase in insurance contract net liabilities | 2,198,000,000 | 1,004,000,000 | |||||||
increase in investment contract liabilities | 130,000,000 | 111,000,000 | 123,000,000 | 72,000,000 | 157,000,000 | 83,000,000 | 31,000,000 | -14,000,000 | |
decrease in reinsurance contract assets, excluding reinsurance transaction noted below | -248,000,000 | -316,000,000 | |||||||
amortization of (premium) discount on invested assets | -81,000,000 | -61,000,000 | -63,000,000 | -56,000,000 | -50,000,000 | 28,000,000 | -53,000,000 | 34,000,000 | |
contractual service margin (“csm”) amortization | -575,000,000 | -592,000,000 | -603,000,000 | -476,000,000 | -472,000,000 | -447,000,000 | |||
other amortization | 156,000,000 | 146,000,000 | 161,000,000 | 141,000,000 | 141,000,000 | 138,000,000 | 138,000,000 | 133,000,000 | 206,000,000 |
net realized and unrealized losses and impairment on assets | 1,011,000,000 | 299,000,000 | 2,665,000,000 | -6,000,000 | -1,863,000,000 | -939,000,000 | 19,731,000,000 | ||
deferred income tax expenses | 64,000,000 | 2,000,000 | |||||||
net loss on reinsurance transactions | |||||||||
cash from operating activities before undernoted items | 3,740,000,000 | 1,683,000,000 | 6,592,000,000 | -32,000,000 | 1,237,000,000 | 5,985,000,000 | 2,532,000,000 | 6,409,000,000 | |
changes in policy related and operating receivables and payables | 3,533,000,000 | 2,893,000,000 | -424,000,000 | 5,538,000,000 | 4,557,000,000 | -3,030,000,000 | 2,569,000,000 | -2,621,000,000 | |
cash from operating activities | 7,273,000,000 | 4,576,000,000 | 6,168,000,000 | 5,506,000,000 | 5,794,000,000 | 2,955,000,000 | 4,987,000,000 | 2,525,000,000 | 5,866,000,000 |
capital expenditures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
free cash flows | 7,273,000,000 | 4,576,000,000 | 6,168,000,000 | 5,506,000,000 | 5,794,000,000 | 2,955,000,000 | 4,987,000,000 | 2,525,000,000 | 5,866,000,000 |
investing activities | |||||||||
purchases and mortgage advances | -30,536,000,000 | -36,472,000,000 | -24,390,000,000 | -20,030,000,000 | -17,315,000,000 | -22,286,000,000 | -23,952,000,000 | -33,821,000,000 | -54,278,000,000 |
disposals and repayments | 24,264,000,000 | 32,745,000,000 | 18,613,000,000 | 16,306,000,000 | 17,434,000,000 | 17,928,000,000 | 19,181,000,000 | 30,318,000,000 | 52,709,000,000 |
change in investment broker net receivables and payables | 41,000,000 | 223,000,000 | -403,000,000 | 164,000,000 | -145,000,000 | 405,000,000 | 151,000,000 | 515,000,000 | |
net cash increase from sale of subsidiaries | |||||||||
cash from investing activities | -6,529,000,000 | -3,504,000,000 | -6,180,000,000 | -3,560,000,000 | -27,000,000 | -3,953,000,000 | -4,802,000,000 | -2,988,000,000 | -1,628,000,000 |
financing activities | |||||||||
change in repurchase agreements and securities sold but not yet purchased | 314,000,000 | -81,000,000 | -302,000,000 | 39,000,000 | -582,000,000 | 152,000,000 | -94,000,000 | -78,000,000 | |
issue of capital instruments | 502,000,000 | 1,094,000,000 | 0 | 0 | 0 | 1,194,000,000 | |||
redemption of capital instruments | 0 | -609,000,000 | 0 | 0 | |||||
secured borrowing from securitization transactions | 385,000,000 | 131,000,000 | 125,000,000 | 44,000,000 | 174,000,000 | 194,000,000 | |||
change in deposits from bank clients | -131,000,000 | 244,000,000 | -328,000,000 | -12,000,000 | 131,000,000 | -686,000,000 | |||
lease payments | -31,000,000 | -30,000,000 | -27,000,000 | -31,000,000 | -29,000,000 | -11,000,000 | -30,000,000 | -33,000,000 | |
shareholders’ dividends and other equity distributions | -817,000,000 | -777,000,000 | -759,000,000 | -720,000,000 | -770,000,000 | -723,000,000 | |||
contributions from (distributions to) non-controlling interests | 1,000,000 | 0 | 3,000,000 | ||||||
common shares repurchased | -652,000,000 | -203,000,000 | -333,000,000 | -421,000,000 | -443,000,000 | -398,000,000 | -552,000,000 | -377,000,000 | |
common shares issued | 47,000,000 | 35,000,000 | 40,000,000 | 24,000,000 | 10,000,000 | 20,000,000 | 4,000,000 | 11,000,000 | |
cash from financing activities | -385,000,000 | -195,000,000 | -1,584,000,000 | -1,087,000,000 | -2,113,000,000 | -258,000,000 | -1,898,000,000 | 360,000,000 | -2,789,000,000 |
cash and short-term securities | |||||||||
increase during the period | 359,000,000 | 877,000,000 | 859,000,000 | 3,654,000,000 | -1,256,000,000 | -103,000,000 | |||
effect of foreign exchange rate changes on cash and short-term securities | 77,000,000 | 264,000,000 | -259,000,000 | 222,000,000 | -386,000,000 | 11,000,000 | -10,000,000 | -255,000,000 | |
balance, beginning of period | 0 | 19,884,000,000 | 0 | 0 | 18,635,000,000 | 21,930,000,000 | |||
balance, end of period | 436,000,000 | 21,025,000,000 | 1,081,000,000 | 3,268,000,000 | 17,390,000,000 | 21,572,000,000 | |||
beginning of period | |||||||||
gross cash and short-term securities | 0 | 20,338,000,000 | 0 | 0 | 0 | 19,153,000,000 | 0 | 22,594,000,000 | |
net payments in transit, included in other liabilities | 0 | -454,000,000 | 0 | 0 | 0 | -518,000,000 | 0 | -664,000,000 | -72,000,000 |
net cash and short-term securities, beginning of period | 0 | 19,884,000,000 | 0 | 0 | 18,635,000,000 | 21,930,000,000 | |||
end of period | |||||||||
net cash and short-term securities, end of period | 436,000,000 | 21,025,000,000 | 1,081,000,000 | 3,268,000,000 | 17,390,000,000 | 21,572,000,000 | |||
supplemental disclosures on cash flow information | |||||||||
interest received | 3,689,000,000 | 3,124,000,000 | 3,697,000,000 | 2,877,000,000 | 3,567,000,000 | 2,627,000,000 | 3,608,000,000 | 2,712,000,000 | |
interest paid | 432,000,000 | 386,000,000 | 390,000,000 | 365,000,000 | 464,000,000 | 329,000,000 | 412,000,000 | 212,000,000 | |
income taxes paid | 196,000,000 | 517,000,000 | 185,000,000 | 47,000,000 | 73,000,000 | 131,000,000 | -2,000,000 | 535,000,000 | |
loss on reinsurance transaction | 118,000,000 | ||||||||
stock option expense | 1,000,000 | 2,000,000 | 2,000,000 | ||||||
increase in net insurance contract liabilities | 8,300,000,000 | -3,523,000,000 | -242,000,000 | 6,162,000,000 | |||||
gain on u.s. variable annuity reinsurance transaction | -44,000,000 | -1,065,000,000 | |||||||
gain on derecognition of joint venture interest during manulife fund management co., ltd. acquisition | |||||||||
cash decrease due to u.s. variable annuity reinsurance transaction | -114,000,000 | -1,263,000,000 | |||||||
issue of long-term debt | 0 | 946,000,000 | 784,000,000 | ||||||
preferred shares and other equity issued | 0 | ||||||||
preferred shares redeemed | 0 | -711,000,000 | |||||||
increase during the year | |||||||||
balance, beginning of year | |||||||||
balance, end of year | |||||||||
beginning of year | |||||||||
net cash and short-term securities, beginning of year | |||||||||
end of year | |||||||||
net cash and short-term securities, end of year | |||||||||
increase in reinsurance contract assets, excluding reinsurance transaction noted below | |||||||||
net realized and unrealized (gains) losses and impairment on assets | |||||||||
net cash increase from sale (purchase) of subsidiaries | |||||||||
page number | |||||||||
170 | |||||||||
184 | |||||||||
187 | |||||||||
196 | |||||||||
205 | |||||||||
207 | |||||||||
229 | |||||||||
230 | |||||||||
243 | |||||||||
244 | |||||||||
246 | |||||||||
248 | |||||||||
249 | |||||||||
250 | |||||||||
251 | |||||||||
256 | |||||||||
258 | |||||||||
260 | |||||||||
262 | |||||||||
264 | |||||||||
265 | |||||||||
266 | |||||||||
272 | |||||||||
276 | |||||||||
decrease in reinsurance contract assets excluding reinsurance transaction noted below | 140,000,000 | 531,000,000 | 356,000,000 | ||||||
deferred income tax expense | -220,000,000 | 8,000,000 | 117,000,000 | -146,000,000 | 533,000,000 | ||||
net cash increase from sale of subsidiary | |||||||||
increase in insurance contract liabilities | 624,000,000 | -16,080,000,000 | |||||||
decrease in reinsurance assets excluding coinsurance transactions | |||||||||
gain on derecognition of joint venture interest during manulife teda acquisition | |||||||||
redemption of long-term debt | |||||||||
secured borrowings | -298,000,000 | 291,000,000 | |||||||
contributions from (distributions to, acquisition of) non-controlling interests | |||||||||
balance, december 31 | |||||||||
net cash and short-term securities, january 1 | |||||||||
net cash and short-term securities, december 31 | |||||||||
decrease in reinsurance assets | 233,000,000 | ||||||||
net cash flows from acquisition and disposal of subsidiaries and businesses | |||||||||
changes in deposits from bank clients | 1,005,000,000 | ||||||||
shareholders' dividends and other equity distributions | -697,000,000 | ||||||||
the accompanying notes are an integral part of these unaudited interim consolidated financial statements. | |||||||||
adjustments for non-cash items in net income: | |||||||||
increase in actuarial liabilities, excluding john hancock fixed institutional products | |||||||||
amortization of net realized and unrealized gains on investments | |||||||||
amortization of premium/discount and mark-to-market adjustments | |||||||||
future income tax expense | 786,000,000 | ||||||||
provisions on investments | |||||||||
stock-based compensation expense | 19,000,000 | ||||||||
non-controlling interest in subsidiaries | -4,000,000 | ||||||||
net income adjusted for non-cash items | 5,814,000,000 | ||||||||
net cash decrease from sales and acquisitions of subsidiaries | |||||||||
decrease in repurchase agreements and securities sold but not yet purchased | |||||||||
repayment of long-term debt | |||||||||
issue of subordinated notes | |||||||||
repayment of subordinated debt securities | |||||||||
net redemptions in john hancock fixed institutional products | |||||||||
bank deposits | |||||||||
capital from joint venture partner | |||||||||
consumer notes (matured) issued | |||||||||
preferred share dividends | -26,000,000 | ||||||||
common share dividends | -922,000,000 | ||||||||
funds repaid | |||||||||
purchase and cancellation of common shares | -1,527,000,000 | ||||||||
common shares issued on exercise of options | -20,000,000 | ||||||||
tax benefit of stock options exercised | |||||||||
preferred shares issued | |||||||||
cash and short-term investments | |||||||||
currency impact on cash and short-term investments | 316,000,000 | ||||||||
balance, january 1 | |||||||||
gross cash and short-term investments | -118,000,000 | ||||||||
net cash and short-term investments, january 1 | |||||||||
net cash and short-term investments, december 31 | |||||||||
as at december 31, | |||||||||
investments, at market value | |||||||||
bonds | |||||||||
stocks and mutual funds | |||||||||
other investments | |||||||||
accrued investment income | |||||||||
other liabilities | |||||||||
total segregated funds net assets | |||||||||
composition of segregated funds net assets: | |||||||||
held by policyholders | |||||||||
held by the company | |||||||||
held by other contract holders | |||||||||
cash flows from operating activities | |||||||||
increase in actuarial liabilities, excluding guaranteed and structured financial products | |||||||||
amortization of net deferred realized and unrealized gains on investments | |||||||||
amortization of premium/discount and mark to market adjustments | |||||||||
recoveries on investments | |||||||||
changes in operating assets and liabilities: | |||||||||
decrease in other policy related liabilities | |||||||||
additional changes in other assets and liabilities | |||||||||
cash received from acquisition of business, net of cash paid | |||||||||
increase in repurchase agreements and securities sold but not yet purchased | |||||||||
net redemptions in guaranteed and structured financial products | |||||||||
banking deposits | |||||||||
consumer notes issued | |||||||||
sale of preferred shares of a subsidiary | |||||||||
borrowed funds | |||||||||
balance, september 30 | |||||||||
composition of cash and short-term investments | |||||||||
net cash and short-term investments, beginning of period | |||||||||
net cash and short-term investments, september 30 |
