Manhattan Associates Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Manhattan Associates Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 56,780,000 | 52,582,000 | 48,016,000 | 63,781,000 | 52,766,000 | 53,801,000 | 48,736,000 | 49,421,000 | 39,620,000 | 38,791,000 | 37,868,000 | 29,674,000 | 30,825,000 | 30,592,000 | 20,582,000 | 36,654,000 | 30,593,000 | 22,643,000 | 20,540,000 | 24,966,000 | 19,204,000 | 22,530,000 | 16,758,000 | 27,107,000 | 20,925,000 | 20,972,000 | 25,915,000 | 28,455,000 | 27,668,000 | 22,652,000 | 24,514,000 | 32,599,000 | 31,144,000 | 28,224,000 | 29,917,000 | 33,496,000 | 33,341,000 | 27,480,000 | 26,370,000 | 27,897,000 | 26,004,000 | 23,204,000 | 20,354,000 | 22,340,000 | 20,594,000 | 18,712,000 | 16,846,000 | 19,688,000 | 17,407,000 | 13,355,000 | 12,470,000 | 13,809,000 | 14,172,000 | 11,402,000 | 10,525,000 | 14,877,000 | 12,339,000 | 7,166,000 | 6,445,000 | 6,232,000 | 8,189,000 | 7,195,000 | 5,873,000 | 10,983,000 | -556,000 | 262,000 | 1,978,000 | 4,309,000 | 9,079,000 | 7,432,000 | 8,454,000 | 7,885,000 | 9,011,000 | 5,401,000 | 4,814,000 | 5,244,000 | 6,985,000 | 2,288,000 | 6,261,000 | 4,819,000 | 2,773,000 | 4,782,000 | 5,162,000 | 4,650,000 | 6,620,000 | 5,677,000 | 5,507,000 | ||||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 1,584,000 | 1,541,000 | 1,631,000 | 1,688,000 | 1,489,000 | 1,493,000 | 1,505,000 | 1,440,000 | 1,320,000 | 1,487,000 | 1,506,000 | 1,664,000 | 1,746,000 | 1,747,000 | 1,778,000 | 1,917,000 | 2,084,000 | 2,135,000 | 2,150,000 | 2,193,000 | 2,257,000 | 2,346,000 | 2,277,000 | 1,937,000 | 1,859,000 | 1,914,000 | 1,997,000 | 2,179,000 | 2,235,000 | 2,202,000 | 2,197,000 | 2,275,000 | 2,326,000 | 2,262,000 | 2,284,000 | 2,334,000 | 2,266,000 | 2,206,000 | 2,108,000 | 1,977,000 | 1,898,000 | 1,781,000 | 1,725,000 | 1,675,000 | 1,489,000 | 1,488,000 | 1,468,000 | 1,414,000 | 1,459,000 | 1,484,000 | 1,497,000 | 1,379,000 | 1,418,000 | 1,344,000 | 1,362,000 | 1,698,000 | 2,223,000 | 2,001,000 | 2,166,000 | 2,262,000 | 2,318,000 | 2,415,000 | 2,578,000 | 2,665,000 | 3,010,000 | 3,165,000 | 3,168,000 | 3,125,000 | 3,158,000 | 3,248,000 | 3,356,000 | 3,406,000 | 3,354,000 | 3,501,000 | 3,333,000 | 3,377,000 | 4,479,000 | 2,058,000 | 1,945,000 | 1,892,000 | 1,877,000 | 1,868,000 | 2,003,000 | 1,746,000 | 1,726,000 | 1,732,000 | |||||
equity-based compensation | 24,275,000 | 28,826,000 | 22,592,000 | 23,853,000 | 24,666,000 | 22,095,000 | 17,973,000 | 19,030,000 | 17,928,000 | 16,640,000 | 15,152,000 | 14,533,000 | 15,538,000 | 14,138,000 | 11,926,000 | 10,573,000 | 10,709,000 | 10,051,000 | 9,287,000 | 9,012,000 | 7,492,000 | 7,564,000 | 8,195,000 | 8,002,000 | 8,462,000 | 7,182,000 | 5,291,000 | 5,303,000 | 4,927,000 | 4,343,000 | 5,188,000 | 3,773,000 | 2,796,000 | 4,472,000 | 4,210,000 | 3,541,000 | 3,495,000 | 4,688,000 | 3,441,000 | 5,348,000 | 2,661,000 | 3,078,000 | 2,704,000 | 2,297,000 | 2,396,000 | 2,274,000 | 2,076,000 | 1,209,000 | 2,133,000 | 1,907,000 | 2,543,000 | 2,158,000 | 1,977,000 | 1,660,000 | |||||||||||||||||||||||||||||||||||||
gain on disposal of equipment | 77,000 | -98,000 | 15,000 | 20,000 | 6,000 | 5,000 | -127,000 | 6,000 | 11,000 | 5,000 | 11,000 | 3,000 | 0 | -31,000 | -7,000 | -1,000 | 31,000 | 3,000 | 10,000 | 29,000 | -4,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | -7,090,000 | 2,133,000 | -8,145,000 | -8,025,000 | -8,650,000 | -3,869,000 | -10,485,000 | -7,321,000 | -8,515,000 | -2,523,000 | -8,975,000 | -8,201,000 | -8,550,000 | -3,985,000 | -1,699,000 | -1,981,000 | -1,868,000 | 3,636,000 | -1,373,000 | -1,825,000 | -1,277,000 | 5,511,000 | -75,000 | -1,603,000 | -1,510,000 | 1,782,000 | -4,021,000 | -1,047,000 | -784,000 | 1,587,000 | 833,000 | -1,225,000 | -565,000 | 2,531,000 | 2,056,000 | -1,209,000 | -797,000 | 1,747,000 | 820,000 | -504,000 | -514,000 | 1,730,000 | -1,827,000 | -757,000 | -423,000 | 1,302,000 | 1,717,000 | -817,000 | 583,000 | 1,682,000 | 2,581,000 | 346,000 | -103,000 | 2,564,000 | 4,230,000 | -1,188,000 | 437,000 | -1,070,000 | 66,000 | -504,000 | -189,000 | 164,000 | 1,665,000 | 26,000 | -251,000 | 637,000 | -2,017,000 | 216,000 | -277,000 | -214,000 | -299,000 | 1,328,000 | -2,497,000 | 3,289,000 | -752,000 | -438,000 | 152,000 | -1,421,000 | 75,000 | ||||||||||||
unrealized foreign currency loss | 251,000 | 781,000 | 296,000 | 109,000 | 501,000 | 172,000 | 52,000 | -133,000 | 319,000 | -205,000 | 229,000 | -1,402,000 | -87,000 | 207,000 | 202,000 | 213,000 | -163,000 | 501,000 | 430,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | 4,518,000 | -3,321,000 | -9,187,000 | -6,362,000 | 14,281,000 | -25,434,000 | 4,084,000 | -6,144,000 | -17,754,000 | 6,730,000 | -20,672,000 | -11,681,000 | -3,626,000 | -8,077,000 | -9,354,000 | -2,007,000 | -7,493,000 | 2,204,000 | -2,793,000 | 3,670,000 | 4,748,000 | -12,217,000 | 8,113,000 | -8,866,000 | 7,166,000 | -7,478,000 | -7,346,000 | 5,918,000 | -15,415,000 | 7,502,000 | 5,044,000 | -148,000 | -11,310,000 | 16,553,000 | -2,508,000 | -5,963,000 | -9,441,000 | 13,554,000 | -5,614,000 | -9,611,000 | 562,000 | 2,440,000 | 389,000 | -1,827,000 | -19,816,000 | 4,496,000 | -2,861,000 | 658,000 | -9,226,000 | 2,255,000 | 11,326,000 | -8,566,000 | -7,579,000 | -627,000 | 376,000 | -4,172,000 | -7,637,000 | 2,439,000 | 1,170,000 | -1,325,000 | -4,432,000 | -4,867,000 | 3,869,000 | -2,293,000 | 7,701,000 | 17,381,000 | 5,946,000 | 4,971,000 | 2,825,000 | -6,665,000 | 723,000 | -1,902,000 | -7,808,000 | -1,631,000 | -7,127,000 | -1,484,000 | -726,000 | 7,720,000 | -1,170,000 | -3,318,000 | -226,000 | -3,978,000 | -575,000 | 3,257,000 | -6,098,000 | -602,000 | |||||
other assets | 4,543,000 | -11,959,000 | 5,531,000 | -7,600,000 | 2,432,000 | -4,520,000 | -3,178,000 | -1,922,000 | 2,935,000 | -8,760,000 | -1,057,000 | -2,493,000 | 4,237,000 | -10,934,000 | 1,795,000 | -416,000 | 1,555,000 | -9,467,000 | -3,302,000 | 2,950,000 | 4,270,000 | -4,889,000 | -1,882,000 | -898,000 | -3,123,000 | -3,021,000 | 939,000 | -79,000 | -994,000 | -4,223,000 | 1,601,000 | 2,045,000 | 954,000 | -3,939,000 | 1,854,000 | -431,000 | -896,000 | -228,000 | 165,000 | -1,495,000 | 1,927,000 | -2,024,000 | 1,210,000 | -2,103,000 | 142,000 | -4,447,000 | -775,000 | 1,245,000 | 821,000 | -594,000 | -934,000 | 565,000 | 942,000 | -292,000 | 214,000 | -923,000 | 587,000 | -1,210,000 | -425,000 | -1,114,000 | 1,253,000 | -2,375,000 | 636,000 | 80,000 | 2,968,000 | -626,000 | 2,425,000 | -860,000 | 2,432,000 | -1,306,000 | 1,223,000 | -93,000 | 906,000 | 1,415,000 | -1,428,000 | -692,000 | -1,682,000 | 319,000 | -311,000 | -1,596,000 | -1,005,000 | -1,471,000 | 184,000 | -668,000 | -1,043,000 | -351,000 | |||||
accounts payable, accrued and other liabilities | 2,329,000 | -18,807,000 | 14,615,000 | 4,715,000 | 2,727,000 | -20,809,000 | 4,646,000 | 16,070,000 | 7,416,000 | -10,009,000 | -8,949,000 | 21,330,000 | 5,590,000 | -6,177,000 | -1,173,000 | 3,837,000 | 6,931,000 | 2,661,000 | 12,349,000 | 6,341,000 | -6,993,000 | -14,794,000 | 4,541,000 | 12,033,000 | 5,047,000 | -809,000 | 7,544,000 | -4,787,000 | 10,411,000 | 5,435,000 | -3,081,000 | -156,000 | 1,946,000 | -4,063,000 | 4,772,000 | -3,409,000 | 1,562,000 | -12,186,000 | 6,852,000 | 4,852,000 | 193,000 | -13,489,000 | 11,955,000 | 5,712,000 | 1,490,000 | -5,638,000 | 7,766,000 | 2,739,000 | -689,000 | -6,652,000 | 1,433,000 | 2,461,000 | 1,461,000 | -5,517,000 | -212,000 | 2,022,000 | 5,547,000 | -10,894,000 | -348,000 | 334,000 | 4,547,000 | 3,738,000 | -494,000 | -87,000 | 1,690,000 | -11,562,000 | 4,748,000 | 1,442,000 | 4,285,000 | -4,478,000 | 1,834,000 | -2,540,000 | 8,496,000 | -13,129,000 | 952,000 | ||||||||||||||||
income taxes | -10,987,000 | 6,482,000 | 1,714,000 | -913,000 | -11,637,000 | 4,594,000 | 2,931,000 | 1,012,000 | -13,209,000 | 7,850,000 | 1,495,000 | 2,789,000 | -9,694,000 | 6,175,000 | -702,000 | -1,013,000 | 926,000 | -2,878,000 | 1,339,000 | -21,000 | 5,953,000 | -5,385,000 | 604,000 | 3,721,000 | -4,976,000 | 1,831,000 | 3,098,000 | 6,812,000 | -16,586,000 | 2,286,000 | 4,027,000 | 7,185,000 | -17,508,000 | 8,172,000 | 66,000 | 8,376,000 | -4,357,000 | 2,044,000 | -1,669,000 | 4,826,000 | -4,309,000 | -1,119,000 | 2,780,000 | 6,344,000 | -4,139,000 | -4,647,000 | -2,406,000 | 6,019,000 | 4,607,000 | -3,720,000 | -3,435,000 | 5,103,000 | 7,995,000 | -832,000 | -8,764,000 | 5,395,000 | 957,000 | -102,000 | -2,186,000 | 1,089,000 | -2,992,000 | 1,155,000 | -421,000 | -137,000 | -1,020,000 | -1,924,000 | -572,000 | -2,543,000 | -1,573,000 | 3,364,000 | -1,846,000 | 1,781,000 | -2,161,000 | -380,000 | 3,960,000 | -1,052,000 | 2,999,000 | 1,404,000 | -2,162,000 | 1,511,000 | -727,000 | ||||||||||
deferred revenue | -2,230,000 | 17,100,000 | 29,225,000 | -9,127,000 | -4,935,000 | 27,024,000 | 21,774,000 | -12,378,000 | 10,413,000 | 7,327,000 | 37,511,000 | -6,921,000 | 18,309,000 | 8,807,000 | 16,501,000 | 12,027,000 | 2,714,000 | 9,288,000 | -668,000 | -5,967,000 | 12,754,000 | 12,045,000 | -3,838,000 | -453,000 | 3,722,000 | 12,427,000 | -1,060,000 | -7,609,000 | 6,391,000 | 9,853,000 | 6,883,000 | -2,380,000 | 1,609,000 | 6,940,000 | -4,783,000 | 5,210,000 | -5,756,000 | 1,179,000 | 3,674,000 | 8,088,000 | -1,093,000 | -344,000 | 1,691,000 | -1,124,000 | 417,000 | 5,493,000 | -1,025,000 | -107,000 | -3,272,000 | 10,414,000 | -4,695,000 | -382,000 | 548,000 | 2,328,000 | 638,000 | -619,000 | -1,918,000 | 6,804,000 | 4,336,000 | 1,554,000 | -1,829,000 | 3,572,000 | 2,920,000 | 1,884,000 | -4,509,000 | 3,523,000 | -400,000 | -137,000 | -1,648,000 | 3,844,000 | -1,524,000 | 273,000 | -823,000 | 3,811,000 | -1,461,000 | 89,000 | -157,000 | 4,201,000 | -3,018,000 | 4,254,000 | 163,000 | 2,295,000 | 278,000 | -55,000 | 620,000 | 3,713,000 | |||||
net cash from operating activities | 74,050,000 | 75,260,000 | 104,704,000 | 62,299,000 | 73,262,000 | 54,738,000 | 88,359,000 | 58,573,000 | 40,570,000 | 58,716,000 | 55,228,000 | 39,920,000 | 52,690,000 | 31,792,000 | 40,103,000 | 59,685,000 | 45,510,000 | 39,885,000 | 38,017,000 | 42,480,000 | 48,800,000 | 11,588,000 | 34,562,000 | 39,939,000 | 37,220,000 | 35,187,000 | 34,031,000 | 35,224,000 | 16,793,000 | 51,301,000 | 47,427,000 | 44,044,000 | 11,319,000 | 61,276,000 | 37,848,000 | 41,991,000 | 19,081,000 | 40,426,000 | 36,119,000 | 41,346,000 | 27,513,000 | 15,175,000 | 40,445,000 | 32,685,000 | 1,888,000 | 19,144,000 | 23,001,000 | 32,690,000 | 13,596,000 | 20,100,000 | 23,864,000 | 17,457,000 | 20,891,000 | 13,059,000 | 14,829,000 | 16,870,000 | 16,021,000 | 8,104,000 | 14,611,000 | 11,499,000 | 10,003,000 | 13,859,000 | 19,400,000 | 15,378,000 | 10,840,000 | 12,705,000 | 18,318,000 | 18,406,000 | 21,004,000 | 6,113,000 | 15,713,000 | 6,353,000 | 13,299,000 | 2,909,000 | 2,774,000 | 9,903,000 | 21,587,000 | 9,856,000 | 4,477,000 | 8,522,000 | 14,698,000 | 5,688,000 | 13,762,000 | 9,233,000 | 9,660,000 | 11,826,000 | 7,576,000 | ||||
capex | -3,980,000 | -891,000 | 0 | -1,009,000 | -2,217,000 | -2,321,000 | 0 | -1,086,000 | -1,009,000 | -666,000 | 0 | -1,909,000 | -1,084,000 | -1,159,000 | 0 | -987,000 | -602,000 | -569,000 | 0 | -176,000 | -507,000 | -1,245,000 | 0 | -8,053,000 | -2,689,000 | -616,000 | 0 | -1,481,000 | -1,881,000 | -2,174,000 | 0 | -1,194,000 | -1,914,000 | -789,000 | 0 | -1,358,000 | -2,201,000 | -1,906,000 | 0 | -3,850,000 | -2,671,000 | -3,098,000 | 0 | -3,096,000 | -2,424,000 | -1,156,000 | 0 | -1,568,000 | -1,035,000 | -598,000 | 0 | -1,086,000 | -1,454,000 | -1,796,000 | -1,402,000 | -1,676,000 | -658,000 | -1,338,000 | -1,540,000 | -1,625,000 | -1,529,000 | -1,177,000 | -652,000 | -366,000 | -487,000 | -873,000 | 0 | -1,258,000 | -2,844,000 | -2,716,000 | 0 | -1,467,000 | -3,511,000 | -2,956,000 | 0 | -2,731,000 | -2,603,000 | -2,195,000 | 0 | -2,698,000 | -2,141,000 | -2,507,000 | 0 | -1,887,000 | -1,974,000 | -1,565,000 | 0 | ||||
free cash flows | 70,070,000 | 74,369,000 | 104,704,000 | 61,290,000 | 71,045,000 | 52,417,000 | 88,359,000 | 57,487,000 | 39,561,000 | 58,050,000 | 55,228,000 | 38,011,000 | 51,606,000 | 30,633,000 | 40,103,000 | 58,698,000 | 44,908,000 | 39,316,000 | 38,017,000 | 42,304,000 | 48,293,000 | 10,343,000 | 34,562,000 | 31,886,000 | 34,531,000 | 34,571,000 | 34,031,000 | 33,743,000 | 14,912,000 | 49,127,000 | 47,427,000 | 42,850,000 | 9,405,000 | 60,487,000 | 37,848,000 | 40,633,000 | 16,880,000 | 38,520,000 | 36,119,000 | 37,496,000 | 24,842,000 | 12,077,000 | 40,445,000 | 29,589,000 | -536,000 | 17,988,000 | 23,001,000 | 31,122,000 | 12,561,000 | 19,502,000 | 23,864,000 | 16,371,000 | 19,437,000 | 11,263,000 | 13,427,000 | 15,194,000 | 15,363,000 | 6,766,000 | 13,071,000 | 9,874,000 | 8,474,000 | 12,682,000 | 18,748,000 | 15,012,000 | 10,353,000 | 11,832,000 | 18,318,000 | 17,148,000 | 18,160,000 | 3,397,000 | 15,713,000 | 4,886,000 | 9,788,000 | -47,000 | 2,774,000 | 7,172,000 | 18,984,000 | 7,661,000 | 4,477,000 | 5,824,000 | 12,557,000 | 3,181,000 | 13,762,000 | 7,346,000 | 7,686,000 | 10,261,000 | 7,576,000 | ||||
investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of property and equipment | -3,980,000 | -891,000 | -1,009,000 | -2,217,000 | -2,321,000 | -1,086,000 | -1,009,000 | -666,000 | -1,909,000 | -1,084,000 | -1,159,000 | -987,000 | -602,000 | -569,000 | -176,000 | -507,000 | -1,245,000 | -8,053,000 | -2,689,000 | -616,000 | -1,481,000 | -1,881,000 | -2,174,000 | -1,194,000 | -1,914,000 | -789,000 | -1,358,000 | -2,201,000 | -1,906,000 | -3,850,000 | -2,671,000 | -3,098,000 | -3,096,000 | -2,424,000 | -1,156,000 | -1,568,000 | -1,035,000 | -598,000 | -1,086,000 | -1,454,000 | -1,796,000 | -1,402,000 | -1,676,000 | -658,000 | -1,338,000 | -1,540,000 | -1,625,000 | -1,529,000 | -1,177,000 | -652,000 | -366,000 | -487,000 | -873,000 | -1,258,000 | -2,844,000 | -2,716,000 | -1,467,000 | -3,511,000 | -2,956,000 | -2,731,000 | -2,603,000 | -2,195,000 | -2,698,000 | -2,141,000 | -2,507,000 | -1,887,000 | -1,974,000 | -1,565,000 | |||||||||||||||||||||||
net cash from investing activities | -3,980,000 | -891,000 | -3,128,000 | -1,009,000 | -2,217,000 | -2,321,000 | -1,969,000 | -1,086,000 | -1,009,000 | -666,000 | -2,435,000 | -1,909,000 | -1,084,000 | -1,159,000 | -1,858,000 | -987,000 | -602,000 | -569,000 | -802,000 | -176,000 | -507,000 | -1,245,000 | -3,835,000 | -8,053,000 | -2,689,000 | 823,000 | 894,000 | -1,481,000 | 5,521,000 | -14,772,000 | 2,614,000 | 3,776,000 | 259,000 | -12,419,000 | -1,378,000 | 730,000 | 4,494,000 | -488,000 | -2,099,000 | -6,122,000 | -945,000 | -4,377,000 | -1,369,000 | -6,277,000 | -3,438,000 | -1,583,000 | -2,350,000 | -1,767,000 | -1,975,000 | -1,713,000 | -2,437,000 | -2,545,000 | -2,337,000 | 310,000 | -1,402,000 | -488,000 | -539,000 | -2,180,000 | 3,888,000 | -10,162,000 | -1,530,000 | -1,078,000 | -656,000 | -358,000 | -431,000 | -849,000 | -825,000 | -1,233,000 | 11,370,000 | 4,603,000 | 19,865,000 | 16,479,000 | 23,710,000 | 15,062,000 | -10,614,000 | -7,842,000 | -14,619,000 | -14,825,000 | 7,441,000 | 1,602,000 | -39,493,000 | 34,297,000 | 14,076,000 | -500,000 | -11,102,000 | ||||||
financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock | -50,191,000 | -136,447,000 | -51,604,000 | -75,712,000 | -113,834,000 | -26,601,000 | -67,427,000 | -101,688,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -50,191,000 | -136,447,000 | -45,216,000 | -51,604,000 | -75,712,000 | -113,834,000 | -331,000 | -26,601,000 | -67,427,000 | -101,688,000 | -25,431,000 | -51,242,000 | -50,679,000 | -77,108,000 | -20,176,000 | -20,756,000 | -33,084,000 | -46,402,000 | -38,000 | -368,000 | -123,000 | -43,032,000 | -35,028,000 | -36,221,000 | -20,078,000 | -30,160,000 | -24,764,000 | -20,844,000 | -47,899,000 | -55,815,000 | -50,007,000 | -80,000 | -25,001,000 | -56,619,000 | -49,921,000 | -25,060,000 | -34,970,000 | -52,750,000 | -24,416,000 | -24,888,000 | -23,794,000 | -29,176,000 | -23,738,000 | -14,773,000 | -24,620,000 | -25,940,000 | -14,467,000 | -11,174,000 | -12,479,000 | -13,688,000 | -23,309,000 | -11,993,000 | -14,495,000 | -13,745,000 | -14,061,000 | -24,607,000 | -23,911,000 | -15,370,000 | -3,034,000 | -14,592,000 | -10,507,000 | -12,728,000 | -1,752,000 | 30,000 | -9,715,000 | -10,272,000 | -9,876,000 | -11,866,000 | 1,706,000 | -11,794,000 | -23,331,000 | -18,820,000 | -23,787,000 | -22,362,000 | 11,684,000 | -2,870,000 | -8,527,000 | 2,212,000 | -15,151,000 | -19,828,000 | -19,527,000 | 63,000 | -11,610,000 | 1,133,000 | 2,264,000 | 2,504,000 | 3,576,000 | 692,000 | 3,492,000 | ||
foreign currency impact on cash | 4,841,000 | 1,721,000 | -5,082,000 | 2,557,000 | -148,000 | -1,800,000 | 2,370,000 | -1,868,000 | -435,000 | -230,000 | 1,046,000 | -3,485,000 | -3,473,000 | -914,000 | -808,000 | -840,000 | 353,000 | -453,000 | 1,274,000 | 680,000 | 189,000 | -2,710,000 | 1,361,000 | -1,448,000 | 69,000 | -97,000 | -784,000 | -2,184,000 | -2,049,000 | 432,000 | 670,000 | 374,000 | 919,000 | 1,355,000 | -1,765,000 | 35,000 | -1,282,000 | 208,000 | -217,000 | -1,463,000 | 293,000 | -241,000 | -746,000 | -1,640,000 | 642,000 | 653,000 | -46,000 | -135,000 | -1,612,000 | -343,000 | -471,000 | 1,079,000 | -1,244,000 | 473,000 | -1,339,000 | -1,022,000 | 186,000 | 345,000 | -48,000 | 919,000 | -714,000 | 141,000 | 3,000 | 204,000 | 1,006,000 | -1,055,000 | -1,680,000 | -2,433,000 | -780,000 | 31,000 | -103,000 | 316,000 | 757,000 | 166,000 | 1,086,000 | 63,000 | -429,000 | -409,000 | -538,000 | 255,000 | -311,000 | -205,000 | 200,000 | 75,000 | 24,000 | -5,000 | |||||
net change in cash and cash equivalents | 24,720,000 | -60,357,000 | 51,278,000 | 12,243,000 | -4,815,000 | -63,217,000 | 88,429,000 | 29,018,000 | -28,301,000 | -43,868,000 | 28,408,000 | -16,716,000 | -2,546,000 | -47,389,000 | 17,261,000 | 37,102,000 | 12,177,000 | -7,539,000 | 38,451,000 | 42,616,000 | 48,359,000 | -35,399,000 | -2,940,000 | -5,783,000 | 14,522,000 | 5,753,000 | 9,377,000 | 10,715,000 | -27,634,000 | -18,854,000 | 704,000 | 48,114,000 | -12,504,000 | -6,407,000 | -15,216,000 | 17,696,000 | -12,677,000 | -12,604,000 | 9,387,000 | 8,873,000 | 3,067,000 | -18,619,000 | 14,592,000 | 9,995,000 | -25,528,000 | -7,726,000 | 6,138,000 | 19,614,000 | -2,470,000 | 4,356,000 | -2,353,000 | 3,998,000 | 2,815,000 | 97,000 | -1,973,000 | -9,247,000 | -8,243,000 | -9,101,000 | 15,417,000 | -12,336,000 | -2,748,000 | 194,000 | 16,995,000 | 15,254,000 | 1,700,000 | 529,000 | 5,937,000 | 2,874,000 | 33,300,000 | -1,047,000 | 12,144,000 | 4,328,000 | 13,979,000 | -4,225,000 | -746,000 | -9,449,000 | -44,633,000 | 39,843,000 | -6,942,000 | -15,918,000 | 12,454,000 | 9,133,000 | 32,531,000 | 30,236,000 | -63,000 | ||||||
cash and cash equivalents at beginning of period | 0 | 266,230,000 | 0 | 0 | 0 | 270,741,000 | 0 | 0 | 0 | 225,463,000 | 0 | 0 | 0 | 263,706,000 | 0 | 0 | 0 | 204,705,000 | 0 | 0 | 0 | 110,678,000 | 0 | 0 | 0 | 99,126,000 | 0 | 0 | 0 | 125,522,000 | 0 | 0 | 0 | 95,615,000 | 0 | 0 | 0 | 118,416,000 | 0 | 0 | 0 | 115,708,000 | 0 | 0 | 0 | 124,375,000 | 0 | 0 | 0 | 96,737,000 | 0 | 0 | 0 | 92,180,000 | 0 | 0 | 0 | 120,744,000 | 0 | 0 | 0 | 120,217,000 | 0 | 0 | 0 | 85,739,000 | 0 | 0 | 0 | 44,675,000 | 0 | 0 | 0 | 18,449,000 | 0 | 0 | 19,419,000 | 0 | 0 | 37,429,000 | 0 | 0 | 140,964,000 | 0 | 0 | 64,664,000 | 84,029,000 | ||||
cash and cash equivalents at end of period | 24,720,000 | 205,873,000 | 51,278,000 | 12,243,000 | -4,815,000 | 207,524,000 | 88,429,000 | 29,018,000 | -28,301,000 | 181,595,000 | 28,408,000 | -16,716,000 | -2,546,000 | 216,317,000 | 17,261,000 | 37,102,000 | 12,177,000 | 197,166,000 | 38,451,000 | 42,616,000 | 48,359,000 | 75,279,000 | -2,940,000 | -5,783,000 | 14,522,000 | 104,879,000 | 9,377,000 | 10,715,000 | -27,634,000 | 106,668,000 | 704,000 | 48,114,000 | -12,504,000 | 89,208,000 | -15,216,000 | 17,696,000 | -12,677,000 | 105,812,000 | 9,387,000 | 8,873,000 | 3,067,000 | 97,089,000 | 14,592,000 | 9,995,000 | -25,528,000 | 116,649,000 | 6,138,000 | 19,614,000 | -2,470,000 | 101,093,000 | -2,353,000 | 3,998,000 | 2,815,000 | 92,277,000 | -1,973,000 | -9,247,000 | -8,243,000 | 111,643,000 | 15,417,000 | -12,336,000 | -2,748,000 | 120,411,000 | 16,995,000 | 15,254,000 | 1,700,000 | 86,268,000 | 5,937,000 | 2,874,000 | 33,300,000 | 43,628,000 | 12,144,000 | 4,328,000 | 13,979,000 | 14,224,000 | -746,000 | -1,988,000 | 16,253,000 | -9,449,000 | -44,633,000 | 77,272,000 | -6,942,000 | -15,918,000 | 153,418,000 | 9,133,000 | 32,531,000 | 94,900,000 | 83,966,000 | ||||
(gain) loss on disposal of equipment | -2,000 | -7,000 | 14,000 | -138,000 | 72,000 | -2,000 | 7,000 | -34,000 | -3,000 | 10,000 | -8,000 | 2,000 | -17,000 | 0 | -43,000 | -1,000 | -2,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized foreign currency (gain) loss | 456,000 | 389,000 | -1,130,000 | -14,000 | -1,026,000 | -333,000 | -30,000 | 40,000 | -97,000 | -588,000 | -297,000 | -75,000 | 324,000 | -456,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of common stock | -25,431,000 | -51,242,000 | -50,679,000 | -77,108,000 | -20,176,000 | -20,756,000 | -33,084,000 | -46,402,000 | -38,000 | -368,000 | -123,000 | -43,032,000 | -35,028,000 | -36,221,000 | -20,078,000 | -30,160,000 | -24,764,000 | -20,844,000 | -47,899,000 | -55,815,000 | -50,007,000 | -80,000 | -25,001,000 | -56,619,000 | -49,965,000 | -25,156,000 | -35,021,000 | -57,791,000 | -25,299,000 | -25,509,000 | -25,297,000 | -36,033,000 | -25,498,000 | -15,401,000 | -25,126,000 | -33,179,000 | -15,484,000 | -13,813,000 | -14,428,000 | -20,474,000 | -31,488,000 | -21,432,000 | -16,748,000 | -33,487,000 | -37,575,000 | -29,573,000 | -38,415,000 | -27,581,000 | -21,142,000 | -15,540,000 | -25,084,000 | -15,938,000 | -2,845,000 | -50,000 | -10,056,000 | -10,484,000 | -10,054,000 | -12,702,000 | 0 | -12,351,000 | -24,999,000 | -22,164,000 | -27,768,000 | -25,000,000 | -7,069,000 | ||||||||||||||||||||||||||
supplemental disclosures of cash flow information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized foreign currency gain | 358,000 | -655,000 | 410,000 | 1,167,000 | -846,000 | -1,593,000 | -494,000 | -643,000 | -386,000 | 482,000 | -726,000 | -225,000 | 381,000 | 103,000 | 51,000 | -62,000 | 104,000 | -61,000 | -37,000 | -31,000 | -264,000 | 90,000 | 16,000 | 238,000 | 437,000 | -138,000 | 302,000 | 421,000 | 49,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of equipment | 16,000 | 7,000 | 3,000 | 25,000 | -11,000 | 20,000 | 1,000 | -7,000 | 1,000 | 5,000 | 113,000 | -1,000 | 13,000 | 115,000 | 4,000 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities of short-term investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of short-term investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net maturities of investments | 8,000 | 56,000 | 24,000 | 25,000 | 14,214,000 | 7,319,000 | 1,065,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net maturities (purchases) of investments | 0 | 0 | 1,439,000 | 1,418,000 | -883,000 | 2,106,000 | -10,444,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit of stock awards exercised/vested | 43,000 | 97,000 | 46,000 | 5,023,000 | 735,000 | 587,000 | 1,247,000 | 6,601,000 | 1,245,000 | 441,000 | 407,000 | 6,547,000 | 679,000 | 1,314,000 | 781,000 | 4,206,000 | 2,053,000 | 490,000 | 4,491,000 | 460,000 | 1,686,000 | 1,199,000 | -901,000 | 21,000 | 62,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from equity-based compensation | -44,000 | -96,000 | -51,000 | -5,023,000 | -734,000 | -588,000 | -1,246,000 | -6,579,000 | -1,203,000 | -443,000 | -407,000 | -6,509,000 | -632,000 | -1,131,000 | -711,000 | -4,163,000 | -1,805,000 | -1,664,000 | -428,000 | -3,634,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock from options exercised | 0 | 0 | 0 | 18,000 | 149,000 | 33,000 | 257,000 | 278,000 | 557,000 | 185,000 | 99,000 | 730,000 | 385,000 | 1,508,000 | 1,238,000 | 2,623,000 | 6,374,000 | 7,775,000 | 1,825,000 | 16,108,000 | 11,522,000 | 17,987,000 | 936,000 | 14,364,000 | 3,081,000 | 1,058,000 | 60,000 | 334,000 | 210,000 | 159,000 | 831,000 | 1,637,000 | 550,000 | 1,554,000 | 3,256,000 | 3,733,000 | 2,367,000 | 11,032,000 | 1,509,000 | 485,000 | 97,000 | 400,000 | 1,941,000 | 1,180,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net purchases of investments | 0 | 7,402,000 | -12,598,000 | -1,279,000 | -408,000 | -1,014,000 | -427,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (purchases) maturities of investments | 4,970,000 | 2,173,000 | -11,630,000 | -940,000 | -1,115,000 | 119,000 | -842,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment in connection with acquisition | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease (increase) in short-term investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of long-term investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
recovery of previously impaired investment | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefits of stock awards exercised/vested | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit (deficiency) of stock awards exercised/vested | 930,000 | 40,000 | 1,061,000 | 176,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of available-for-sale investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales/maturities of available-for-sale investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from stock based compensation | -218,000 | -121,000 | -12,000 | -213,000 | -129,000 | -35,000 | -20,000 | -7,000 | -2,000 | -19,000 | -157,000 | 83,000 | -7,000 | -114,000 | -88,000 | -248,000 | -271,000 | -447,000 | -200,000 | -1,145,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from stock options exercised | 4,748,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock compensation | 2,405,000 | 2,409,000 | 2,713,000 | 2,620,000 | 2,502,000 | 2,585,000 | 2,310,000 | 2,294,000 | 1,700,000 | 2,318,000 | 2,248,000 | 2,279,000 | 2,227,000 | 2,110,000 | 1,260,000 | 1,784,000 | 1,585,000 | 1,570,000 | 1,218,000 | 1,856,000 | 1,981,000 | 1,707,000 | 31,000 | 31,000 | 31,000 | 91,000 | 232,000 | 404,000 | 372,000 | 93,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from stock-based compensation | -689,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset impairment charge | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales/maturies of available-for-sale investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net maturies of investments | -1,000 | 99,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax (deficiency) benefit of stock awards exercised/vested | 57,000 | 8,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturies of available-for-sale investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures of cash flow information- noncash investing activity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tenant improvements funded by landlord | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturies and sales of available-for-sale investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments in connection with various acquisitions | 0 | -48,577,000 | -34,000 | -132,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of capital lease obligations | -75,000 | 0 | -37,000 | -35,000 | 0 | -35,000 | -35,000 | -34,000 | -46,000 | -7,000 | -33,000 | -47,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest | 8,000 | 3,000 | 4,000 | 4,000 | 12,000 | 5,000 | 5,000 | 4,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss/(gain) on disposal of equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax deficiency from stock based compensation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized foreign currency gains | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures of cash flow information — noncash investing activity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax (deficiency)/benefit of stock awards exercised/vested | -31,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit of options exercised | 239,000 | 408,000 | 640,000 | 548,000 | 2,102,000 | 812,000 | 252,000 | 1,380,000 | 1,967,000 | 0 | 136,000 | -183,000 | 1,942,000 | 2,529,000 | 3,303,000 | 2,963,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of acquisitions : | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncash investing activity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized foreign currency (loss)/gain | -828,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid retention bonus | 0 | 380,000 | 562,000 | 657,000 | 704,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable | 2,959,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net maturities (purchases) of available-for-sale investments | 17,946,000 | 27,221,000 | 18,018,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized foreign currency (gain)loss | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of acquisitions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable , accrued and other liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities and sales of available-for-sale investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of manhattan common stock | -12,082,000 | -3,690,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash and cash equivalents | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow disclosures: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for income taxes | 3,844,000 | 2,462,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash transaction: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of restricted stock | -85,000 | 0 | 0 | 1,375,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issurance of common stock from options exercised | 270,000 | 1,102,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of acquisition- related intangibles | 1,217,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and accrued liabilities | -9,322,000 | 3,346,000 | 5,038,000 | -1,266,000 | -1,514,000 | 3,179,000 | -1,617,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred rent | -88,000 | -89,000 | -63,000 | -51,000 | -51,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities and sales of investments | 77,091,000 | -3,498,000 | 401,223,000 | 260,799,000 | 272,723,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investments | -89,721,000 | 12,127,000 | -348,346,000 | -298,117,000 | -235,787,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | -3,166,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of acquired developed technology and acquisition-related intangibles | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments in connection with the investment in alien technologies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments in connection with the evant acquisition, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments in connection with other various acquisitions, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock from option exercises | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of acquisition-related intangibles and developed technology | 1,161,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable charge | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of effects of acquisitions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of manhattan associates, inc. common stock | -21,302,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of acquisition-related intangibles | 924,000 | 894,000 | 891,000 | 870,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash paid for income taxes | 652,000 | 1,746,000 | 36,000 | 129,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquired in-process research and development | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments in connection with various acquisitions, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of note payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid (refund received) for income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase price adjustment relating to the returncentral acquisition | -104,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase price adjustment relating to the streamsoft acquisition | -82,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments in connection with the acquisition of avere | 7,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments in connection with the acquisition of eebiznet | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in alien technology corp. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used in) by investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used in) by financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued interest on note payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchased software development costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments in connection with the acquisition of certain assets of returncentral, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments in connection with the acquisition of certain assets of streamsoft, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments in connection with the acquisition of certain assets of logistics.com, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash (paid) received for income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net sales (purchases) of short-term investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments in connection with the acquisition of certain assets of intrepa, l.l.c., net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock in connection with the acquisition of intrepa, l.l.c | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of note payable in connection with the acquisition of intrepa, l.l.c | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash provided by |
We provide you with 20 years of cash flow statements for Manhattan Associates stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Manhattan Associates stock. Explore the full financial landscape of Manhattan Associates stock with our expertly curated income statements.
The information provided in this report about Manhattan Associates stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.