Matthews International Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Matthews International Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 15,387,000 | -8,916,000 | -3,472,000 | -68,161,000 | 1,777,000 | 9,027,000 | -2,303,000 | 17,693,000 | 8,671,000 | 9,125,000 | 3,647,000 | -80,957,000 | 2,875,000 | -1,936,000 | -19,810,000 | -3,668,000 | 3,366,000 | 5,152,000 | -1,992,000 | 7,400,000 | 1,849,000 | -86,595,000 | -10,306,000 | -71,491,000 | 14,424,000 | 15,194,000 | 2,984,000 | 29,536,000 | 24,345,000 | 18,072,000 | 35,158,000 | 20,783,000 | 29,308,000 | 14,868,000 | 8,974,000 | 23,600,000 | 14,055,000 | 8,003,000 | 12,207,000 | 16,385,000 | 15,192,000 | 11,420,000 | 20,647,000 | 22,171,000 | 17,119,000 | 13,523,000 | 20,614,000 | 21,209,000 | 16,295,000 | 13,656,000 | 15,633,000 | 18,068,000 | 12,742,000 | 11,289,000 | 20,392,000 | 21,378,000 | 20,283,000 | 17,431,000 | 20,225,000 | 12,029,000 | 18,501,000 | 13,971,000 | 18,979,000 | 17,706,000 | 16,852,000 | 12,907,000 | 15,682,000 | 16,154,000 |
adjustments to reconcile net income to net cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 15,836,000 | 18,231,000 | 22,504,000 | 24,329,000 | 23,657,000 | 23,261,000 | 23,523,000 | 24,717,000 | 23,936,000 | 24,148,000 | 23,729,000 | 23,893,000 | 22,938,000 | 23,724,000 | 33,501,000 | 35,593,000 | 35,389,000 | 35,179,000 | 27,351,000 | 30,640,000 | 30,168,000 | 29,317,000 | 28,933,000 | 30,034,000 | 20,483,000 | 21,050,000 | 19,226,000 | 19,922,000 | 20,066,000 | 19,748,000 | 17,238,000 | 17,171,000 | 18,516,000 | 17,135,000 | 15,159,000 | 16,202,000 | 9,164,000 | 8,150,000 | 6,963,000 | 7,326,000 | 7,417,000 | 7,115,000 | 7,214,000 | 6,820,000 | 6,866,000 | 6,761,000 | 7,301,000 | 7,478,000 | 6,212,000 | 6,331,000 | 7,174,000 | 7,264,000 | 8,903,000 | 6,951,000 | 7,735,000 | 6,950,000 | 5,207,000 | 5,043,000 | 5,083,000 | 5,171,000 | 4,963,000 | 5,311,000 | 5,298,000 | 5,459,000 | 5,306,000 | 5,400,000 | 5,169,000 | 4,892,000 |
stock-based compensation expense | 8,841,000 | 6,018,000 | 4,979,000 | 4,169,000 | 5,331,000 | 4,327,000 | 4,651,000 | 3,673,000 | 5,023,000 | 4,278,000 | 4,334,000 | 3,304,000 | 5,197,000 | 5,222,000 | 3,709,000 | 2,621,000 | 5,713,000 | 4,001,000 | 3,246,000 | 1,018,000 | 2,539,000 | 2,508,000 | 2,031,000 | 1,560,000 | 1,156,000 | 1,366,000 | 3,647,000 | 2,929,000 | 2,399,000 | 2,658,000 | 5,474,000 | 2,708,000 | 2,837,000 | 2,920,000 | 6,097,000 | 2,672,000 | 1,378,000 | 1,379,000 | 1,375,000 | 1,366,000 | 1,319,000 | 1,412,000 | 1,671,000 | 1,693,000 | 1,851,000 | 1,757,000 | 1,641,000 | 1,633,000 | 1,684,000 | 1,609,000 | 1,464,000 | 1,500,000 | 1,522,000 | 1,336,000 | 1,078,000 | 1,274,000 | 1,432,000 | 1,115,000 | 931,000 | 858,000 | 848,000 | 872,000 | 676,000 | 741,000 | 1,087,000 | 1,361,000 | ||
deferred tax expense | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of assets | -228,000 | -262,000 | -9,572,000 | -229,000 | -87,000 | -17,000 | -2,680,000 | 14,000 | -252,000 | -276,000 | 229,000 | -569,000 | -119,000 | -256,000 | -8,357,000 | -82,000 | -70,000 | -58,000 | -1,265,000 | -112,000 | -444,000 | 71,000 | -458,000 | 55,000 | 103,000 | -769,000 | -341,000 | -122,000 | -4,448,000 | -63,000 | 59,000 | |||||||||||||||||||||||||||||||||||||
gain on sale of sgk business | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on other divestitures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in working capital items | -7,197,000 | -4,192,000 | -39,170,000 | 43,850,000 | 6,455,000 | 16,031,000 | -51,640,000 | -19,372,000 | -5,246,000 | 32,267,000 | -43,152,000 | 37,983,000 | -27,235,000 | 59,658,000 | -40,816,000 | 20,495,000 | -10,243,000 | 6,459,000 | -3,729,000 | 4,641,000 | 22,342,000 | 32,566,000 | -13,182,000 | 2,061,000 | 3,009,000 | 3,508,000 | -21,060,000 | -4,037,000 | 1,921,000 | 2,181,000 | -9,999,000 | 8,692,000 | 2,187,000 | 7,713,000 | -12,808,000 | 7,130,000 | -4,813,000 | -5,741,000 | -654,000 | 1,556,000 | -6,268,000 | -11,037,000 | 325,000 | -4,743,000 | -15,935,000 | -2,740,000 | -7,683,000 | -3,348,000 | 4,142,000 | 6,824,000 | -1,316,000 | -2,237,000 | 1,067,000 | 153,000 | -5,783,000 | -1,088,000 | -5,179,000 | 10,257,000 | 4,676,000 | 284,000 | -9,322,000 | -10,011,000 | 8,558,000 | -14,309,000 | -16,918,000 | -5,424,000 | -11,276,000 | 5,507,000 |
decrease in other non-current assets | 2,267,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in other non-current liabilities | -3,141,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other operating activities | -12,116,000 | -282,000 | 1,540,000 | -1,147,000 | 2,496,000 | 2,538,000 | -3,229,000 | 876,000 | 455,000 | 1,166,000 | -3,817,000 | 4,506,000 | 4,787,000 | 2,056,000 | 2,551,000 | -4,680,000 | -15,000 | 784,000 | 638,000 | 5,587,000 | 13,488,000 | -8,150,000 | -1,302,000 | -4,312,000 | 3,984,000 | 2,001,000 | -5,125,000 | 3,306,000 | -12,232,000 | 428,000 | 3,317,000 | -3,400,000 | ||||||||||||||||||||||||||||||||||||
net cash from operating activities | -15,200,000 | 6,328,000 | -25,009,000 | 35,946,000 | 13,495,000 | 57,107,000 | -27,266,000 | 2,618,000 | 32,195,000 | 80,935,000 | -36,224,000 | 42,493,000 | 11,644,000 | 99,879,000 | -27,156,000 | 55,954,000 | 14,675,000 | 56,856,000 | 35,326,000 | 56,839,000 | 57,613,000 | 60,638,000 | 5,357,000 | 41,669,000 | 44,125,000 | 36,903,000 | 8,386,000 | 64,768,000 | 26,536,000 | 48,633,000 | 7,637,000 | 53,537,000 | 51,476,000 | 28,240,000 | 16,046,000 | 41,869,000 | 26,201,000 | 7,239,000 | 25,774,000 | 30,163,000 | 19,131,000 | 7,055,000 | 33,555,000 | 28,231,000 | 13,948,000 | 19,830,000 | 22,949,000 | 27,858,000 | 32,035,000 | 23,645,000 | 21,363,000 | 24,777,000 | 25,082,000 | 19,636,000 | 26,039,000 | 22,700,000 | 24,312,000 | 31,493,000 | 32,088,000 | 15,688,000 | 16,142,000 | 10,680,000 | 31,727,000 | 11,417,000 | 7,531,000 | 15,405,000 | 13,244,000 | 32,656,000 |
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | -8,119,000 | -8,739,000 | -9,532,000 | -12,038,000 | -9,147,000 | -9,960,000 | -14,073,000 | -13,491,000 | -13,335,000 | -11,374,000 | -12,398,000 | -20,724,000 | -12,501,000 | -15,456,000 | -12,640,000 | -9,818,000 | -8,676,000 | -8,284,000 | -7,535,000 | -9,363,000 | -6,404,000 | -9,360,000 | -9,722,000 | -5,725,000 | -12,793,000 | -10,712,000 | -8,458,000 | -11,050,000 | -10,296,000 | -10,207,000 | -11,647,000 | -12,720,000 | -18,965,000 | -8,181,000 | -5,069,000 | -8,985,000 | -5,690,000 | -5,257,000 | -8,595,000 | -8,720,000 | -10,193,000 | -5,728,000 | -6,590,000 | -8,163,000 | -3,939,000 | -3,748,000 | -10,387,000 | -2,640,000 | -4,234,000 | -4,176,000 | -7,854,000 | -4,951,000 | -3,518,000 | -3,087,000 | -4,186,000 | -3,395,000 | -2,342,000 | -2,130,000 | -6,451,000 | -3,519,000 | -7,148,000 | -3,531,000 | -7,419,000 | -4,490,000 | -3,684,000 | -3,804,000 | -6,430,000 | -13,727,000 |
free cash flows | -23,319,000 | -2,411,000 | -34,541,000 | 23,908,000 | 4,348,000 | 47,147,000 | -41,339,000 | -10,873,000 | 18,860,000 | 69,561,000 | -48,622,000 | 21,769,000 | -857,000 | 84,423,000 | -39,796,000 | 46,136,000 | 5,999,000 | 48,572,000 | 27,791,000 | 47,476,000 | 51,209,000 | 51,278,000 | -4,365,000 | 35,944,000 | 31,332,000 | 26,191,000 | -72,000 | 53,718,000 | 16,240,000 | 38,426,000 | -4,010,000 | 40,817,000 | 32,511,000 | 20,059,000 | 10,977,000 | 32,884,000 | 20,511,000 | 1,982,000 | 17,179,000 | 21,443,000 | 8,938,000 | 1,327,000 | 26,965,000 | 20,068,000 | 10,009,000 | 16,082,000 | 12,562,000 | 25,218,000 | 27,801,000 | 19,469,000 | 13,509,000 | 19,826,000 | 21,564,000 | 16,549,000 | 21,853,000 | 19,305,000 | 21,970,000 | 29,363,000 | 25,637,000 | 12,169,000 | 8,994,000 | 7,149,000 | 24,308,000 | 6,927,000 | 3,847,000 | 11,601,000 | 6,814,000 | 18,929,000 |
acquisitions, net of cash acquired | -55,624,000 | 0 | -2,218,000 | 0 | 0 | 0 | -7,755,000 | -5,827,000 | -1,759,000 | 0 | -2,523,000 | 21,000 | 0 | -3,121,000 | -8,404,000 | -1,112,000 | -264,000 | -33,725,000 | -85,964,000 | -1,915,000 | -3,756,000 | -81,831,000 | -10,733,000 | -1,000 | -3,135,000 | -60,634,000 | 0 | -11,153,000 | -1,331,000 | -57,000 | -52,911,000 | 235,000 | -5,034,000 | -26,659,000 | -4,074,000 | -13,643,000 | -5,095,000 | -9,511,000 | -6,110,000 | -3,978,000 | -844,000 | -21,000 | -7,151,000 | -89,393,000 | -11,933,000 | -3,490,000 | -604,000 | -7,757,000 | -2,332,000 | -46,000 | ||||||||||||||||||
proceeds from sale of assets | 319,000 | 1,359,000 | 13,249,000 | 4,560,000 | 35,000 | 59,000 | 301,000 | 565,000 | 146,000 | 376,000 | 1,689,000 | 226,000 | 217,000 | 118,000 | 63,000 | 11,745,000 | 1,046,000 | 101,000 | 361,000 | 1,347,000 | 1,627,000 | 568,000 | 1,163,000 | 2,249,000 | 555,000 | 953,000 | 7,000 | 134,000 | 171,000 | 50,000 | 872,000 | 278,000 | 79,000 | 182,000 | 837,000 | 155,000 | 72,000 | 42,000 | 58,000 | 151,000 | 52,000 | 108,000 | 589,000 | 79,000 | 254,000 | 206,000 | 2,980,000 | 784,000 | 100,000 | 37,000 | 53,000 | 132,000 | ||||||||||||||||
proceeds from sale of sgk business | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from other divestitures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments and advances | 0 | -130,000 | 20,000 | -86,000 | -4,117,000 | -7,371,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other investing activities | 0 | 0 | -63,000 | 1,104,000 | 208,000 | -113,000 | 112,000 | 151,000 | 4,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | 157,144,000 | -5,331,000 | 1,436,000 | -8,337,000 | -8,868,000 | -15,577,000 | -14,186,000 | -5,008,000 | -22,514,000 | -17,050,000 | -14,153,000 | -41,923,000 | -14,190,000 | -12,270,000 | -12,469,000 | 9,914,000 | -11,053,000 | -6,008,000 | -5,846,000 | -10,117,000 | 35,937,000 | -14,309,000 | -14,229,000 | 6,040,000 | -33,332,000 | -17,849,000 | -15,618,000 | -1,720,000 | -9,058,000 | -43,380,000 | -108,178,000 | -13,916,000 | -22,847,000 | -89,059,000 | -15,795,000 | -8,852,000 | -8,654,000 | -65,841,000 | -8,371,000 | -19,001,000 | -12,196,000 | -5,706,000 | -59,040,000 | -7,745,000 | -8,169,000 | -31,858,000 | -14,267,000 | -16,097,000 | -8,649,000 | -15,241,000 | -13,985,000 | -8,782,000 | -4,380,000 | -5,541,000 | -12,140,000 | -86,754,000 | -6,281,000 | -3,549,000 | -15,682,000 | -7,268,000 | -5,432,000 | -10,306,000 | -6,889,000 | -4,494,000 | -24,062,000 | -13,333,000 | -93,944,000 | -32,194,000 |
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long-term debt | 432,721,000 | 244,638,000 | 250,996,000 | 530,323,000 | 223,272,000 | 216,867,000 | 274,275,000 | 253,695,000 | 197,209,000 | 174,017,000 | 240,826,000 | 212,401,000 | 222,561,000 | 167,988,000 | 174,859,000 | 240,563,000 | 135,232,000 | 128,237,000 | 121,596,000 | 183,410,000 | 28,707,000 | 789,125,000 | 153,567,000 | 78,851,000 | 243,248,000 | 32,228,000 | 149,366,000 | 22,891,000 | 54,105,000 | 117,570,000 | 509,622,000 | 44,275,000 | 133,341,000 | 105,973,000 | 133,454,000 | 12,708,000 | 33,258,000 | 80,311,000 | 32,330,000 | 13,016,000 | 2,900,000 | 5,084,000 | 54,076,000 | 23,395,000 | 15,774,000 | 23,862,000 | 20,000,000 | 12,981,000 | 11,274,000 | 14,210,000 | 8,972,000 | 9,820,000 | 3,175,000 | 32,161,000 | 14,023,000 | 104,585,000 | 772,000 | 8,889,000 | 25,820,000 | 17,607,000 | 12,343,000 | 20,000,000 | -7,011,000 | 14,134,000 | 30,972,000 | 7,327,000 | 91,069,000 | 10,896,000 |
payments on long-term debt | -553,231,000 | -226,369,000 | -219,047,000 | -589,441,000 | -237,125,000 | -237,813,000 | -211,696,000 | -240,477,000 | -201,531,000 | -233,859,000 | -208,104,000 | -190,476,000 | -198,260,000 | -250,871,000 | -102,514,000 | -268,306,000 | -130,308,000 | -164,146,000 | -139,635,000 | -217,633,000 | -142,100,000 | -789,428,000 | -131,931,000 | -111,284,000 | -241,120,000 | -38,668,000 | -128,659,000 | -84,275,000 | -71,782,000 | -98,788,000 | -396,321,000 | -76,729,000 | -142,741,000 | -101,444,000 | -67,533,000 | -59,085,000 | -38,662,000 | -15,393,000 | -34,005,000 | -11,384,000 | -4,328,000 | -3,339,000 | -10,685,000 | -14,550,000 | -10,931,000 | -12,048,000 | -20,517,000 | -7,978,000 | -25,990,000 | -12,822,000 | -13,482,000 | -20,383,000 | -19,769,000 | -16,157,000 | -16,864,000 | -38,540,000 | -14,603,000 | -15,200,000 | -17,933,000 | -17,907,000 | -9,540,000 | -12,644,000 | -6,145,000 | -11,357,000 | -9,331,000 | -8,046,000 | ||
purchases of treasury stock | -7,696,000 | -151,000 | -4,275,000 | -49,000 | -3,305,000 | -35,000 | -17,185,000 | -39,000 | -79,000 | -288,000 | -2,451,000 | -7,731,000 | -21,848,000 | -9,703,000 | -2,435,000 | -5,709,000 | -1,663,000 | -249,000 | -4,237,000 | -2,056,000 | -21,000 | -506,000 | -1,845,000 | -4,312,000 | -8,529,000 | -5,535,000 | -7,751,000 | -1,090,000 | -1,786,000 | -13,890,000 | -4,415,000 | -2,374,000 | -2,478,000 | -2,674,000 | -6,499,000 | -95,000 | -2,729,000 | -4,530,000 | -12,109,000 | -7,610,000 | -4,009,000 | -7,289,000 | -30,224,000 | -6,943,000 | -4,657,000 | -2,743,000 | -14,363,000 | -11,556,000 | -4,243,000 | -5,143,000 | -1,414,000 | -4,215,000 | -3,865,000 | -19,268,000 | -17,378,000 | -16,755,000 | -4,816,000 | -4,318,000 | -19,800,000 | -24,825,000 | -9,256,000 | -2,645,000 | -16,614,000 | -841,000 | -1,000 | -854,000 | ||
dividends | -7,693,000 | -7,810,000 | -9,237,000 | -7,346,000 | -7,372,000 | -7,411,000 | -9,280,000 | -7,018,000 | -7,058,000 | -7,123,000 | -7,003,000 | -6,873,000 | -6,860,000 | -7,128,000 | -6,824,000 | -6,848,000 | -6,877,000 | -7,171,000 | -6,808,000 | -6,624,000 | -6,630,000 | -6,648,000 | -6,535,000 | -6,366,000 | -6,394,000 | -6,446,000 | -6,414,000 | -6,109,000 | -6,418,000 | -6,039,000 | -6,071,000 | -5,569,000 | -5,384,000 | -5,420,000 | -5,389,000 | -5,038,000 | -2,819,000 | -2,744,000 | -2,728,000 | -2,504,000 | -2,544,000 | -2,549,000 | -2,554,000 | -2,351,000 | -2,358,000 | -2,369,000 | -2,352,000 | -2,092,000 | -2,117,000 | -2,127,000 | -2,121,000 | -1,969,000 | -1,982,000 | -2,127,000 | -1,856,000 | -1,847,000 | -1,870,000 | -1,864,000 | -1,861,000 | -1,736,000 | -1,742,000 | -1,744,000 | -1,737,000 | -1,605,000 | -1,607,000 | -1,603,000 | -1,602,000 | -1,437,000 |
proceeds from net investment hedges | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on net investment hedges | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition holdback and deferred purchase price payments | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of debt issuance costs | -5,450,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -172,991,000 | 15,114,000 | 18,437,000 | -30,947,000 | -7,114,000 | -33,096,000 | 36,114,000 | 6,162,000 | -11,458,000 | -67,221,000 | 22,322,000 | 6,563,000 | -5,101,000 | -101,036,000 | 62,361,000 | -43,022,000 | -4,377,000 | -44,078,000 | -31,375,000 | -49,162,000 | -123,675,000 | -11,331,000 | 11,916,000 | -44,879,000 | -14,798,000 | -21,183,000 | 5,818,000 | -74,886,000 | -25,881,000 | -1,147,000 | 102,815,000 | -40,397,000 | -17,262,000 | -3,565,000 | 54,047,000 | -51,623,000 | -15,430,000 | 52,831,000 | -16,512,000 | -8,483,000 | -7,910,000 | -8,066,000 | 38,923,000 | -32,960,000 | -1,863,000 | 6,303,000 | -16,471,000 | -8,616,000 | -21,248,000 | -5,154,000 | -7,969,000 | -16,747,000 | -21,513,000 | -7,369,000 | -7,608,000 | 48,600,000 | -15,156,000 | -12,718,000 | -13,505,000 | -14,727,000 | -4,093,000 | 5,219,000 | -32,544,000 | -8,477,000 | 21,007,000 | -8,752,000 | 79,565,000 | -2,961,000 |
effect of exchange rate changes on cash | 1,184,000 | 622,000 | -2,167,000 | 1,409,000 | -265,000 | -858,000 | 1,158,000 | -966,000 | -844,000 | 136,000 | 1,757,000 | -1,862,000 | -2,282,000 | -652,000 | -928,000 | -733,000 | 5,000 | -965,000 | 1,736,000 | 870,000 | 691,000 | -2,044,000 | 1,038,000 | -1,131,000 | -122,000 | 23,000 | -322,000 | -305,000 | -2,713,000 | 583,000 | 353,000 | 1,539,000 | 1,782,000 | 1,580,000 | -3,602,000 | -166,000 | -4,195,000 | 1,118,000 | 2,676,000 | -2,658,000 | 1,172,000 | -471,000 | -7,887,000 | 6,863,000 | 2,691,000 | -266,000 | 11,530,000 | -8,105,000 | -1,032,000 | -1,154,000 | 6,430,000 | 3,065,000 | -2,760,000 | -4,242,000 | 3,542,000 | 175,000 | 4,108,000 | -210,000 | 832,000 | 748,000 | 475,000 | 1,865,000 | -112,000 | -599,000 | 427,000 | -3,385,000 | ||
net change in cash and cash equivalents | -19,863,000 | 6,733,000 | -7,303,000 | -2,752,000 | 7,576,000 | -4,180,000 | -750,000 | 5,805,000 | -159,000 | -1,570,000 | -29,434,000 | 32,954,000 | 4,082,000 | 1,699,000 | -4,127,000 | -2,106,000 | -1,736,000 | -12,143,000 | -11,116,000 | 4,689,000 | 2,627,000 | 763,000 | 13,149,000 | -62,804,000 | 50,696,000 | -18,772,000 | -2,078,000 | -4,653,000 | 3,567,000 | 21,000 | 197,000 | -7,188,000 | 5,551,000 | -5,611,000 | 6,607,000 | -5,991,000 | ||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | 0 | 0 | 40,816,000 | 0 | 0 | 42,101,000 | 0 | 0 | 41,334,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | -19,863,000 | 6,733,000 | 33,513,000 | -2,752,000 | 7,576,000 | 37,921,000 | -750,000 | 5,805,000 | 41,175,000 | -29,434,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax (benefit) expense | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on divestiture | 0 | 0 | 4,465,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from divestiture | 0 | 0 | 0 | 8,254,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from net investment hedge | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in cash and cash equivalents including balances classified as assets held-for-sale | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: net change in cash and cash equivalents classified as assets held-for-sale | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax benefit | -954,000 | -1,000 | -46,000 | -30,250,000 | -2,696,000 | -4,621,000 | -5,831,000 | -2,752,000 | -855,000 | 20,147,000 | -4,843,000 | -377,000 | -38,052,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in other assets | 6,996,000 | 6,123,000 | 2,766,000 | 5,836,000 | 5,888,000 | 5,026,000 | 1,015,000 | 1,774,000 | 1,524,000 | 5,170,000 | 9,100,000 | 3,711,000 | 2,112,000 | 12,483,000 | 76,000 | 59,000 | 2,058,000 | -5,000 | 1,533,000 | 1,278,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
decrease in other liabilities | -8,814,000 | -4,862,000 | -4,552,000 | -4,115,000 | -2,665,000 | -1,073,000 | -1,931,000 | -2,971,000 | -1,113,000 | -928,000 | 4,749,000 | -7,534,000 | -1,279,000 | -257,000 | 1,834,000 | -4,152,000 | -483,000 | -856,000 | -3,467,000 | -624,000 | 735,000 | |||||||||||||||||||||||||||||||||||||||||||||||
gain on divestitures and sale of assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset write-downs | 33,000 | -469,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill write-downs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
defined benefit plan settlement losses | 0 | 0 | 0 | 1,271,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
defined benefit plan settlement payments | 0 | 0 | 0 | -24,242,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the settlement of cash flow hedges | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investments | 0 | -70,000 | 0 | -4,570,000 | -1,000 | -63,000 | -125,000 | -16,000 | -11,730,000 | 0 | 2,000 | -35,000 | -1,606,000 | -4,000 | 0 | -1,612,000 | -4,000 | -5,000 | -2,606,000 | -12,000 | -2,492,000 | -1,673,000 | -468,000 | -529,000 | -67,000 | -62,000 | -55,000 | -49,000 | -11,087,000 | |||||||||||||||||||||||||||||||||||||||
proceeds from divestitures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of investments | 5,644,000 | 0 | 19,167,000 | 0 | -1,000 | 118,000 | 65,000 | 265,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the settlement of net investment hedges | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition holdback and contingent consideration payments | -112,000 | 0 | -225,000 | 0 | 0 | -1,556,000 | -5,526,000 | -2,950,000 | -1,087,000 | -652,000 | -1,071,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other financing activities | 1,000 | 1,000 | 32,000 | -946,000 | -646,000 | -694,000 | -709,000 | -725,000 | -737,000 | -761,000 | -749,000 | -735,000 | -733,000 | -681,000 | -2,787,000 | -688,000 | -697,000 | -703,000 | -712,000 | -724,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
net change in cash, cash equivalents and restricted cash | 2,806,000 | -2,621,000 | -3,200,000 | -26,298,000 | 5,271,000 | -9,929,000 | -14,079,000 | 21,808,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of year | 0 | 0 | 0 | 71,414,000 | 0 | 0 | 0 | 68,343,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the year for: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of assets | -576,000 | -434,000 | -1,460,000 | -770,000 | -118,000 | 23,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax provision | 412,000 | 47,000 | 3,191,000 | 37,000 | 223,000 | 707,000 | 2,392,000 | 1,050,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in other liabilities | -4,068,000 | 545,000 | -2,850,000 | -39,121,000 | -10,282,000 | -19,026,000 | 4,149,000 | 8,813,000 | 1,926,000 | 4,067,000 | 4,498,000 | 2,105,000 | 1,096,000 | -159,000 | -3,895,000 | 7,044,000 | -780,000 | -485,000 | 786,000 | -1,004,000 | 279,000 | 442,000 | 182,000 | -1,793,000 | 1,864,000 | -1,768,000 | 1,368,000 | |||||||||||||||||||||||||||||||||||||||||
transactions with noncontrolling interests | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of period | -2,621,000 | -3,200,000 | 45,116,000 | -9,929,000 | -14,079,000 | 90,151,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of ownership interests in subsidiaries | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses from equity-method investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other investment losses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension settlement loss | 0 | 0 | 0 | 30,856,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of ownership interests in subsidiaries | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing and financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contribution of treasury stock to the company's principal defined benefit retirement plan | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other investment gain | -1,000 | 123,000 | 91,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of ownership interests in subsidiaries | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized loss on cost-method investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other investment gains | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of ownership interest in a subsidiary | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on investments | -654,000 | -126,000 | -1,184,000 | 1,990,000 | -533,000 | -572,000 | 290,000 | -489,000 | -542,000 | -602,000 | -809,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from equity-method investments | 2,197,000 | 938,000 | 407,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill write-down | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of ownership interest in subsidiary | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized (gain) loss on investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in other assets | 1,515,000 | 11,316,000 | -511,000 | 1,426,000 | 60,000 | 1,207,000 | 3,323,000 | 197,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized gain on cost-method investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of cost-method investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of long-term asset under financing arrangement | 0 | 0 | 0 | 14,544,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contribution of treasury stock to principal retirement plan | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of ownership interests in a subsidiary | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on investments in mutual funds | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of ownership interests in a subsidiary | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on investments in mutual funds | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized (gain) loss on investments in mutual funds | -1,048,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in other assets | -1,495,000 | 27,000 | 2,060,000 | -3,740,000 | -2,856,000 | -5,336,000 | -6,029,000 | -2,122,000 | -7,928,000 | -1,177,000 | -1,148,000 | -633,000 | 970,000 | -1,092,000 | -2,421,000 | -819,000 | -913,000 | 386,000 | -899,000 | 127,000 | -1,434,000 | -358,000 | -1,988,000 | -3,698,000 | -452,000 | 1,348,000 | -2,311,000 | 62,000 | 91,000 | 4,000 | -275,000 | |||||||||||||||||||||||||||||||||||||
loss on divestitures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the exercise of stock options | 0 | 0 | 0 | 14,000 | 1,225,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of acquisition holdback | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in pension and postretirement benefit obligations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in pension and postretirement benefits | -7,740,000 | 3,434,000 | 2,833,000 | -1,581,000 | 4,378,000 | 3,318,000 | 3,306,000 | 3,336,000 | 3,213,000 | 3,129,000 | 3,137,000 | 2,618,000 | 2,388,000 | 2,573,000 | 2,625,000 | 2,669,000 | 2,501,000 | 1,208,000 | 1,269,000 | 1,084,000 | 1,063,000 | 645,000 | 475,000 | -4,046,000 | 1,384,000 | 1,280,000 | ||||||||||||||||||||||||||||||||||||||||||
change in deferred taxes | 13,327,000 | -2,773,000 | -202,000 | -627,000 | -2,976,000 | -715,000 | -72,000 | -1,362,000 | -289,000 | -1,060,000 | -189,000 | 438,000 | -867,000 | -2,101,000 | -1,289,000 | -1,083,000 | -464,000 | -677,000 | -616,000 | -482,000 | 634,000 | -2,027,000 | 1,131,000 | 512,000 | -181,000 | -1,201,000 | -50,000 | -612,000 | -287,000 | 2,089,000 | -241,000 | |||||||||||||||||||||||||||||||||||||
trade name write-offs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of subsidiary | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment on contingent consideration | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement of multi-employer pension plan obligation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | -8,471,000 | -1,208,000 | 2,166,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transaction with noncontrolling interests | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of equipment under capital lease | 705,000 | 0 | 0 | 2,068,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in deferred taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investment securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from dispositions of investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of treasury stock | 41,000 | 483,000 | 3,000 | -1,000 | 237,000 | 28,000 | 289,000 | 1,079,000 | 338,000 | 153,000 | 753,000 | 23,000 | 54,000 | 672,000 | 63,000 | 0 | 888,000 | 255,000 | 12,561,000 | 1,233,000 | 4,685,000 | 713,000 | 470,000 | 10,274,000 | 3,659,000 | 2,121,000 | 159,000 | 448,000 | 1,095,000 | 326,000 | 543,000 | 874,000 | ||||||||||||||||||||||||||||||||||||
distributions to noncontrolling interests | 0 | 0 | 28,024,000 | -33,623,000 | -35,000 | -586,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of contingent consideration | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on investments | -1,250,000 | -250,000 | -300,000 | -400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of contingent consideration | -5,296,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from dispositions of assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit of share-based compensation arrangements | 0 | 4,000 | -1,000 | 33,000 | 6,000 | 34,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit on exercised stock options | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on investments | 375,000 | -250,000 | -351,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of assets | 63,000 | 22,000 | 46,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit of exercised stock options | 6,000 | 8,000 | 56,000 | 0 | 40,000 | 58,000 | 81,000 | 827,000 | 84,000 | 2,332,000 | 572,000 | 897,000 | 106,000 | 429,000 | 281,000 | 470,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | -4,960,000 | 1,106,000 | 2,096,000 | 2,313,000 | -3,571,000 | 2,484,000 | -14,965,000 | 6,417,000 | 15,401,000 | -6,517,000 | 7,449,000 | 6,341,000 | -5,884,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to minority interests | 0 | 0 | 0 | -2,291,000 | -236,000 | -157,000 | -151,000 | -1,022,000 | -234,000 | -472,000 | -129,000 | -766,000 | -1,282,000 | -344,000 | -184,000 | -3,726,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest | 1,452,000 | 901,000 | 111,000 | -13,000 | 1,241,000 | 785,000 | 715,000 | 552,000 | 900,000 | 722,000 | 591,000 | 520,000 | 959,000 | 720,000 | 704,000 | 588,000 | 1,973,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on dispositions of assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in pension and postretirement benefit obligations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income on sale of assets | -982,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from disposition of investments | 3,000 | 4,000 | 5,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures financed by capital leases | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on investments | 777,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment charges | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on dispositions of assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on sale of assets | 146,000 | -635,000 | -72,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in pension and postretirement benefits | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gain) loss on sale of assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gain) loss on dispositions of assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in postretirement benefits | 1,019,000 | 1,412,000 | 2,752,000 | -176,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | 311,000 | 4,364,000 | -7,279,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on long‑term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in estimated finishing costs | 15,000 | -66,000 | -10,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions | -9,533,000 | -7,517,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income on investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends to minority interests | -1,113,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in postretirement benefits |
We provide you with 20 years of cash flow statements for Matthews International stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Matthews International stock. Explore the full financial landscape of Matthews International stock with our expertly curated income statements.
The information provided in this report about Matthews International stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.