Moelis & Quarterly Income Statements Chart
Quarterly
|
Annual
Moelis & Quarterly Income Statements Table
Quarterly
|
Annual
| Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| revenues | 365,376,000 | 306,593,000 | 438,719,000 | 273,755,000 | 264,586,000 | 217,485,000 | 214,878,000 | 272,179,000 | 179,871,000 | 187,820,000 | 207,183,000 | 233,506,000 | 242,520,000 | 302,088,000 | 1,019,363,000 | 490,821,000 | 360,907,000 | 263,866,000 | 422,028,000 | 207,604,000 | 159,938,000 | 153,706,000 | 223,528,000 | 231,700,000 | 153,523,000 | 137,783,000 | 238,294,000 | 207,723,000 | 220,405,000 | 219,418,000 | 169,167,000 | 170,041,000 | 172,149,000 | 173,258,000 | 204,608,000 | 150,676,000 |
| expenses | ||||||||||||||||||||||||||||||||||||
| compensation and benefits | 252,110,000 | 211,549,000 | 257,145,000 | 210,658,000 | 197,873,000 | 164,475,000 | 178,485,000 | 242,231,000 | 145,794,000 | 148,239,000 | 141,029,000 | 160,437,000 | 140,092,000 | 176,637,000 | 542,025,000 | 307,590,000 | 214,017,000 | 156,499,000 | 188,919,000 | 127,148,000 | 149,616,000 | 95,120,000 | 172,096,000 | 141,697,000 | 84,485,000 | 90,161,000 | 137,876,000 | 120,701,000 | 128,109,000 | 127,177,000 | 99,156,000 | 99,694,000 | 100,808,000 | 101,726,000 | 119,981,000 | 88,046,000 |
| occupancy | 8,726,000 | 8,117,000 | 8,337,000 | 7,409,000 | 7,073,000 | 7,089,000 | 8,721,000 | 7,181,000 | 6,872,000 | 5,834,000 | 6,144,000 | 6,022,000 | 6,267,000 | 5,810,000 | 3,969,000 | 5,842,000 | 6,689,000 | 7,695,000 | 7,469,000 | 7,660,000 | 7,673,000 | 7,231,000 | 5,823,000 | 4,802,000 | 4,765,000 | 4,819,000 | 4,843,000 | 4,976,000 | 4,550,000 | 4,583,000 | 3,167,500 | 4,393,000 | 4,097,000 | 4,180,000 | 3,735,250 | 4,096,000 |
| professional fees | 7,424,000 | 6,914,000 | 6,485,000 | 8,445,000 | 5,961,000 | 6,165,000 | 7,418,000 | 13,525,000 | 6,907,000 | 4,946,000 | 5,038,000 | 6,048,000 | 5,570,000 | 4,315,000 | 7,443,000 | 4,771,000 | 5,802,000 | 5,999,000 | 3,995,000 | 4,952,000 | 5,195,000 | 4,236,000 | 4,307,000 | 4,401,000 | 5,342,000 | 5,179,000 | 7,182,000 | 5,871,000 | 6,574,000 | 5,684,000 | 3,418,500 | 4,494,000 | 3,939,000 | 5,241,000 | 1,887,750 | 2,804,000 |
| communication, technology and information services | 13,870,000 | 13,321,000 | 13,465,000 | 12,874,000 | 11,990,000 | 12,244,000 | 12,220,000 | 11,709,000 | 11,215,000 | 10,834,000 | 10,452,000 | 9,971,000 | 10,108,000 | 8,779,000 | 11,256,000 | 9,139,000 | 8,216,000 | 8,659,000 | 8,064,000 | 8,162,000 | 7,563,000 | 8,392,000 | 7,907,000 | 7,844,000 | 7,877,000 | 7,962,000 | 7,883,000 | 7,414,000 | 7,317,000 | 7,133,000 | 4,659,000 | 6,427,000 | 6,738,000 | 5,471,000 | 4,025,250 | 5,496,000 |
| travel and related expenses | 12,996,000 | 17,469,000 | 10,799,000 | 8,781,000 | 8,511,000 | 11,963,000 | 8,430,000 | 8,394,000 | 9,213,000 | 10,968,000 | 8,018,000 | 7,389,000 | 9,366,000 | 7,643,000 | 4,245,000 | 4,469,000 | 2,870,000 | 1,610,000 | 1,691,000 | 1,662,000 | 1,548,000 | 7,944,000 | 9,797,000 | 10,909,000 | 9,293,000 | 11,497,000 | 10,468,000 | 9,385,000 | 10,851,000 | 11,560,000 | 5,497,500 | 7,294,000 | 8,105,000 | 6,591,000 | 4,113,000 | 4,490,000 |
| depreciation and amortization | 2,760,000 | 2,779,000 | 2,833,000 | 2,802,000 | 2,434,000 | 2,375,000 | 2,294,000 | 2,014,000 | 1,936,000 | 2,073,000 | 2,177,000 | 1,918,000 | 1,841,000 | 2,039,000 | 4,026,000 | 1,947,000 | 1,637,000 | 1,449,000 | 1,492,000 | 941,000 | 1,076,000 | 1,199,000 | 1,236,000 | 1,284,000 | 1,290,000 | 1,155,000 | 1,335,000 | 1,135,000 | 1,100,000 | 1,055,000 | 642,500 | 891,000 | 822,000 | 857,000 | 589,750 | 817,000 |
| other incomes | 6,861,000 | 9,532,000 | 8,144,000 | 7,222,000 | 10,676,000 | 7,372,000 | 6,659,000 | 7,151,000 | 7,520,000 | 6,317,000 | 4,900,000 | 6,672,000 | 7,077,000 | 7,438,000 | 9,730,000 | 4,915,000 | 3,458,000 | 9,512,000 | 3,937,000 | 5,121,000 | 4,419,000 | 5,142,000 | 5,610,000 | 6,480,000 | 6,592,000 | 7,381,000 | 5,552,000 | 5,329,000 | 6,259,000 | 7,157,000 | 4,514,750 | 6,969,000 | 4,932,000 | 6,158,000 | 2,721,250 | 4,813,000 |
| total expenses | 304,747,000 | 269,681,000 | 307,208,000 | 258,191,000 | 244,518,000 | 211,683,000 | 224,227,000 | 292,205,000 | 189,457,000 | 189,211,000 | 177,758,000 | 198,457,000 | 180,321,000 | 212,661,000 | 582,694,000 | 338,673,000 | 242,689,000 | 191,423,000 | 215,567,000 | 155,646,000 | 177,090,000 | 129,264,000 | 206,776,000 | 177,417,000 | 119,644,000 | 128,154,000 | 175,139,000 | 154,811,000 | 164,760,000 | 164,349,000 | 97,456,750 | 130,162,000 | 129,441,000 | 130,224,000 | 77,300,250 | 110,562,000 |
| operating income | 60,629,000 | 36,912,000 | 131,511,000 | 15,564,000 | 20,068,000 | 5,802,000 | -9,349,000 | -20,026,000 | -9,586,000 | -1,391,000 | 29,425,000 | 35,049,000 | 62,199,000 | 89,427,000 | 436,669,000 | 152,148,000 | 118,218,000 | 72,443,000 | 206,461,000 | 51,958,000 | -17,152,000 | 24,442,000 | 16,752,000 | 54,283,000 | 33,879,000 | 9,629,000 | 63,155,000 | 52,912,000 | 55,645,000 | 55,069,000 | 38,661,000 | 39,879,000 | 42,708,000 | 43,034,000 | 61,525,000 | 40,114,000 |
| yoy | 202.12% | 536.19% | -1506.69% | -177.72% | -309.35% | -517.11% | -131.77% | -157.14% | -115.41% | -101.56% | -93.26% | -76.96% | -47.39% | 23.44% | 111.50% | 192.83% | -789.24% | 196.39% | 1132.46% | -4.28% | -150.63% | 153.84% | -73.47% | 2.59% | -39.12% | -82.51% | 63.36% | 32.68% | 30.29% | 27.97% | -37.16% | -0.59% | ||||
| qoq | 64.25% | -71.93% | 744.97% | -22.44% | 245.88% | -162.06% | -53.32% | 108.91% | 589.14% | -104.73% | -16.05% | -43.65% | -30.45% | -79.52% | 187.00% | 28.70% | 63.19% | -64.91% | 297.36% | -402.93% | -170.17% | 45.90% | -69.14% | 60.23% | 251.84% | -84.75% | 19.36% | -4.91% | 1.05% | 42.44% | -3.05% | -6.62% | -0.76% | -30.05% | 53.38% | |
| operating margin % | ||||||||||||||||||||||||||||||||||||
| other income and | 3,510,000 | 6,141,000 | 6,035,000 | 11,095,000 | 1,708,000 | 4,229,000 | 5,145,000 | 9,943,000 | -5,629,000 | 1,746,000 | 2,876,000 | 2,625,000 | -3,046,000 | -2,235,000 | 46,964,000 | 30,435,000 | 2,762,000 | 3,179,000 | 10,972,000 | -1,631,000 | -3,277,000 | -1,660,000 | 11,549,000 | 14,301,000 | 4,303,000 | 1,377,000 | 1,546,000 | 1,090,000 | 1,286,000 | 587,000 | 8,222,000 | 14,955,000 | 17,695,000 | 238,000 | 97,750 | 187,000 |
| income before income taxes | 64,139,000 | 43,053,000 | 137,546,000 | 26,659,000 | 21,776,000 | 10,031,000 | -4,204,000 | -10,083,000 | -15,215,000 | 355,000 | 32,301,000 | 37,674,000 | 59,153,000 | 87,192,000 | 483,633,000 | 182,583,000 | 120,980,000 | 75,622,000 | 217,433,000 | 50,327,000 | -20,429,000 | 22,782,000 | 28,301,000 | 68,584,000 | 38,901,000 | 11,719,000 | 68,222,000 | 54,529,000 | 59,157,000 | 56,544,000 | 187,277,000 | 57,625,000 | 59,073,000 | 46,376,000 | 62,822,000 | 41,863,000 |
| benefit for income taxes | 17,384,000 | -10,722,000 | 37,701,000 | 7,419,000 | 6,855,000 | -7,454,000 | 2,260,000 | 1,286,000 | -1,969,000 | -3,208,000 | 9,629,000 | 9,115,000 | 15,296,000 | 13,598,000 | 123,530,000 | 42,119,000 | 27,778,000 | -176,000 | -2,548,750 | 8,534,000 | -11,385,000 | -7,344,000 | 2,665,500 | 13,886,000 | 1,234,000 | |||||||||||
| net income | 46,755,000 | 53,775,000 | 99,845,000 | 19,240,000 | 14,921,000 | 17,485,000 | -6,464,000 | -11,369,000 | -13,246,000 | 3,563,000 | 22,672,000 | 28,559,000 | 43,857,000 | 73,594,000 | 360,103,000 | 140,464,000 | 93,202,000 | 75,798,000 | 155,563,000 | 41,793,000 | -9,044,000 | 30,126,000 | 27,150,000 | 54,698,000 | 37,667,000 | 16,177,000 | 56,005,000 | 44,888,000 | 53,130,000 | 53,981,000 | -5,650,000 | 43,271,000 | 49,524,000 | 39,379,000 | 54,728,000 | 35,313,000 |
| yoy | 213.35% | 207.55% | -1644.63% | -269.23% | -212.65% | 390.74% | -128.51% | -139.81% | -130.20% | -95.16% | -93.70% | -79.67% | -52.94% | -2.91% | 131.48% | 236.09% | -1130.54% | 151.60% | 472.98% | -23.59% | -124.01% | 86.23% | -51.52% | 21.85% | -29.10% | -70.03% | -1091.24% | 3.74% | 7.28% | 37.08% | -110.32% | 22.54% | ||||
| qoq | -13.05% | -46.14% | 418.94% | 28.95% | -14.66% | -370.50% | -43.14% | -14.17% | -471.77% | -84.28% | -20.61% | -34.88% | -40.41% | -79.56% | 156.37% | 50.71% | 22.96% | -51.28% | 272.22% | -562.11% | -130.02% | 10.96% | -50.36% | 45.21% | 132.84% | -71.12% | 24.77% | -15.51% | -1.58% | -1055.42% | -113.06% | -12.63% | 25.76% | -28.05% | 54.98% | |
| net income margin % | ||||||||||||||||||||||||||||||||||||
| net income attributable to noncontrolling interests | 5,217,000 | 3,507,000 | 10,446,000 | 2,346,000 | 1,760,000 | 919,000 | -804,000 | -637,000 | -1,272,000 | -103,000 | 2,617,000 | 2,947,000 | 4,894,000 | 7,879,000 | 47,239,000 | 20,169,000 | 13,861,000 | 9,269,000 | 29,081,000 | 8,842,000 | -3,312,000 | 4,996,000 | 5,699,000 | 14,083,000 | 8,208,000 | 2,607,000 | 16,789,000 | 12,439,000 | 17,440,000 | 20,656,000 | 19,490,250 | 24,066,000 | 29,794,000 | 24,101,000 | 15,946,250 | 25,824,000 |
| net income attributable to moelis & company | 41,538,000 | 50,268,000 | 89,399,000 | 16,894,000 | 13,161,000 | 16,566,000 | -5,660,000 | -10,732,000 | -11,974,000 | 3,666,000 | 20,055,000 | 25,612,000 | 38,963,000 | 65,715,000 | 312,864,000 | 120,295,000 | 79,341,000 | 66,529,000 | 126,482,000 | 32,951,000 | -5,732,000 | 25,130,000 | 21,451,000 | 40,615,000 | 29,459,000 | 13,570,000 | 39,216,000 | 32,449,000 | 35,690,000 | 33,325,000 | -24,813,000 | 19,205,000 | 19,730,000 | 15,278,000 | 15,035,000 | 9,489,000 |
| weighted-average shares of class a common stock outstanding | ||||||||||||||||||||||||||||||||||||
| basic | 75,615,922,000 | 73,870,456,000 | 71,876,838,000 | 72,325,050,000 | 72,148,948,000 | 70,228,589,000 | 68,501,018,000 | 68,752,061,000 | 68,504,772,000 | 67,008,526,000 | 65,766,439,000 | 65,873,976,000 | 66,290,442,000 | 64,824,347,000 | 63,125,497,000 | 63,024,943,000 | 63,150,538,000 | 60,932,966,000 | 56,566,645,000 | 56,803,430,000 | 56,130,614,000 | 52,666,457,000 | 50,373,874,000 | 51,079,746,000 | 50,107,269,000 | 48,309,358,000 | 43,216,358,000 | 45,203,781,000 | 41,750,396,000 | 36,169,566,000 | 30,597,058,000 | 32,505,940,000 | 28,165,552,000 | 26,160,969,000 | 20,933,757,000 | 20,926,745,000 |
| diluted | 78,644,806,000 | 78,556,091,000 | 76,611,948,000 | 76,906,271,000 | 75,788,525,000 | 75,102,099,000 | 68,501,018,000 | 68,752,061,000 | 68,504,772,000 | 71,462,547,000 | 70,320,182,000 | 69,829,338,000 | 69,811,979,000 | 70,000,473,000 | 68,435,579,000 | 68,274,912,000 | 67,554,777,000 | 66,360,217,000 | 60,723,365,000 | 60,668,084,000 | 56,130,614,000 | 57,092,982,000 | 55,513,149,000 | 55,468,728,000 | 54,668,087,000 | 55,108,335,000 | 50,690,528,000 | 53,141,198,000 | 49,280,107,000 | 44,596,534,000 | 37,675,511,000 | 39,784,633,000 | 34,374,882,000 | 32,921,576,000 | 24,242,302,000 | 24,301,063,000 |
| net income per share | ||||||||||||||||||||||||||||||||||||
| basic | 0.55 | 0.68 | 1.24 | 0.23 | 0.18 | 0.24 | -0.08 | -0.16 | -0.17 | 0.05 | 0.31 | 0.39 | 0.59 | 1.01 | 4.84 | 1.91 | 1.26 | 1.09 | 2.21 | 0.58 | -0.1 | 0.48 | 0.41 | 0.8 | 0.59 | 0.28 | 0.8 | 0.72 | 0.85 | 0.92 | 0.465 | 0.59 | 0.7 | 0.58 | 0.28 | 0.45 |
| diluted | 0.53 | 0.64 | 1.17 | 0.22 | 0.17 | 0.22 | -0.08 | -0.16 | -0.17 | 0.05 | 0.28 | 0.37 | 0.56 | 0.94 | 4.46 | 1.76 | 1.17 | 1 | 2.07 | 0.54 | -0.1 | 0.44 | 0.37 | 0.73 | 0.54 | 0.25 | 0.72 | 0.61 | 0.72 | 0.75 | 0.378 | 0.48 | 0.57 | 0.46 | 0.248 | 0.39 |
| income from equity method investments | 719,000 | 713,000 | 3,521,000 | 527,000 | 2,226,000 | 888,000 | 3,776,000 | 2,791,000 | -1,330,000 | 3,104,000 | 1,179,000 | 1,562,000 | ||||||||||||||||||||||||
| benefit from income taxes | -4,458,000 | 12,217,000 | 9,641,000 | 6,027,000 | 2,563,000 | 192,927,000 | 14,354,000 | 9,549,000 | 6,997,000 | 8,094,000 | 6,550,000 | |||||||||||||||||||||||||
| dividends declared per share of class a common stock | 1.103 | 1.97 | 0.47 | 1.97 | 0.37 | 0.37 | 1.37 | 0.37 | 1.57 | 0.32 | ||||||||||||||||||||||||||
We provide you with 20 years income statements for Moelis & stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as earnings, sales and marketing expenses, research and development costs, profits, and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Moelis & stock. Explore the full financial landscape of Moelis & stock with our expertly curated income statements.
The information provided in this report about Moelis & stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.