7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 2007-12-31 2007-09-30 2007-06-30 2007-03-31 2006-12-31 2006-09-30 2006-06-30 2006-03-31 2005-12-31 2005-09-30 2005-06-30 2005-03-31 2004-12-31 2004-09-30 2004-06-30 2004-03-31 2003-12-31 2003-09-30 2003-06-30 2003-03-31 2002-03-31 
      
                                                                                                
      operating activities:
                                                                                                
      net income
    58,633,000 56,780,000 52,582,000 48,016,000 63,781,000 52,766,000 53,801,000 48,736,000 49,421,000 39,620,000 38,791,000 37,868,000 29,674,000 30,825,000 30,592,000 20,582,000 36,654,000 30,593,000 22,643,000 20,540,000 24,966,000 19,204,000 22,530,000 16,758,000 27,107,000 20,925,000 20,972,000 25,915,000 28,455,000 27,668,000 22,652,000 24,514,000 32,599,000 31,144,000 28,224,000 29,917,000 33,496,000 33,341,000 27,480,000 26,370,000 27,897,000 26,004,000 23,204,000 20,354,000 22,340,000 20,594,000 18,712,000 16,846,000 19,688,000 17,407,000 13,355,000 12,470,000 13,809,000 14,172,000 11,402,000 10,525,000 14,877,000 12,339,000 7,166,000 6,445,000 6,232,000 8,189,000 7,195,000 5,873,000 10,983,000 -556,000 262,000 1,978,000 4,309,000 9,079,000 7,432,000 8,454,000 7,885,000 9,011,000 5,401,000 4,814,000 5,244,000 6,985,000 2,288,000 6,261,000 4,819,000 2,773,000 4,782,000 5,162,000 4,650,000 6,620,000 5,677,000     5,507,000 
      adjustments to reconcile net income to net cash from operating activities:
                                                                                                
      depreciation and amortization
    1,660,000 1,584,000 1,541,000 1,631,000 1,688,000 1,489,000 1,493,000 1,505,000 1,440,000 1,320,000 1,487,000 1,506,000 1,664,000 1,746,000 1,747,000 1,778,000 1,917,000 2,084,000 2,135,000 2,150,000 2,193,000 2,257,000 2,346,000 2,277,000 1,937,000 1,859,000 1,914,000 1,997,000 2,179,000 2,235,000 2,202,000 2,197,000 2,275,000 2,326,000 2,262,000 2,284,000 2,334,000 2,266,000 2,206,000 2,108,000 1,977,000 1,898,000 1,781,000 1,725,000 1,675,000 1,489,000 1,488,000 1,468,000 1,414,000 1,459,000 1,484,000 1,497,000 1,379,000 1,418,000 1,344,000 1,362,000 1,698,000 2,223,000 2,001,000 2,166,000 2,262,000 2,318,000 2,415,000 2,578,000 2,665,000 3,010,000 3,165,000 3,168,000 3,125,000 3,158,000 3,248,000 3,356,000 3,406,000 3,354,000 3,501,000 3,333,000 3,377,000 4,479,000 2,058,000 1,945,000 1,892,000 1,877,000 1,868,000 2,003,000 1,746,000 1,726,000 1,732,000      
      equity-based compensation
    27,577,000 24,275,000 28,826,000 22,592,000 23,853,000 24,666,000 22,095,000 17,973,000 19,030,000 17,928,000 16,640,000 15,152,000 14,533,000 15,538,000 14,138,000 11,926,000 10,573,000 10,709,000 10,051,000 9,287,000 9,012,000 7,492,000 7,564,000 8,195,000 8,002,000 8,462,000 7,182,000 5,291,000 5,303,000 4,927,000 4,343,000 5,188,000 3,773,000 2,796,000 4,472,000 4,210,000 3,541,000 3,495,000 4,688,000 3,441,000 5,348,000 2,661,000 3,078,000 2,704,000 2,297,000 2,396,000 2,274,000 2,076,000 1,209,000 2,133,000 1,907,000 2,543,000 2,158,000 1,977,000 1,660,000                                      
      gain on disposal of equipment
    -1,000 77,000 -98,000     15,000 20,000           6,000 5,000     -127,000 6,000         11,000 5,000 11,000 3,000  -31,000 -7,000     -1,000 31,000       3,000 10,000                29,000    -4,000                
      deferred income taxes
    22,903,000 -7,090,000 2,133,000 -8,145,000 -8,025,000 -8,650,000 -3,869,000 -10,485,000 -7,321,000 -8,515,000 -2,523,000 -8,975,000 -8,201,000 -8,550,000 -3,985,000 -1,699,000 -1,981,000 -1,868,000 3,636,000 -1,373,000 -1,825,000 -1,277,000 5,511,000 -75,000 -1,603,000 -1,510,000 1,782,000 -4,021,000 -1,047,000 -784,000 1,587,000 833,000 -1,225,000 -565,000 2,531,000 2,056,000 -1,209,000 -797,000 1,747,000 820,000 -504,000 -514,000 1,730,000 -1,827,000 -757,000 -423,000 1,302,000 1,717,000 -817,000 583,000 1,682,000 2,581,000 346,000 -103,000 2,564,000 4,230,000 -1,188,000 437,000 -1,070,000 66,000 -504,000 -189,000 164,000 1,665,000 26,000 -251,000 637,000     -2,017,000    216,000 -277,000 -214,000 -299,000 1,328,000 -2,497,000 3,289,000 -752,000 -438,000 152,000 -1,421,000 75,000      
      unrealized foreign currency loss
    -786,000 251,000 781,000  296,000 109,000 501,000                                                172,000    52,000 -133,000 319,000 -205,000 229,000        -1,402,000    -87,000  207,000 202,000 213,000  -163,000 501,000 430,000          
      changes in operating assets and liabilities:
                                                                                                
      accounts receivable
    -10,062,000 4,518,000 -3,321,000 -9,187,000 -6,362,000 14,281,000 -25,434,000 4,084,000 -6,144,000 -17,754,000 6,730,000 -20,672,000 -11,681,000 -3,626,000 -8,077,000 -9,354,000 -2,007,000 -7,493,000 2,204,000 -2,793,000 3,670,000 4,748,000 -12,217,000 8,113,000 -8,866,000 7,166,000 -7,478,000 -7,346,000 5,918,000 -15,415,000 7,502,000 5,044,000 -148,000 -11,310,000 16,553,000 -2,508,000 -5,963,000 -9,441,000 13,554,000 -5,614,000 -9,611,000 562,000 2,440,000 389,000 -1,827,000 -19,816,000 4,496,000 -2,861,000 658,000 -9,226,000 2,255,000 11,326,000 -8,566,000 -7,579,000 -627,000 376,000 -4,172,000 -7,637,000 2,439,000 1,170,000 -1,325,000 -4,432,000 -4,867,000 3,869,000 -2,293,000 7,701,000 17,381,000 5,946,000 4,971,000 2,825,000 -6,665,000 723,000 -1,902,000 -7,808,000 -1,631,000 -7,127,000 -1,484,000 -726,000 7,720,000 -1,170,000 -3,318,000 -226,000 -3,978,000 -575,000 3,257,000 -6,098,000 -602,000      
      other assets
    3,105,000 4,543,000 -11,959,000 5,531,000 -7,600,000 2,432,000 -4,520,000 -3,178,000 -1,922,000 2,935,000 -8,760,000 -1,057,000 -2,493,000 4,237,000 -10,934,000 1,795,000 -416,000 1,555,000 -9,467,000 -3,302,000 2,950,000 4,270,000 -4,889,000 -1,882,000 -898,000 -3,123,000 -3,021,000 939,000 -79,000 -994,000 -4,223,000 1,601,000 2,045,000 954,000 -3,939,000 1,854,000 -431,000 -896,000 -228,000 165,000 -1,495,000 1,927,000 -2,024,000 1,210,000 -2,103,000 142,000 -4,447,000 -775,000 1,245,000 821,000 -594,000 -934,000 565,000 942,000 -292,000 214,000 -923,000 587,000 -1,210,000 -425,000 -1,114,000 1,253,000 -2,375,000 636,000 80,000 2,968,000 -626,000 2,425,000 -860,000 2,432,000 -1,306,000 1,223,000 -93,000 906,000 1,415,000 -1,428,000 -692,000 -1,682,000 319,000 -311,000 -1,596,000 -1,005,000 -1,471,000 184,000 -668,000 -1,043,000 -351,000      
      accounts payable, accrued and other liabilities
    -1,985,000 2,329,000 -18,807,000 14,615,000 4,715,000 2,727,000 -20,809,000 4,646,000 16,070,000 7,416,000 -10,009,000 -8,949,000 21,330,000 5,590,000 -6,177,000 -1,173,000 3,837,000 6,931,000 2,661,000 12,349,000 6,341,000 -6,993,000 -14,794,000 4,541,000 12,033,000 5,047,000 -809,000 7,544,000 -4,787,000 10,411,000 5,435,000 -3,081,000 -156,000 1,946,000 -4,063,000 4,772,000 -3,409,000 1,562,000 -12,186,000 6,852,000 4,852,000 193,000 -13,489,000 11,955,000 5,712,000 1,490,000 -5,638,000 7,766,000 2,739,000 -689,000 -6,652,000 1,433,000 2,461,000 1,461,000 -5,517,000 -212,000 2,022,000 5,547,000 -10,894,000 -348,000 334,000 4,547,000 3,738,000 -494,000 -87,000 1,690,000 -11,562,000 4,748,000 1,442,000 4,285,000 -4,478,000 1,834,000 -2,540,000 8,496,000 -13,129,000  952,000                
      income taxes
    -5,335,000 -10,987,000 6,482,000 1,714,000 -913,000 -11,637,000 4,594,000 2,931,000 1,012,000 -13,209,000 7,850,000 1,495,000 2,789,000 -9,694,000 6,175,000 -702,000 -1,013,000 926,000 -2,878,000 1,339,000 -21,000 5,953,000 -5,385,000 604,000 3,721,000 -4,976,000 1,831,000 3,098,000 6,812,000 -16,586,000 2,286,000 4,027,000 7,185,000 -17,508,000 8,172,000 66,000 8,376,000 -4,357,000 2,044,000 -1,669,000 4,826,000 -4,309,000 -1,119,000 2,780,000 6,344,000 -4,139,000 -4,647,000 -2,406,000 6,019,000 4,607,000 -3,720,000 -3,435,000 5,103,000 7,995,000 -832,000 -8,764,000 5,395,000 957,000 -102,000 -2,186,000 1,089,000 -2,992,000 1,155,000 -421,000 -137,000 -1,020,000 -1,924,000 -572,000 -2,543,000 -1,573,000 3,364,000   -1,846,000 1,781,000 -2,161,000 -380,000 3,960,000 -1,052,000    2,999,000 1,404,000 -2,162,000 1,511,000 -727,000      
      deferred revenue
    -2,599,000 -2,230,000 17,100,000 29,225,000 -9,127,000 -4,935,000 27,024,000 21,774,000 -12,378,000 10,413,000 7,327,000 37,511,000 -6,921,000 18,309,000 8,807,000 16,501,000 12,027,000 2,714,000 9,288,000 -668,000 -5,967,000 12,754,000 12,045,000 -3,838,000 -453,000 3,722,000 12,427,000 -1,060,000 -7,609,000 6,391,000 9,853,000 6,883,000 -2,380,000 1,609,000 6,940,000 -4,783,000 5,210,000 -5,756,000 1,179,000 3,674,000 8,088,000 -1,093,000 -344,000 1,691,000 -1,124,000 417,000 5,493,000 -1,025,000 -107,000 -3,272,000 10,414,000 -4,695,000 -382,000 548,000 2,328,000 638,000 -619,000 -1,918,000 6,804,000 4,336,000 1,554,000 -1,829,000 3,572,000 2,920,000 1,884,000 -4,509,000 3,523,000 -400,000 -137,000 -1,648,000 3,844,000 -1,524,000 273,000 -823,000 3,811,000 -1,461,000 89,000 -157,000 4,201,000 -3,018,000 4,254,000 163,000 2,295,000 278,000 -55,000 620,000 3,713,000      
      net cash from operating activities
    93,110,000 74,050,000 75,260,000 104,704,000 62,299,000 73,262,000 54,738,000 88,359,000 58,573,000 40,570,000 58,716,000 55,228,000 39,920,000 52,690,000 31,792,000 40,103,000 59,685,000 45,510,000 39,885,000 38,017,000 42,480,000 48,800,000 11,588,000 34,562,000 39,939,000 37,220,000 35,187,000 34,031,000 35,224,000 16,793,000 51,301,000 47,427,000 44,044,000 11,319,000 61,276,000 37,848,000 41,991,000 19,081,000 40,426,000 36,119,000 41,346,000 27,513,000 15,175,000 40,445,000 32,685,000 1,888,000 19,144,000 23,001,000 32,690,000 13,596,000 20,100,000 23,864,000 17,457,000 20,891,000 13,059,000 14,829,000 16,870,000 16,021,000 8,104,000 14,611,000 11,499,000 10,003,000 13,859,000 19,400,000 15,378,000 10,840,000 12,705,000 18,318,000 18,406,000 21,004,000 6,113,000 15,713,000 6,353,000 13,299,000 2,909,000 2,774,000 9,903,000 21,587,000 9,856,000 4,477,000 8,522,000 14,698,000 5,688,000 13,762,000 9,233,000 9,660,000 11,826,000     7,576,000 
      capex
    -5,928,000 -3,980,000 -891,000 -1,009,000 -2,217,000 -2,321,000 -1,086,000 -1,009,000 -666,000 -1,909,000 -1,084,000 -1,159,000 -987,000 -602,000 -569,000 -176,000 -507,000 -1,245,000 -8,053,000 -2,689,000 -616,000 -1,481,000 -1,881,000 -2,174,000 -1,194,000 -1,914,000 -789,000 -1,358,000 -2,201,000 -1,906,000 -3,850,000 -2,671,000 -3,098,000 -3,096,000 -2,424,000 -1,156,000 -1,568,000 -1,035,000 -598,000 -1,086,000 -1,454,000 -1,796,000 -1,402,000 -1,676,000 -658,000 -1,338,000 -1,540,000 -1,625,000 -1,529,000 -1,177,000 -652,000 -366,000 -487,000 -873,000 -1,258,000 -2,844,000 -2,716,000 -1,467,000 -3,511,000 -2,956,000 -2,731,000 -2,603,000 -2,195,000 -2,698,000 -2,141,000 -2,507,000 -1,887,000 -1,974,000 -1,565,000     
      free cash flows
    87,182,000 70,070,000 74,369,000 104,704,000 61,290,000 71,045,000 52,417,000 88,359,000 57,487,000 39,561,000 58,050,000 55,228,000 38,011,000 51,606,000 30,633,000 40,103,000 58,698,000 44,908,000 39,316,000 38,017,000 42,304,000 48,293,000 10,343,000 34,562,000 31,886,000 34,531,000 34,571,000 34,031,000 33,743,000 14,912,000 49,127,000 47,427,000 42,850,000 9,405,000 60,487,000 37,848,000 40,633,000 16,880,000 38,520,000 36,119,000 37,496,000 24,842,000 12,077,000 40,445,000 29,589,000 -536,000 17,988,000 23,001,000 31,122,000 12,561,000 19,502,000 23,864,000 16,371,000 19,437,000 11,263,000 13,427,000 15,194,000 15,363,000 6,766,000 13,071,000 9,874,000 8,474,000 12,682,000 18,748,000 15,012,000 10,353,000 11,832,000 18,318,000 17,148,000 18,160,000 3,397,000 15,713,000 4,886,000 9,788,000 -47,000 2,774,000 7,172,000 18,984,000 7,661,000 4,477,000 5,824,000 12,557,000 3,181,000 13,762,000 7,346,000 7,686,000 10,261,000     7,576,000 
      investing activities:
                                                                                                
      purchase of property and equipment
    -5,928,000 -3,980,000 -891,000  -1,009,000 -2,217,000 -2,321,000  -1,086,000 -1,009,000 -666,000  -1,909,000 -1,084,000 -1,159,000  -987,000 -602,000 -569,000  -176,000 -507,000 -1,245,000  -8,053,000 -2,689,000 -616,000  -1,481,000 -1,881,000 -2,174,000  -1,194,000 -1,914,000 -789,000  -1,358,000 -2,201,000 -1,906,000  -3,850,000 -2,671,000 -3,098,000  -3,096,000 -2,424,000 -1,156,000  -1,568,000 -1,035,000 -598,000  -1,086,000 -1,454,000 -1,796,000 -1,402,000 -1,676,000 -658,000 -1,338,000 -1,540,000 -1,625,000 -1,529,000 -1,177,000 -652,000 -366,000 -487,000 -873,000  -1,258,000 -2,844,000 -2,716,000  -1,467,000 -3,511,000 -2,956,000  -2,731,000 -2,603,000 -2,195,000  -2,698,000 -2,141,000 -2,507,000  -1,887,000 -1,974,000 -1,565,000      
      net cash from investing activities
    -5,928,000 -3,980,000 -891,000 -3,128,000 -1,009,000 -2,217,000 -2,321,000 -1,969,000 -1,086,000 -1,009,000 -666,000 -2,435,000 -1,909,000 -1,084,000 -1,159,000 -1,858,000 -987,000 -602,000 -569,000 -802,000 -176,000 -507,000 -1,245,000 -3,835,000 -8,053,000 -2,689,000 823,000 894,000 -1,481,000 5,521,000 -14,772,000 2,614,000 3,776,000 259,000 -12,419,000 -1,378,000 730,000 4,494,000 -488,000 -2,099,000 -6,122,000 -945,000 -4,377,000 -1,369,000 -6,277,000 -3,438,000 -1,583,000 -2,350,000 -1,767,000 -1,975,000 -1,713,000 -2,437,000 -2,545,000 -2,337,000 310,000 -1,402,000 -488,000 -539,000 -2,180,000 3,888,000 -10,162,000 -1,530,000 -1,078,000 -656,000 -358,000 -431,000 -849,000 -825,000 -1,233,000 11,370,000 4,603,000 19,865,000 16,479,000 23,710,000 15,062,000 -10,614,000 -7,842,000 -14,619,000 -14,825,000 7,441,000 1,602,000 -39,493,000 34,297,000 14,076,000   -500,000     -11,102,000 
      financing activities:
                                                                                                
      repurchase of common stock
    -51,549,000 -50,191,000 -136,447,000  -51,604,000 -75,712,000 -113,834,000  -26,601,000 -67,427,000 -101,688,000                                                                                  
      net cash from financing activities
    -51,549,000 -50,191,000 -136,447,000 -45,216,000 -51,604,000 -75,712,000 -113,834,000 -331,000 -26,601,000 -67,427,000 -101,688,000 -25,431,000 -51,242,000 -50,679,000 -77,108,000 -20,176,000 -20,756,000 -33,084,000 -46,402,000 -38,000 -368,000 -123,000 -43,032,000 -35,028,000 -36,221,000 -20,078,000 -30,160,000 -24,764,000 -20,844,000 -47,899,000 -55,815,000 -50,007,000 -80,000 -25,001,000 -56,619,000 -49,921,000 -25,060,000 -34,970,000 -52,750,000 -24,416,000 -24,888,000 -23,794,000 -29,176,000 -23,738,000 -14,773,000 -24,620,000 -25,940,000 -14,467,000 -11,174,000 -12,479,000 -13,688,000 -23,309,000 -11,993,000 -14,495,000 -13,745,000 -14,061,000 -24,607,000 -23,911,000 -15,370,000 -3,034,000 -14,592,000 -10,507,000 -12,728,000 -1,752,000 30,000 -9,715,000 -10,272,000 -9,876,000 -11,866,000 1,706,000 -11,794,000 -23,331,000 -18,820,000 -23,787,000 -22,362,000 11,684,000 -2,870,000 -8,527,000 2,212,000 -15,151,000 -19,828,000 -19,527,000 63,000 -11,610,000   1,133,000 2,264,000 2,504,000 3,576,000 692,000 3,492,000 
      foreign currency impact on cash
    -2,671,000 4,841,000 1,721,000 -5,082,000 2,557,000 -148,000 -1,800,000 2,370,000 -1,868,000 -435,000 -230,000 1,046,000 -3,485,000 -3,473,000 -914,000 -808,000 -840,000 353,000 -453,000 1,274,000 680,000 189,000 -2,710,000 1,361,000 -1,448,000 69,000 -97,000 -784,000 -2,184,000 -2,049,000 432,000 670,000 374,000 919,000 1,355,000 -1,765,000 35,000 -1,282,000 208,000 -217,000 -1,463,000 293,000 -241,000 -746,000 -1,640,000 642,000 653,000 -46,000 -135,000 -1,612,000 -343,000 -471,000 1,079,000 -1,244,000 473,000 -1,339,000 -1,022,000 186,000 345,000 -48,000 919,000 -714,000 141,000 3,000 204,000 1,006,000 -1,055,000 -1,680,000 -2,433,000 -780,000 31,000 -103,000 316,000 757,000 166,000 1,086,000 63,000 -429,000 -409,000 -538,000 255,000 -311,000 -205,000 200,000 75,000 24,000 -5,000      
      net change in cash and cash equivalents
    32,962,000 24,720,000 -60,357,000 51,278,000 12,243,000 -4,815,000 -63,217,000 88,429,000 29,018,000 -28,301,000 -43,868,000 28,408,000 -16,716,000 -2,546,000 -47,389,000 17,261,000 37,102,000 12,177,000 -7,539,000 38,451,000 42,616,000 48,359,000 -35,399,000 -2,940,000 -5,783,000 14,522,000 5,753,000 9,377,000 10,715,000 -27,634,000 -18,854,000 704,000 48,114,000 -12,504,000 -6,407,000 -15,216,000 17,696,000 -12,677,000 -12,604,000 9,387,000 8,873,000 3,067,000 -18,619,000 14,592,000 9,995,000 -25,528,000 -7,726,000 6,138,000 19,614,000 -2,470,000 4,356,000 -2,353,000 3,998,000 2,815,000 97,000 -1,973,000 -9,247,000 -8,243,000 -9,101,000 15,417,000 -12,336,000 -2,748,000 194,000 16,995,000 15,254,000 1,700,000 529,000 5,937,000 2,874,000 33,300,000 -1,047,000 12,144,000 4,328,000 13,979,000 -4,225,000  -746,000    -9,449,000 -44,633,000 39,843,000  -6,942,000 -15,918,000 12,454,000  9,133,000 32,531,000 30,236,000 -63,000 
      cash and cash equivalents at beginning of period
    266,230,000 270,741,000 225,463,000 263,706,000 204,705,000 110,678,000 99,126,000 125,522,000 95,615,000 118,416,000 115,708,000 124,375,000 96,737,000 92,180,000 120,744,000 120,217,000 85,739,000 44,675,000 18,449,000  19,419,000  37,429,000  140,964,000  64,664,000 84,029,000 
      cash and cash equivalents at end of period
    32,962,000 24,720,000 205,873,000 51,278,000 12,243,000 -4,815,000 207,524,000 88,429,000 29,018,000 -28,301,000 181,595,000 28,408,000 -16,716,000 -2,546,000 216,317,000 17,261,000 37,102,000 12,177,000 197,166,000 38,451,000 42,616,000 48,359,000 75,279,000 -2,940,000 -5,783,000 14,522,000 104,879,000 9,377,000 10,715,000 -27,634,000 106,668,000 704,000 48,114,000 -12,504,000 89,208,000 -15,216,000 17,696,000 -12,677,000 105,812,000 9,387,000 8,873,000 3,067,000 97,089,000 14,592,000 9,995,000 -25,528,000 116,649,000 6,138,000 19,614,000 -2,470,000 101,093,000 -2,353,000 3,998,000 2,815,000 92,277,000 -1,973,000 -9,247,000 -8,243,000 111,643,000 15,417,000 -12,336,000 -2,748,000 120,411,000 16,995,000 15,254,000 1,700,000 86,268,000 5,937,000 2,874,000 33,300,000 43,628,000 12,144,000 4,328,000 13,979,000 14,224,000  -746,000 -1,988,000 16,253,000  -9,449,000 -44,633,000 77,272,000  -6,942,000 -15,918,000 153,418,000  9,133,000 32,531,000 94,900,000 83,966,000 
      (gain) loss on disposal of equipment
       -2,000 -7,000 14,000 -138,000      72,000      -2,000     7,000      -34,000 -3,000             10,000 -8,000 2,000 -17,000     -43,000      -1,000 -2,000                                 
      unrealized foreign currency (gain) loss
                   456,000      389,000 -1,130,000      -14,000 -1,026,000 -333,000     -30,000 40,000      -97,000 -588,000      -297,000 -75,000     324,000 -456,000                                    
      purchases of property and equipment
                                                                                                
      purchase of common stock
               -25,431,000 -51,242,000 -50,679,000 -77,108,000 -20,176,000 -20,756,000 -33,084,000 -46,402,000 -38,000 -368,000 -123,000 -43,032,000 -35,028,000 -36,221,000 -20,078,000 -30,160,000 -24,764,000 -20,844,000 -47,899,000 -55,815,000 -50,007,000 -80,000 -25,001,000 -56,619,000 -49,965,000 -25,156,000 -35,021,000 -57,791,000 -25,299,000 -25,509,000 -25,297,000 -36,033,000 -25,498,000 -15,401,000 -25,126,000 -33,179,000 -15,484,000 -13,813,000 -14,428,000 -20,474,000 -31,488,000 -21,432,000 -16,748,000 -33,487,000 -37,575,000 -29,573,000 -38,415,000 -27,581,000 -21,142,000 -15,540,000 -25,084,000 -15,938,000 -2,845,000 -50,000 -10,056,000 -10,484,000 -10,054,000 -12,702,000 -12,351,000 -24,999,000 -22,164,000 -27,768,000 -25,000,000  -7,069,000                
      supplemental disclosures of cash flow information:
                                                                                                
      cash paid for taxes
                                                                                                
      unrealized foreign currency gain
           358,000 -655,000 410,000 1,167,000  -846,000 -1,593,000 -494,000   -643,000 -386,000 482,000     -726,000 -225,000 381,000     103,000 51,000 -62,000 104,000    -61,000 -37,000 -31,000     -264,000 90,000     16,000 238,000           437,000 -138,000 302,000 421,000 49,000                         
      loss on disposal of equipment
              16,000            7,000     3,000     25,000 -11,000 20,000                1,000           -7,000 1,000 5,000 113,000 -1,000 13,000 115,000   4,000        2,000              
      maturities of short-term investments
                                                                                                
      purchases of short-term investments
                                                                                                
      net maturities of investments
                                                                    8,000 56,000 24,000  25,000 14,214,000 7,319,000                1,065,000      
      net maturities (purchases) of investments
                            1,439,000            1,418,000               -883,000 2,106,000                              -10,444,000        
      tax benefit of stock awards exercised/vested
                                       43,000 97,000 46,000 5,023,000 735,000 587,000 1,247,000 6,601,000 1,245,000 441,000 407,000 6,547,000 679,000 1,314,000 781,000 4,206,000  2,053,000 490,000 4,491,000  460,000 1,686,000 1,199,000        -901,000 21,000 62,000                        
      excess tax benefits from equity-based compensation
                                       -44,000 -96,000 -51,000 -5,023,000 -734,000 -588,000 -1,246,000 -6,579,000 -1,203,000 -443,000 -407,000 -6,509,000 -632,000 -1,131,000 -711,000 -4,163,000 -1,805,000 -1,664,000 -428,000 -3,634,000                                      
      proceeds from issuance of common stock from options exercised
                                       18,000 149,000 33,000 257,000 278,000 557,000 185,000 99,000 730,000 385,000 1,508,000 1,238,000 2,623,000 6,374,000 7,775,000 1,825,000 16,108,000    11,522,000 17,987,000 936,000 14,364,000 3,081,000 1,058,000 60,000 334,000 210,000 159,000 831,000 1,637,000 550,000 1,554,000 3,256,000 3,733,000 2,367,000 11,032,000     1,509,000 485,000 97,000  400,000 1,941,000 1,180,000      
      net purchases of investments
                                7,402,000 -12,598,000            -1,279,000  -408,000 -1,014,000 -427,000                                              
      net (purchases) maturities of investments
                                    4,970,000 2,173,000 -11,630,000               -940,000 -1,115,000       119,000 -842,000                                  
      payment in connection with acquisition
                                                                                               
      net decrease (increase) in short-term investments
                                                                                                
      sales of long-term investments
                                                                                                
      recovery of previously impaired investment
                                                                                               
      tax benefits of stock awards exercised/vested
                                                                                                
      tax benefit (deficiency) of stock awards exercised/vested
                                                               930,000 40,000 1,061,000 176,000                              
      purchases of available-for-sale investments
                                                                                                
      sales/maturities of available-for-sale investments
                                                                                                
      stock-based compensation
                                                                                                
      excess tax benefits from stock based compensation
                                                            -218,000   -121,000 -12,000 -213,000 -129,000 -35,000 -20,000 -7,000 -2,000 -19,000 -157,000 83,000 -7,000 -114,000 -88,000 -248,000 -271,000  -447,000 -200,000 -1,145,000              
      proceeds from stock options exercised
                                                            4,748,000                                    
      stock compensation
                                                             2,405,000 2,409,000 2,713,000 2,620,000 2,502,000 2,585,000 2,310,000 2,294,000 1,700,000 2,318,000 2,248,000 2,279,000 2,227,000 2,110,000 1,260,000 1,784,000 1,585,000 1,570,000 1,218,000 1,856,000 1,981,000 1,707,000 31,000 31,000 31,000 91,000 232,000 404,000 372,000 93,000      
      excess tax benefits from stock-based compensation
                                                              -689,000                                  
      asset impairment charge
                                                                                              
      sales/maturies of available-for-sale investments
                                                                                                
      net maturies of investments
                                                                 -1,000 99,000                              
      tax (deficiency) benefit of stock awards exercised/vested
                                                                   57,000 8,000                            
      maturies of available-for-sale investments
                                                                                                
      supplemental disclosures of cash flow information- noncash investing activity:
                                                                                                
      tenant improvements funded by landlord
                                                                                              
      maturies and sales of available-for-sale investments
                                                                                                
      payments in connection with various acquisitions
                                                                                   -48,577,000 -34,000 -132,000          
      payment of capital lease obligations
                                                                               -75,000 -37,000 -35,000 -35,000 -35,000 -34,000 -46,000 -7,000 -33,000 -47,000      
      cash paid for interest
                                                                                   8,000 3,000 4,000 4,000 12,000 5,000 5,000 4,000      
      loss/(gain) on disposal of equipment
                                                                                                
      excess tax deficiency from stock based compensation
                                                                                                
      unrealized foreign currency gains
                                                                                                
      supplemental disclosures of cash flow information — noncash investing activity:
                                                                                                
      tax (deficiency)/benefit of stock awards exercised/vested
                                                                          -31,000                      
      tax benefit of options exercised
                                                                           239,000 408,000 640,000 548,000 2,102,000 812,000 252,000 1,380,000 1,967,000 136,000 -183,000 1,942,000 2,529,000 3,303,000 2,963,000      
      changes in operating assets and liabilities, net of acquisitions :
                                                                                                
      noncash investing activity:
                                                                                                
      unrealized foreign currency (loss)/gain
                                                                            -828,000                    
      prepaid retention bonus
                                                                               380,000 562,000 657,000 704,000             
      income taxes payable
                                                                                    2,959,000            
      net maturities (purchases) of available-for-sale investments
                                                                            17,946,000 27,221,000 18,018,000                  
      cash flows from operating activities:
                                                                                                
      unrealized foreign currency (gain)loss
                                                                                                
      changes in operating assets and liabilities, net of acquisitions:
                                                                                                
      accounts payable , accrued and other liabilities
                                                                                                
      cash flows from investing activities:
                                                                                                
      maturities and sales of available-for-sale investments
                                                                                                
      cash flows from financing activities:
                                                                                                
      purchase of manhattan common stock
                                                                                       -12,082,000 -3,690,000        
      increase in cash and cash equivalents
                                                                                                
      cash and cash equivalents, beginning of year
                                                                                                
      cash and cash equivalents, end of year
                                                                                                
      supplemental cash flow disclosures:
                                                                                                
      cash paid for income taxes
                                                                                   3,844,000 2,462,000            
      non-cash transaction:
                                                                                                
      issuance of restricted stock
                                                                                       -85,000 1,375,000      
      proceeds from issurance of common stock from options exercised
                                                                                 270,000 1,102,000              
      amortization of acquisition- related intangibles
                                                                                  1,217,000              
      accounts payable and accrued liabilities
                                                                                  -9,322,000  3,346,000 5,038,000 -1,266,000  -1,514,000 3,179,000 -1,617,000      
      deferred rent
                                                                                  -88,000 -89,000 -63,000 -51,000 -51,000          
      maturities and sales of investments
                                                                                  77,091,000 -3,498,000 401,223,000 260,799,000 272,723,000          
      purchases of investments
                                                                                  -89,721,000 12,127,000 -348,346,000 -298,117,000 -235,787,000          
      net increase in cash and cash equivalents
                                                                                  -3,166,000              
      amortization of acquired developed technology and acquisition-related intangibles
                                                                                                
      accounts payable
                                                                                                
      accrued liabilities
                                                                                                
      payments in connection with the investment in alien technologies
                                                                                                
      payments in connection with the evant acquisition, net of cash acquired
                                                                                                
      payments in connection with other various acquisitions, net of cash acquired
                                                                                                
      proceeds from issuance of common stock from option exercises
                                                                                                
      amortization of acquisition-related intangibles and developed technology
                                                                                    1,161,000            
      accounts receivable charge
                                                                                               
      changes in operating assets and liabilities, net of effects of acquisitions:
                                                                                                
      purchase of manhattan associates, inc. common stock
                                                                                    -21,302,000            
      amortization of acquisition-related intangibles
                                                                                      924,000  894,000 891,000 870,000      
      net cash paid for income taxes
                                                                                      652,000  1,746,000 36,000 129,000      
      acquired in-process research and development
                                                                                                
      payments in connection with various acquisitions, net of cash acquired
                                                                                                
      repayment of note payable
                                                                                                
      cash paid (refund received) for income taxes
                                                                                                
      purchase price adjustment relating to the returncentral acquisition
                                                                                        -104,000        
      purchase price adjustment relating to the streamsoft acquisition
                                                                                        -82,000        
      payments in connection with the acquisition of avere
                                                                                        7,000        
      payments in connection with the acquisition of eebiznet
                                                                                                
      investment in alien technology corp.
                                                                                                
      net cash provided (used in) by investing activities
                                                                                                
      net cash provided (used in) by financing activities
                                                                                                
      accrued interest on note payable
                                                                                                
      purchased software development costs
                                                                                                
      payments in connection with the acquisition of certain assets of returncentral, net of cash acquired
                                                                                                
      payments in connection with the acquisition of certain assets of streamsoft, net of cash acquired
                                                                                                
      payments in connection with the acquisition of certain assets of logistics.com, net of cash acquired
                                                                                                
      proceeds from issuance of common stock
                                                                                                
      cash (paid) received for income taxes
                                                                                                
      net sales (purchases) of short-term investments
                                                                                                
      payments in connection with the acquisition of certain assets of intrepa, l.l.c., net of cash acquired
                                                                                                
      issuance of common stock in connection with the acquisition of intrepa, l.l.c
                                                                                                
      issuance of note payable in connection with the acquisition of intrepa, l.l.c
                                                                                                
      adjustments to reconcile net income to net cash provided by
                                                                                                
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.