7Baggers

Matson Quarterly Cash Flow Statements Chart

Quarterly
 | 
Annual
 
 Operating Cash Flow  
 Investing Cash Flow  
 Financing Cash Flow  
 Free Cash Flow  
 Capital Expenditure  
20200930 20201231 20210331 20210630 20210930 20211231 20220331 20220630 20220930 20221231 20230331 20230630 20230930 20231231 20240331 20240630 20240930 20241231 20250331 20250630 -69.6-0.0669.49139.03208.57278.11347.66417.2Milllion

Matson Quarterly Cash Flow Statements Table

Quarterly
 | 
Annual
 
Unit: USD2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2014-12-31 2014-09-30 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 2007-12-31 2007-09-30 2007-06-30 2007-03-31 
                                                                        
  cash flows from operating activities:                                                                      
  net income94,700,000 72,300,000 128,000,000 199,100,000 113,200,000 36,100,000 62,400,000 119,900,000 80,800,000 34,000,000 78,000,000 266,000,000 380,700,000 339,200,000 394,500,000 283,200,000 162,500,000 87,200,000 85,600,000 70,900,000 32,800,000 3,800,000 15,600,000 36,200,000 18,400,000 12,500,000 20,600,000 41,600,000 32,600,000 14,200,000  34,100,000 24,000,000 7,000,000  25,000,000 18,000,000 18,100,000 26,600,000 41,500,000  21,500,000                             
  reconciling adjustments:                                                                      
  depreciation and amortization41,200,000 40,600,000 38,400,000 38,300,000 38,800,000 37,600,000 36,300,000 36,000,000 36,300,000 35,800,000 35,700,000 34,500,000 35,500,000 35,600,000 35,000,000 33,000,000 33,400,000 34,500,000 30,400,000 28,900,000 28,600,000 27,000,000 27,000,000 25,900,000 24,200,000 23,300,000 23,600,000 23,200,000 24,000,000 23,600,000  24,600,000 25,100,000 24,600,000  24,200,000 23,800,000 23,800,000 24,300,000 23,500,000 17,200,000 17,300,000 17,600,000 17,100,000 17,500,000 17,500,000                         
  amortization of operating lease right of use assets32,400,000 34,500,000 31,600,000 34,000,000 34,200,000 33,900,000 33,800,000 32,500,000 36,100,000 39,600,000 39,100,000 38,600,000 39,100,000 36,200,000 29,400,000 24,700,000 25,300,000 23,900,000 21,700,000 17,500,000 18,200,000 17,400,000                                                 
  deferred income taxes-100,000 400,000 4,700,000 8,700,000 5,200,000 2,300,000 28,900,000 -6,300,000 -1,600,000 -1,400,000 -56,100,000 136,900,000 2,800,000 6,600,000 2,900,000 15,100,000 8,700,000 6,500,000 18,600,000 22,100,000 8,700,000 2,700,000 1,700,000 12,000,000 6,100,000 3,800,000 2,800,000 11,900,000 8,200,000 6,400,000  11,300,000 8,100,000 2,900,000  17,300,000 4,400,000 3,000,000 18,800,000 11,200,000   13,600,000                            
  share-based compensation expense5,900,000 5,800,000 7,400,000 7,100,000 6,300,000 5,700,000 6,200,000 7,800,000 5,200,000 4,600,000 2,800,000 5,000,000 5,800,000 4,700,000 5,100,000 4,700,000 4,700,000 4,800,000 6,800,000 5,900,000 3,000,000 3,100,000 2,600,000 2,500,000 3,000,000 3,200,000 3,900,000 2,700,000 2,800,000 2,700,000  2,900,000 2,300,000 2,600,000  3,000,000 3,400,000 2,800,000 2,600,000 2,000,000 3,100,000 1,900,000 1,600,000 1,500,000 1,500,000 1,300,000                         
  income from ssat-7,300,000 -6,600,000         -1,000,000 -23,400,000 -24,700,000 -34,000,000 -21,300,000 -13,000,000 -12,800,000 -9,200,000 -10,900,000 -7,700,000 -3,700,000 -4,000,000                                                 
  distributions from ssat  14,000,000     7,000,000                                                            
  other-2,800,000 -1,900,000 -1,200,000 -2,600,000 -4,400,000 -2,100,000 -1,000,000 -1,600,000 -100,000  500,000 -500,000 -200,000  -100,000 100,000 -1,100,000  600,000 -100,000  100,000 -1,000,000 -600,000  -1,500,000 -600,000  1,000,000 3,700,000 -2,600,000  1,300,000    -1,600,000                               
  changes in assets and liabilities:                                                                      
  accounts receivable-18,100,000 -1,600,000 41,500,000 -2,800,000 -5,200,000 -23,700,000 26,200,000 -20,300,000 -2,300,000 -14,500,000 60,700,000 51,500,000 -9,900,000 -27,700,000 -15,100,000 -15,000,000 -52,500,000 -7,700,000 -19,100,000 -19,600,000 3,600,000 -12,900,000 18,000,000 -11,000,000 5,000,000 5,800,000 17,000,000 -19,000,000 -12,600,000 -14,500,000  -15,300,000 -600,000 -8,400,000  -8,000,000 4,000,000 3,900,000        7,300,000                         
  deferred dry-docking payments-13,400,000 -10,400,000 -10,000,000 -2,900,000 -12,100,000 -5,200,000 -6,800,000 -8,400,000 -6,500,000 -2,400,000 -9,000,000 -2,000,000 -6,100,000 -8,600,000 -10,500,000 -8,400,000 -7,900,000 -9,500,000 -5,700,000 -3,500,000 -5,000,000 -2,600,000 -8,000,000 -11,000,000 -3,700,000 -3,200,000 -8,700,000 -5,400,000 -500,000 -4,600,000  -12,100,000 -17,900,000 -15,100,000  -15,200,000                                   
  deferred dry-docking amortization7,000,000 6,600,000 6,200,000 7,300,000 6,900,000 6,800,000 6,700,000 6,200,000 6,200,000 6,200,000 6,300,000 5,700,000 6,200,000 6,700,000 6,300,000 5,400,000 6,000,000 6,600,000 7,300,000 6,000,000 5,700,000 6,100,000 8,400,000 8,700,000 9,100,000 8,100,000 9,900,000 9,200,000 9,100,000 9,200,000  10,100,000 14,100,000 11,500,000  10,600,000 9,100,000 8,100,000 6,300,000 5,700,000 5,100,000 5,400,000 4,900,000 5,900,000 5,800,000 5,400,000                         
  prepaid expenses and other assets-3,700,000 -6,900,000 -22,100,000 2,300,000 112,200,000 2,400,000 -32,300,000 -2,500,000 22,600,000 45,700,000 65,000,000 -61,900,000 -16,800,000 -31,500,000 -1,400,000 -8,000,000 -33,900,000 -4,800,000 2,300,000 -5,600,000 25,400,000 -200,000 -800,000 -200,000 20,700,000 4,800,000 1,200,000 -5,200,000 8,200,000  5,400,000 -1,100,000  -41,900,000 900,000 6,400,000   7,700,000    300,000 4,900,000                         
  accounts payable, accruals and other liabilities2,300,000 -5,300,000 -33,200,000 10,200,000 51,700,000 -34,300,000 -23,500,000 30,800,000 12,000,000 -8,400,000 -26,700,000 -9,500,000 20,700,000 -16,200,000 9,400,000 26,500,000 -1,900,000 5,600,000 20,800,000 10,000,000 -24,900,000 38,900,000 -2,200,000 17,900,000 -9,200,000 -20,400,000 46,400,000 6,400,000 29,400,000 -11,000,000  23,900,000 3,900,000 -13,300,000                                     
  operating lease assets and liabilities-32,700,000 -35,100,000                                                                     
  other long-term liabilities200,000 -3,400,000 11,700,000 -8,200,000 -3,300,000 -1,900,000 12,900,000 -8,200,000 -1,900,000 -4,800,000 9,200,000 -4,900,000 -3,100,000 -1,500,000 -6,200,000 -4,500,000 -1,700,000 -1,900,000 3,600,000 -7,100,000 -1,900,000 -1,500,000 -1,700,000 -6,100,000 -2,400,000 400,000 -6,900,000 -500,000 -200,000  -1,800,000 -3,400,000 800,000                                     
  net cash from operating activities105,600,000 89,000,000 174,700,000 248,600,000 307,900,000 36,600,000 111,400,000 152,600,000 149,800,000 96,700,000 169,400,000 411,400,000 417,200,000 273,900,000 400,800,000 344,500,000 115,900,000 122,900,000 159,000,000 130,200,000 72,000,000 68,600,000 68,400,000 72,200,000 74,800,000 33,400,000 102,000,000 83,900,000 89,200,000 29,900,000 77,900,000 83,600,000 59,400,000 4,000,000 70,300,000 8,700,000 59,000,000 19,800,000 86,300,000 56,100,000  46,900,000                             
  ​                                                                      
  cash flows from investing activities:                                                                      
  vessel construction expenditures-37,400,000 -66,700,000                              -126,000,000                                       
  capital expenditures-48,900,000 -22,500,000 -69,600,000 -58,000,000 -32,700,000 -54,200,000                            -22,900,000  -1,500,000              -13,000,000  -16,000,000 -20,000,000 -15,000,000  -15,000,000 -16,000,000 -8,000,000  -8,000,000 -3,000,000 -16,000,000  -16,000,000 -20,000,000 -55,000,000  -27,000,000   
  free cash flows56,700,000 66,500,000 105,100,000 190,600,000 275,200,000 -17,600,000                            -18,900,000  7,200,000                                   
  proceeds from disposal of property and equipment300,000 200,000 1,500,000 1,200,000 900,000 2,300,000 1,100,000 -200,000 300,000   400,000 400,000 -300,000 500,000 300,000 1,400,000 -400,000 300,000 900,000 14,500,000  900,000 1,000,000 1,200,000    1,000,000      500,000 1,200,000 500,000 800,000 3,100,000 1,300,000 2,400,000                             
  cash and interest deposited into the capital construction fund-3,700,000 -105,400,000                                                                     
  withdrawals from capital construction fund35,700,000 65,000,000 53,800,000     49,900,000 4,000,000 10,700,000   35,300,000 26,700,000 70,400,000 28,000,000 41,800,000 13,000,000 13,400,000 93,400,000 48,300,000 145,700,000 53,500,000        11,700,000 91,500,000 2,200,000 2,200,000 2,200,000 2,200,000 200,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 1,000,000 2,000,000 5,000,000 7,000,000 9,000,000 6,000,000 8,000,000 
  net cash from investing activities-54,000,000 -129,400,000 -127,300,000 -77,700,000 -72,100,000 -59,000,000 -67,500,000 -68,900,000 -48,300,000 -153,500,000 -36,400,000 -613,900,000 -32,600,000 -46,400,000 -80,900,000 -142,900,000 -62,500,000 -37,100,000 -81,400,000 -60,500,000 -14,400,000 -20,700,000 -138,600,000 -101,500,000 -33,600,000 -33,200,000 -28,900,000 -51,000,000 -110,600,000 -69,800,000 -92,300,000 -132,200,000 -28,200,000 -24,200,000 7,300,000 -263,900,000              -19,000,000 -15,000,000 -24,000,000 -22,000,000 -10,000,000 -73,000,000 -26,000,000 -29,000,000 -22,000,000 -23,000,000 -11,000,000 -5,000,000 8,000,000 -9,000,000 -51,000,000 -35,000,000 -54,000,000 -58,000,000 -38,000,000   
  cash flows from financing activities:                                                                      
  repayments of debt-9,800,000 -10,100,000 -9,700,000 -10,100,000 -9,800,000 -10,100,000 -9,700,000 -12,100,000 -14,300,000 -40,800,000 -14,300,000 -64,700,000 -18,100,000 -14,400,000 -18,200,000 -14,300,000 -12,400,000 -14,400,000 -12,300,000 -11,400,000 -181,400,000 -11,400,000                                                 
  dividends paid-11,000,000 -11,300,000 -11,300,000 -11,400,000 -11,000,000 -11,100,000 -11,200,000 -11,400,000 -11,100,000 -11,300,000 -11,100,000 -11,900,000 -12,100,000 -12,900,000 -12,600,000 -13,100,000 -10,100,000 -10,100,000 -10,100,000 -10,000,000 -9,600,000 -9,500,000 -9,500,000 -9,500,000 -9,100,000 -9,100,000 -9,100,000 -9,000,000 -8,600,000 -8,700,000  -8,700,000 -8,200,000 -8,300,000  -8,200,000              -13,000,000 -13,000,000 -13,000,000 -14,000,000 -13,000,000 -13,000,000 -13,000,000 -13,000,000 -13,000,000 -13,000,000 -13,000,000 -13,000,000 -13,000,000 -13,000,000 -13,000,000 -13,000,000 -12,000,000 -12,000,000 -13,000,000   
  repurchase of matson common stock-93,500,000 -66,900,000 -31,700,000 -47,300,000 -72,800,000 -47,300,000 -47,000,000 -25,700,000 -42,500,000 -40,000,000 -100,100,000 -88,400,000 -138,100,000 -70,400,000 -82,600,000                 -17,100,000 -600,000 -700,000                                     
  tax withholding related to net share settlements of restricted stock units-200,000 -16,100,000 -600,000 200,000 -17,200,000 -100,000 -100,000 -12,400,000 -500,000 -100,000 -100,000 -19,400,000 -300,000 -14,100,000 -100,000 -1,000,000 -4,500,000 200,000 -100,000 -100,000 -3,100,000 -100,000 -200,000 -100,000 -4,200,000  -100,000 -7,100,000  -500,000                                   
  net cash from financing activities-114,500,000 -104,400,000 -53,300,000 -68,800,000 -93,400,000 -85,700,000 -68,000,000 -49,200,000 -68,000,000 -104,500,000 -126,000,000 -165,100,000 -168,400,000 -117,100,000 -113,400,000 -143,100,000 -47,800,000 -88,400,000 -73,600,000 -76,500,000 -60,800,000 -50,600,000 66,300,000 28,900,000 -32,800,000 -400,000 -60,700,000 -33,600,000 20,500,000 33,800,000 9,500,000 58,000,000 -35,400,000 25,800,000 -80,100,000 252,400,000 -38,400,000 17,400,000    -9,200,000        36,000,000 -24,000,000 1,000,000 -8,000,000 24,000,000 4,000,000 -38,000,000   -14,000,000 -17,000,000 -31,000,000 -25,000,000 -55,000,000 20,000,000 -61,000,000 -28,000,000 -29,000,000   
  net increase in cash, cash equivalents and restricted cash  -5,900,000 102,100,000     33,500,000 -161,300,000 7,000,000 -367,600,000 216,200,000 110,400,000 206,500,000 58,500,000   4,000,000 -6,800,000   -3,900,000 -400,000                                               
  cash and cash equivalents, and restricted cash, beginning of the period266,800,000  136,300,000                                                                 
  cash and cash equivalents, and restricted cash, end of the period-62,900,000 122,000,000  102,100,000 142,400,000 28,200,000                                                                 
  reconciliation of cash, cash equivalents and restricted cash, end of the period:                                                                      
  cash and cash equivalents-62,900,000 122,000,000 -3,500,000 102,100,000 142,300,000 25,900,000 -22,500,000 34,500,000 33,500,000 88,500,000 7,000,000 -366,200,000 216,200,000 392,800,000 206,500,000 58,500,000 5,600,000 11,800,000 1,700,000 -6,800,000 -400,000 19,900,000 -2,400,000 -400,000 8,600,000 15,400,000                                             
  restricted cash   100,000 2,300,000 -1,600,000 3,900,000 -1,400,000 5,300,000 5,300,000 2,300,000 -2,800,000 5,800,000 -1,500,000 -200,000 8,900,000                                             
  total cash and cash equivalents, and restricted cash, end of the period-62,900,000 122,000,000  102,100,000 142,400,000 28,200,000                                                                 
  supplemental cash flow information:                                                                      
  interest paid, net of capitalized interest1,000,000 1,700,000 600,000 1,800,000 3,000,000 500,000 1,500,000 2,500,000 2,100,000 5,000,000 2,600,000 5,200,000 3,900,000 4,500,000 4,000,000 4,900,000 4,700,000 5,700,000 3,800,000 4,500,000 9,300,000 8,600,000 5,200,000 9,000,000 3,000,000 4,800,000 3,800,000 5,600,000 3,600,000 5,300,000  7,700,000 6,300,000 6,500,000                                     
  income tax payments (refunds)39,100,000 1,600,000  29,200,000 -115,400,000 1,100,000  23,500,000 1,500,000 -30,300,000                                                             
  non-cash information:                                                                      
  capital expenditures included in accounts payable, accruals and other liabilities-3,600,000 7,600,000 -19,000,000 11,600,000 -700,000 16,000,000 3,000,000 -600,000 3,300,000 5,100,000 1,600,000 -2,200,000 -1,000,000 7,100,000 800,000 -2,100,000 -1,100,000 8,800,000 18,800,000 1,300,000 1,100,000 3,500,000 -1,300,000 6,100,000 -1,800,000 5,500,000 3,700,000 -400,000 100,000 700,000  400,000 -1,300,000 2,400,000                                     
  accrued dividends                                                                      
  net decrease in cash, cash equivalents and restricted cash -144,800,000    -108,100,000            -2,600,000    -2,700,000    -200,000                                             
  (gain) loss on disposal of property and equipment                                                                      
  loss (income) from ssat       -1,300,000 1,400,000 1,800,000                                                             
  capitalized vessel construction expenditures  -55,800,000 -1,600,000 -37,100,000 -1,100,000 -800,000 -1,300,000 -50,400,000 -400,000 -50,500,000 -500,000 -2,000,000 -9,400,000      -41,300,000 -7,400,000 -9,100,000  -78,100,000 -9,700,000 -20,900,000  -55,800,000 -109,100,000 -57,700,000    -1,300,000                                     
  payments for asset acquisitions  -100,000                                                                    
  cash and interest deposits into capital construction fund                                                                      
  cash, cash equivalents and restricted cash, beginning of the year                                                                      
  cash, cash equivalents and restricted cash, end of the year                                                                      
  reconciliation of cash, cash equivalents, and restricted cash, at end of the year:                                                                      
  total cash, cash equivalents and restricted cash, end of the year                                                                      
  income tax paid, net of income tax refunds                         -5,400,000 600,000 400,000 4,000,000 200,000                                         
  non-cash payments for intangible asset acquisitions                                                                      
  (income) income from ssat   -6,900,000 -1,200,000 -400,000                                                                 
  operating lease liabilities   -35,000,000 -34,400,000 -34,600,000 -34,900,000 -33,600,000 -36,900,000 -39,400,000 -40,300,000 -39,600,000 -38,800,000 -35,400,000 -27,600,000 -25,000,000 -24,600,000 -22,500,000 -22,200,000 -17,700,000 -19,100,000 -16,900,000 -8,200,000 -18,400,000 -16,600,000 -16,700,000                                             
  non-cash payments for asset acquisitions                                                                      
  payment for intangible asset acquisition                                                                     
  cash deposits and interest into the capital construction fund    -39,000,000 -6,000,000  -7,700,000 -7,600,000 -105,500,000                                                             
  non-cash payment for intangible asset acquisition                                                                     
  gain on disposal of property and equipment                                                                      
  payments for intangible asset acquisitions                                                                      
  proceeds from revolving credit facility              62,400,000 133,800,000 108,100,000 100,600,000 135,900,000 300,100,000 111,400,000 238,800,000 170,500,000 105,000,000 107,800,000 574,500,000 120,500,000 151,500,000 117,400,000  186,000,000 55,000,000 100,000,000  1,116,000,000 62,000,000 97,000,000 31,000,000                                
  repayments of revolving credit facility              -62,400,000 -158,800,000 -154,900,000 -151,800,000 -190,900,000 -479,100,000 -133,500,000 -149,700,000 -115,500,000 -125,000,000 -87,800,000 -612,500,000 -142,500,000 -110,500,000 -68,400,000  -96,000,000 -69,000,000 -56,000,000  -965,000,000                                   
  payment of financing costs              -3,000,000 -15,400,000 -3,100,000                                                 
  other capital expenditures       -59,900,000 -40,000,000 -35,500,000 -33,500,000 -45,000,000 -31,000,000 -37,400,000 -65,700,000 -143,400,000 -62,800,000 -38,500,000 -51,000,000 -19,500,000 -7,900,000 -26,100,000 -28,500,000 -24,300,000 -24,900,000 -13,500,000 -17,900,000 -19,200,000 -12,400,000 -13,100,000  -6,200,000                                       
  cash, cash equivalents and restricted cash, beginning of the period       253,700,000  287,700,000  19,700,000  28,400,000  24,500,000                                             
  cash, cash equivalents and restricted cash, end of the period       34,500,000 33,500,000 92,400,000  -367,600,000 216,200,000 398,100,000  58,500,000 5,600,000 17,100,000  -6,800,000 -3,200,000 25,700,000  -400,000 8,400,000 24,300,000                                             
  total cash, cash equivalents and restricted cash, end of the period       34,500,000 33,500,000 92,400,000  -367,600,000 216,200,000 398,100,000  58,500,000 5,600,000 17,100,000  -6,800,000 -3,200,000 25,700,000  -400,000 8,400,000 24,300,000                                             
  payment for asset acquisition         -12,400,000                                                             
  non-cash payment for asset acquisition         4,100,000                                                             
  proceeds from disposal of property and equipment, and other                                                                      
  proceeds from issuance of debt                                             51,000,000    102,000,000                 
  proceeds from issuance of common stock                                                                      
  cash deposits into capital construction fund           -569,000,000 -10,700,000   -35,300,000 -26,700,000 -70,400,000 -28,000,000 -41,800,000 -13,000,000 -13,400,000 -93,400,000 -48,300,000 -144,800,000 -53,500,000  -52,400,000    -110,900,000                                   
  income tax payments, net of refunds           700,000                                                           
  distribution from ssat               25,900,000 10,500,000 10,500,000  30,100,000 7,800,000                                                 
  income tax payments and (refunds)             103,100,000  86,900,000                                                       
  proceeds from issuance of capital stock                          300,000 200,000  400,000  200,000 -400,000 800,000 800,000 -1,100,000 4,200,000 800,000    400,000 3,100,000                       
  income tax (refunds) and payments                 -400,000  3,000,000                                                   
  capitalized vessel construction expenditure                                                                      
  proceeds from sale of other investments                                                                      
  income tax payments                     -300,000                                                 
  proceeds from (payments for) disposal of property and equipment                          105,000,000 20,300,000                                          
  repayment of capital leases                                                                      
  non-cash operating lease expense                       18,800,000 16,800,000 16,700,000                                             
  equity in income of terminal joint venture                       -8,400,000 -900,000 -8,500,000 -8,000,000 -9,200,000 -9,100,000 -10,500,000                                         
  distribution from terminal joint venture                       5,200,000 5,300,000 4,200,000  24,500,000 10,500,000 7,000,000          5,300,000                               
  repayments of debt and capital leases                       -16,600,000 -3,600,000 -8,200,000  -2,400,000 -12,100,000 -2,500,000  -4,500,000 -12,400,000 -2,600,000  -2,600,000                                   
  income tax (refunds) payments                       500,000                                               
  reconciliation of cash, cash equivalents and restricted cash, at end of the period:                                                                      
  reconciliation of cash, cash equivalents, and restricted cash, at end of the period:                                                                      
  distributions from terminal joint venture                                                                      
  tax benefit from equity issuance                                                                      
  tax benefit from stock-based compensation                                                                      
  payments for membership interests in span alaska, net of cash acquired                                                                      
  payments of span alaska debt                                                                      
  net increase in cash and cash equivalents                           -700,000 -900,000 -6,100,000 -4,900,000 9,400,000 -4,200,000 5,600,000       62,500,000 7,200,000 32,700,000 42,700,000     17,000,000 -3,000,000  2,000,000 -2,000,000 3,000,000   16,000,000 4,000,000   2,000,000 -9,000,000   -75,000,000 78,000,000   3,000,000 4,000,000 
  cash and cash equivalents, beginning of the period                           19,800,000  13,900,000 25,500,000    19,900,000                         
  cash and cash equivalents, end of the period                           -700,000 -900,000 13,700,000  9,400,000 -4,200,000 19,500,000 -2,500,000 -2,800,000 -900,000 20,100,000  9,700,000  7,200,000  42,700,000 28,100,000 11,000,000                         
  cash and cash equivalents, beginning of the year                                                                      
  cash and cash equivalents, end of the year                                                                      
  equity in income of related party terminal joint venture                               -7,500,000 -6,900,000 -4,900,000  -3,600,000                                   
  cash distribution received from terminal joint venture                               7,000,000                                       
  cash withdrawals from capital construction fund                               52,400,000                                       
  income tax paid                               200,000 -700,000 400,000  10,800,000   5,800,000 7,200,000  9,400,000                             
  accrued dividend                                                                      
  accounts payable and accrued liabilities                                   -500,000     7,700,000 -1,200,000 -2,600,000 -12,500,000                           
  other liabilities                                   -3,500,000   -5,700,000 -5,100,000 4,300,000 -3,300,000                             
  payments for horizon’s common stock, net of cash acquired, and other acquisitions                                                                      
  payments of financing costs                                                                      
  repayments of span alaska debt                                                                      
  repayments of horizon debt and redemption of warrants                                                                      
  payments for shares repurchased                                   -5,500,000                                   
  net decrease in cash and cash equivalents                                   -2,800,000                                   
  capital expenditures included in accounts payable and accrued liabilities                                   7,700,000 2,800,000 2,100,000 7,400,000 3,200,000 1,100,000 -1,600,000 -900,000 300,000 700,000 2,000,000 4,100,000 -1,600,000                       
  capital lease obligations                                      100,000                                
  payments for horizon’s common stock, net of cash acquired                                                                      
  excess tax benefit from stock-based compensation                                    100,000                                 
  payments of horizon debt and redemption of warrants                                                                      
  interest paid                                    7,400,000 4,200,000 4,500,000 4,600,000 4,600,000 4,000,000 4,900,000 1,900,000 4,900,000 2,100,000 4,800,000 2,200,000 11,300,000 -7,000,000  -5,000,000 -7,000,000 -8,000,000  -8,000,000 -5,000,000 -8,000,000  -9,000,000 -4,000,000 -6,000,000         
  income tax (refund) paid                                     -100,000                                 
  gain on disposal of property                                                                      
  post-retirement expense                                          400,000 300,000 400,000 500,000                         
  equity in (income) loss of related party terminal joint venture                                                                      
  payments of debt                                                                      
  payment of capital leases                                                                      
  payments of revolving credit facility                                                                      
  shares repurchased                                                                      
  equity in income from terminal joint venture                                                                      
  deposits into capital construction fund                                                 -2,000,000 -2,000,000 -2,000,000 -2,000,000 -2,000,000 -2,000,000 -2,000,000 -1,000,000 -6,000,000 -1,000,000 -9,000,000   
  repayments of debt and capital lease obligations                                                                      
  payments of horizon debt and redeemed warrants                                                                      
  payments of other debt                                                                      
  net income from continuing operations                                                                      
  (gain) loss on disposal of property                                                                      
  post-retirement income                                                                      
  equity in (income) loss of terminal joint venture                                                                      
  impairment of intangible assets                                                                      
  net cash from operating activities from continuing operations                                          57,900,000 58,300,000 44,500,000 35,000,000                         
  payments for acquisitions                                                                      
  contribution from the former parent company                                                                      
  net cash from investing activities from continuing operations                                                                      
  (payments) to/ proceeds from line-of-credit agreements                                                                      
  contribution to a&b upon separation                                                                      
  cash assumed by a&b upon separation                                                                      
  distribution to former parent company from issuance of capital stock                                                                      
  net cash from financing activities from continuing operations                                                                      
  cash flows from discontinued operations:                                                                      
  cash flows used in operating activities of discontinued operations                                                                      
  cash flows used in investing activities of discontinued operations                                                                      
  cash flows from financing activities of discontinued operations                                                                    
  net cash flows used in discontinued operations                                                                      
  equity in (income) income from terminal joint venture                                                                      
  cash flows used in investing activities:                                                                      
  cash flows used in financing activities:                                                                      
  income tax refund                                                                      
  cash flows from operating activities from continuing operations                                               45,800,000                       
  equity in loss (income) of terminal joint venture                                                                      
  dividend from terminal joint venture                                                                      
  cash flows used in investing activities from continuing operations:                                                                      
  cash flows used in financing activities from continuing operations:                                                                      
  proceeds from issuance of long-term debt                                             21,000,000                         
  payments of long-term debt                                                       -61,000,000 -29,000,000 -21,000,000  -23,000,000 -18,000,000 -197,000,000  -12,000,000 36,000,000 -62,000,000  -11,000,000   
  (payments) to/ proceeds from the line-of-credit agreements                                                                      
  distribution paid to former parent company                                                                      
  income from continuing operations                                           17,200,000 20,100,000 9,100,000                         
  equity in loss(income) of terminal joint venture                                           2,400,000                           
  inventory                                                                      
  cash flows from investing activities from continuing operations:                                                                      
  proceeds from disposal of property and other assets                                           1,100,000 1,900,000 1,000,000 5,900,000 400,000 -500,000 1,000,000  4,000,000 6,000,000  19,000,000    2,000,000 29,000,000  15,000,000 1,000,000 1,000,000  1,000,000   
  acquisitions and other                                                                      
  cash flows from financing activities from continuing operations:                                                                      
  proceeds from issuance of long-term debt net of issuance costs                                                                     
  payments on line-of-credit agreements                                                                      
  payment on capital leases                                                                      
  contribution upon separation to a&b                                                                      
  distribution to the former parent company for proceeds from issuance of capital stock                                                                      
  other cash flow information:                                                                      
  income taxes paid                                             14,500,000 14,100,000 15,100,000 -1,000,000 -10,000,000 -1,000,000   -6,000,000 -19,000,000   -12,000,000 -10,000,000   -4,000,000 -14,000,000       
  other non-cash information:                                                                      
  non-cash capital lease obligations                                           2,900,000                         
  (payments) proceeds from issuance of capital stock                                                                      
  loss on disposal of property                                                                      
  (gain)/loss on disposal of property                                                                      
  impairment on long-lived intangible assets                                                                      
  proceeds (payments) on line-of-credit agreements                                                                      
  payments of note to former parent company                                                                      
  contribution from a&b                                                                     
  proceeds from issuance of debt, net of issuance costs                                                                     
  distribution upon separation                                                                      
  distribution to a&b for proceeds from issuance of capital stock                                                                      
  cash and cash equivalents, beginning of period                                                                     
  cash and cash equivalents, end of period                                               -24,000,000                       
  depreciation and amortization expense                                               18,800,000 10,200,000 27,000,000  28,000,000 26,000,000 27,000,000  27,000,000 26,000,000 26,000,000  26,000,000 27,000,000 26,000,000   24,000,000 25,000,000     
  proceeds from (payments on) line-of-credit agreements                                                 1,000,000  -13,000,000 8,000,000 -5,000,000                 
  cash flows used in operating activities                                                 -20,000,000                     
  increase in investments                                                 -7,000,000  -8,000,000 -6,000,000 -9,000,000  -30,000,000 -22,000,000 -26,000,000  -7,000,000 -4,000,000 -6,000,000  -28,000,000 -16,000,000 -11,000,000     
  reduction in investments                                                   8,000,000  12,000,000  2,000,000 2,000,000 1,000,000   4,000,000     
  payments of debt and deferred financing costs                                                 -15,000,000 -104,000,000 36,000,000 -82,000,000 -65,000,000                 
  proceeds from issuances of capital stock and other                                                 12,000,000  4,000,000 5,000,000                 
  tax-deferred property sales                                                 9,000,000   22,000,000 14,000,000    57,000,000    19,000,000 30,000,000   1,000,000 11,000,000    
  adjustments to reconcile net income to net cash from operations:                                                                      
  gains on asset transactions, net of impairment losses                                                                      
  gain from receipt of insurance proceeds                                                                      
  gain on consolidation of hs&tc                                                                      
  share-based expense                                                                      
  equity in (income) loss of affiliates, net of distributions                                                                      
  changes in operating assets and liabilities:                                                                      
  accounts and notes receivable                                                                      
  inventories                                                                      
  deferred dry-docking costs                                                                      
  liability for employee benefit plans                                                                      
  accounts and income taxes payable                                                                      
  real estate developments held for sale:                                                                      
  real estate inventory sales                                                                      
  expenditures for real estate inventory                                                                      
  net cash from operations                                                                      
  capital expenditures for property and developments                                                                      
  proceeds from disposal of income-producing property, investments and other assets                                                                      
  acquisition of businesses, net of cash acquired                                                                      
  payments for purchases of investments                                                                      
  proceeds from investments                                                                      
  proceeds from (payments on) line-of-credit agreement                                                                      
  proceeds from issuance of capital stock and other                                                                      
  cash and cash equivalents:                                                                      
  net increase for the year                                                                      
  balance, beginning of year                                                                      
  balance, end of year                                                                      
  interest paid, net of amounts capitalized                                                               -6,000,000 -6,000,000 -7,000,000  -3,000,000   
  non-cash activities:                                                                      
  debt assumed in real estate purchase                                                                      
  real estate received in settlement of a mortgage note                                                                      
  capital expenditures included in accounts payable and accrued expenses                                                                      
  tax-deferred property purchases                                                         -31,000,000    -50,000,000 -23,000,000 -18,000,000 -5,000,000 -79,000,000   
  cash flows from operating activities                                                   25,000,000 28,000,000 -11,000,000  42,000,000 34,000,000 5,000,000  32,000,000 38,000,000 8,000,000  21,000,000 21,000,000 160,000,000  44,000,000 8,000,000 26,000,000 
  proceeds from issuances debt                                                                      
  tax-deferred real estate sales                                                       2,000,000    10,000,000           
  tax-deferred real estate purchases                                                       -38,000,000    -40,000,000           
  proceeds from issuances of debt                                                                      
  common stock dividends declared but not yet paid                                                                      
  gains on disposal of assets, net of impairment losses                                                                      
  equity in income of affiliates, net of distributions                                                                      
  proceeds from insurance settlement                                                                      
  repurchases of capital stock                                                                      
  proceeds from issuances of long-term debt                                                       55,000,000 35,000,000 73,000,000  20,000,000 195,000,000  32,000,000 -90,000,000 110,000,000  50,000,000 50,000,000 
  proceeds from (payments on) short-term borrowings                                                          23,000,000            
  proceeds from issuances of capital stock, including excess tax benefit                                                       1,000,000        -2,000,000    3,000,000   
  payments on short-term debt                                                                      
  payments of short-term debt                                                         -19,000,000    -9,000,000    -15,000,000     
  proceeds from issuances of capital stock, including                                                                      
  excess tax benefit                                                         1,000,000    -1,000,000    1,000,000    2,000,000 
  net cash from (used) in financing activities                                                         21,000,000             
  cash flow from operating activities:                                                                      
  casualty gain from receipt of insurance proceeds                                                                      
  proceeds from insurance settlement related to 2005 casualty loss                                                              8,000,000     
  proceeds from sale and maturity of investments                                                                      
  payments of long-term debt and deferred financing costs                                                                      
  proceeds from issuance of capital stock, net of excess tax benefit                                                                      
  acquisition of business, net of cash acquired                                                                      
  proceeds from issuances of capital stock, including increase in excess tax benefit                                                                      
  repurchase of capital stock                                                               -50,000,000     
  proceeds from issuance of capital stock, including excess tax benefit                                                                      
  reductions in investments                                                                      
  proceeds from short-term borrowings                                                                      
  depreciation expense                                                                   23,000,000 23,000,000 23,000,000 
  payments on short-term borrowings                                                                      
  income taxes refunded                                                                      
  gains on disposal of assets                                                                      
  liability for benefit plans                                                                      
  expenditures for new real estate inventory                                                                      
  receipts from disposal of income-producing property, investments and other assets                                                                      
  proceeds from (payments on) short-term borrowings – net                                                                      
  income taxes refunded (paid)                                                                     12,000,000 
  proceeds (payments) from short-term borrowings                                                                      
  repurchase capital stock                                                                      
  purchases of investments                                                                      
  sales of investments                                                                      
  proceeds from disposal of income-producing property,                                                                      
  investments, and other assets                                                                     6,000,000 

We provide you with 20 years of cash flow statements for Matson stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Matson stock. Explore the full financial landscape of Matson stock with our expertly curated income statements.

The information provided in this report about Matson stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.