Mercer International Quarterly Income Statements Chart
Quarterly
|
Annual
Mercer International Quarterly Income Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-05-07 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenues | 453,524,000 | 506,974,000 | 583,056,000 | 532,814,000 | 572,326,000 | 592,741,000 | 518,957,000 | 469,746,000 | 401,832,000 | 412,720,000 | 398,195,000 | 333,151,000 | 341,195,000 | 350,599,000 | 331,172,000 | 383,536,000 | 425,753,000 | 483,950,000 | ||||||||||||||||||||||||||||||||||
costs and expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of sales, excluding depreciation and amortization | 444,047,000 | 430,247,000 | 451,196,000 | 367,710,000 | 403,671,000 | 416,095,000 | 335,378,000 | 302,221,000 | 297,826,000 | 310,197,000 | 331,173,000 | 272,165,000 | 284,333,000 | 276,056,000 | 346,020,000 | 314,894,000 | 336,433,000 | 343,033,000 | ||||||||||||||||||||||||||||||||||
cost of sales depreciation and amortization | 37,451,000 | 40,290,000 | 48,841,000 | 32,122,000 | 31,004,000 | 32,097,000 | 34,942,000 | 34,294,000 | 31,935,000 | 30,946,000 | 33,865,000 | 31,862,000 | 30,179,000 | 32,911,000 | 31,693,000 | 31,934,000 | 32,038,000 | 30,136,000 | ||||||||||||||||||||||||||||||||||
selling, general and administrative expenses | 30,430,000 | 29,704,000 | 35,756,000 | 24,259,000 | 23,620,000 | 22,198,000 | 18,674,000 | 19,476,000 | 20,235,000 | 20,548,000 | 17,541,000 | 15,388,000 | 16,368,000 | 17,570,000 | 19,565,000 | 17,961,000 | 19,472,000 | 17,229,000 | 11,155,000 | 8,754,000 | 8,632,000 | 10,230,000 | 8,498,000 | 6,894,000 | 9,955,000 | 8,095,000 | 7,617,000 | 6,620,000 | 6,032,000 | 7,145,000 | 5,355,000 | 9,954,000 | 7,953,000 | 6,896,000 | ||||||||||||||||||
loss on disposal of investment in joint venture | ||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment | ||||||||||||||||||||||||||||||||||||||||||||||||||||
operating income | -58,404,000 | 6,733,000 | 47,263,000 | 108,723,000 | 114,031,000 | 122,351,000 | 129,963,000 | 113,755,000 | 51,836,000 | 51,029,000 | 15,616,000 | 13,736,000 | 10,315,000 | 24,062,000 | -66,106,000 | 18,747,000 | 37,810,000 | 93,552,000 | 2,957,000 | 35,307,000 | 36,211,000 | 36,644,000 | 50,420,000 | 51,411,000 | 47,888,000 | 18,024,000 | 9,843,000 | -493,000 | -9,736,000 | -12,413,000 | ||||||||||||||||||||||
yoy | -223.57% | -93.81% | -63.63% | -4.42% | 119.98% | 139.77% | 732.24% | 728.15% | 402.53% | 112.07% | -123.62% | -26.73% | -72.72% | -74.28% | -94.14% | -31.32% | -24.38% | 103.31% | 412.24% | -10528.19% | -591.87% | -245.20% | ||||||||||||||||||||||||||||||
qoq | -967.43% | -56.53% | -4.65% | -6.80% | -5.86% | 14.25% | 119.45% | 1.58% | 226.77% | 13.69% | 33.17% | -57.13% | -136.40% | -452.62% | -50.42% | -59.58% | -91.62% | -2.50% | -1.18% | -27.32% | -1.93% | 7.36% | 165.69% | 83.11% | -2096.55% | -94.94% | -21.57% | |||||||||||||||||||||||||
operating margin % | ||||||||||||||||||||||||||||||||||||||||||||||||||||
other income | -1,120,000 | -185,000 | 137,000 | 7,252,000 | 8,799,000 | 8,246,000 | 5,281,000 | 4,735,000 | -2,606,000 | 6,989,000 | -6,258,000 | 11,898,000 | 2,264,000 | -2,026,000 | 2,907,000 | 887,000 | 1,251,000 | 1,039,000 | ||||||||||||||||||||||||||||||||||
interest expense | -28,411,000 | -28,155,000 | -18,768,000 | -17,935,000 | -17,332,000 | -17,464,000 | -17,016,000 | -16,882,000 | -17,130,000 | -19,019,000 | -20,690,000 | -19,864,000 | -20,108,000 | -20,084,000 | -20,647,000 | -18,183,000 | -18,369,000 | -18,551,000 | -14,089,000 | -14,117,000 | -14,883,000 | -15,906,000 | -16,480,000 | -17,820,000 | -16,898,000 | -16,423,000 | -15,817,000 | -16,085,000 | -16,319,000 | -16,549,000 | -16,699,000 | -16,424,000 | -16,013,000 | -16,620,000 | -15,092,000 | -18,599,000 | -37,709,000 | -20,068,000 | -23,802,000 | -68,129,000 | -46,037,000 | -22,925,000 | ||||||||||
total other incomes | -29,531,000 | -28,340,000 | -18,631,000 | -10,683,000 | -8,533,000 | -9,218,000 | -11,735,000 | -12,147,000 | -19,736,000 | -42,398,000 | -26,948,000 | -7,966,000 | -17,844,000 | -22,110,000 | -22,490,000 | -17,296,000 | -17,118,000 | -17,512,000 | ||||||||||||||||||||||||||||||||||
income before income taxes | -87,935,000 | -21,607,000 | 28,632,000 | 98,040,000 | 105,498,000 | 113,133,000 | 118,228,000 | 101,608,000 | 32,100,000 | 8,631,000 | -11,332,000 | 5,770,000 | -11,301,000 | 10,726,000 | 19,467,000 | 34,419,000 | 38,510,000 | 44,096,000 | 17,274,000 | -11,011,000 | -20,248,750 | -16,106,000 | -13,296,000 | |||||||||||||||||||||||||||||
income tax recovery | 1,864,000 | -732,000 | -11,468,250 | -32,490,000 | -1,112,750 | 1,775,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net income | -86,071,000 | -22,339,000 | 20,024,000 | 66,746,000 | 71,372,000 | 88,897,000 | 74,522,000 | 69,118,000 | 21,415,000 | 5,933,000 | -12,977,000 | 7,545,000 | -8,411,000 | -3,392,000 | -72,721,000 | 1,207,000 | 10,259,000 | 51,616,000 | -3,045,000 | 7,602,000 | 15,849,000 | 33,600,000 | 38,757,000 | 51,251,000 | 15,955,000 | -11,215,000 | 4,008,000 | -16,049,000 | -11,473,000 | -48,611,000 | -3,358,250 | -17,173,000 | 871,000 | 2,869,000 | 3,735,250 | 10,696,000 | 4,245,000 | 1,086,000 | ||||||||||||||
yoy | -529.84% | -133.47% | -73.13% | -3.43% | 233.28% | 1398.35% | -674.26% | 816.08% | -354.61% | -274.91% | -82.16% | 525.10% | -181.99% | -106.57% | -107.86% | -85.17% | -0.66% | -399.60% | 866.99% | -419.34% | -239.07% | -76.93% | -219.35% | -6.55% | -1417.22% | -1794.35% | -189.91% | -260.56% | -79.48% | 164.18% | ||||||||||||||||||||||
qoq | 285.29% | -70.00% | -6.48% | -19.71% | 19.29% | 7.82% | 222.76% | 260.95% | -145.72% | -271.99% | -189.70% | 147.97% | -95.34% | -6124.94% | -88.23% | -80.12% | -140.06% | -52.03% | -52.83% | -13.31% | -24.38% | 221.22% | -242.26% | -379.82% | -124.97% | 39.88% | -76.40% | 1347.51% | -80.44% | -2071.64% | -69.64% | -23.19% | -65.08% | 151.97% | 290.88% | |||||||||||||||||
net income margin % | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per common share | ||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | -1,290 | -330 | 310 | 1,010 | 1,080 | 1,350 | 1,130 | 1,050 | -50 | -1,110 | 20 | 790 | ||||||||||||||||||||||||||||||||||||||||
diluted | -1,290 | -330 | 300 | 1,000 | 1,070 | 1,340 | 1,120 | 1,040 | -50 | -1,110 | 20 | 780 | ||||||||||||||||||||||||||||||||||||||||
dividends declared per common share | 75 | 75 | 75 | 75 | 75 | 75 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 137.5 | 137.5 | 137.5 | 137.5 | 125 | ||||||||||||||||||||||||||||||||||
loss on early extinguishment of debt | -30,368,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
income tax provision | -8,608,000 | -31,294,000 | -34,126,000 | -24,236,000 | -10,685,000 | -2,698,000 | -13,705,000 | -3,801,000 | -21,113,000 | |||||||||||||||||||||||||||||||||||||||||||
net income per common share | ||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted | 320 | 90 | -15 | 110 | -130 | 160 | ||||||||||||||||||||||||||||||||||||||||||||||
income before benefit from income taxes | -7,529,000 | 1,952,000 | -88,596,000 | 1,451,000 | 20,692,000 | 76,040,000 | ||||||||||||||||||||||||||||||||||||||||||||||
benefit from income taxes | -882,000 | -5,344,000 | 15,875,000 | -244,000 | -10,433,000 | -24,424,000 | ||||||||||||||||||||||||||||||||||||||||||||||
loss on settlement of debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||
legal cost award | ||||||||||||||||||||||||||||||||||||||||||||||||||||
pulp | ||||||||||||||||||||||||||||||||||||||||||||||||||||
energy | 16,002,000 | 14,352,000 | 13,941,000 | 13,677,000 | 13,442,000 | 9,721,000 | 11,931,000 | 9,131,000 | 10,226,000 | 10,374,000 | 11,362,000 | |||||||||||||||||||||||||||||||||||||||||
operating costs | 200,943,000 | 146,885,000 | 172,535,000 | 163,355,000 | 172,552,000 | 162,293,000 | 168,275,000 | 140,409,000 | 134,185,000 | 136,566,000 | 149,033,000 | 131,997,000 | 199,828,000 | 144,762,000 | 142,902,000 | 139,441,000 | 118,697,000 | 149,440,000 | 277,555,000 | 134,747,000 | ||||||||||||||||||||||||||||||||
operating depreciation and amortization | 13,983,000 | 13,832,000 | 13,869,000 | 14,076,000 | 14,115,000 | 13,987,000 | 14,106,000 | 13,724,000 | 13,594,000 | 13,385,000 | 13,539,000 | 13,401,000 | 13,816,000 | 14,033,000 | 13,514,000 | 14,121,000 | 14,397,000 | 14,284,000 | 27,719,000 | 13,729,000 | ||||||||||||||||||||||||||||||||
purchase (sale) of emission allowances | -50,500 | -32,000 | -170,000 | 57,000 | -167,000 | -127,000 | 153,000 | 16,000 | ||||||||||||||||||||||||||||||||||||||||||||
investment income | 768,000 | 270,000 | 136,000 | 327,000 | 164,000 | 93,000 | 117,000 | 94,000 | 1,240,000 | 20,000 | 138,000 | -3,202,000 | -874,000 | -2,031,000 | 1,421,000 | 310,000 | -1,533,000 | 2,791,000 | 3,195,000 | 1,611,000 | 1,994,000 | 4,096,000 | 3,011,000 | 1,744,000 | ||||||||||||||||||||||||||||
foreign exchange gain on debt | -97,000 | -181,000 | 342,000 | 1,111,000 | -1,451,000 | 9,927,000 | -9,371,000 | -5,231,000 | -1,841,000 | 3,779,000 | 5,170,000 | -4,416,000 | -943,000 | -9,560,000 | 238,000 | 6,031,000 | ||||||||||||||||||||||||||||||||||||
gain on extinguishment of debt | -2,000 | -69,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
gain on derivative instruments | -838,000 | -10,484,000 | -2,339,000 | 12,243,000 | 12,422,000 | 485,000 | -4,462,000 | -6,546,000 | ||||||||||||||||||||||||||||||||||||||||||||
total other income | -14,258,000 | -24,581,000 | -16,744,000 | -2,225,000 | -11,910,000 | -7,315,000 | -30,614,000 | -29,035,000 | -6,842,000 | -15,613,000 | -3,560,000 | -39,180,000 | -48,259,000 | -36,230,000 | 6,226,000 | -18,129,000 | -11,515,000 | -16,878,000 | -7,239,000 | -10,631,000 | 4,617,000 | 18,468,000 | 54,652,000 | 25,747,000 | ||||||||||||||||||||||||||||
income tax benefit — current | -963,500 | -1,557,000 | -1,478,000 | -937,500 | -2,227,000 | -1,319,000 | -204,000 | -31,750 | -13,000 | -65,000 | -49,000 | -17,000 | -231,000 | |||||||||||||||||||||||||||||||||||||||
— deferred | -926,750 | -1,567,000 | -2,140,000 | 378,000 | 9,382,000 | 1,014,000 | 70,000 | 1,888,000 | 3,031,000 | -745,500 | 6,144,000 | |||||||||||||||||||||||||||||||||||||||||
less: net income (income) attributable to noncontrolling interest | 1,244,000 | 838,000 | -1,466,000 | -4,547,000 | -3,468,000 | -5,116,000 | -3,554,000 | 3,669,000 | -1,259,000 | 1,937,000 | -3,000 | |||||||||||||||||||||||||||||||||||||||||
net income attributable to common shareholders | -7,546,000 | -16,234,500 | -14,112,000 | -11,476,000 | -39,350,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net income per share | ||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | -1,290 | -330 | 310 | 1,010 | 1,080 | 1,350 | 1,130 | 1,050 | -50 | -1,110 | 20 | 790 | ||||||||||||||||||||||||||||||||||||||||
diluted | -1,290 | -330 | 300 | 1,000 | 1,070 | 1,340 | 1,120 | 1,040 | -50 | -1,110 | 20 | 780 | ||||||||||||||||||||||||||||||||||||||||
income tax benefit – current | -819,000 | -213,000 | 376,000 | -219,250 | -144,000 | |||||||||||||||||||||||||||||||||||||||||||||||
– deferred | -7,922,000 | -1,204,000 | -1,489,750 | 7,013,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
gain on extinguishment of convertible notes | -232,250 | -929,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
sale of emission allowances | 3,311,500 | 13,246,000 | 13,246,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
retained earnings (deficit), beginning of period | -97,235,000 | -85,872,000 | -74,396,000 | -35,046,000 | 3,810,000 | 19,485,000 | 15,240,000 | |||||||||||||||||||||||||||||||||||||||||||||
retained earnings (deficit), end of period | ||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on derivative instruments | -2,722,250 | -3,327,000 | 7,451,000 | -15,013,000 | -29,743,000 | -8,215,000 | 20,580,000 | 1,381,000 | -5,696,000 | 17,852,000 | -248,000 | 33,107,000 | 76,251,000 | 90,724,000 | 44,377,000 | |||||||||||||||||||||||||||||||||||||
net income per share | ||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted | 320 | 90 | -15 | 110 | -130 | 160 | ||||||||||||||||||||||||||||||||||||||||||||||
pulp revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||
energy revenue | 10,539,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
(sale) purchase of emission allowances | -558,000 | -3,877,000 | -766,000 | -727,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net income before income taxes | -51,593,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
less: net income attributable to noncontrolling interest | 9,261,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
operating income from continuing operations | -21,384,000 | 9,854,000 | 6,216,000 | 18,643,000 | 22,709,000 | 21,457,000 | 25,420,000 | 14,477,000 | ||||||||||||||||||||||||||||||||||||||||||||
realized gain on derivative instruments | 6,820,000 | 6,820,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes and minority interest from continuing operations | -69,643,000 | -26,376,000 | 12,442,000 | 514,000 | 11,194,000 | 4,579,000 | 18,181,000 | 3,846,000 | ||||||||||||||||||||||||||||||||||||||||||||
income before minority interest from continuing operations | -69,070,000 | -20,463,000 | 4,307,000 | -314,000 | 7,716,000 | 11,448,000 | 4,476,000 | 45,000 | ||||||||||||||||||||||||||||||||||||||||||||
minority interest | 10,038,000 | 3,290,000 | -3,436,000 | 3,183,000 | -466,000 | -742,000 | -43,000 | 1,048,000 | -7,945,000 | 6,874,000 | 898,000 | 449,000 | ||||||||||||||||||||||||||||||||||||||||
net income from continuing operations | -59,032,000 | -17,173,000 | 871,000 | 2,869,000 | 7,250,000 | 10,706,000 | 4,433,000 | 1,093,000 | ||||||||||||||||||||||||||||||||||||||||||||
net income from discontinued operations | -12,000 | -10,000 | -188,000 | -7,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
retained earnings, beginning of period | 9,354,750 | 41,159,000 | 40,288,000 | 37,419,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
retained earnings, end of period | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net income from continuing operations per share | ||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | ||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net income from continuing operations per share | ||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted | ||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on derivative instruments | -7,850,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 4,873,500 | 5,930,000 | 16,206,000 | 7,305,000 | 53,049,000 | -24,344,000 | -18,591,000 | -8,858,000 | ||||||||||||||||||||||||||||||||||||||||||||
unrealized foreign exchange gain on debt | 1,807,250 | 4,626,000 | 2,603,000 | 1,254,000 | 3,776,000 | 11,469,000 | 12,173,000 | 6,113,000 | ||||||||||||||||||||||||||||||||||||||||||||
income per share | ||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | ||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | ||||||||||||||||||||||||||||||||||||||||||||||||||||
retained earnings | 14,440,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
costs and expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of sales | 108,358,000 | 433,432,000 | 298,045,000 | 144,339,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
gross profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||
yoy | ||||||||||||||||||||||||||||||||||||||||||||||||||||
qoq | ||||||||||||||||||||||||||||||||||||||||||||||||||||
gross margin % | ||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of assets | 89,750 | 359,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
income from operations | 14,195,750 | 56,783,000 | 22,379,000 | 11,505,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
realized loss on derivative instruments | -1,304,750 | -5,219,000 | -5,219,000 | -3,562,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
impairment of investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes and minority interest | 18,812,750 | 75,251,000 | 77,031,000 | 37,252,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit | -17,055,000 | -40,388,000 | -42,920,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
income before minority interest | 8,715,750 | 34,863,000 | 34,111,000 | 16,139,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
(deficit) retained earnings, beginning of period | -11,992,500 | -47,970,000 | -47,970,000 | -47,970,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
deficit, end of period | ||||||||||||||||||||||||||||||||||||||||||||||||||||
sale (purchase) of emission allowances | 5,638,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
(deficit) retained earnings, end of period |
We provide you with 20 years income statements for Mercer International stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as earnings, sales and marketing expenses, research and development costs, profits, and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Mercer International stock. Explore the full financial landscape of Mercer International stock with our expertly curated income statements.
The information provided in this report about Mercer International stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.