Marriott International Quarterly Income Statements Chart
Quarterly
|
Annual
Marriott International Quarterly Income Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-12-28 | 2012-09-07 | 2012-06-15 | 2012-03-23 | 2011-12-31 | 2011-12-30 | 2011-09-09 | 2011-06-17 | 2011-03-25 | 2010-12-31 | 2010-09-10 | 2010-06-18 | 2010-03-26 | 2010-01-01 | 2009-12-31 | 2009-09-11 | 2009-06-19 | 2009-03-27 | 2009-01-02 | 2008-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenues | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
base management fees | 340,000,000 | 325,000,000 | 333,000,000 | 312,000,000 | 330,000,000 | 313,000,000 | 321,000,000 | 306,000,000 | 318,000,000 | 293,000,000 | 287,000,000 | 275,000,000 | 269,000,000 | 213,000,000 | 217,000,000 | 190,000,000 | 156,000,000 | 106,000,000 | 102,000,000 | 87,000,000 | 40,000,000 | 214,000,000 | 298,000,000 | 291,000,000 | 309,000,000 | 282,000,000 | 288,000,000 | 279,000,000 | 300,000,000 | 273,000,000 | 284,000,000 | 269,000,000 | 285,000,000 | 264,000,000 | 268,000,000 | 180,000,000 | 186,000,000 | 172,000,000 | 172,000,000 | 170,000,000 | 191,000,000 | 165,000,000 | 163,000,000 | 178,000,000 | 176,000,000 | 155,000,000 | 150,000,000 | 166,000,000 | 153,000,000 | 134,000,000 | 141,000,000 | 124,000,000 | 136,000,000 | 149,000,000 | 134,000,000 | 123,000,000 | 136,000,000 | 125,000,000 | 116,000,000 | 126,000,000 | 125,000,000 | ||||||||||
franchise fees | 860,000,000 | 746,000,000 | 795,000,000 | 812,000,000 | 818,000,000 | 688,000,000 | 705,000,000 | 748,000,000 | 739,000,000 | 639,000,000 | 658,000,000 | 678,000,000 | 669,000,000 | 500,000,000 | 520,000,000 | 533,000,000 | 431,000,000 | 306,000,000 | 277,000,000 | 279,000,000 | 182,000,000 | 415,000,000 | 501,000,000 | 530,000,000 | 525,000,000 | 450,000,000 | 455,000,000 | 502,000,000 | 475,000,000 | 417,000,000 | 411,000,000 | 426,000,000 | 416,000,000 | 365,000,000 | 296,000,000 | 250,000,000 | 235,000,000 | 207,000,000 | 201,000,000 | 227,000,000 | 221,000,000 | 204,000,000 | 185,000,000 | 203,000,000 | 194,000,000 | 163,000,000 | 175,000,000 | 177,000,000 | 151,000,000 | 149,000,000 | 145,000,000 | 126,000,000 | 124,000,000 | 120,000,000 | 103,000,000 | 109,000,000 | 105,000,000 | 91,000,000 | 100,000,000 | 93,000,000 | 88,000,000 | ||||||||||
incentive management fees | 200,000,000 | 204,000,000 | 206,000,000 | 159,000,000 | 195,000,000 | 209,000,000 | 218,000,000 | 143,000,000 | 193,000,000 | 201,000,000 | 186,000,000 | 106,000,000 | 135,000,000 | 102,000,000 | 94,000,000 | 53,000,000 | 55,000,000 | 33,000,000 | 44,000,000 | 31,000,000 | 12,000,000 | 175,000,000 | 134,000,000 | 165,000,000 | 163,000,000 | 167,000,000 | 151,000,000 | 176,000,000 | 155,000,000 | 170,000,000 | 136,000,000 | 148,000,000 | 153,000,000 | 149,000,000 | 81,000,000 | 94,000,000 | 101,000,000 | 81,000,000 | 68,000,000 | 81,000,000 | 89,000,000 | 82,000,000 | 67,000,000 | 82,000,000 | 71,000,000 | 53,000,000 | 64,000,000 | 66,000,000 | 36,000,000 | 56,000,000 | 50,000,000 | 29,000,000 | 50,000,000 | 42,000,000 | 21,000,000 | 46,000,000 | 40,000,000 | 17,000,000 | 35,000,000 | 43,000,000 | |||||||||||
gross fee revenues | 1,400,000,000 | 1,275,000,000 | 1,334,000,000 | 1,283,000,000 | 1,343,000,000 | 1,210,000,000 | 1,244,000,000 | 1,197,000,000 | 1,250,000,000 | 1,133,000,000 | 1,131,000,000 | 1,059,000,000 | 1,073,000,000 | 815,000,000 | 831,000,000 | 776,000,000 | 642,000,000 | 445,000,000 | 423,000,000 | 397,000,000 | 234,000,000 | 629,000,000 | 974,000,000 | 955,000,000 | 999,000,000 | 895,000,000 | 910,000,000 | 932,000,000 | 951,000,000 | 845,000,000 | |||||||||||||||||||||||||||||||||||||||||
contract investment amortization | -29,000,000 | -28,000,000 | -27,000,000 | -26,000,000 | -27,000,000 | -23,000,000 | -22,000,000 | -23,000,000 | -22,000,000 | -21,000,000 | -24,000,000 | -22,000,000 | -19,000,000 | -24,000,000 | -19,000,000 | -21,000,000 | -18,000,000 | -17,000,000 | -38,000,000 | -48,000,000 | -21,000,000 | -25,000,000 | -17,000,000 | -16,000,000 | -15,000,000 | -14,000,000 | -14,000,000 | -13,000,000 | -13,000,000 | -18,000,000 | |||||||||||||||||||||||||||||||||||||||||
net fee revenues | 1,371,000,000 | 1,247,000,000 | 1,307,000,000 | 1,257,000,000 | 1,316,000,000 | 1,187,000,000 | 1,222,000,000 | 1,174,000,000 | 1,228,000,000 | 1,112,000,000 | 1,107,000,000 | 1,037,000,000 | 1,054,000,000 | 791,000,000 | 812,000,000 | 755,000,000 | 624,000,000 | 428,000,000 | 385,000,000 | 349,000,000 | 213,000,000 | 604,000,000 | 957,000,000 | 939,000,000 | 984,000,000 | 881,000,000 | 896,000,000 | 919,000,000 | 938,000,000 | 827,000,000 | |||||||||||||||||||||||||||||||||||||||||
owned, leased, and other revenue | 441,000,000 | 361,000,000 | 418,000,000 | 381,000,000 | 395,000,000 | 357,000,000 | 455,000,000 | 363,000,000 | 390,000,000 | 356,000,000 | 396,000,000 | 345,000,000 | 364,000,000 | 262,000,000 | 260,000,000 | 241,000,000 | 187,000,000 | 108,000,000 | 123,000,000 | 116,000,000 | 49,000,000 | 280,000,000 | 426,000,000 | 393,000,000 | 418,000,000 | 375,000,000 | 409,000,000 | 397,000,000 | 423,000,000 | 406,000,000 | 453,000,000 | 452,000,000 | 458,000,000 | 439,000,000 | 536,000,000 | 279,000,000 | 245,000,000 | 247,000,000 | 257,000,000 | 229,000,000 | 243,000,000 | 257,000,000 | 275,000,000 | 244,000,000 | 269,000,000 | 234,000,000 | |||||||||||||||||||||||||
cost reimbursement revenue | 4,932,000,000 | 4,655,000,000 | 4,704,000,000 | 4,617,000,000 | 4,728,000,000 | 4,433,000,000 | 4,418,000,000 | 4,391,000,000 | 4,457,000,000 | 4,147,000,000 | 4,420,000,000 | 3,931,000,000 | 3,920,000,000 | 3,146,000,000 | 3,374,000,000 | 2,950,000,000 | 2,338,000,000 | 1,780,000,000 | 1,664,000,000 | 1,789,000,000 | 1,202,000,000 | 3,797,000,000 | 3,988,000,000 | 3,952,000,000 | 3,903,000,000 | 3,756,000,000 | 4,052,000,000 | 3,733,000,000 | 3,985,000,000 | 3,773,000,000 | |||||||||||||||||||||||||||||||||||||||||
yoy | 4.31% | 5.01% | 6.47% | 5.15% | 6.08% | 6.90% | -0.05% | 11.70% | 13.70% | 31.82% | 31.00% | 33.25% | 67.66% | 76.74% | 102.76% | 64.90% | 94.51% | -53.12% | -58.27% | -54.73% | -69.20% | 1.09% | -1.58% | 5.87% | -2.06% | -0.45% | |||||||||||||||||||||||||||||||||||||||||||||
qoq | 5.95% | -1.04% | 1.88% | -2.35% | 6.65% | 0.34% | 0.61% | -1.48% | 7.48% | -6.18% | 12.44% | 0.28% | 24.60% | -6.76% | 14.37% | 26.18% | 31.35% | 6.97% | -6.99% | 48.84% | -68.34% | -4.79% | 0.91% | 1.26% | 3.91% | -7.31% | 8.55% | -6.32% | 5.62% | ||||||||||||||||||||||||||||||||||||||||||
operating costs and expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
owned, leased, and other - direct | 328,000,000 | 296,000,000 | 318,000,000 | 300,000,000 | 296,000,000 | 286,000,000 | 267,250,000 | 356,000,000 | 355,000,000 | 358,000,000 | 133,250,000 | 194,000,000 | 173,000,000 | 166,000,000 | 138,000,000 | 175,000,000 | 183,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, amortization, and other | 53,000,000 | 51,000,000 | 46,000,000 | 45,000,000 | 47,000,000 | 45,000,000 | 51,000,000 | 46,000,000 | 48,000,000 | 44,000,000 | 46,000,000 | 50,000,000 | 49,000,000 | 48,000,000 | 54,000,000 | 64,000,000 | 50,000,000 | 52,000,000 | 71,000,000 | 53,000,000 | 72,000,000 | 150,000,000 | 179,000,000 | 52,000,000 | 56,000,000 | 54,000,000 | 62,000,000 | 52,000,000 | 58,000,000 | 54,000,000 | 72,000,000 | 68,000,000 | 85,000,000 | 65,000,000 | 71,000,000 | 36,000,000 | 30,000,000 | 31,000,000 | 32,000,000 | 31,000,000 | 32,000,000 | 44,000,000 | 32,000,000 | 33,000,000 | 47,000,000 | ||||||||||||||||||||||||||
general, administrative, and other | 245,000,000 | 245,000,000 | 289,000,000 | 276,000,000 | 248,000,000 | 261,000,000 | 330,000,000 | 239,000,000 | 240,000,000 | 202,000,000 | 236,000,000 | 216,000,000 | 231,000,000 | 208,000,000 | 213,000,000 | 212,000,000 | 187,000,000 | 211,000,000 | 183,000,000 | 131,000,000 | 178,000,000 | 270,000,000 | 267,000,000 | 220,000,000 | 229,000,000 | 222,000,000 | 242,000,000 | 221,000,000 | 217,000,000 | 247,000,000 | 259,000,000 | 199,000,000 | 226,000,000 | 210,000,000 | 234,000,000 | 161,000,000 | 168,000,000 | 163,000,000 | 188,000,000 | 149,000,000 | 152,000,000 | 145,000,000 | 180,000,000 | 172,000,000 | 159,000,000 | 148,000,000 | 167,000,000 | 179,000,000 | 180,000,000 | 132,000,000 | 160,000,000 | 147,000,000 | 180,000,000 | 159,000,000 | 159,000,000 | 149,000,000 | 142,000,000 | 138,000,000 | 144,000,000 | 146,000,000 | 174,000,000 | ||||||||||
restructuring and merger-related charges | 8,000,000 | 1,000,000 | 52,000,000 | 9,000,000 | 4,000,000 | 3,000,000 | 1,000,000 | 262,000,000 | 1,000,000 | 6,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reimbursed expenses | 4,874,000,000 | 4,722,000,000 | 4,972,000,000 | 4,681,000,000 | 4,645,000,000 | 4,501,000,000 | 4,684,000,000 | 4,238,000,000 | 4,366,000,000 | 4,136,000,000 | 4,349,000,000 | 3,786,000,000 | 3,827,000,000 | 3,179,000,000 | 3,317,000,000 | 2,917,000,000 | 2,255,000,000 | 1,833,000,000 | 1,634,000,000 | 1,683,000,000 | 1,241,000,000 | 3,877,000,000 | 4,370,000,000 | 4,070,000,000 | 4,107,000,000 | 3,892,000,000 | 4,085,000,000 | 3,879,000,000 | 3,979,000,000 | 3,835,000,000 | |||||||||||||||||||||||||||||||||||||||||
operating income | 1,236,000,000 | 948,000,000 | 752,000,000 | 944,000,000 | 1,195,000,000 | 876,000,000 | 718,000,000 | 1,099,000,000 | 1,096,000,000 | 951,000,000 | 996,000,000 | 958,000,000 | 950,000,000 | 558,000,000 | 635,000,000 | 545,000,000 | 486,000,000 | 84,000,000 | -128,000,000 | 252,000,000 | -154,000,000 | 114,000,000 | 274,000,000 | 607,000,000 | 409,000,000 | 510,000,000 | 556,000,000 | 570,000,000 | 740,000,000 | 500,000,000 | 570,000,000 | 632,000,000 | 620,000,000 | 537,000,000 | 441,000,000 | 171,000,000 | 389,000,000 | 367,000,000 | 310,000,000 | 339,000,000 | 369,000,000 | 332,000,000 | 291,000,000 | 298,000,000 | 316,000,000 | 254,000,000 | 245,000,000 | 279,000,000 | 226,000,000 | 213,000,000 | 243,000,000 | 175,000,000 | -144,000,000 | 232,000,000 | 191,000,000 | 167,000,000 | 226,000,000 | 180,000,000 | -506,000,000 | 100,000,000 | 82,000,000 | ||||||||||
yoy | 3.43% | 8.22% | 4.74% | -14.10% | 9.03% | -7.89% | -27.91% | 14.72% | 15.37% | 70.43% | 56.85% | 75.78% | 95.47% | 564.29% | -596.09% | 116.27% | -415.58% | -26.32% | -146.72% | -58.48% | -137.65% | -77.65% | -50.72% | 6.49% | -44.73% | 2.00% | -2.46% | -9.81% | 19.35% | -6.89% | 29.25% | 269.59% | 59.38% | 46.32% | 42.26% | -49.56% | 5.42% | 10.54% | 6.53% | 13.76% | 16.77% | 30.71% | 21.63% | 13.26% | 12.39% | 30.99% | -7.00% | -268.75% | -24.57% | -186.23% | 2.65% | 6.11% | -144.66% | 80.00% | |||||||||||||||||
qoq | 30.38% | 26.06% | -20.34% | -21.00% | 36.42% | 22.01% | -34.67% | 0.27% | 15.25% | -4.52% | 3.97% | 0.84% | 70.25% | -12.13% | 16.51% | 12.14% | 478.57% | -165.63% | -150.79% | -263.64% | -235.09% | -58.39% | -54.86% | 48.41% | -19.80% | -8.27% | -2.46% | -22.97% | 48.00% | -12.28% | -9.81% | 1.94% | 15.46% | 21.77% | 157.89% | -56.04% | 5.99% | 18.39% | -8.55% | -8.13% | 11.14% | 14.09% | -2.35% | -5.70% | 24.41% | -12.19% | 23.45% | -12.35% | 38.86% | -162.07% | 21.47% | -26.11% | 25.56% | -606.00% | 21.95% | ||||||||||||||||
operating margin % | 25.06% | 20.37% | 15.99% | 20.45% | 25.27% | 19.76% | 16.25% | 25.03% | 24.59% | 22.93% | 22.53% | 24.37% | 24.23% | 17.74% | 18.82% | 18.47% | 20.79% | 4.72% | -7.69% | 14.09% | -12.81% | 3.00% | 6.87% | 15.36% | 10.48% | 13.58% | 13.72% | 15.27% | 18.57% | 13.25% | |||||||||||||||||||||||||||||||||||||||||
gains and other income | 5,000,000 | -2,000,000 | 16,000,000 | 7,000,000 | 4,000,000 | 4,000,000 | 7,000,000 | 28,000,000 | 2,000,000 | 3,000,000 | 2,000,000 | 3,000,000 | 2,000,000 | 4,000,000 | 4,000,000 | 5,000,000 | 1,000,000 | 6,000,000 | 2,000,000 | 5,000,000 | -4,000,000 | 138,000,000 | 10,000,000 | 1,000,000 | 5,000,000 | 3,000,000 | 18,000,000 | 114,000,000 | 59,000,000 | 657,000,000 | 6,000,000 | 25,000,000 | 2,000,000 | 3,000,000 | 7,000,000 | 20,000,000 | 4,000,000 | 1,000,000 | 3,000,000 | 1,000,000 | 10,000,000 | 3,000,000 | 36,000,000 | 5,000,000 | 2,000,000 | -16,000,000 | 3,000,000 | 2,000,000 | 3,000,000 | 1,000,000 | 3,000,000 | 25,000,000 | |||||||||||||||||||
interest expense | -203,000,000 | -192,000,000 | -180,000,000 | -179,000,000 | -173,000,000 | -163,000,000 | -153,000,000 | -146,000,000 | -140,000,000 | -126,000,000 | -115,000,000 | -100,000,000 | -95,000,000 | -93,000,000 | -97,000,000 | -107,000,000 | -109,000,000 | -107,000,000 | -112,000,000 | -113,000,000 | -127,000,000 | -93,000,000 | -95,000,000 | -100,000,000 | -102,000,000 | -97,000,000 | -94,000,000 | -86,000,000 | -85,000,000 | -75,000,000 | -72,000,000 | -73,000,000 | -73,000,000 | -70,000,000 | -75,000,000 | -55,000,000 | -57,000,000 | -47,000,000 | -46,000,000 | -43,000,000 | -42,000,000 | -36,000,000 | -26,000,000 | -29,000,000 | -30,000,000 | -30,000,000 | -28,000,000 | -29,000,000 | -31,000,000 | -29,000,000 | -34,000,000 | -33,000,000 | -39,000,000 | -37,000,000 | -41,000,000 | -41,000,000 | -44,000,000 | -45,000,000 | -27,000,000 | -28,000,000 | -29,000,000 | ||||||||||
interest income | 12,000,000 | 9,000,000 | 10,000,000 | 11,000,000 | 9,000,000 | 10,000,000 | 9,000,000 | 7,000,000 | -1,000,000 | 15,000,000 | 8,000,000 | 7,000,000 | 6,000,000 | 5,000,000 | 6,000,000 | 8,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 6,000,000 | 8,000,000 | 6,000,000 | 6,000,000 | 8,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 5,000,000 | 6,000,000 | 5,000,000 | 14,000,000 | 9,000,000 | 8,000,000 | 7,000,000 | 13,000,000 | 9,000,000 | 7,000,000 | 6,000,000 | 10,000,000 | 5,000,000 | 6,000,000 | 8,000,000 | 13,000,000 | 8,000,000 | 4,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 4,000,000 | 2,000,000 | 3,000,000 | 4,000,000 | 4,000,000 | 3,000,000 | 4,000,000 | 5,000,000 | 9,000,000 | 6,000,000 | ||||||||||
equity in earnings | 4,000,000 | 1,000,000 | 3,000,000 | 5,000,000 | 1,000,000 | 7,000,000 | 1,000,000 | 1,000,000 | 15,000,000 | 2,000,000 | 3,000,000 | 2,000,000 | 8,000,000 | 8,000,000 | 61,000,000 | 21,000,000 | 13,000,000 | 10,000,000 | 6,000,000 | 12,000,000 | 11,000,000 | 2,000,000 | 3,000,000 | 5,000,000 | 3,000,000 | 8,000,000 | 2,000,000 | 3,000,000 | 12,000,000 | 2,000,000 | |||||||||||||||||||||||||||||||||||||||||
income before income taxes | 1,054,000,000 | 764,000,000 | 598,000,000 | 786,000,000 | 1,040,000,000 | 727,000,000 | 581,000,000 | 989,000,000 | 964,000,000 | 844,000,000 | 891,000,000 | 869,000,000 | 878,000,000 | 476,000,000 | 548,000,000 | 278,000,000 | 381,000,000 | -27,000,000 | -314,000,000 | 127,000,000 | -298,000,000 | 19,000,000 | 326,000,000 | 527,000,000 | 314,000,000 | 432,000,000 | 479,000,000 | 568,000,000 | 796,000,000 | 502,000,000 | 1,179,000,000 | 580,000,000 | 592,000,000 | 485,000,000 | 383,000,000 | 131,000,000 | 344,000,000 | 326,000,000 | 284,000,000 | 309,000,000 | 355,000,000 | 307,000,000 | 282,000,000 | 290,000,000 | 285,000,000 | 231,000,000 | 223,000,000 | 263,000,000 | 201,000,000 | 222,000,000 | 209,000,000 | 147,000,000 | -199,000,000 | 201,000,000 | 152,000,000 | 128,000,000 | 184,000,000 | 129,000,000 | |||||||||||||
benefit from income taxes | -291,000,000 | -99,000,000 | -143,000,000 | -202,000,000 | -268,000,000 | -163,000,000 | 267,000,000 | -237,000,000 | -238,000,000 | -87,000,000 | -134,500,000 | -239,000,000 | -47,000,000 | -140,000,000 | -82,000,000 | -57,000,000 | -63,000,000 | -85,000,000 | -186,000,000 | -104,000,000 | -978,000,000 | -188,000,000 | -178,000,000 | -120,000,000 | -139,000,000 | -61,000,000 | -97,000,000 | -107,000,000 | -82,000,000 | -99,000,000 | -115,000,000 | -100,000,000 | -85,000,000 | -98,000,000 | -93,000,000 | -59,000,000 | -63,000,000 | -84,000,000 | -65,000,000 | -66,000,000 | -43,000,000 | -66,000,000 | -51,000,000 | -65,000,000 | -46,000,000 | -44,000,000 | -33,000,000 | ||||||||||||||||||||||||
net income | 763,000,000 | 665,000,000 | 455,000,000 | 584,000,000 | 772,000,000 | 564,000,000 | 848,000,000 | 752,000,000 | 726,000,000 | 757,000,000 | 673,000,000 | 630,000,000 | 678,000,000 | 377,000,000 | 468,000,000 | 220,000,000 | 422,000,000 | -11,000,000 | -164,000,000 | 100,000,000 | -234,000,000 | 31,000,000 | 279,000,000 | 387,000,000 | 232,000,000 | 375,000,000 | 416,000,000 | 483,000,000 | 610,000,000 | 398,000,000 | 201,000,000 | 392,000,000 | 414,000,000 | 365,000,000 | 244,000,000 | 70,000,000 | 247,000,000 | 219,000,000 | 202,000,000 | 210,000,000 | 240,000,000 | 207,000,000 | 197,000,000 | 192,000,000 | 192,000,000 | 172,000,000 | 160,000,000 | 179,000,000 | 136,000,000 | 143,000,000 | 143,000,000 | 104,000,000 | -179,000,000 | 135,000,000 | 101,000,000 | 83,000,000 | 119,000,000 | 83,000,000 | -469,000,000 | 35,000,000 | -25,000,000 | ||||||||||
yoy | -1.17% | 17.91% | -46.34% | -22.34% | 6.34% | -25.50% | 26.00% | 19.37% | 7.08% | 100.80% | 43.80% | 186.36% | 60.66% | -3527.27% | -385.37% | 120.00% | -280.34% | -135.48% | -158.78% | -74.16% | -200.86% | -91.73% | -32.93% | -19.88% | -61.97% | -5.78% | 106.97% | 23.21% | 47.34% | 9.04% | -17.62% | 460.00% | 67.61% | 66.67% | 20.79% | -66.67% | 2.92% | 5.80% | 2.54% | 9.38% | 25.00% | 20.35% | 20.00% | 7.26% | 26.47% | 25.17% | -4.90% | -179.89% | -22.96% | -315.66% | 13.45% | 21.69% | -125.37% | 137.14% | |||||||||||||||||
qoq | 14.74% | 46.15% | -22.09% | -24.35% | 36.88% | -33.49% | 12.77% | 3.58% | -4.10% | 12.48% | 6.83% | -7.08% | 79.84% | -19.44% | 112.73% | -47.87% | -3936.36% | -93.29% | -264.00% | -142.74% | -854.84% | -88.89% | -27.91% | 66.81% | -38.13% | -9.86% | -13.87% | -20.82% | 53.27% | 98.01% | -48.72% | -5.31% | 13.42% | 49.59% | 248.57% | -71.66% | 12.79% | 8.42% | -3.81% | -12.50% | 15.94% | 5.08% | 2.60% | 0.00% | 11.63% | -10.61% | 31.62% | 0.00% | 37.50% | -232.59% | 33.66% | -30.25% | 43.37% | -1440.00% | -240.00% | ||||||||||||||||
net income margin % | 15.47% | 14.29% | 9.67% | 12.65% | 16.33% | 12.72% | 19.19% | 17.13% | 16.29% | 18.25% | 15.23% | 16.03% | 17.30% | 11.98% | 13.87% | 7.46% | 18.05% | -0.62% | -9.86% | 5.59% | -19.47% | 0.82% | 7.00% | 9.79% | 5.94% | 9.98% | 10.27% | 12.94% | 15.31% | 10.55% | |||||||||||||||||||||||||||||||||||||||||
earnings per share | 0.7 | 0.66 | 0.66 | 0.58 | 0.53 | 0.58 | 0.44 | 0.44 | 0.31 | 0.38 | 0.27 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share – basic | 2.78 | 2.4 | 1.65 | 2.08 | 2.7 | 1.94 | 2.87 | 2.52 | 2.39 | 2.44 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share – diluted | 2.78 | 2.39 | 1.64 | 2.07 | 2.69 | 1.93 | 2.86 | 2.51 | 2.38 | 2.43 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
merger-related charges and other | 8,000,000 | 8,000,000 | 8,000,000 | 13,000,000 | 38,000,000 | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
owned, leased, and other-direct | 215,250,000 | 293,000,000 | 287,000,000 | 281,000,000 | 295,000,000 | 301,000,000 | 281,000,000 | 197,000,000 | 227,000,000 | 204,000,000 | 168,000,000 | 135,000,000 | 150,000,000 | 134,000,000 | 121,000,000 | 272,000,000 | 334,000,000 | 326,000,000 | 331,000,000 | 325,000,000 | 321,000,000 | 315,000,000 | 334,000,000 | 336,000,000 | 194,000,000 | 202,000,000 | 189,000,000 | 199,000,000 | 185,000,000 | ||||||||||||||||||||||||||||||||||||||||||
restructuring, merger-related charges, and other | 1,000,000 | 2,000,000 | 9,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | -164,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share - basic | 1.288 | 1.94 | 2.06 | 1.15 | 1.43 | 0.67 | 1.29 | -0.03 | -0.5 | 0.31 | -0.72 | 0.1 | 0.86 | 1.17 | 0.7 | 1.1 | 1.22 | 1.39 | 1.73 | 1.11 | 0.57 | 1.05 | 1.09 | 0.95 | 0.6 | 0.26 | 0.97 | 0.86 | 0.79 | 0.8 | 0.88 | 0.75 | |||||||||||||||||||||||||||||||||||||||
earnings per share - diluted | 1.283 | 1.94 | 2.06 | 1.14 | 1.42 | 0.67 | 1.28 | -0.03 | -0.5 | 0.31 | -0.72 | 0.09 | 0.85 | 1.16 | 0.69 | 1.09 | 1.2 | 1.38 | 1.71 | 1.09 | 0.55 | 1.04 | 1.08 | 0.94 | 0.6 | 0.26 | 0.96 | 0.85 | 0.77 | 0.78 | 0.87 | 0.73 | |||||||||||||||||||||||||||||||||||||||
benefit for income taxes | -200,000,000 | -99,000,000 | -80,000,000 | -58,000,000 | 41,000,000 | 16,000,000 | 150,000,000 | -27,000,000 | 64,000,000 | 12,000,000 | -79,000,000 | 20,000,000 | -45,000,000 | 210,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in losses | -6,000,000 | -4,000,000 | -8,000,000 | -12,000,000 | -8,000,000 | -2,000,000 | -1,000,000 | -8,000,000 | -1,000,000 | -2,000,000 | 0 | -4,000,000 | -5,000,000 | -4,000,000 | -11,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in (losses) earnings | -87,000,000 | -20,000,000 | -30,000,000 | -4,000,000 | -12,000,000 | -4,000,000 | -34,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
merger-related costs and (recoveries) charges | -2,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
merger-related costs and charges | -53,000,000 | 9,000,000 | 173,000,000 | 9,000,000 | 91,000,000 | 12,000,000 | 18,000,000 | 34,000,000 | 59,000,000 | 28,000,000 | 21,000,000 | 51,000,000 | 136,000,000 | 228,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends declared per share | 0.288 | 0.41 | 0.41 | 0.33 | 0.24 | 0.33 | 0.33 | 0.3 | 0.213 | 0.3 | 0.3 | 0.25 | 0.175 | 0.25 | 0.25 | 0.2 | 0.143 | 0.2 | 0.2 | 0.17 | 0.17 | 0.17 | 0.13 | 0.13 | 0.13 | 0.1 | 0.1 | 0.1 | 0.088 | 0.04 | 0.04 | 0.04 | |||||||||||||||||||||||||||||||||||||||
cost reimbursements | 4,557,000,000 | 4,380,000,000 | 4,488,000,000 | 4,340,000,000 | 4,207,000,000 | 3,152,000,000 | 3,142,000,000 | 3,045,000,000 | 2,995,000,000 | 2,884,000,000 | 2,953,000,000 | 2,798,000,000 | 2,854,000,000 | 2,768,000,000 | 2,763,000,000 | 2,670,000,000 | 2,562,000,000 | 2,610,000,000 | 2,548,000,000 | 2,210,000,000 | 2,170,000,000 | 2,035,000,000 | 2,045,000,000 | 2,116,000,000 | 1,999,000,000 | 1,900,000,000 | 1,940,000,000 | 1,860,000,000 | 1,758,000,000 | 1,787,000,000 | 1,810,000,000 | ||||||||||||||||||||||||||||||||||||||||
reimbursed costs | 4,557,000,000 | 4,380,000,000 | 4,488,000,000 | 4,340,000,000 | 4,207,000,000 | 3,152,000,000 | 3,142,000,000 | 3,045,000,000 | 2,995,000,000 | 2,884,000,000 | 2,953,000,000 | 2,798,000,000 | 2,854,000,000 | 2,768,000,000 | 2,763,000,000 | 2,670,000,000 | 2,562,000,000 | 2,610,000,000 | 2,548,000,000 | 2,210,000,000 | 2,170,000,000 | 2,035,000,000 | 2,045,000,000 | 2,116,000,000 | 1,999,000,000 | 1,900,000,000 | 1,940,000,000 | 1,860,000,000 | 1,758,000,000 | 1,787,000,000 | 1,810,000,000 | ||||||||||||||||||||||||||||||||||||||||
earnings per share-basic | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share-diluted | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 36,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
owned, leased, corporate housing, and other revenue | 220,000,000 | 246,000,000 | 224,000,000 | 200,000,000 | 264,000,000 | 217,000,000 | 254,000,000 | 249,000,000 | 224,000,000 | 220,000,000 | 255,000,000 | 229,000,000 | 226,000,000 | 238,000,000 | 220,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
owned, leased, and corporate housing-direct | 186,000,000 | 195,000,000 | 188,000,000 | 174,000,000 | 203,000,000 | 195,000,000 | 219,000,000 | 220,000,000 | 204,000,000 | 213,000,000 | 224,000,000 | 217,000,000 | 214,000,000 | 217,000,000 | 207,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
timeshare sales and services | 286,000,000 | 288,000,000 | 276,000,000 | 275,000,000 | 289,000,000 | 285,000,000 | 254,000,000 | 283,000,000 | 209,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
timeshare-direct | 250,000,000 | 245,000,000 | 225,000,000 | 219,000,000 | 239,000,000 | 235,000,000 | 238,000,000 | 279,000,000 | 220,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
timeshare strategy - impairment charges | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings (losses) per share | 0.45 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
timeshare strategy-impairment charges | 324,000,000 | 0 | 614,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(losses) earnings per share | -0.52 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring costs | 0 | 0 | 0 | 9,000,000 | 33,000,000 | 2,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains | 3,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
add: net incomees attributable to noncontrolling interests, net of tax | 0 | 0 | 0 | 3,000,000 | 2,000,000 | 2,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to marriott | 83,000,000 | 119,000,000 | 83,000,000 | -466,000,000 | 37,000,000 | -23,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings (losses) per share attributable to marriott shareholders | 0.23 | 0.23 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share attributable to marriott shareholders | 0.33 | 0.1 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(benefit from) reversal of benefit from loan losses | -1,000,000 | -42,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before income taxes | -679,000,000 | 79,000,000 | 8,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | -469,000,000 | 35,000,000 | -25,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations, net of tax | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(losses) earnings from continuing operations attributable to marriott shareholders | -1.31 | -0.06 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings from discontinued operations attributable to marriott shareholders | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(losses) earnings per share attributable to marriott shareholders | -1.31 | -0.06 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings from continuing operations attributable to marriott shareholders | 0.1 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends declared per share | 0.088 |
We provide you with 20 years income statements for Marriott International stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as earnings, sales and marketing expenses, research and development costs, profits, and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Marriott International stock. Explore the full financial landscape of Marriott International stock with our expertly curated income statements.
The information provided in this report about Marriott International stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.