Moody's Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Moody's Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 579,000,000 | 625,000,000 | 395,000,000 | 534,000,000 | 553,000,000 | 577,000,000 | 340,000,000 | 390,000,000 | 377,000,000 | 501,000,000 | 246,000,000 | 303,000,000 | 327,000,000 | 498,000,000 | 427,000,000 | 474,000,000 | 577,000,000 | 736,000,000 | 314,000,000 | 467,000,000 | 509,000,000 | 487,000,000 | 361,000,000 | 382,400,000 | 312,000,000 | 373,600,000 | 252,700,000 | 312,000,000 | 377,900,000 | 376,800,000 | 28,500,000 | 319,700,000 | 313,600,000 | 345,900,000 | -425,500,000 | 256,600,000 | 258,100,000 | 186,600,000 | 220,400,000 | 233,800,000 | 264,100,000 | 231,300,000 | 241,400,000 | 218,500,000 | 324,400,000 | 221,700,000 | 209,600,000 | 186,800,000 | 228,400,000 | 191,100,000 | 162,000,000 | 186,500,000 | 175,700,000 | 175,500,000 | 98,100,000 | 132,100,000 | 190,700,000 | 157,100,000 | 138,900,000 | 137,200,000 | 122,600,000 | 114,700,000 | 103,300,000 | 101,700,000 | 88,700,000 | 113,000,000 | 135,200,000 | 120,700,000 | 127,300,000 | 136,900,000 | 261,900,000 | 175,400,000 | 157,000,000 | 172,100,000 | 146,200,000 | 150,100,000 | 146,600,000 | 145,400,000 | 118,700,000 | 122,600,000 | 95,500,000 | ||
reconciliation of net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 120,000,000 | 113,000,000 | 113,000,000 | 108,000,000 | 110,000,000 | 100,000,000 | 97,000,000 | 95,000,000 | 93,000,000 | 88,000,000 | 89,000,000 | 83,000,000 | 81,000,000 | 78,000,000 | 77,000,000 | 61,000,000 | 60,000,000 | 59,000,000 | 57,000,000 | 56,000,000 | 58,000,000 | 49,000,000 | 50,100,000 | 50,300,000 | 48,300,000 | 46,100,000 | 48,400,000 | 49,100,000 | 49,900,000 | 43,000,000 | 32,900,000 | 32,500,000 | 32,900,000 | 32,700,000 | 31,200,000 | 29,900,000 | 28,700,000 | 28,300,000 | 27,900,000 | 28,600,000 | 27,000,000 | 23,200,000 | 22,300,000 | 23,100,000 | 23,300,000 | 23,400,000 | 23,100,000 | 23,600,000 | 23,800,000 | 24,100,000 | 22,100,000 | 23,500,000 | 20,700,000 | 19,000,000 | 21,800,000 | 17,700,000 | 17,200,000 | 18,100,000 | 15,200,000 | 15,800,000 | 16,600,000 | 16,200,000 | 15,700,000 | 15,600,000 | 31,200,000 | 14,600,000 | 16,800,000 | 12,500,000 | 11,900,000 | 11,600,000 | 9,100,000 | 10,300,000 | 9,800,000 | 9,300,000 | 9,400,000 | 8,800,000 | 8,300,000 | ||||||
stock-based compensation | 61,000,000 | 56,000,000 | 54,000,000 | 57,000,000 | 56,000,000 | 53,000,000 | 50,000,000 | 46,000,000 | 50,000,000 | 47,000,000 | 39,000,000 | 46,000,000 | 38,000,000 | 46,000,000 | 48,000,000 | 41,000,000 | 41,000,000 | 45,000,000 | 44,000,000 | 38,000,000 | 35,000,000 | 37,000,000 | 32,800,000 | 35,700,000 | 30,300,000 | 30,500,000 | 34,400,000 | 35,100,000 | 28,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash restructuring charges | 4,000,000 | 3,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | -1,000,000 | 18,000,000 | -71,000,000 | -16,000,000 | 0 | 25,000,000 | -28,000,000 | -31,000,000 | -10,000,000 | -7,000,000 | 35,000,000 | 30,000,000 | -139,000,000 | -138,000,000 | 15,000,000 | 44,000,000 | -43,000,000 | -47,000,000 | -11,000,000 | 57,000,000 | -15,800,000 | 13,800,000 | -23,600,000 | -63,200,000 | -7,900,000 | -4,200,000 | -73,100,000 | -32,100,000 | 8,500,000 | 185,000,000 | -160,200,000 | -6,600,000 | 2,400,000 | 11,300,000 | -1,600,000 | 9,100,000 | 3,000,000 | 7,600,000 | -13,800,000 | -2,500,000 | 18,300,000 | 27,900,000 | -14,200,000 | -23,800,000 | -2,300,000 | 13,100,000 | 6,300,000 | -17,700,000 | |||||||||||||||||||||||||||||||||||
benefit from credit losses on accounts receivable | 1,000,000 | 5,000,000 | 1,000,000 | 4,000,000 | 6,000,000 | 4,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | 110,000,000 | -16,000,000 | -144,000,000 | 21,000,000 | 133,000,000 | -197,000,000 | -139,000,000 | 6,000,000 | 172,000,000 | -51,000,000 | -89,000,000 | 60,000,000 | 180,000,000 | -117,000,000 | -120,000,000 | -108,000,000 | 42,000,000 | -71,000,000 | -42,000,000 | 62,000,000 | 18,000,000 | -7,000,000 | -169,900,000 | -8,500,000 | -158,600,000 | 4,700,000 | 47,700,000 | -29,900,000 | -138,300,000 | 6,700,000 | 45,400,000 | -61,900,000 | -69,200,000 | 9,600,000 | 300,000 | -45,500,000 | -86,400,000 | 72,800,000 | 50,900,000 | -62,700,000 | -86,400,000 | 33,900,000 | -3,000,000 | -42,800,000 | -93,800,000 | 24,400,000 | 27,400,000 | -25,000,000 | -71,200,000 | -16,500,000 | 55,500,000 | -96,000,000 | -80,400,000 | 86,300,000 | 13,200,000 | -2,000,000 | -85,500,000 | -14,700,000 | 32,300,000 | 13,500,000 | -66,200,000 | 35,400,000 | -100,000 | 16,000,000 | -63,200,000 | 57,300,000 | -10,000,000 | 42,100,000 | -50,500,000 | 94,100,000 | 17,000,000 | -23,900,000 | 65,500,000 | 3,100,000 | -500,000 | -72,500,000 | 10,300,000 | ||||||
other current assets | -37,000,000 | 12,000,000 | -61,000,000 | 31,000,000 | -55,000,000 | 49,000,000 | -32,000,000 | 73,000,000 | 4,000,000 | 74,000,000 | -83,000,000 | 32,000,000 | -161,000,000 | -11,000,000 | -76,000,000 | 47,000,000 | -50,000,000 | 67,000,000 | -30,000,000 | 37,000,000 | -7,000,000 | -38,000,000 | -79,800,000 | -5,900,000 | -45,000,000 | 46,800,000 | -58,000,000 | 47,800,000 | -54,100,000 | 74,800,000 | 37,300,000 | -128,300,000 | -14,100,000 | 31,900,000 | 5,600,000 | 13,600,000 | -33,800,000 | 8,200,000 | -6,200,000 | 2,900,000 | 22,300,000 | -7,200,000 | -51,100,000 | -5,000,000 | -14,700,000 | 49,600,000 | -68,600,000 | 12,000,000 | -23,000,000 | 41,300,000 | -83,200,000 | 50,800,000 | -27,100,000 | 8,000,000 | 9,100,000 | 63,500,000 | -72,400,000 | -7,100,000 | -600,000 | 6,600,000 | 10,200,000 | 2,500,000 | 15,700,000 | 26,900,000 | -4,500,000 | -19,200,000 | -6,000,000 | 6,600,000 | -60,600,000 | -1,000,000 | 7,900,000 | -4,600,000 | -1,500,000 | 10,500,000 | 14,600,000 | -15,500,000 | |||||||
other assets | -5,000,000 | -19,000,000 | -16,000,000 | 0 | 18,000,000 | -19,000,000 | -38,000,000 | -7,000,000 | -3,000,000 | -21,000,000 | -58,000,000 | 22,000,000 | 9,000,000 | -21,000,000 | -19,000,000 | 16,000,000 | 7,000,000 | -30,000,000 | 40,000,000 | -50,000,000 | -41,000,000 | 2,000,000 | -43,400,000 | -13,500,000 | -9,200,000 | 6,900,000 | 200,000 | -14,500,000 | 700,000 | 2,500,000 | 12,100,000 | -3,200,000 | -3,600,000 | -3,500,000 | 12,200,000 | 1,500,000 | -6,500,000 | -3,100,000 | 10,400,000 | -13,900,000 | 3,100,000 | -8,100,000 | 5,100,000 | -1,800,000 | 5,300,000 | -5,200,000 | 1,200,000 | -2,000,000 | 2,600,000 | 5,700,000 | 1,700,000 | -4,900,000 | -16,700,000 | 18,700,000 | -10,900,000 | 16,400,000 | 49,900,000 | -23,000,000 | -10,700,000 | -12,500,000 | -16,800,000 | 12,100,000 | 5,300,000 | -8,000,000 | -13,500,000 | -3,400,000 | 31,300,000 | -13,500,000 | -9,800,000 | 300,000 | -13,200,000 | -16,800,000 | -33,700,000 | -200,000 | -2,600,000 | ||||||||
lease obligations | -11,000,000 | -8,000,000 | -9,000,000 | -9,000,000 | -8,000,000 | -7,000,000 | -10,000,000 | -7,000,000 | -4,000,000 | -5,000,000 | -5,000,000 | -7,000,000 | -5,000,000 | -2,000,000 | -9,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and accrued liabilities | -49,000,000 | -292,000,000 | 180,000,000 | 127,000,000 | 28,000,000 | -110,000,000 | 137,000,000 | 25,000,000 | 92,000,000 | -178,000,000 | 197,000,000 | -82,000,000 | 20,000,000 | -296,000,000 | 100,000,000 | 162,000,000 | 24,000,000 | -206,000,000 | 275,000,000 | 9,000,000 | 149,000,000 | -186,000,000 | 176,800,000 | -179,500,000 | 42,500,000 | -13,300,000 | 61,000,000 | -224,200,000 | 182,900,000 | 50,200,000 | 104,100,000 | -988,600,000 | 963,300,000 | 15,200,000 | 29,200,000 | -99,000,000 | 87,100,000 | -700,000 | 37,800,000 | -72,800,000 | 75,500,000 | 10,300,000 | 105,200,000 | -131,800,000 | 135,700,000 | 29,800,000 | -28,800,000 | -139,600,000 | 150,300,000 | 67,300,000 | -10,100,000 | -105,700,000 | 95,100,000 | 7,300,000 | 30,100,000 | -108,100,000 | 58,800,000 | 79,700,000 | -10,200,000 | -44,800,000 | 43,300,000 | 18,300,000 | 22,000,000 | -33,200,000 | 4,800,000 | 14,000,000 | -58,200,000 | -79,000,000 | 38,100,000 | 41,700,000 | 11,400,000 | -37,300,000 | 43,500,000 | -5,300,000 | 4,400,000 | 31,200,000 | 43,900,000 | ||||||
deferred revenue | -235,000,000 | 261,000,000 | 205,000,000 | -171,000,000 | -188,000,000 | 308,000,000 | 59,000,000 | -132,000,000 | -199,000,000 | 296,000,000 | 40,000,000 | -112,000,000 | -198,000,000 | 290,000,000 | 140,000,000 | -124,000,000 | -97,000,000 | 146,000,000 | 142,000,000 | -111,000,000 | -124,000,000 | 64,000,000 | 172,400,000 | 103,900,000 | 174,200,000 | -90,600,000 | -112,400,000 | 167,700,000 | 92,200,000 | -63,200,000 | -82,000,000 | 125,900,000 | 43,700,000 | -35,500,000 | -55,900,000 | 122,600,000 | 21,000,000 | -52,400,000 | -64,900,000 | 127,900,000 | 12,600,000 | -36,400,000 | -51,800,000 | 114,000,000 | 40,500,000 | -34,000,000 | -37,500,000 | 97,100,000 | 23,600,000 | -48,300,000 | -38,600,000 | 84,200,000 | 35,100,000 | -46,800,000 | -20,900,000 | 41,400,000 | 50,300,000 | -42,800,000 | -32,100,000 | 44,200,000 | 40,700,000 | -38,300,000 | -26,400,000 | 41,900,000 | 39,700,000 | -38,100,000 | -28,900,000 | 36,300,000 | 58,000,000 | -25,900,000 | -6,900,000 | 54,000,000 | -27,300,000 | -4,500,000 | 50,900,000 | 36,500,000 | -11,400,000 | ||||||
uncertain tax positions and other non-current tax liabilities | 4,000,000 | 6,000,000 | 0 | 6,000,000 | 6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities | 2,000,000 | -7,000,000 | 4,000,000 | 9,000,000 | 27,000,000 | -14,000,000 | 15,000,000 | -14,000,000 | 2,000,000 | -24,000,000 | 44,000,000 | -5,000,000 | -29,000,000 | -7,000,000 | 0 | 9,000,000 | -28,000,000 | -36,000,000 | -99,000,000 | 67,000,000 | 29,000,000 | -99,000,000 | -24,100,000 | 21,600,000 | 7,200,000 | -49,000,000 | 10,200,000 | 5,700,000 | 237,500,000 | 16,900,000 | -2,200,000 | 10,700,000 | 10,200,000 | 17,400,000 | -4,200,000 | 1,900,000 | 11,500,000 | -11,400,000 | 11,100,000 | 20,200,000 | -1,300,000 | 3,800,000 | -11,000,000 | -4,100,000 | 3,300,000 | 12,500,000 | -5,400,000 | 20,500,000 | 13,100,000 | 4,800,000 | -20,500,000 | 11,200,000 | -21,200,000 | -10,600,000 | 13,000,000 | -10,400,000 | -2,900,000 | -2,000,000 | 13,700,000 | 9,300,000 | 6,700,000 | 2,900,000 | -16,200,000 | 6,300,000 | -5,500,000 | 17,200,000 | 15,800,000 | 16,600,000 | -71,100,000 | 30,200,000 | 39,500,000 | 19,600,000 | 2,700,000 | 4,900,000 | -4,600,000 | -300,000 | 4,000,000 | ||||||
net cash from operating activities | 543,000,000 | 757,000,000 | 674,000,000 | 703,000,000 | 686,000,000 | 775,000,000 | 477,000,000 | 462,000,000 | 604,000,000 | 608,000,000 | 377,000,000 | 336,000,000 | 291,000,000 | 470,000,000 | 299,000,000 | 436,000,000 | 594,000,000 | 676,000,000 | 658,000,000 | 511,000,000 | 632,000,000 | 345,000,000 | 479,500,000 | 367,100,000 | 376,500,000 | 307,300,000 | 385,800,000 | 391,500,000 | 404,800,000 | 390,400,000 | 464,700,000 | -512,400,000 | 369,500,000 | 327,800,000 | 291,500,000 | 237,300,000 | 260,100,000 | 299,100,000 | 332,600,000 | 261,800,000 | 308,800,000 | 251,800,000 | 280,800,000 | 177,200,000 | 273,300,000 | 284,400,000 | 166,500,000 | 202,600,000 | 327,100,000 | 260,500,000 | 173,500,000 | 62,000,000 | 137,000,000 | 220,400,000 | 245,000,000 | 200,900,000 | 178,600,000 | 170,700,000 | 139,900,000 | 164,100,000 | 187,200,000 | 132,100,000 | 132,400,000 | 192,100,000 | 134,300,000 | 153,700,000 | 61,800,000 | 184,900,000 | 214,400,000 | 293,100,000 | 291,200,000 | 185,300,000 | 246,600,000 | 182,500,000 | 140,100,000 | 141,400,000 | 148,800,000 | ||||||
cash flows from investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital additions | -75,000,000 | -85,000,000 | -74,000,000 | -72,000,000 | -93,000,000 | -78,000,000 | -73,000,000 | -71,000,000 | -54,000,000 | -73,000,000 | -79,000,000 | -71,000,000 | -74,000,000 | -59,000,000 | -62,000,000 | -33,000,000 | -30,000,000 | -14,000,000 | -20,000,000 | -21,000,000 | -41,000,000 | -21,000,000 | -8,100,000 | -22,200,000 | -18,700,000 | -20,000,000 | -27,500,000 | -25,000,000 | -22,900,000 | -15,000,000 | -21,200,000 | -26,600,000 | -24,100,000 | -18,700,000 | -30,400,000 | -30,500,000 | -28,000,000 | -26,300,000 | -23,100,000 | -25,200,000 | -21,700,000 | -19,000,000 | -17,800,000 | -18,000,000 | -19,700,000 | -19,100,000 | -11,300,000 | -12,900,000 | -9,500,000 | -8,600,000 | -9,800,000 | -13,300,000 | -6,600,000 | -15,300,000 | -14,100,000 | -18,000,000 | -16,000,000 | -19,600,000 | -24,400,000 | -19,300,000 | -19,100,000 | -16,200,000 | -26,400,000 | -29,500,000 | -22,400,000 | -12,400,000 | -19,000,000 | -21,400,000 | -24,900,000 | -19,100,000 | -36,000,000 | -52,500,000 | -60,200,000 | -33,100,000 | -8,300,000 | -6,200,000 | -6,700,000 | -12,700,000 | -6,900,000 | -6,200,000 | -5,500,000 | -6,800,000 | -3,100,000 |
purchases of investments | -77,000,000 | -41,000,000 | -28,000,000 | -536,000,000 | -37,000,000 | -50,000,000 | -35,000,000 | -53,000,000 | -10,000,000 | -45,000,000 | -76,000,000 | -62,000,000 | -136,000,000 | -46,000,000 | -300,000,000 | -28,000,000 | -44,000,000 | -65,000,000 | -51,000,000 | -22,000,000 | -30,000,000 | -78,000,000 | -27,400,000 | -40,700,000 | -32,100,000 | -37,800,000 | -50,500,000 | -50,300,000 | -41,900,000 | -50,300,000 | -46,100,000 | -48,700,000 | -40,800,000 | -34,500,000 | -100,200,000 | -105,200,000 | -39,900,000 | -134,600,000 | -167,900,000 | ||||||||||||||||||||||||||||||||||||||||||||
sales and maturities of investments | 28,000,000 | 551,000,000 | 30,000,000 | 24,000,000 | 35,000,000 | 46,000,000 | 46,000,000 | 34,000,000 | 27,000,000 | 55,000,000 | 65,000,000 | 54,000,000 | 72,000,000 | 27,000,000 | 45,000,000 | 17,000,000 | 40,000,000 | 45,000,000 | 47,000,000 | 12,000,000 | 22,000,000 | 23,000,000 | 35,100,000 | 46,400,000 | 41,900,000 | 50,600,000 | 39,700,000 | 41,800,000 | 38,000,000 | 41,100,000 | 54,700,000 | 22,200,000 | 260,800,000 | 143,800,000 | 116,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investments in non-consolidated affiliates | -2,000,000 | -10,000,000 | 0 | -2,000,000 | 0 | -2,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receipts from settlements of net investment hedges | 0 | 32,000,000 | 0 | 84,000,000 | 11,000,000 | 24,000,000 | 1,000,000 | 1,000,000 | 0 | 7,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for acquisitions, net of cash acquired | 0 | -223,000,000 | -111,000,000 | -98,000,000 | 0 | -12,000,000 | 0 | 0 | 0 | -5,000,000 | -9,000,000 | -83,000,000 | -153,000,000 | -1,888,000,000 | 0 | -138,000,000 | -198,000,000 | -1,000,000 | -2,000,000 | -696,000,000 | -41,000,000 | -84,300,000 | -254,300,000 | -5,000,000 | 0 | 0 | -900,000 | -600,000 | -100,000 | -38,500,000 | 800,000 | -1,700,000 | -3,400,000 | -12,700,000 | 0 | -2,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -126,000,000 | 224,000,000 | -181,000,000 | -684,000,000 | -95,000,000 | -96,000,000 | -54,000,000 | -90,000,000 | -40,000,000 | -63,000,000 | -90,000,000 | 0 | -11,000,000 | -161,000,000 | -458,000,000 | -1,910,000,000 | -57,000,000 | -194,000,000 | -224,000,000 | -30,000,000 | -51,000,000 | -772,000,000 | 185,500,000 | -7,200,000 | -292,600,000 | -68,500,000 | -26,800,000 | -18,500,000 | -12,600,000 | -3,447,300,000 | 21,300,000 | 18,600,000 | 104,400,000 | 4,900,000 | 101,100,000 | -108,400,000 | -10,500,000 | 10,300,000 | -42,500,000 | -49,300,000 | -320,300,000 | -131,200,000 | -31,200,000 | -82,200,000 | -39,100,000 | -203,800,000 | -16,200,000 | -2,800,000 | -4,100,000 | -20,200,000 | -12,300,000 | -13,600,000 | -202,300,000 | -24,900,000 | -27,100,000 | -13,300,000 | -173,800,000 | -21,700,000 | -19,700,000 | -13,600,000 | -29,400,000 | -30,800,000 | -20,000,000 | -13,600,000 | -219,800,000 | -18,600,000 | -28,200,000 | -52,700,000 | -45,500,000 | -42,800,000 | -64,800,000 | 28,400,000 | -26,900,000 | 97,800,000 | -22,400,000 | -6,800,000 | -3,500,000 | ||||||
cash flows from financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of notes | 0 | -700,000,000 | 0 | -300,000,000 | -126,000,000 | 0 | -500,000,000 | -500,000,000 | 0 | 0 | -450,000,000 | -50,000,000 | -300,000,000 | -300,000,000 | -1,900,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from stock-based compensation plans | 9,000,000 | 23,000,000 | 13,000,000 | 15,000,000 | 25,000,000 | 20,000,000 | 10,000,000 | 9,000,000 | 20,000,000 | 11,000,000 | 5,000,000 | 5,000,000 | 8,000,000 | 8,000,000 | 8,000,000 | 7,000,000 | 14,000,000 | 9,000,000 | 10,000,000 | 12,000,000 | 13,000,000 | 16,000,000 | 8,600,000 | 7,600,000 | 14,600,000 | 14,200,000 | 4,000,000 | 6,000,000 | 8,400,000 | 28,500,000 | 6,300,000 | 10,200,000 | 17,000,000 | 22,100,000 | 5,300,000 | 35,600,000 | 12,600,000 | 24,300,000 | 17,100,000 | 17,100,000 | |||||||||||||||||||||||||||||||||||||||||||
repurchase of shares related to stock-based compensation | -35,000,000 | -53,000,000 | -6,000,000 | -3,000,000 | -29,000,000 | -53,000,000 | -4,000,000 | -3,000,000 | -19,000,000 | -45,000,000 | -2,000,000 | -2,000,000 | -25,000,000 | -58,000,000 | -1,000,000 | -3,000,000 | -28,000,000 | -51,000,000 | -3,000,000 | -1,000,000 | -29,000,000 | -71,000,000 | -1,100,000 | -1,000,000 | -24,300,000 | -50,600,000 | -200,000 | -500,000 | -19,500,000 | -42,000,000 | -47,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares | -284,000,000 | -373,000,000 | -480,000,000 | -428,000,000 | -264,000,000 | -120,000,000 | -212,000,000 | -170,000,000 | -67,000,000 | -41,000,000 | 0 | -112,000,000 | -311,000,000 | -560,000,000 | -122,000,000 | -125,000,000 | -371,000,000 | -132,000,000 | -250,000,000 | 0 | 0 | -253,000,000 | -263,000,000 | -112,800,000 | -167,000,000 | -448,200,000 | -55,400,000 | -66,200,000 | -37,600,000 | -43,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends | -171,000,000 | -195,000,000 | -155,000,000 | -156,000,000 | -154,000,000 | -155,000,000 | -140,000,000 | -141,000,000 | -142,000,000 | -141,000,000 | -128,000,000 | -128,000,000 | -129,000,000 | -130,000,000 | -116,000,000 | -115,000,000 | -116,000,000 | -116,000,000 | -105,000,000 | -105,000,000 | -105,000,000 | -105,000,000 | -94,400,000 | -94,600,000 | -94,600,000 | -94,400,000 | -84,300,000 | -84,300,000 | -84,500,000 | -84,100,000 | -72,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends to noncontrolling interests | -6,000,000 | 0 | -2,200,000 | 0 | -400,000 | -2,700,000 | -200,000 | -1,100,000 | -200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -482,000,000 | -1,298,000,000 | -634,000,000 | -81,000,000 | -423,000,000 | -308,000,000 | -353,000,000 | -607,000,000 | -408,000,000 | -216,000,000 | -251,000,000 | -245,000,000 | -360,000,000 | -352,000,000 | -257,000,000 | 927,000,000 | -502,000,000 | -290,000,000 | -354,000,000 | -120,000,000 | -642,000,000 | 765,000,000 | -46,000,000 | -848,800,000 | 568,700,000 | -512,600,000 | -285,300,000 | -182,300,000 | -289,500,000 | 719,100,000 | 623,900,000 | 553,700,000 | -127,200,000 | -259,800,000 | -283,600,000 | -339,200,000 | 51,500,000 | -354,900,000 | -281,500,000 | 123,900,000 | -671,100,000 | 107,800,000 | -279,100,000 | -222,100,000 | -155,600,000 | 83,000,000 | -270,200,000 | -156,000,000 | -91,800,000 | 436,900,000 | -135,500,000 | -7,000,000 | -25,300,000 | -239,300,000 | -8,000,000 | -145,100,000 | -136,600,000 | 119,100,000 | -111,900,000 | -111,900,000 | -105,200,000 | -70,700,000 | -93,500,000 | -79,400,000 | -73,400,000 | -39,900,000 | 6,600,000 | -238,100,000 | -168,300,000 | -200,000,000 | -159,100,000 | -334,100,000 | -161,300,000 | -561,700,000 | -109,600,000 | 16,500,000 | -26,800,000 | ||||||
effect of exchange rate changes on cash and cash equivalents | 100,000,000 | 48,000,000 | -93,000,000 | 69,000,000 | -9,000,000 | -25,000,000 | 54,000,000 | -37,000,000 | 3,000,000 | 21,000,000 | 77,000,000 | -52,000,000 | -53,000,000 | -18,000,000 | -12,000,000 | -23,000,000 | 5,000,000 | -20,000,000 | 25,000,000 | 32,000,000 | 19,000,000 | -29,000,000 | 23,900,000 | -28,100,000 | 2,700,000 | 500,000 | -2,400,000 | -5,900,000 | -36,500,000 | 15,100,000 | 6,000,000 | 19,700,000 | 41,400,000 | 18,200,000 | -41,300,000 | -1,100,000 | -10,800,000 | 29,000,000 | -14,800,000 | -22,000,000 | 20,100,000 | -46,000,000 | -38,700,000 | -64,900,000 | 14,600,000 | -200,000 | 5,800,000 | 38,500,000 | -5,100,000 | -41,200,000 | 5,700,000 | 17,200,000 | -16,300,000 | 13,300,000 | -3,600,000 | -40,500,000 | 9,100,000 | 17,400,000 | -2,300,000 | 39,700,000 | -18,800,000 | -16,100,000 | -1,400,000 | -700,000 | 32,200,000 | -3,300,000 | -33,800,000 | -36,700,000 | 200,000 | 19,300,000 | 4,600,000 | 9,200,000 | 4,800,000 | 1,800,000 | 0 | 8,700,000 | 1,800,000 | 4,000,000 | 200,000 | ||||
increase in cash and cash equivalents | 35,000,000 | -269,000,000 | -234,000,000 | 7,000,000 | 159,000,000 | 346,000,000 | 124,000,000 | -272,000,000 | 159,000,000 | 350,000,000 | -133,000,000 | -61,000,000 | -428,000,000 | -570,000,000 | 40,000,000 | 172,000,000 | 105,000,000 | 393,000,000 | -42,000,000 | 309,000,000 | -488,400,000 | 37,200,000 | 205,800,000 | 78,100,000 | -192,700,000 | 5,200,000 | -118,600,000 | 58,400,000 | -272,700,000 | 9,900,000 | 155,100,000 | 118,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 2,408,000,000 | 0 | 0 | 0 | 2,130,000,000 | 0 | 0 | 0 | 1,769,000,000 | 0 | 0 | 0 | 1,811,000,000 | 0 | 0 | 0 | 2,597,000,000 | 0 | 0 | 0 | 1,832,000,000 | 0 | 0 | 0 | 1,685,000,000 | 0 | 0 | 0 | 1,071,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of period | 35,000,000 | 2,139,000,000 | -234,000,000 | 7,000,000 | 159,000,000 | 2,476,000,000 | 124,000,000 | -272,000,000 | 159,000,000 | 2,119,000,000 | 113,000,000 | 39,000,000 | -133,000,000 | 1,750,000,000 | -428,000,000 | -570,000,000 | 40,000,000 | 2,769,000,000 | 105,000,000 | 393,000,000 | -42,000,000 | 2,141,000,000 | 654,000,000 | -17,900,000 | -700,000 | 1,196,600,000 | 650,200,000 | -279,700,000 | 37,200,000 | 1,277,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash restructuring and asset impairment/abandonment-related charges | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fx translation losses reclassified to net income | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on extinguishment of debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on previously held/sold investments in non-consolidated affiliates | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrecognized tax positions and other non-current tax liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of/distributions from investments in non-consolidated affiliates | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of notes | 0 | 0 | 497,000,000 | 0 | 491,000,000 | 494,000,000 | 0 | 496,000,000 | 295,000,000 | 700,000,000 | 790,300,000 | 0 | 0 | 500,000,000 | 993,400,000 | 798,500,000 | 300,000,000 | 0 | 0 | 552,800,000 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt issuance costs, extinguishment costs and related fees | -18,000,000 | 0 | -22,000,000 | -8,800,000 | -100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset impairment and abandonment-related charges | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on previously held equity method investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of investments in non-consolidated affiliates | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt issuance costs and related fees | -5,000,000 | 0 | -5,000,000 | -200,000 | 100,000 | -900,000 | -13,900,000 | -4,900,000 | 0 | -3,600,000 | -100,000 | -1,600,000 | -4,200,000 | 0 | 0 | 0 | -3,800,000 | -300,000 | 0 | 0 | -300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rou asset impairment & other non-cash restructuring/impairment charges | 23,000,000 | 13,000,000 | 400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain)/loss on extinguishment of debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale/non-cash exchange of investments in non-consolidated affiliates | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for settlements of net investment hedges | 1,000,000 | -2,000,000 | -24,000,000 | -23,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
uncertain tax positions | 6,000,000 | -1,000,000 | -119,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends to noncontrolling interest | 0 | -2,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for asr contract relating to shares retained by counterparty until final settlement | -98,000,000 | -125,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss pursuant to the divestiture of maks | 0 | 0 | 0 | 9,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain)/loss on extinguishment/early redemption of debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash gain related to minority interest in bitsight | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement of treasury rate lock | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of commercial paper | 0 | 0 | 0 | 789,000,000 | 9,800,000 | 364,800,000 | 539,600,000 | 402,800,000 | 554,300,000 | 75,000,000 | 139,800,000 | 219,600,000 | 399,600,000 | 733,800,000 | 50,000,000 | 653,700,000 | 0 | 322,900,000 | 1,121,600,000 | 788,300,000 | 3,372,500,000 | 2,689,400,000 | 2,653,800,000 | 2,359,800,000 | 642,500,000 | 3,224,500,000 | 2,666,800,000 | 4,988,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of commercial paper | 0 | 0 | -487,000,000 | -305,000,000 | -10,000,000 | -495,000,000 | -730,000,000 | -85,000,000 | -580,800,000 | -139,800,000 | -139,800,000 | -259,600,000 | -584,000,000 | -419,500,000 | -592,300,000 | -3,271,600,000 | -3,162,800,000 | -4,942,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment for noncontrolling interest | 300,000 | 0 | 0 | -12,300,000 | -2,300,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in cash and cash equivalents | 40,400,000 | -86,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrecognized tax benefits and other non-current tax liabilities | -26,000,000 | -18,000,000 | -4,000,000 | 3,000,000 | -78,000,000 | 4,000,000 | 5,000,000 | -18,000,000 | -21,900,000 | 76,400,000 | -15,700,000 | -17,900,000 | 44,600,000 | 10,000,000 | 7,500,000 | 900,000 | 4,000,000 | 2,500,000 | -9,600,000 | 5,300,000 | 2,200,000 | -19,500,000 | 7,400,000 | 12,700,000 | 11,300,000 | -5,500,000 | 10,300,000 | 23,800,000 | 10,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepayment penalty relating to early redemption of debt | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received upon disposal of a business, net of cash transferred to purchaser | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment to acquire noncontrolling interests | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification of cash to assets held for sale | -3,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring liability | -12,000,000 | -11,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt issuance costs | -6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ccxi gain | 0 | 0 | 0 | -59,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase price hedge gain | 0 | -69,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receipts from purchase price hedge | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment pursuant to the planned divestiture of maks | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received upon disposal of a subsidiary, net of cash transferred to purchaser | 0 | 0 | 0 | 5,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
the accompanying notes are an integral part of the condensed consolidated financial statements. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring | -2,500,000 | 100,000 | -100,000 | -100,000 | -400,000 | -1,100,000 | -3,200,000 | -1,600,000 | 800,000 | 8,600,000 | -6,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fx gain relating to liquidation and sale of subsidiaries | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
legacy tax matters | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contingent consideration | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for acquisitions, net of cash acquired and equity investments | 0 | -3,506,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense | 31,800,000 | 23,900,000 | 23,500,000 | 25,400,000 | 22,100,000 | 21,700,000 | 22,700,000 | 19,300,000 | 20,300,000 | 20,300,000 | 17,800,000 | 16,000,000 | 16,100,000 | 17,200,000 | 18,200,000 | 16,400,000 | 14,900,000 | 15,000,000 | 13,500,000 | 12,900,000 | 14,300,000 | 16,000,000 | 15,300,000 | 13,600,000 | 12,900,000 | 14,800,000 | 13,000,000 | 13,800,000 | 16,100,000 | 14,500,000 | 16,900,000 | 17,100,000 | 18,000,000 | 11,200,000 | 19,000,000 | 23,500,000 | 26,500,000 | 21,200,000 | 20,000,000 | 20,700,000 | 13,900,000 | 8,700,000 | 6,700,000 | ||||||||||||||||||||||||||||||||||||||||
receipts from settlement of net investment hedges | 700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of notes | 0 | 0 | -31,900,000 | -31,900,000 | -31,900,000 | -3,700,000 | -3,800,000 | -3,700,000 | -1,900,000 | -1,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of shares for payroll tax withholdings related to stock-based compensation | -400,000 | -800,000 | -500,000 | -42,700,000 | -200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of treasury shares repurchased | -29,100,000 | -79,500,000 | -55,000,000 | -193,000,000 | -223,800,000 | -262,100,000 | -304,900,000 | -234,900,000 | -365,800,000 | -440,300,000 | -320,500,000 | -258,100,000 | -201,600,000 | -145,500,000 | -397,200,000 | -259,100,000 | -91,300,000 | -71,400,000 | -25,100,000 | 0 | -206,200,000 | 0 | -127,600,000 | -104,000,000 | -19,700,000 | -70,000,000 | -29,900,000 | -120,000,000 | -145,000,000 | -63,400,000 | -264,500,000 | -311,400,000 | -484,400,000 | -500,000,000 | -442,600,000 | -168,200,000 | -574,000,000 | -201,800,000 | -363,500,000 | -309,000,000 | 0 | -35,100,000 | |||||||||||||||||||||||||||||||||||||||||
payment of dividends | -72,600,000 | -70,900,000 | -71,500,000 | -72,100,000 | -67,800,000 | -68,500,000 | -68,700,000 | -57,800,000 | -59,000,000 | -59,300,000 | -59,900,000 | -53,600,000 | -54,600,000 | -44,600,000 | -44,500,000 | -35,700,000 | -35,700,000 | -35,900,000 | -35,700,000 | -31,100,000 | -31,700,000 | -31,900,000 | -26,300,000 | -24,600,000 | -24,600,000 | -24,900,000 | -23,500,000 | -23,500,000 | -24,100,000 | -24,500,000 | -24,700,000 | -20,500,000 | -20,800,000 | -21,600,000 | -22,300,000 | -19,600,000 | -19,900,000 | -20,400,000 | -15,900,000 | -16,600,000 | -16,600,000 | -11,200,000 | -11,300,000 | -11,000,000 | |||||||||||||||||||||||||||||||||||||||
payment of dividends to noncontrolling interests | -2,400,000 | 0 | -1,700,000 | -2,900,000 | -900,000 | 0 | -3,700,000 | -2,100,000 | -2,000,000 | -2,300,000 | -5,400,000 | -2,300,000 | -1,700,000 | -2,100,000 | -6,100,000 | -1,500,000 | -2,300,000 | -800,000 | -3,700,000 | -300,000 | -300,000 | -500,000 | -4,000,000 | -400,000 | -300,000 | -3,500,000 | -600,000 | -800,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of the period | 0 | 0 | 2,051,500,000 | 0 | 0 | 1,757,400,000 | 0 | 0 | 1,219,500,000 | 0 | 0 | 1,919,500,000 | 0 | 0 | 1,755,400,000 | 0 | 0 | 760,000,000 | 0 | 0 | 659,600,000 | 0 | 0 | 0 | 473,900,000 | 0 | 0 | 0 | 245,900,000 | 0 | 0 | 0 | 426,300,000 | 0 | 0 | 0 | 408,100,000 | 0 | 0 | 486,000,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of the period | -2,318,100,000 | 1,151,300,000 | 2,129,600,000 | 71,800,000 | 98,200,000 | 1,576,100,000 | -67,500,000 | 28,700,000 | 1,509,900,000 | 163,500,000 | -14,900,000 | 1,792,200,000 | 202,100,000 | -125,000,000 | 1,758,000,000 | 694,400,000 | 9,400,000 | 814,700,000 | -84,300,000 | 219,000,000 | 719,500,000 | -134,100,000 | 307,800,000 | -10,500,000 | 496,400,000 | 51,200,000 | 29,900,000 | 51,100,000 | 341,700,000 | -192,700,000 | 58,500,000 | 40,400,000 | 339,700,000 | 5,200,000 | 59,500,000 | 72,100,000 | 289,500,000 | 58,400,000 | -272,700,000 | 495,900,000 | 155,100,000 | 118,700,000 | |||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 71,800,000 | 98,200,000 | -181,300,000 | -67,500,000 | 28,700,000 | 290,400,000 | -127,300,000 | 202,100,000 | -125,000,000 | 2,600,000 | 694,400,000 | 9,400,000 | 54,700,000 | -84,300,000 | 219,000,000 | 59,900,000 | 307,800,000 | -10,500,000 | 22,500,000 | 29,900,000 | 51,100,000 | 95,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales and maturities of short-term investments | 76,800,000 | 126,100,000 | 226,700,000 | 45,000,000 | 31,900,000 | 13,800,000 | 33,600,000 | 6,800,000 | 5,200,000 | 11,400,000 | 14,100,000 | 16,200,000 | 9,500,000 | 14,700,000 | 13,600,000 | 8,400,000 | 6,900,000 | 12,000,000 | 1,400,000 | 7,300,000 | 6,400,000 | 9,900,000 | 3,900,000 | 7,100,000 | 4,800,000 | 4,200,000 | 2,900,000 | 4,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of commercial paper | -440,400,000 | -664,400,000 | -1,137,100,000 | -860,000,000 | -2,528,700,000 | -2,475,900,000 | -2,272,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from settlement of stock-based compensation awards | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
icra gain | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from stock-based compensation plans | -14,800,000 | -1,300,000 | -16,300,000 | -3,400,000 | -3,700,000 | -37,400,000 | -9,300,000 | -6,400,000 | -38,800,000 | -5,400,000 | -10,900,000 | -16,100,000 | -2,600,000 | -600,000 | -8,600,000 | -100,000 | -3,100,000 | -2,800,000 | -2,800,000 | -300,000 | -3,000,000 | -300,000 | -2,500,000 | -400,000 | -1,900,000 | -3,800,000 | -1,700,000 | -4,500,000 | -13,100,000 | -29,700,000 | -11,000,000 | -12,800,000 | -61,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions, net of cash acquired | -3,200,000 | 0 | -75,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement of net investment hedges | 0 | 200,000 | 2,300,000 | 18,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from settlement of stock-based compensation plans | 14,800,000 | 1,300,000 | 16,300,000 | 3,400,000 | 3,700,000 | 37,400,000 | 9,300,000 | 6,400,000 | 38,800,000 | 5,400,000 | 10,900,000 | 16,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of noncontrolling interests | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contingent consideration paid | -6,000,000 | 0 | 2,200,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrecognized tax benefits | 12,400,000 | 9,100,000 | -83,000,000 | -6,500,000 | -5,800,000 | 12,200,000 | 14,900,000 | -1,800,000 | 8,700,000 | -30,600,000 | -9,900,000 | 13,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for acquisitions and investment in affiliates, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of short-term investments | -191,200,000 | -28,200,000 | -35,500,000 | -4,300,000 | -10,700,000 | -197,700,000 | -11,900,000 | -5,600,000 | -8,400,000 | -23,100,000 | -11,700,000 | -13,000,000 | -14,400,000 | -12,300,000 | -10,900,000 | -5,700,000 | -2,200,000 | -9,700,000 | -7,000,000 | -7,300,000 | -6,900,000 | -8,400,000 | -2,000,000 | -300,000 | -3,400,000 | -800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for acquisitions, net of cash required | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receipts for settlement of net investment hedges | 0 | 20,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid into escrow for icra share tender offer | -72,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (outlay) proceeds from stock-based compensation plans | -23,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment charge | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from stock plans | 1,200,000 | 5,800,000 | 12,800,000 | 3,700,000 | 13,100,000 | 11,400,000 | 19,900,000 | 21,500,000 | 15,500,000 | 19,400,000 | 51,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment to redeem noncontrolling interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from stock-based compensation plans | 43,100,000 | 34,200,000 | 6,000,000 | 35,800,000 | 59,100,000 | 1,700,000 | 37,000,000 | 7,300,000 | 27,600,000 | 2,500,000 | 23,200,000 | 11,900,000 | 11,700,000 | 1,800,000 | 12,500,000 | 2,200,000 | 11,100,000 | 1,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for acquisitions | -3,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred rent | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings under revolving credit facilities | 0 | 0 | 180,000,000 | 768,000,000 | 1,464,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of borrowings under revolving credit facilities | 0 | 0 | -390,000,000 | -1,026,000,000 | -1,609,000,000 | -400,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments under capital lease obligations | -200,000 | -300,000 | -400,000 | -300,000 | -300,000 | -300,000 | -400,000 | -400,000 | -400,000 | -400,000 | -400,000 | -500,000 | -400,000 | -700,000 | -500,000 | -400,000 | -400,000 | -300,000 | -300,000 | -300,000 | -400,000 | -300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
insurance recovery | 0 | 0 | 0 | 900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of dividends to mco shareholders | -23,700,000 | -23,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash portion of restructuring charge | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from exercise of stock options | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of long term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
legacy tax | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from term loan | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to moody’s | 90,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of building | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 1,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets and prepaid pension costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from sale of building | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings under revolving credit facility | 1,890,200,000 | 330,000,000 | 80,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of borrowings under revolving credit facility | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fin no. 48 and other non-current tax and related liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of marketable securities | -13,800,000 | 100,000 | -5,300,000 | -172,400,000 | -8,700,000 | -109,700,000 | -229,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales and maturities of marketable securities | 4,400,000 | 8,800,000 | 2,400,000 | 237,300,000 | 2,800,000 | 213,700,000 | 215,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid pension costs | 1,100,000 | 1,300,000 | 1,000,000 | 100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefits from exercise of stock options | 19,200,000 | 9,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other current assets and prepaid pension costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net repayments of bank borrowings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from stock plans | 22,600,000 | 14,000,000 | 19,600,000 | 32,900,000 | 28,200,000 | 19,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from connection with investments in affiliates | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used) acquired in connection with business acquisitions and investments in affiliates | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (repayments of) proceeds from bank borrowings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(net cash used) acquired in connection with investments in affiliates | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additional minimum pension liability | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
write-off of investment in affiliate | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
write-off of computer software, property and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(cash paid for) cash acquired in investments in affiliates |
We provide you with 20 years of cash flow statements for Moody's stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Moody's stock. Explore the full financial landscape of Moody's stock with our expertly curated income statements.
The information provided in this report about Moody's stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.