The Macerich Company(NYSE:MAC)
Macerich is a fully integrated, self-managed and self-administered real estate investment trust, which focuses on the acquisition, leasing, management, development and redevelopment of regional malls throughout the United States. Macerich currently owns 51 million square feet of real estate consisti...
Website: http://www.macerich.com
Founded: 1964
Full Time Employees: 723
Sector: Real Estate
Industry: REIT-Retail
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-06-30 | 2004-03-31 | 2003-09-30 | 2003-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenues: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
leasing revenue | 225,976,000 | 245,160,000 | 237,232,000 | 232,725,000 | 235,647,000 | 257,392,000 | 203,448,000 | 197,961,000 | 191,652,000 | 220,020,000 | 197,305,000 | 192,653,000 | 199,045,000 | 212,952,000 | 195,594,000 | 188,590,000 | 203,412,000 | 213,890,000 | 197,135,000 | 196,987,000 | 179,535,000 | 185,342,000 | 175,506,000 | 168,754,000 | 210,721,000 | 222,584,000 | 214,260,000 | 211,022,000 | 211,008,000 | |||||||||||||||||||||||||||||||||||||
other | 9,019,000 | 10,104,000 | 10,623,000 | 11,130,000 | 8,656,000 | 8,565,000 | 9,689,000 | 10,781,000 | 8,902,000 | 10,717,000 | 13,403,000 | 11,686,000 | 9,054,000 | 8,193,000 | 7,503,000 | 8,081,000 | 6,327,000 | 8,476,000 | 8,215,000 | 11,855,000 | 5,321,000 | 5,647,000 | 4,334,000 | 3,003,000 | 9,258,000 | 7,825,000 | 6,889,000 | 7,831,000 | 5,334,000 | 19,751,000 | 13,520,000 | 12,889,000 | 13,809,000 | 15,335,000 | 11,701,000 | 13,519,000 | 15,264,000 | 16,343,000 | 12,048,000 | 17,789,000 | 13,148,000 | 18,669,000 | 14,477,000 | 15,321,000 | 13,003,000 | 20,588,000 | 10,614,000 | 10,594,000 | 10,430,000 | 14,472,000 | 11,006,000 | 6,388,500 | 8,756,000 | 9,287,000 | 7,511,000 | 9,443,000 | 6,250,000 | 6,795,000 | 5,436,000 | 11,036,000 | 5,078,000 | 8,750,000 | 3,972,000 | 12,175,000 | 7,877,000 | |
management companies | 6,543,000 | 6,440,000 | 5,407,000 | 5,938,000 | 4,921,000 | 7,719,000 | 7,087,000 | 6,779,000 | 8,229,000 | 7,951,000 | 7,444,000 | 8,035,000 | 6,755,000 | 7,080,000 | 7,607,000 | 7,420,000 | 6,405,000 | 7,037,000 | 6,787,000 | 6,631,000 | 5,568,000 | 3,654,000 | 6,004,000 | 6,830,000 | 6,973,000 | 11,432,000 | 9,978,000 | 9,119,000 | 10,180,000 | 11,390,000 | 11,052,000 | 10,496,000 | 10,542,000 | 11,439,000 | 10,056,000 | 10,003,000 | 11,896,000 | 10,539,000 | 8,983,000 | 11,325,000 | 8,617,000 | 9,184,000 | 5,271,000 | 6,174,000 | 5,625,000 | 8,733,000 | 8,352,000 | 8,776,000 | 8,121,000 | 8,999,000 | 10,742,000 | 6,898,750 | 9,242,000 | 9,599,000 | 8,754,000 | 8,023,000 | 7,369,000 | 7,257,000 | 6,921,000 | 11,441,000 | 5,277,000 | |||||
total revenues | 241,538,000 | 261,704,000 | 253,262,000 | 249,793,000 | 249,224,000 | 273,676,000 | 220,224,000 | 215,521,000 | 208,783,000 | 238,688,000 | 218,152,000 | 212,374,000 | 214,854,000 | 228,225,000 | 210,704,000 | 204,091,000 | 216,144,000 | 229,403,000 | 212,137,000 | 215,473,000 | 190,424,000 | 194,643,000 | 185,844,000 | 178,587,000 | 226,952,000 | 241,841,000 | 231,127,000 | 227,972,000 | 226,522,000 | 246,874,000 | 242,198,000 | 234,545,000 | 236,734,000 | 256,743,000 | 242,451,000 | 247,423,000 | 247,045,000 | 272,000,000 | 253,367,000 | 259,904,000 | 256,000,000 | 320,758,000 | 326,262,000 | 322,794,000 | 318,335,000 | 322,909,000 | 263,492,000 | 254,337,000 | 264,512,000 | 256,568,000 | 266,556,000 | 162,860,250 | 223,984,000 | 215,788,000 | 211,671,000 | 212,106,000 | 207,834,000 | 212,656,000 | 337,763,000 | 151,379,000 | 252,320,000 | 123,668,000 | 347,878,000 | 232,670,000 | ||
yoy | -3.08% | -4.37% | 15.00% | 15.90% | 19.37% | 14.66% | 0.95% | 1.48% | -2.83% | 4.58% | 3.53% | 4.06% | -0.60% | -0.51% | -0.68% | -5.28% | 13.51% | 17.86% | 14.15% | 20.65% | -16.10% | -19.52% | -19.59% | -21.66% | 0.19% | -2.04% | -4.57% | -2.80% | -4.31% | -3.84% | -0.10% | -5.20% | -4.17% | -5.61% | -4.31% | -4.80% | -3.50% | -15.20% | -22.34% | -19.48% | -19.58% | -0.67% | 23.82% | 26.92% | 20.35% | 25.86% | -1.15% | 62.42% | 14.55% | 23.53% | -23.22% | 7.77% | 1.47% | -37.20% | 37.29% | -15.72% | -2.91% | -34.94% | ||||||||
qoq | -7.71% | 3.33% | 1.39% | 0.23% | -8.93% | 24.27% | 2.18% | 3.23% | -12.53% | 9.41% | 2.72% | -1.15% | -5.86% | 8.32% | 3.24% | -5.58% | -5.78% | 8.14% | -1.55% | 13.15% | -2.17% | 4.73% | 4.06% | -21.31% | -6.16% | 4.64% | 1.38% | 0.64% | -8.24% | 1.93% | 3.26% | -0.92% | -7.79% | 5.89% | -2.01% | 0.15% | -9.17% | 7.35% | -2.52% | 1.52% | -20.19% | -1.69% | 1.07% | 1.40% | -1.42% | 22.55% | 3.60% | -3.85% | 3.10% | -3.75% | -27.29% | 3.80% | 1.94% | -0.21% | 2.06% | -2.27% | 123.12% | -40.01% | 104.03% | -64.45% | 49.52% | |||||
expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shopping center and operating expenses | 83,251,000 | 81,564,000 | 79,755,000 | 79,848,000 | 85,163,000 | 87,107,000 | 75,128,000 | 70,446,000 | 74,187,000 | 71,614,000 | 76,358,000 | 69,948,000 | 70,487,000 | 72,542,000 | 74,694,000 | 69,728,000 | 72,920,000 | 80,510,000 | 70,696,000 | 67,655,000 | 76,155,000 | 64,674,000 | 64,680,000 | 57,133,000 | 70,725,000 | 68,523,000 | 69,328,000 | 64,092,000 | 69,604,000 | 62,787,000 | 72,101,000 | 68,072,000 | 74,510,000 | 72,663,000 | 75,598,000 | 71,032,000 | 75,897,000 | 78,079,000 | 76,310,000 | 73,910,000 | 79,324,000 | 89,324,000 | 94,950,000 | 93,877,000 | 101,664,000 | 95,922,000 | 85,352,000 | 81,865,000 | 90,376,000 | 80,862,000 | 86,184,000 | 52,806,000 | 73,831,000 | 68,774,000 | 68,622,000 | 70,958,000 | 69,430,000 | 66,461,000 | 69,538,000 | 106,521,000 | 47,788,000 | 90,369,000 | 42,836,000 | 122,215,000 | 81,243,000 | |
leasing expenses | 13,809,000 | 14,148,000 | 10,635,000 | 10,624,000 | 11,219,000 | 7,493,500 | 9,862,000 | 9,590,000 | 10,522,000 | 6,720,000 | 8,777,000 | 8,447,000 | 9,656,000 | 6,115,750 | 8,704,000 | 8,148,000 | 7,611,000 | 4,500,750 | 6,200,000 | 6,637,000 | 5,166,000 | 4,905,500 | 5,544,000 | 6,653,000 | 7,425,000 | 5,586,000 | 7,162,000 | 7,677,000 | 7,505,000 | |||||||||||||||||||||||||||||||||||||
management companies' operating expenses | 22,385,000 | 21,819,000 | 20,171,000 | 21,871,000 | 20,783,000 | 24,567,000 | 18,843,000 | 19,450,000 | 19,199,000 | 17,208,000 | 16,513,000 | 17,439,000 | 18,900,000 | 16,557,000 | 16,553,000 | 17,746,000 | 16,945,000 | 16,565,000 | 14,601,000 | 15,021,000 | 14,843,000 | 19,879,000 | 13,031,000 | 16,442,000 | 16,224,000 | 16,575,000 | 15,514,000 | 15,692,000 | 19,014,000 | 22,719,000 | 21,526,000 | 20,966,000 | 38,323,000 | 23,342,000 | 22,046,000 | 26,216,000 | 28,517,000 | 22,839,000 | 23,285,000 | 24,299,000 | 27,900,000 | 24,621,000 | 21,012,000 | 20,239,000 | 26,468,000 | 23,239,000 | 21,508,000 | 20,896,000 | 22,772,000 | 24,458,000 | 23,036,000 | |||||||||||||||
reit general and administrative expenses | 8,026,000 | 9,201,000 | 6,928,000 | 7,798,000 | 7,612,000 | 7,496,000 | 6,010,000 | 6,996,000 | 7,643,000 | 7,546,000 | 5,910,000 | 8,802,000 | 6,980,000 | 7,082,000 | 6,779,000 | 6,441,000 | 6,862,000 | 7,691,000 | 7,599,000 | 6,679,000 | 8,087,000 | 7,687,000 | 7,589,000 | 8,242,000 | 6,821,000 | 5,799,000 | 5,285,000 | 4,589,000 | 6,961,000 | 5,746,000 | 5,439,000 | 4,956,000 | 8,019,000 | 7,032,000 | 5,287,000 | 7,458,000 | 8,463,000 | 4,977,000 | 6,930,000 | 7,681,000 | 8,629,000 | 7,210,000 | 6,688,000 | 7,550,000 | 8,422,000 | 12,073,000 | 5,339,000 | 5,123,000 | 6,877,000 | 9,100,000 | 5,955,000 | 2,944,250 | 1,992,000 | 4,412,000 | 5,373,000 | 2,551,000 | 3,292,000 | 3,698,000 | 3,420,000 | 6,517,000 | 2,652,000 | 5,294,000 | 3,024,000 | 8,832,000 | 6,020,000 | |
depreciation and amortization | 83,076,000 | 85,117,000 | 90,904,000 | 88,500,000 | 92,562,000 | 81,454,000 | 73,299,000 | 71,676,000 | 68,351,000 | 69,765,000 | 70,755,000 | 70,388,000 | 71,453,000 | 73,559,000 | 72,739,000 | 72,458,000 | 72,856,000 | 79,638,000 | 75,465,000 | 77,630,000 | 78,396,000 | 78,507,000 | 78,605,000 | 80,294,000 | 82,213,000 | 84,086,000 | 82,787,000 | 82,385,000 | 81,468,000 | 86,828,000 | 81,803,000 | 78,868,000 | 79,937,000 | 85,968,000 | 83,147,000 | 83,243,000 | 83,073,000 | 89,391,000 | 86,976,000 | 85,190,000 | 86,931,000 | 107,035,000 | 117,486,000 | 119,333,000 | 120,618,000 | 112,517,000 | 89,741,000 | 87,801,000 | 88,657,000 | 84,469,000 | 91,346,000 | 44,416,250 | 60,171,000 | 60,404,000 | 57,087,000 | 55,843,000 | 59,411,000 | 61,949,000 | 57,182,000 | 90,413,000 | 36,969,000 | 69,568,000 | 34,301,000 | 73,517,000 | 48,489,000 | |
interest expense | 67,500,000 | 70,522,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total expenses | 278,047,000 | 281,693,000 | 281,092,000 | 280,566,000 | 286,413,000 | 268,520,000 | 240,241,000 | 217,923,000 | 232,092,000 | 192,881,000 | 231,693,000 | 229,728,000 | 216,899,000 | 237,118,000 | 232,099,000 | 227,710,000 | 229,055,000 | 234,772,000 | 215,904,000 | 228,536,000 | 236,543,000 | 186,574,000 | 206,633,000 | 188,798,000 | 191,482,000 | 230,239,000 | 194,875,000 | 211,544,000 | 223,260,000 | 224,565,000 | 225,796,000 | 231,146,000 | 253,424,000 | 233,894,000 | 229,343,000 | 230,270,000 | 237,251,000 | 238,007,000 | 228,200,000 | 232,275,000 | 246,135,000 | 276,117,000 | 295,328,000 | 308,927,000 | 321,785,000 | 303,645,000 | 249,789,000 | 241,485,000 | 255,378,000 | 237,923,000 | 259,183,000 | 161,161,750 | 213,884,000 | 214,370,000 | 216,392,000 | 213,962,000 | 214,780,000 | |||||||||
equity in loss of unconsolidated joint ventures | -9,866,000 | -475,000 | -799,000 | 7,692,000 | -74,931,000 | -56,837,000 | -73,276,000 | -61,810,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit | 2,641,000 | 473,000 | 710,000 | 188,000 | 822,000 | 879,000 | -545,000 | -258,000 | 1,224,000 | 655,000 | -1,672,000 | -371,000 | 1,882,000 | 258,000 | 166,000 | 670,000 | 2,504,000 | -107,000 | -7,107,000 | -2,238,000 | -237,000 | -1,106,000 | 1,524,000 | 266,000 | 114,000 | -678,000 | -679,000 | -346,000 | 1,805,000 | -466,000 | -684,000 | 2,949,000 | -15,772,000 | -2,869,000 | -437,000 | 3,484,000 | 2,014,000 | -905,000 | -514,000 | -1,317,000 | 1,146,000 | 859,000 | 283,000 | 935,000 | 510,000 | 689,000 | 2,898,000 | 172,000 | -571,000 | 543,000 | 119,500 | 787,000 | 120,000 | 533,000 | ||||||||||||
gain on sale or write down of assets | 6,840,000 | -26,311,000 | -72,634,000 | -10,484,000 | -233,347,000 | -16,605,000 | 324,996,000 | -36,085,000 | 706,000 | -149,287,000 | 10,279,000 | 3,779,000 | 931,000 | 1,405,000 | -1,091,000 | 6,453,000 | -17,616,000 | 118,566,000 | -7,196,000 | 11,786,000 | 3,597,000 | -131,000 | -31,311,000 | 46,516,000 | -9,518,000 | -37,512,000 | 5,212,000 | -11,854,000 | -477,000 | 49,565,000 | -10,702,000 | -19,321,000 | 10,915,000 | 434,456,000 | 385,326,000 | -3,342,000 | 935,000 | 11,983,000 | ||||||||||||||||||||||||||||
net income | -36,894,000 | -18,366,000 | -89,995,000 | -41,544,000 | -51,153,000 | -219,620,000 | -112,098,000 | 265,499,000 | -131,446,000 | 66,466,000 | -271,965,000 | -14,406,000 | -58,194,000 | 3,462,000 | -13,502,000 | -17,687,000 | -37,354,000 | -25,004,000 | 112,959,000 | -4,062,000 | -67,730,000 | -204,844,000 | -22,622,000 | -26,727,000 | 8,731,000 | 29,739,000 | 50,025,000 | 13,947,000 | 8,843,000 | 13,246,000 | 81,241,000 | 8,866,000 | -34,381,000 | 38,584,000 | 19,228,000 | 29,052,000 | 74,809,000 | 40,834,000 | 13,196,000 | 49,434,000 | 451,375,000 | 444,185,000 | 36,314,000 | 15,746,000 | 26,667,000 | 1,530,558,000 | 38,744,000 | 17,986,000 | 19,644,000 | 150,789,000 | 40,825,000 | 13,066,750 | 24,007,000 | 19,570,000 | 8,688,000 | 53,167,000 | 31,642,000 | 13,423,000 | 10,338,000 | 31,812,000 | 20,498,000 | 39,654,000 | 20,328,000 | 100,186,000 | 58,390,000 | |
yoy | -27.88% | -91.64% | -19.72% | -115.65% | -61.08% | -430.42% | -58.78% | -1942.98% | 125.88% | 1819.87% | 1914.26% | -18.55% | 55.79% | -113.85% | -111.95% | 335.43% | -44.85% | -87.79% | -599.33% | -84.80% | -875.74% | -788.81% | -145.22% | -291.63% | -1.27% | 124.51% | -38.42% | 57.31% | -125.72% | -65.67% | 322.51% | -69.48% | -145.96% | -5.51% | 45.71% | -41.23% | -83.43% | -90.81% | -63.66% | 213.95% | 1592.64% | -70.98% | -6.27% | -12.45% | 35.75% | 915.03% | -5.10% | 50.34% | 528.10% | 108.61% | -75.42% | -24.13% | 45.79% | -15.96% | 67.13% | 54.37% | -66.15% | -49.14% | -68.25% | -64.89% | ||||||
qoq | 100.88% | -79.59% | 116.63% | -18.78% | -76.71% | 95.92% | -142.22% | -301.98% | -297.76% | -124.44% | 1787.86% | -75.24% | -1780.94% | -125.64% | -23.66% | -52.65% | 49.39% | -122.14% | -2880.87% | -94.00% | -66.94% | 805.51% | -15.36% | -406.12% | -70.64% | -40.55% | 258.68% | 57.72% | -33.24% | -83.70% | 816.32% | -125.79% | -189.11% | 100.67% | -33.82% | -61.17% | 83.20% | 209.44% | -73.31% | -89.05% | 1.62% | 1123.18% | 130.62% | -40.95% | -98.26% | 3850.44% | 115.41% | -8.44% | -86.97% | 269.35% | -45.57% | 22.67% | 125.25% | -83.66% | 68.03% | 135.73% | 29.84% | -67.50% | 55.20% | -48.31% | 95.07% | -79.71% | 71.58% | |||
net income margin % | -15.27% | -7.02% | -35.53% | -16.63% | -20.52% | -80.25% | -50.90% | 123.19% | -62.96% | 27.85% | -124.67% | -6.78% | -27.09% | 1.52% | -6.41% | -8.67% | -17.28% | -10.90% | 53.25% | -1.89% | -35.57% | -105.24% | -12.17% | -14.97% | 3.85% | 12.30% | 21.64% | 6.12% | 3.90% | 5.37% | 33.54% | 3.78% | -14.52% | 15.03% | 7.93% | 11.74% | 30.28% | 15.01% | 5.21% | 19.02% | 176.32% | 138.48% | 11.13% | 4.88% | 8.38% | 473.99% | 14.70% | 7.07% | 7.43% | 58.77% | 15.32% | NaN% | 8.02% | 10.72% | 9.07% | 4.10% | 25.07% | 15.22% | 6.31% | Infinity% | 9.42% | 13.54% | 15.72% | 16.44% | 28.80% | 25.10% |
less: net loss attributable to noncontrolling interests | -544,000 | -1,030,000 | -172,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss attributable to the company | -36,350,000 | -50,123,000 | -126,728,000 | -84,061,000 | -262,547,000 | -14,964,000 | -58,733,000 | -15,384,000 | -37,182,000 | -11,765,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss per common share—attributable to common stockholders: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | -140 | -200 | -590 | -390 | -1,220 | -70 | -270 | -70 | -170 | -60 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | -140 | -200 | -590 | -390 | -1,220 | -70 | -270 | -70 | -170 | -60 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of common shares outstanding: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 258,028,000,000 | 254,130,000,000 | 253,085,000,000 | 252,992,000,000 | 221,845,000,000 | 218,420,000,000 | 216,180,000,000 | 216,036,000,000 | 215,548,000,000 | 215,632,000,000 | 215,457,000,000 | 215,291,000,000 | 215,031,000,000 | 215,134,000,000 | 214,990,000,000 | 214,819,000,000 | 198,070,000,000 | 213,214,000,000 | 205,757,000,000 | 158,580,000,000 | 146,232,000,000 | 149,626,000,000 | 144,102,000,000 | 141,437,000,000 | 141,340,000,000 | 141,368,000,000 | 141,344,000,000 | 141,262,000,000 | 141,142,000,000 | 141,196,000,000 | 141,137,000,000 | 141,024,000,000 | 141,877,000,000 | 141,299,000,000 | 141,695,000,000 | 143,596,000,000 | 146,599,000,000 | 143,923,000,000 | 146,644,000,000 | 151,984,000,000 | 157,916,000,000 | 158,517,000,000 | 158,501,000,000 | 158,336,000,000 | 143,144,000,000 | 140,916,000,000 | 140,894,000,000 | 140,767,000,000 | 139,598,000,000 | 140,712,000,000 | 71,674,000,000 | 71,528,000,000 | 71,669,000,000 | 71,479,000,000 | 71,458,000,000 | 68,738,000 | 59,247,000,000 | |||||||||
diluted | 258,028,000,000 | 254,130,000,000 | 253,085,000,000 | 252,992,000,000 | 221,845,000,000 | 218,420,000,000 | 216,180,000,000 | 216,036,000,000 | 215,548,000,000 | 215,632,000,000 | 215,457,000,000 | 215,291,000,000 | 215,031,000,000 | 215,134,000,000 | 214,990,000,000 | 214,819,000,000 | 198,070,000,000 | 213,214,000,000 | 205,757,000,000 | 158,580,000,000 | 146,232,000,000 | 149,626,000,000 | 144,102,000,000 | 141,437,000,000 | 141,340,000,000 | 141,368,000,000 | 141,344,000,000 | 141,262,000,000 | 141,144,000,000 | 141,196,000,000 | 141,137,000,000 | 141,050,000,000 | 141,913,000,000 | 141,310,000,000 | 141,728,000,000 | 143,655,000,000 | 146,711,000,000 | 144,036,000,000 | 146,769,000,000 | 152,103,000,000 | 158,060,000,000 | 158,634,000,000 | 158,633,000,000 | 158,544,000,000 | 143,291,000,000 | 141,060,000,000 | 141,036,000,000 | 140,817,000,000 | 139,680,000,000 | 140,773,000,000 | 84,529,000,000 | 84,552,000,000 | 85,034,000,000 | 85,021,000,000 | 85,023,000,000 | 82,518,000 | 73,660,000,000 | |||||||||
expenses: - sum | 211,849,000 | 208,393,000 | 208,641,000 | 217,339,000 | 211,990,000 | 183,142,000 | 178,158,000 | 179,902,000 | 175,676,000 | 178,313,000 | 175,024,000 | 177,476,000 | 177,947,000 | 179,469,000 | 174,521,000 | 177,194,000 | 191,239,000 | 174,561,000 | 173,622,000 | 182,647,000 | 176,316,000 | 169,449,000 | 168,764,000 | 183,408,000 | 182,250,000 | 180,076,000 | 174,435,000 | 252,422,000 | 270,744,000 | |||||||||||||||||||||||||||||||||||||
interest expense: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
related parties | -15,701,000 | 4,439,000 | -24,197,000 | 3,418,000 | 5,980,000 | -9,407,000 | 11,367,000 | 6,473,000 | 8,892,000 | 8,002,000 | -283,000 | -7,708,000 | 2,954,000 | 1,319,000 | -42,729,000 | -15,502,000 | -32,807,000 | -44,243,000 | -2,768,000 | -36,059,000 | -13,243,000 | -10,447,000 | -1,598,000 | 1,074,000 | -2,762,000 | 10,169,000 | 2,164,000 | 2,175,000 | 2,181,000 | 2,211,000 | 2,221,000 | 2,224,000 | 2,256,000 | 2,272,000 | 2,387,000 | 2,690,000 | 2,709,000 | 2,729,000 | 4,065,000 | 3,671,000 | 3,690,000 | 3,708,000 | 3,727,000 | 3,745,000 | 2,408,500 | 3,772,000 | 3,213,000 | 2,651,000 | 2,730,000 | 2,698,000 | 2,548,000 | 4,392,000 | 2,032,000 | 2,269,000 | 1,017,000 | 4,261,000 | 2,831,000 | |||||||||
interest expense: - sum | 69,844,000 | 72,699,000 | 71,925,000 | 69,074,000 | 70,933,000 | 57,099,000 | 39,765,000 | 52,190,000 | 25,413,000 | 53,380,000 | 54,704,000 | 39,423,000 | 59,171,000 | 52,630,000 | 53,189,000 | 51,861,000 | 43,533,000 | 40,336,000 | 54,914,000 | 53,896,000 | 10,258,000 | 37,184,000 | 20,034,000 | 8,074,000 | 47,989,000 | 14,799,000 | 37,109,000 | 54,896,000 | 53,286,000 | |||||||||||||||||||||||||||||||||||||
equity in income of unconsolidated joint ventures | 27,461,000 | 9,759,000 | 19,298,000 | -107,465,000 | -6,960,000 | 11,166,000 | 6,322,000 | 6,353,000 | -29,097,000 | -4,523,000 | -1,733,000 | 20,035,000 | 1,910,000 | -10,050,000 | -12,513,000 | -14,173,000 | 9,698,000 | 14,426,000 | 14,582,000 | 7,257,000 | 12,243,000 | 20,443,000 | 18,789,000 | 15,669,000 | 16,872,000 | 28,774,000 | 23,993,000 | 16,936,000 | 15,843,000 | 19,404,000 | 11,261,000 | 14,616,000 | 11,660,000 | 16,979,000 | 10,817,000 | 9,094,000 | 8,274,000 | 16,019,000 | 16,935,000 | 13,903,000 | 13,769,000 | 22,103,000 | 35,161,000 | 13,032,000 | 18,648,000 | 18,997,000 | 14,483,000 | 18,490,000 | 17,861,000 | 21,016,000 | 27,584,000 | 11,246,000 | ||||||||||||||
less: net income attributable to noncontrolling interests | -1,076,000 | -2,635,000 | -639,000 | 1,216,250 | -3,909,000 | 13,492,000 | -4,718,000 | -2,080,250 | -9,418,000 | 558,000 | 539,000 | -196,000 | 1,691,000 | -2,303,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to the company | -44,597,250 | -87,360,000 | -40,905,000 | 4,272,500 | -108,189,000 | 252,007,000 | 1,689,000 | -15,193,000 | -17,070,000 | 106,702,000 | -63,604,000 | -190,418,000 | -22,191,000 | -25,116,000 | 7,522,000 | 26,891,000 | 46,371,000 | 15,734,000 | 7,824,000 | 11,749,000 | 74,028,000 | 7,816,000 | -33,573,000 | 32,751,000 | 17,498,000 | 26,638,000 | 69,243,000 | 37,128,000 | 13,730,000 | 45,222,000 | 420,915,000 | 414,959,000 | 33,597,000 | 14,395,000 | 24,611,000 | 1,429,221,000 | 35,914,000 | 16,088,000 | 17,819,000 | 144,878,000 | 38,123,000 | |||||||||||||||||||||||||
income per common share—attributable to common stockholders: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | -177.5 | -340 | -160 | 20 | -500 | 1,160 | -80 | -70 | 40 | 500 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | -177.5 | -340 | -160 | 20 | -500 | 1,160 | -80 | -70 | 40 | 500 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale or write down of assets | -13,987,000 | -3,927,000 | -21,283,000 | -3,867,000 | -36,703,000 | -9,059,000 | -6,316,000 | -4,671,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | 1,007,000 | 351,000 | 1,609,000 | 358,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax expense | -1,799,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less net income attributable to noncontrolling interests | -7,934,000 | 6,257,000 | 7,703,000 | -4,126,000 | -14,426,000 | -431,000 | 1,209,000 | 2,848,000 | 3,654,000 | -1,787,000 | 1,019,000 | 1,497,000 | 7,213,000 | 1,050,000 | -808,000 | 5,833,000 | 1,730,000 | 2,414,000 | 5,566,000 | 3,706,000 | -534,000 | 4,212,000 | 30,460,000 | 29,226,000 | 2,717,000 | 1,351,000 | 2,056,000 | 101,337,000 | 2,830,000 | 1,898,000 | 1,825,000 | 5,911,000 | 2,702,000 | |||||||||||||||||||||||||||||||||
earnings per common share—attributable to common stockholders: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | -400 | -1,300 | -150 | -180 | 50 | 190 | 330 | 110 | 50 | 80 | 520 | 50 | -240 | 230 | 120 | 190 | 480 | 270 | 90 | 310 | 2,770 | 115 | 210 | 90 | 150 | |||||||||||||||||||||||||||||||||||||||||
diluted | -400 | -1,300 | -150 | -180 | 50 | 190 | 330 | 110 | 50 | 80 | 520 | 50 | -240 | 230 | 120 | 190 | 480 | 270 | 90 | 310 | 2,760 | 112.5 | 210 | 90 | 150 | |||||||||||||||||||||||||||||||||||||||||
less net loss attributable to noncontrolling interests | -1,611,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
costs related to shareholder activism | 19,369,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minimum rents | 144,310,000 | 146,256,000 | 142,883,000 | 142,407,000 | 150,591,000 | 144,991,000 | 152,893,000 | 145,555,000 | 158,781,000 | 154,018,000 | 152,448,000 | 151,048,000 | 181,528,000 | 194,183,000 | 193,131,000 | 190,761,000 | 182,323,000 | 150,395,000 | 149,220,000 | 151,633,000 | 139,488,000 | 150,638,000 | 95,064,000 | 130,371,000 | 125,901,000 | 123,985,000 | 122,419,000 | 125,929,000 | 129,763,000 | 122,252,000 | 207,968,000 | 93,036,000 | 155,903,000 | 75,947,000 | 214,419,000 | 145,167,000 | ||||||||||||||||||||||||||||||
percentage rents | 10,845,000 | 3,325,000 | 1,515,000 | 1,884,000 | 10,340,000 | 2,806,000 | 2,060,000 | 1,918,000 | 11,623,000 | 3,871,000 | 2,394,000 | 3,014,000 | 13,877,000 | 5,992,000 | 2,576,000 | 3,248,000 | 15,055,000 | 4,072,000 | 2,372,000 | 2,853,000 | 12,203,000 | 4,137,000 | 2,905,000 | 4,992,000 | 2,862,000 | 3,767,000 | 4,866,000 | 2,754,000 | 2,929,000 | 5,285,000 | 5,830,000 | 2,774,000 | 4,827,000 | 2,427,000 | 5,041,000 | 2,971,000 | ||||||||||||||||||||||||||||||
tenant recoveries | 60,578,000 | 68,045,000 | 66,762,000 | 68,092,000 | 69,038,000 | 72,897,000 | 68,948,000 | 72,412,000 | 74,714,000 | 74,447,000 | 75,948,000 | 80,173,000 | 97,500,000 | 106,339,000 | 105,592,000 | 105,698,000 | 96,210,000 | 90,059,000 | 83,375,000 | 91,475,000 | 81,406,000 | 90,033,000 | 51,604,000 | 70,623,000 | 68,139,000 | 67,654,000 | 67,355,000 | 65,532,000 | 65,912,000 | 65,529,000 | 101,488,000 | 45,214,000 | 82,840,000 | 41,322,000 | 116,243,000 | 76,655,000 | ||||||||||||||||||||||||||||||
co-venture expense | -2,479,000 | -3,150,000 | -4,123,000 | -3,877,000 | -3,875,000 | -3,006,000 | -3,212,000 | -3,289,000 | -3,907,000 | -2,954,000 | -2,813,000 | -2,130,000 | -3,315,000 | -2,144,000 | -2,212,000 | -1,820,000 | -2,632,000 | -2,053,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
gain on extinguishment of debt | -152,250 | 27,000 | 101,250 | 46,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per common share—net income attributable to common stockholders: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | -400 | -1,300 | -150 | -180 | 50 | 190 | 330 | 110 | 50 | 80 | 520 | 50 | -240 | 230 | 120 | 190 | 480 | 270 | 90 | 310 | 2,770 | 115 | 210 | 90 | 150 | |||||||||||||||||||||||||||||||||||||||||
diluted | -400 | -1,300 | -150 | -180 | 50 | 190 | 330 | 110 | 50 | 80 | 520 | 50 | -240 | 230 | 120 | 190 | 480 | 270 | 90 | 310 | 2,760 | 112.5 | 210 | 90 | 150 | |||||||||||||||||||||||||||||||||||||||||
costs related to unsolicited takeover offer | 209,000 | 11,423,000 | 13,572,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on extinguishment of debt | -5,284,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on remeasurement of assets | -14,000 | 22,103,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on early extinguishment of debt | 3,575,000 | -484,500 | 6,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on early extinguishment of debt | -2,245,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on remeasurement, sale or write down of assets | -376,000 | 9,561,000 | -9,455,000 | -1,611,000 | -32,645,000 | 1,763,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | 1,530,558,000 | 38,744,000 | 17,986,000 | 19,644,000 | 4,900,000 | 42,787,000 | 15,116,750 | 27,745,000 | 23,454,000 | 9,265,000 | 15,738,000 | 10,156,000 | 13,949,000 | 11,022,000 | 35,564,000 | 23,422,000 | 47,537,000 | 24,619,000 | 1,320 | 890 | ||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on the disposition of assets | 35,157,750 | -1,281,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations | 106,000 | -681,000 | 15,000 | 237,000 | 179,000 | 116,000 | 304,000 | 934,000 | 722,000 | 1,745,000 | 978,000 | 274,000 | 82,000 | 1,332,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
total income from discontinued operations | 145,889,000 | -1,962,000 | 46,330,000 | 722,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per common share attributable to company—basic: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations | 970 | -10 | 550 | 310 | 10 | 10 | 30 | 20 | 10 | 360 | 40 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to common stockholders | 9,970 | 250 | 110 | 130 | 1,040 | 270 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per common share attributable to company—diluted: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
management companies’ operating expenses | 13,545,500 | 17,908,000 | 18,519,000 | 17,755,000 | 14,455,000 | 12,125,000 | 14,714,000 | 11,748,000 | 23,338,000 | 10,538,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in consolidated joint ventures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of assets | 1,045,250 | 147,000 | 2,279,000 | 1,752,000 | 538,000 | 10,000 | 1,281,000 | 1,308,000 | 781,000 | 27,000 | 22,584,000 | 8,794,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before minority interest and preferred dividends | 14,550,500 | 27,077,000 | 21,968,000 | 9,155,000 | 62,068,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: minority interest in operating partnership | 1,483,750 | 3,070,000 | 2,398,000 | 467,000 | 8,901,000 | 4,770,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: preferred dividends | 4,742,750 | 6,727,000 | 6,122,000 | 6,122,000 | 6,199,000 | 5,970,000 | 5,970,000 | 6,923,000 | 2,358,000 | 4,425,000 | 2,212,000 | 12,458,000 | 10,391,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net income available to common stockholders | 8,324,000 | 17,280,000 | 13,448,000 | 2,566,000 | 46,968,000 | 25,672,000 | 7,453,000 | 4,064,000 | 24,889,000 | 18,140,000 | 35,229,000 | 18,116,000 | 87,728,000 | 47,999,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per common share—basic: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per common share—diluted: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per common share - basic: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per common share - diluted: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total from discontinued operations | 26,256,000 | 934,000 | 1,927,000 | 1,275,000 | 587,000 | 109,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before minority interest | 36,412,000 | 14,883,000 | 11,744,000 | 37,491,000 | 24,697,000 | 48,124,000 | 24,728,000 | 123,099,000 | 71,089,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
others | 68,452,000 | 68,806,000 | 99,883,000 | 40,532,000 | 65,819,000 | 32,316,000 | 94,586,000 | 64,158,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total interest expense | 71,150,000 | 71,354,000 | 104,275,000 | 42,564,000 | 68,088,000 | 33,333,000 | 98,847,000 | 66,989,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: minority interest | 1,460,000 | 5,679,000 | 4,199,000 | 8,470,000 | 4,400,000 | 22,913,000 | 12,699,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per share | 0.11 | 0.42 | 0.31 | 0.6 | 0.31 | 1.68 | 0.93 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total revenue | 205,423,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in income from unconsolidated joint ventures | 18,831,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less minority interest | 1,406,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less preferred dividends | 6,274,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per common share — basic | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per common share — diluted | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of common shares outstanding - basic | 58,984,000 | 58,865,000 | 58,354,000 | 58,390,000 | 52,305,000 | 51,733,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of common shares outstanding - diluted | 73,452,000 | 73,284,000 | 72,966,000 | 72,987,000 | 75,124,000 | 65,915,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in income of unconsolidated joint ventures and the management company | 28,160,000 | 14,850,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in income of unconsolidated joint ventures and the management companies | 42,859,000 | 29,607,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income of the operating partnership from continuing operations before minority interest | 99,183,000 | 68,330,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total discontinued operations | 23,916,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of asset | 2,759,000 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-06-30 | 2004-03-31 | 2003-09-30 | 2003-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property | 6,666,442,000 | 6,688,128,000 | 6,730,869,000 | 7,165,363,000 | 7,021,458,000 | 7,097,113,000 | 6,060,194,000 | 6,138,889,000 | 5,838,822,000 | 5,900,489,000 | 5,950,089,000 | 6,139,939,000 | 6,091,914,000 | 6,127,790,000 | 6,164,795,000 | 6,175,685,000 | 6,223,984,000 | 6,284,206,000 | 6,330,391,000 | 6,432,877,000 | 6,517,852,000 | 6,694,579,000 | 6,438,248,000 | 6,501,519,000 | 6,558,075,000 | 6,643,513,000 | 6,664,106,000 | 6,689,545,000 | 6,737,198,000 | 6,785,776,000 | 6,821,038,000 | 6,868,844,000 | 6,908,416,000 | 7,109,230,000 | 7,164,649,000 | 7,198,283,000 | 7,206,598,000 | 7,357,310,000 | 7,376,768,000 | 7,442,988,000 | 7,526,652,000 | 8,796,912,000 | 11,031,476,000 | 11,046,427,000 | 11,110,841,000 | 11,067,890,000 | 7,570,636,000 | 7,556,064,000 | 7,553,979,000 | 7,621,766,000 | 7,733,929,000 | 6,045,958,000 | 5,914,882,000 | 5,806,357,000 | 5,675,959,000 | 5,644,885,000 | 5,671,809,000 | 5,409,852,000 | 5,392,694,000 | 3,589,374,000 | 3,236,521,000 | 3,226,656,000 | 3,222,753,000 | 3,035,130,000 | ||
cash and cash equivalents | 182,034,000 | 280,246,000 | 290,162,000 | 131,092,000 | 253,248,000 | 89,858,000 | 116,475,000 | 70,692,000 | 120,054,000 | 94,936,000 | 111,802,000 | 92,465,000 | 112,173,000 | 100,320,000 | 109,991,000 | 106,384,000 | 128,244,000 | 112,454,000 | 117,596,000 | 194,028,000 | 1,083,813,000 | 465,297,000 | 528,431,000 | 497,581,000 | 652,354,000 | 100,005,000 | 98,309,000 | 104,880,000 | 111,022,000 | 102,711,000 | 93,479,000 | 92,452,000 | 118,175,000 | 91,038,000 | 71,088,000 | 87,133,000 | 92,296,000 | 94,046,000 | 84,181,000 | 73,138,000 | 106,505,000 | 86,510,000 | 93,009,000 | 110,326,000 | 118,161,000 | 84,907,000 | 58,479,000 | 56,500,000 | 64,926,000 | 69,715,000 | 62,108,000 | 42,850,000 | 49,034,000 | 47,945,000 | 62,047,000 | 45,489,000 | 66,808,000 | 68,217,000 | 73,778,000 | 53,088,000 | 93,382,000 | 80,937,000 | 77,652,000 | 79,713,000 | ||
restricted cash | 88,730,000 | 92,717,000 | 90,441,000 | 94,381,000 | 91,259,000 | 87,621,000 | 113,503,000 | 110,962,000 | 105,025,000 | 95,358,000 | 96,332,000 | 92,338,000 | 93,520,000 | 80,819,000 | 54,984,000 | 52,060,000 | 55,933,000 | 54,517,000 | 55,514,000 | 69,298,000 | 67,255,000 | 17,362,000 | 13,370,000 | 10,083,000 | 10,753,000 | 14,211,000 | 8,959,000 | 43,548,000 | 43,053,000 | 46,590,000 | 50,621,000 | 50,060,000 | 49,677,000 | 52,067,000 | 50,736,000 | 50,304,000 | 50,014,000 | 49,951,000 | 52,976,000 | 44,997,000 | 42,233,000 | 41,389,000 | 11,564,000 | 12,005,000 | 15,224,000 | 13,530,000 | 14,121,000 | 15,423,000 | 15,808,000 | 16,843,000 | 26,704,000 | 69,209,000 | 70,619,000 | 68,727,000 | 72,808,000 | 55,808,000 | 58,515,000 | 60,054,000 | 54,381,000 | 16,485,000 | ||||||
tenant and other receivables | 125,760,000 | 145,721,000 | 129,880,000 | 129,215,000 | 127,088,000 | 155,350,000 | 130,075,000 | 139,358,000 | 142,098,000 | 183,478,000 | 152,205,000 | 162,004,000 | 160,782,000 | 183,593,000 | 170,353,000 | 162,310,000 | 159,653,000 | 211,361,000 | 175,290,000 | 186,254,000 | 227,829,000 | 239,194,000 | 234,934,000 | 237,595,000 | 133,589,000 | 144,035,000 | 129,729,000 | 124,051,000 | 104,738,000 | 123,492,000 | 105,299,000 | 92,143,000 | 94,081,000 | 112,653,000 | 111,153,000 | 116,089,000 | 112,520,000 | 136,998,000 | 126,811,000 | 110,670,000 | 113,188,000 | 130,002,000 | 123,067,000 | 118,398,000 | 113,505,000 | 132,026,000 | 107,968,000 | 97,900,000 | 100,838,000 | 99,497,000 | 94,719,000 | |||||||||||||||
right-of-use assets | 106,484,000 | 108,918,000 | 111,813,000 | 114,181,000 | 108,830,000 | 111,037,000 | 112,367,000 | 114,448,000 | 116,567,000 | 118,664,000 | 120,410,000 | 122,443,000 | 124,134,000 | 126,606,000 | 129,025,000 | 129,161,000 | 131,547,000 | 110,638,000 | 113,068,000 | 114,921,000 | 117,388,000 | 118,355,000 | 134,663,000 | 137,679,000 | 143,637,000 | 148,087,000 | 150,656,000 | 153,156,000 | 156,260,000 | |||||||||||||||||||||||||||||||||||||
deferred charges and other assets | 319,033,000 | 343,431,000 | 341,915,000 | 372,621,000 | 346,419,000 | 369,553,000 | 279,280,000 | 284,242,000 | 249,583,000 | 263,068,000 | 232,103,000 | 245,471,000 | 238,191,000 | 247,424,000 | 226,341,000 | 238,847,000 | 242,890,000 | 254,908,000 | 252,021,000 | 270,963,000 | 293,790,000 | 306,959,000 | 247,127,000 | 264,740,000 | 250,648,000 | 277,866,000 | 277,799,000 | 300,143,000 | 307,667,000 | 390,403,000 | 387,449,000 | 403,758,000 | 399,153,000 | 449,190,000 | 439,495,000 | 452,280,000 | 459,824,000 | 478,058,000 | 478,024,000 | 488,941,000 | 505,164,000 | 587,283,000 | 734,373,000 | 731,857,000 | 752,702,000 | 759,061,000 | 492,697,000 | 506,778,000 | 516,277,000 | 533,058,000 | 546,582,000 | 323,233,000 | 326,465,000 | 334,766,000 | 329,440,000 | 337,850,000 | 346,152,000 | 371,057,000 | 416,450,000 | 252,942,000 | 240,710,000 | 223,319,000 | 76,913,000 | 66,283,000 | ||
due from affiliates | 3,587,000 | 2,449,000 | 1,709,000 | 3,481,000 | 3,190,000 | 1,840,000 | 3,207,000 | 3,298,000 | 5,336,000 | 4,755,000 | 6,624,000 | 5,745,000 | 7,891,000 | 3,299,000 | 9,168,000 | 3,209,000 | 4,177,000 | 2,977,000 | 4,812,000 | 5,231,000 | 1,612,000 | 16,628,000 | 10,273,000 | 9,766,000 | 6,157,000 | 9,627,000 | 11,005,000 | 14,903,000 | 85,181,000 | 87,670,000 | 83,275,000 | 84,674,000 | 82,162,000 | 81,184,000 | 81,545,000 | 80,195,000 | 68,227,000 | 69,481,000 | 70,615,000 | 73,087,000 | 83,928,000 | 78,476,000 | 78,007,000 | 79,582,000 | 80,232,000 | 31,422,000 | 29,192,000 | 28,559,000 | 30,132,000 | 32,299,000 | 2,263,000 | 4,344,000 | 5,639,000 | 4,518,000 | 7,367,000 | 4,454,000 | 768,000 | 6,135,000 | 6,648,000 | 3,835,000 | 3,300,000 | |||||
investments in unconsolidated joint ventures | 699,632,000 | 707,075,000 | 727,139,000 | 718,917,000 | 728,567,000 | 654,667,000 | 775,362,000 | 915,817,000 | 785,588,000 | 852,764,000 | 918,540,000 | 1,034,181,000 | 1,088,906,000 | 1,224,288,000 | 1,204,153,000 | 1,246,730,000 | 1,263,252,000 | 1,317,571,000 | 1,365,369,000 | 1,370,299,000 | 1,356,426,000 | 1,340,647,000 | 1,569,887,000 | 1,568,878,000 | 1,540,826,000 | 1,519,697,000 | 1,436,788,000 | 1,517,771,000 | 1,528,080,000 | 1,492,655,000 | 1,465,174,000 | 1,381,358,000 | 1,360,486,000 | 1,709,522,000 | 1,688,606,000 | 1,696,572,000 | 1,710,617,000 | 1,773,558,000 | 1,753,524,000 | 1,766,330,000 | 1,844,516,000 | 1,532,552,000 | 1,278,216,000 | 1,263,356,000 | 1,006,652,000 | 984,132,000 | 927,424,000 | 797,010,000 | 724,630,000 | 701,483,000 | 706,450,000 | 818,723,000 | 987,021,000 | 987,435,000 | 1,001,051,000 | 995,374,000 | 1,074,590,000 | 1,072,034,000 | 1,061,939,000 | 674,492,000 | 609,038,000 | 581,958,000 | ||||
total assets | 8,191,702,000 | 8,368,685,000 | 8,423,928,000 | 8,729,251,000 | 8,680,059,000 | 8,567,039,000 | 7,590,463,000 | 7,777,706,000 | 7,363,073,000 | 7,513,512,000 | 7,588,105,000 | 7,894,586,000 | 7,917,511,000 | 8,094,139,000 | 8,068,810,000 | 8,114,386,000 | 8,209,680,000 | 8,345,655,000 | 8,412,226,000 | 8,643,452,000 | 9,669,584,000 | 9,184,005,000 | 9,183,288,000 | 9,228,348,000 | 9,299,648,000 | 8,853,571,000 | 8,775,973,000 | 8,944,099,000 | 9,002,921,000 | 9,026,808,000 | 9,010,730,000 | 9,115,217,000 | 9,157,273,000 | 9,605,862,000 | 9,606,911,000 | 9,682,206,000 | 9,712,064,000 | 9,958,148,000 | 9,941,765,000 | 9,997,679,000 | 10,211,345,000 | 11,258,576,000 | 13,350,181,000 | 13,360,376,000 | 13,196,667,000 | 13,121,778,000 | 9,206,108,000 | 9,062,263,000 | 9,008,391,000 | 9,075,250,000 | 9,205,527,000 | 7,459,960,000 | 7,498,814,000 | 7,391,217,000 | 7,280,523,000 | 7,185,246,000 | 7,304,366,000 | 7,063,037,000 | 7,081,428,000 | 4,661,984,000 | 4,277,108,000 | 4,207,064,000 | 4,030,833,000 | 3,830,091,000 | ||
liabilities and equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mortgage notes payable | 4,850,655,000 | 5,068,946,000 | 5,076,908,000 | 5,229,832,000 | 5,232,196,000 | 4,894,525,000 | 4,342,216,000 | 4,373,234,000 | 4,098,705,000 | 4,136,136,000 | 4,166,335,000 | 4,174,344,000 | 4,203,678,000 | 4,240,596,000 | 4,259,503,000 | 4,361,131,000 | 4,414,557,000 | 4,423,554,000 | 4,432,587,000 | 4,518,108,000 | 4,534,585,000 | 4,560,810,000 | 4,373,710,000 | 4,377,787,000 | 4,384,680,000 | 4,392,599,000 | 4,294,633,000 | 4,305,028,000 | 4,162,072,000 | |||||||||||||||||||||||||||||||||||||
bank and other notes payable | 81,963,000 | 90,216,000 | 98,323,000 | 171,436,000 | 170,494,000 | 89,548,000 | 118,635,000 | 124,286,000 | 71,694,000 | 163,117,000 | 91,541,000 | 74,964,000 | 63,388,000 | 104,811,000 | 114,252,000 | 367,020,000 | 1,478,716,000 | 1,477,540,000 | 1,477,549,000 | 1,478,635,000 | 1,478,006,000 | 817,377,000 | 749,769,000 | 809,356,000 | 848,948,000 | 908,544,000 | 788,122,000 | 732,801,000 | 657,594,000 | 932,184,000 | 966,757,000 | 996,129,000 | 895,886,000 | 880,482,000 | 1,048,944,000 | 1,015,323,000 | 746,919,000 | 659,130,000 | 1,136,575,000 | 902,016,000 | 987,452,000 | 887,879,000 | 546,301,000 | 386,718,000 | 227,132,000 | 167,537,000 | 282,937,000 | 1,824,366,000 | 1,833,037,000 | 1,870,711,000 | 1,477,927,000 | 2,143,000,000 | 2,138,000,000 | |||||||||||||
accounts payable and accrued expenses | 129,537,000 | 125,210,000 | 128,426,000 | 98,800,000 | 94,563,000 | 87,540,000 | 79,235,000 | 67,703,000 | 60,576,000 | 64,194,000 | 73,923,000 | 57,001,000 | 59,558,000 | 63,107,000 | 65,929,000 | 53,889,000 | 58,011,000 | 59,228,000 | 58,461,000 | 51,514,000 | 59,316,000 | 68,825,000 | 71,939,000 | 58,672,000 | 66,991,000 | 51,027,000 | 61,348,000 | 52,894,000 | 59,024,000 | 59,392,000 | 61,308,000 | 57,880,000 | 67,430,000 | 58,412,000 | 69,617,000 | 56,596,000 | 63,398,000 | 61,316,000 | 62,018,000 | 52,836,000 | 64,549,000 | 74,398,000 | 92,207,000 | 109,396,000 | 114,991,000 | 115,406,000 | 89,659,000 | 66,652,000 | 89,146,000 | 76,941,000 | 85,394,000 | 92,523,000 | 85,307,000 | 72,995,000 | 74,569,000 | 63,556,000 | 71,030,000 | 72,645,000 | 59,245,000 | 50,293,000 | 43,197,000 | 47,469,000 | 48,054,000 | 31,511,000 | ||
lease liabilities | 65,149,000 | 66,979,000 | 69,732,000 | 71,542,000 | 65,505,000 | 71,683,000 | 73,033,000 | 79,731,000 | 81,713,000 | 83,989,000 | 85,726,000 | 88,173,000 | 92,006,000 | 94,911,000 | 97,679,000 | 98,426,000 | 101,236,000 | 80,711,000 | 83,456,000 | 86,198,000 | 89,000,000 | 90,216,000 | 106,803,000 | 110,225,000 | 115,899,000 | 114,201,000 | 116,683,000 | 119,785,000 | 122,105,000 | |||||||||||||||||||||||||||||||||||||
other accrued liabilities | 352,648,000 | 386,092,000 | 368,006,000 | 369,657,000 | 342,492,000 | 379,863,000 | 316,162,000 | 311,425,000 | 301,645,000 | 334,742,000 | 312,236,000 | 310,943,000 | 306,916,000 | 318,745,000 | 315,393,000 | 214,451,000 | 216,935,000 | 254,279,000 | 237,392,000 | 236,811,000 | 258,029,000 | 298,594,000 | 220,651,000 | 213,586,000 | 197,040,000 | 265,595,000 | 253,882,000 | 253,221,000 | 244,649,000 | 303,051,000 | 288,780,000 | 292,725,000 | 285,447,000 | 325,701,000 | 302,082,000 | 322,643,000 | 317,212,000 | 366,165,000 | 357,650,000 | 372,954,000 | 375,023,000 | 403,281,000 | 524,055,000 | 528,407,000 | 532,170,000 | 568,716,000 | 317,515,000 | 306,899,000 | 312,188,000 | 363,158,000 | 360,408,000 | 250,464,000 | 240,647,000 | 241,183,000 | 207,447,000 | 200,116,000 | 202,915,000 | 225,024,000 | 226,354,000 | 121,154,000 | 107,915,000 | 133,125,000 | 93,074,000 | 77,775,000 | ||
distributions in excess of investments in unconsolidated joint ventures | 199,884,000 | 194,388,000 | 199,308,000 | 206,389,000 | 201,380,000 | 192,680,000 | 190,701,000 | 185,437,000 | 183,870,000 | 174,786,000 | 195,179,000 | 195,098,000 | 196,909,000 | 121,093,000 | 126,795,000 | 126,359,000 | 130,518,000 | 127,608,000 | 129,517,000 | 124,779,000 | 119,118,000 | 108,381,000 | 106,992,000 | 108,275,000 | 107,156,000 | 107,902,000 | 112,326,000 | 115,426,000 | 116,634,000 | 114,988,000 | 115,299,000 | 92,216,000 | 93,879,000 | 83,486,000 | 88,569,000 | 95,131,000 | 96,601,000 | 78,626,000 | 77,878,000 | 21,221,000 | 20,995,000 | 24,457,000 | 24,856,000 | 26,857,000 | 28,723,000 | 29,957,000 | 253,673,000 | 261,073,000 | 254,581,000 | 252,192,000 | 257,452,000 | |||||||||||||||
total liabilities | 5,679,836,000 | 5,841,615,000 | 5,842,380,000 | 6,066,436,000 | 5,936,136,000 | 5,724,614,000 | 5,001,347,000 | 5,188,966,000 | 5,002,458,000 | 4,985,911,000 | 5,089,733,000 | 5,085,549,000 | 5,062,097,000 | 5,144,790,000 | 5,090,665,000 | 5,057,993,000 | 5,106,176,000 | 5,169,506,000 | 5,177,435,000 | 5,516,506,000 | 6,672,279,000 | 6,738,745,000 | 6,534,751,000 | 6,539,789,000 | 6,575,288,000 | 6,022,601,000 | 5,868,204,000 | 5,974,729,000 | 5,917,652,000 | 5,838,376,000 | 5,722,801,000 | 5,800,042,000 | 5,748,688,000 | 5,637,863,000 | 5,569,817,000 | 5,521,531,000 | 5,438,167,000 | 5,530,980,000 | 5,451,257,000 | 5,420,578,000 | 5,181,475,000 | 6,187,337,000 | 7,535,965,000 | 7,475,729,000 | 7,223,102,000 | 7,081,929,000 | 5,667,055,000 | 5,471,585,000 | 5,345,271,000 | 5,356,533,000 | 5,550,757,000 | 5,474,270,000 | 5,455,702,000 | 5,318,556,000 | 5,140,851,000 | 5,033,819,000 | 5,142,313,000 | 5,596,053,000 | 5,576,335,000 | 3,450,970,000 | 3,018,670,000 | 2,930,968,000 | 2,764,865,000 | 2,579,160,000 | ||
commitments and contingencies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders' equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock, 0.01 par value... | 2,606,000 | 2,569,000 | 2,561,000 | 2,530,000 | 2,528,000 | 2,527,000 | 2,257,000 | 2,162,000 | 2,159,000 | 2,158,000 | 2,155,000 | 2,154,000 | 2,152,000 | 2,151,000 | 2,150,000 | 2,150,000 | 2,148,000 | 2,147,000 | 2,133,000 | 2,112,000 | 1,971,000 | 1,498,000 | 1,496,000 | 1,496,000 | 1,416,000 | 1,414,000 | 1,413,000 | 1,413,000 | 1,413,000 | 1,412,000 | 1,412,000 | 1,412,000 | 1,411,000 | 1,410,000 | 1,409,000 | 1,416,000 | 1,419,000 | 1,440,000 | 1,439,000 | 1,447,000 | 1,495,000 | 1,544,000 | 1,585,000 | 1,585,000 | 1,585,000 | 1,582,000 | 1,409,000 | 1,409,000 | 1,409,000 | 1,407,000 | 1,407,000 | 591,000 | ||||||||||||||
additional paid-in capital | 6,293,832,000 | 6,224,127,000 | 6,223,906,000 | 6,167,547,000 | 6,161,896,000 | 6,160,780,000 | 5,666,636,000 | 5,515,333,000 | 5,512,628,000 | 5,509,603,000 | 5,519,029,000 | 5,518,237,000 | 5,511,513,000 | 5,506,084,000 | 5,505,307,000 | 5,500,101,000 | 5,493,662,000 | 5,488,440,000 | 5,467,235,000 | 5,438,493,000 | 5,263,994,000 | 4,603,378,000 | 4,600,470,000 | 4,596,684,000 | 4,590,709,000 | 4,583,911,000 | 4,581,551,000 | 4,578,620,000 | 4,574,600,000 | 4,567,643,000 | 4,563,103,000 | 4,558,873,000 | 4,549,748,000 | 4,510,489,000 | 4,503,670,000 | 4,521,945,000 | 4,530,631,000 | 4,593,229,000 | 4,581,540,000 | 4,613,114,000 | 4,841,291,000 | 4,926,630,000 | 5,087,698,000 | 5,076,726,000 | 5,064,446,000 | 5,041,797,000 | 3,930,317,000 | 3,925,713,000 | 3,920,704,000 | 3,906,148,000 | 3,901,676,000 | 1,630,093,000 | 1,624,044,000 | 1,618,303,000 | 1,709,982,000 | 1,704,734,000 | 1,703,391,000 | 1,046,325,000 | 1,043,302,000 | 1,027,325,000 | 1,028,132,000 | 989,033,000 | 848,820,000 | |||
accumulated deficit | -3,858,433,000 | -3,777,816,000 | -3,715,452,000 | -3,584,742,000 | -3,500,838,000 | -3,406,786,000 | -3,157,064,000 | -3,012,029,000 | -3,227,312,000 | -3,063,789,000 | -3,089,298,000 | -2,790,097,000 | -2,738,525,000 | -2,643,094,000 | -2,608,239,000 | -2,560,793,000 | -2,513,179,000 | -2,443,696,000 | -2,394,634,000 | -2,469,336,000 | -2,426,555,000 | -2,339,619,000 | -2,126,749,000 | -2,082,082,000 | -2,042,688,000 | -1,944,012,000 | -1,864,807,000 | -1,805,097,000 | -1,714,789,000 | -1,614,357,000 | -1,520,209,000 | -1,489,742,000 | -1,393,418,000 | -830,279,000 | -758,758,000 | -663,805,000 | -574,597,000 | -488,782,000 | -419,777,000 | -378,389,000 | -175,775,000 | -740,906,000 | -689,497,000 | -618,277,000 | -548,806,000 | -606,464,000 | -298,095,000 | |||||||||||||||||||
accumulated other comprehensive loss | -7,000 | -9,000 | -11,000 | -13,000 | -14,000 | -34,000 | -179,000 | -32,000 | -337,000 | -24,000 | -2,775,000 | -5,514,000 | -8,208,000 | -10,889,000 | -13,701,000 | -15,446,000 | -9,051,000 | -10,946,000 | -10,792,000 | -6,511,000 | -4,466,000 | -33,000 | -42,000 | |||||||||||||||||||||||||||||||||||||||||||
total stockholders' equity | 2,437,998,000 | 2,448,871,000 | 2,511,004,000 | 2,585,322,000 | 2,663,572,000 | 2,756,487,000 | 2,511,650,000 | 2,505,434,000 | 2,287,138,000 | 2,447,020,000 | 2,432,442,000 | 2,731,396,000 | 2,775,892,000 | 2,865,773,000 | 2,899,231,000 | 2,941,474,000 | 2,982,638,000 | 3,046,867,000 | 3,074,734,000 | 2,968,494,000 | 2,833,896,000 | 2,257,049,000 | 2,464,328,000 | 2,502,397,000 | 2,533,991,000 | 2,632,262,000 | 2,707,211,000 | 2,764,144,000 | 2,854,713,000 | 2,950,232,000 | 3,044,448,000 | 3,070,510,000 | 3,157,760,000 | 3,681,578,000 | 3,746,321,000 | 3,859,556,000 | 3,957,453,000 | 4,105,887,000 | 4,163,202,000 | 4,236,172,000 | 4,667,011,000 | 4,715,414,000 | 5,427,976,000 | 5,493,328,000 | 5,576,537,000 | 5,640,120,000 | 3,190,820,000 | 3,237,625,000 | 3,303,836,000 | 3,358,749,000 | 3,296,619,000 | |||||||||||||||
noncontrolling interests | 73,868,000 | 78,199,000 | 70,544,000 | 77,493,000 | 80,351,000 | 85,938,000 | 77,466,000 | 83,306,000 | 73,477,000 | 80,581,000 | 65,930,000 | 77,641,000 | 79,522,000 | 83,576,000 | 78,914,000 | 114,919,000 | 120,866,000 | 129,282,000 | 160,057,000 | 158,452,000 | 163,409,000 | 188,211,000 | 184,209,000 | 186,162,000 | 190,369,000 | 198,708,000 | 200,558,000 | 205,226,000 | 230,556,000 | 238,200,000 | 243,481,000 | 244,665,000 | 250,825,000 | 286,421,000 | 290,773,000 | 301,119,000 | 316,444,000 | 321,281,000 | 327,306,000 | 340,929,000 | 362,859,000 | 355,825,000 | 386,240,000 | 391,319,000 | 397,028,000 | 399,729,000 | 348,233,000 | 353,053,000 | 359,284,000 | 359,968,000 | 358,151,000 | |||||||||||||||
total equity | 2,511,866,000 | 2,527,070,000 | 2,581,548,000 | 2,662,815,000 | 2,743,923,000 | 2,842,425,000 | 2,589,116,000 | 2,588,740,000 | 2,360,615,000 | 2,527,601,000 | 2,498,372,000 | 2,809,037,000 | 2,855,414,000 | 2,949,349,000 | 2,978,145,000 | 3,056,393,000 | 3,103,504,000 | 3,176,149,000 | 3,234,791,000 | 3,126,946,000 | 2,997,305,000 | 2,445,260,000 | 2,648,537,000 | 2,688,559,000 | 2,724,360,000 | 2,830,970,000 | 2,907,769,000 | 2,969,370,000 | 3,085,269,000 | 3,188,432,000 | 3,287,929,000 | 3,315,175,000 | 3,408,585,000 | 3,967,999,000 | 4,037,094,000 | 4,160,675,000 | 4,273,897,000 | 4,427,168,000 | 4,490,508,000 | 4,577,101,000 | 5,029,870,000 | 5,071,239,000 | 5,814,216,000 | 5,884,647,000 | 5,973,565,000 | 6,039,849,000 | 3,539,053,000 | 3,590,678,000 | 3,663,120,000 | 3,718,717,000 | 3,654,770,000 | |||||||||||||||
total liabilities and equity | 8,191,702,000 | 8,368,685,000 | 8,423,928,000 | 8,729,251,000 | 8,680,059,000 | 8,567,039,000 | 7,590,463,000 | 7,777,706,000 | 7,363,073,000 | 7,513,512,000 | 7,588,105,000 | 7,894,586,000 | 7,917,511,000 | 8,094,139,000 | 8,068,810,000 | 8,114,386,000 | 8,209,680,000 | 8,345,655,000 | 8,412,226,000 | 8,643,452,000 | 9,669,584,000 | 9,184,005,000 | 9,183,288,000 | 9,228,348,000 | 9,299,648,000 | 8,853,571,000 | 8,775,973,000 | 8,944,099,000 | 9,002,921,000 | 9,026,808,000 | 9,010,730,000 | 9,115,217,000 | 9,157,273,000 | 9,605,862,000 | 9,606,911,000 | 9,682,206,000 | 9,712,064,000 | 9,958,148,000 | 9,941,765,000 | 9,997,679,000 | 10,211,345,000 | 11,258,576,000 | 13,350,181,000 | 13,360,376,000 | 13,196,667,000 | 13,121,778,000 | 9,206,108,000 | 9,062,263,000 | 9,008,391,000 | 9,075,250,000 | 9,205,527,000 | |||||||||||||||
financing arrangement obligation | 105,455,000 | 102,516,000 | 137,699,000 | 135,704,000 | 131,336,000 | 143,221,000 | 133,825,000 | 128,773,000 | 121,531,000 | 118,988,000 | 121,770,000 | 132,076,000 | 133,515,000 | 134,379,000 | 177,107,000 | 192,609,000 | 225,516,000 | 273,900,000 | 279,563,000 | 319,019,000 | 364,220,000 | 378,485,000 | 384,431,000 | 389,323,000 | 398,091,000 | |||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | -952,000 | 556,000 | 1,102,000 | 752,000 | 632,000 | 13,000 | 16,000 | 7,000 | 142,000 | 19,000 | -6,776,000 | 10,572,000 | 1,185,000 | 12,193,000 | 7,003,000 | 742,000 | 1,115,000 | 1,690,000 | 375,000 | |||||||||||||||||||||||||||||||||||||||||||||||
due to affiliates | 327,000 | 2,166,000 | 15,833,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mortgage notes payable: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
related parties | 167,747,000 | 169,038,000 | 170,311,000 | 171,569,000 | 172,810,000 | 174,037,000 | 175,247,000 | 176,442,000 | 177,621,000 | 178,785,000 | 179,935,000 | 181,318,000 | 282,413,000 | 284,641,000 | 286,849,000 | 289,039,000 | 265,269,000 | 266,658,000 | 268,029,000 | 269,381,000 | 270,715,000 | 226,745,000 | 227,596,000 | 150,432,000 | 152,146,000 | 152,938,000 | 153,716,000 | 148,972,000 | 147,932,000 | 144,782,000 | 125,415,000 | 107,777,000 | 115,377,000 | 105,779,000 | ||||||||||||||||||||||||||||||||
others | 4,073,916,000 | 3,917,114,000 | 4,066,059,000 | 4,075,936,000 | 4,066,511,000 | 3,910,864,000 | 3,817,348,000 | 3,831,275,000 | 3,908,976,000 | 3,667,537,000 | 3,718,404,000 | 3,732,114,000 | 4,443,294,000 | 5,407,170,000 | 5,552,551,000 | 5,200,053,000 | 5,115,482,000 | 4,118,969,000 | 4,106,731,000 | 4,115,971,000 | 4,145,809,000 | 4,209,900,000 | 3,073,368,000 | 3,062,916,000 | 2,977,036,000 | 3,222,563,000 | 3,194,239,000 | 3,184,682,000 | 2,998,073,000 | 2,194,383,000 | 1,974,131,000 | 1,875,585,000 | 1,847,493,000 | 1,819,267,000 | ||||||||||||||||||||||||||||||||
total | 4,073,916,000 | 4,084,861,000 | 4,235,097,000 | 4,246,247,000 | 4,238,080,000 | 4,083,674,000 | 3,991,385,000 | 4,006,522,000 | 4,085,418,000 | 3,845,158,000 | 3,897,189,000 | 3,912,049,000 | 4,624,612,000 | 5,689,583,000 | 5,837,192,000 | 5,486,902,000 | 5,404,521,000 | 4,384,238,000 | 4,373,389,000 | 4,384,000,000 | 4,415,190,000 | 4,480,615,000 | 3,300,113,000 | 3,290,512,000 | 3,127,468,000 | 3,374,709,000 | 3,347,177,000 | 3,338,398,000 | 3,149,345,000 | 3,146,005,000 | 2,339,165,000 | 2,099,546,000 | 1,983,362,000 | 1,962,870,000 | 1,925,046,000 | |||||||||||||||||||||||||||||||
assets held for sale | 143,327,000 | 142,611,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
co-venture obligation | 59,118,000 | 59,647,000 | 58,548,000 | 58,973,000 | 59,609,000 | 61,055,000 | 61,940,000 | 63,756,000 | 68,689,000 | 71,861,000 | 72,864,000 | 75,450,000 | 75,669,000 | 76,854,000 | 78,224,000 | 81,515,000 | 83,951,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
accrued dividend | 337,703,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(accumulated deficit) retained earnings | -212,760,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retained earnings | 338,693,000 | 415,017,000 | 510,506,000 | 596,741,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans to unconsolidated joint ventures | 3,361,000 | 3,396,000 | 3,374,000 | 2,756,000 | 2,736,000 | 488,000 | 447,000 | 543,000 | 815,000 | 884,000 | 1,187,000 | 4,220,000 | 6,476,000 | 6,796,000 | 25,709,000 | 25,709,000 | 32,592,000 | 33,546,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
marketable securities | 29,368,000 | 29,469,000 | 29,783,000 | 30,188,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tenant receivables | 127,868,000 | 116,533,000 | 110,022,000 | 103,697,000 | 97,589,000 | 80,851,000 | 76,835,000 | 75,710,000 | 62,672,000 | 65,100,000 | 64,650,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities, preferred stock and common stockholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock dividends payable | 6,804,000 | 6,199,000 | 6,199,000 | 6,039,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest | 330,573,000 | 342,961,000 | 352,465,000 | 369,004,000 | 372,847,000 | 366,779,000 | 294,897,000 | 305,031,000 | 214,709,000 | 226,313,000 | 229,377,000 | 222,634,000 | 211,532,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
class a participating convertible preferred units | 213,786,000 | 213,786,000 | 213,786,000 | 213,786,000 | 213,786,000 | 213,786,000 | 213,786,000 | 212,668,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a non-participating convertible preferred units | 16,459,000 | 16,459,000 | 16,459,000 | 21,501,000 | 21,501,000 | 21,501,000 | 21,501,000 | 21,501,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a cumulative convertible redeemable preferred stock, .01 par value... | 98,934,000 | 98,934,000 | 98,934,000 | 98,934,000 | 98,934,000 | 98,934,000 | 98,934,000 | 98,934,000 | 98,934,000 | 98,934,000 | 98,934,000 | 98,934,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stockholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock, .01 par value... | 716,000 | 716,000 | 715,000 | 715,000 | 716,000 | 716,000 | 591,000 | 591,000 | 585,000 | 584,000 | 574,000 | 518,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
total common stockholders’ equity | 1,325,938,000 | 1,370,972,000 | 1,391,017,000 | 1,436,447,000 | 1,444,359,000 | 1,461,053,000 | 837,866,000 | 866,959,000 | 897,371,000 | 933,191,000 | 947,785,000 | 944,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities, preferred stock and common stockholders’ equity | 7,459,960,000 | 7,498,814,000 | 7,391,217,000 | 7,280,523,000 | 7,185,246,000 | 7,304,366,000 | 7,081,428,000 | 4,661,984,000 | 4,277,108,000 | 4,207,064,000 | 4,030,833,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock dividend payable | 6,199,000 | 5,970,000 | 5,970,000 | 4,565,000 | 2,358,000 | 2,212,000 | 2,212,000 | 2,067,000 | 5,195,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unamortized restricted stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
bank notes payable | 1,417,000,000 | 1,524,000,000 | 938,000,000 | 765,800,000 | 764,800,000 | 658,800,000 | 523,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities, preferred units, preferred stock and common stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 3,000,373,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a cumulative convertible redeemable preferred stock, 0.01 par value value; 3,627,131 shares authorized, issued and outstanding at september 30, 2005 and december 31, 2004 | 98,934,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities, preferred units, preferred stock and common stockholders’ equity | 7,063,037,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additional paid in capital | 1,044,924,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tenant receivables, including accrued overage rents of 225 in 2003 and 4,846 in 2002 | 52,969,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in unconsolidated joint ventures and the management companies | 564,654,000 | 561,715,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b cumulative convertible redeemable preferred stock, .01 par value... | 148,402,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tenant receivables, including accrued overage rents of 347 in 2003 and 4,846 in 2002 | 53,704,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities, preferred stock and common stockholders' equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stockholders' equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total common stockholders' equity | 792,063,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities, preferred stock and common stockholders' equity | 3,830,091,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2006-03-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-06-30 | 2004-03-31 | 2003-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss | -36,894,000 | -51,153,000 | -131,446,000 | -271,965,000 | -14,406,000 | -58,194,000 | -17,687,000 | -37,354,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net loss to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale or write down of assets | -6,840,000 | 26,311,000 | 72,634,000 | 10,485,000 | 13,987,000 | 233,347,000 | 36,085,000 | -706,000 | 1,091,000 | -6,453,000 | 17,616,000 | -118,566,000 | 3,927,000 | 21,283,000 | 39,328,000 | -11,786,000 | 3,867,000 | 36,703,000 | -3,597,000 | 131,000 | 9,059,000 | 6,316,000 | 3,342,000 | 4,671,000 | -935,000 | |||||||||||||||||||||||||||||||
depreciation and amortization | 86,015,000 | 87,697,000 | 93,988,000 | 91,199,000 | 95,219,000 | 84,159,000 | 75,927,000 | 74,407,000 | 71,382,000 | 72,659,000 | 74,399,000 | 74,301,000 | 75,035,000 | 76,344,000 | 75,377,000 | 75,086,000 | 75,673,000 | 82,953,000 | 78,847,000 | 81,791,000 | 80,812,000 | 79,558,000 | 80,749,000 | 81,924,000 | 83,827,000 | 85,721,000 | 84,575,000 | 84,138,000 | 83,233,000 | 88,644,000 | 83,620,000 | 80,894,000 | 81,524,000 | 87,482,000 | 84,577,000 | 84,665,000 | 84,551,000 | 91,844,000 | 88,424,000 | 86,914,000 | 88,176,000 | 108,639,000 | 119,155,000 | 121,108,000 | 122,418,000 | 93,391,000 | 89,805,000 | 90,569,000 | 97,069,000 | 63,537,000 | 57,944,000 | 54,170,000 | 37,653,000 | 35,311,000 | 34,301,000 | 25,364,000 |
amortization of discount on mortgage notes payable | 4,163,000 | 7,532,000 | 9,120,000 | 9,121,000 | 3,838,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of share and unit-based plans | 5,901,000 | 4,845,000 | 4,818,000 | 5,299,000 | 3,206,000 | 3,517,000 | 3,425,000 | 2,459,000 | 2,730,000 | 2,286,000 | 1,015,000 | 4,970,000 | 4,895,000 | 4,218,000 | 4,268,000 | 4,283,000 | 4,869,000 | 3,405,000 | 3,408,000 | 3,430,000 | 4,030,000 | 2,853,000 | 3,497,000 | 3,269,000 | 4,224,000 | 2,277,000 | 2,322,000 | 1,914,000 | 5,519,000 | 4,723,000 | 3,554,000 | 8,087,000 | 11,003,000 | 5,640,000 | 5,507,000 | 5,847,000 | 13,805,000 | 5,645,000 | 5,635,000 | 5,568,000 | 16,440,000 | 4,738,000 | 4,422,000 | 4,739,000 | 14,468,000 | 4,378,000 | 4,334,000 | 16,505,000 | 10,294,000 | |||||||
straight-line rent and amortization of above and below market leases | -2,152,000 | -2,183,000 | -2,421,000 | -2,129,000 | -249,000 | -3,988,000 | -1,461,000 | -1,185,000 | 3,577,000 | 472,000 | 423,000 | -1,196,000 | 823,000 | -2,092,000 | -843,000 | 75,000 | 1,589,000 | 1,738,000 | 1,889,000 | -6,359,000 | -4,959,000 | -19,790,000 | -5,270,000 | 1,596,000 | -243,000 | -1,562,000 | -4,995,000 | -4,802,000 | -2,650,000 | |||||||||||||||||||||||||||
provision for doubtful accounts | 1,211,000 | 955,000 | 798,000 | 1,558,000 | 567,000 | 3,208,000 | 5,002,000 | 10,558,000 | 27,777,000 | 913,000 | 915,000 | 2,934,000 | 1,826,000 | 1,330,000 | 3,058,000 | 372,000 | ||||||||||||||||||||||||||||||||||||||||
income tax benefit | -2,641,000 | -473,000 | -710,000 | -188,000 | -822,000 | 258,000 | -1,224,000 | 466,000 | 684,000 | -2,949,000 | -1,146,000 | -859,000 | -283,000 | -935,000 | -689,000 | -2,898,000 | -172,000 | 571,000 | ||||||||||||||||||||||||||||||||||||||
equity in loss of unconsolidated joint ventures | 9,866,000 | -27,461,000 | -9,759,000 | 475,000 | 799,000 | -7,692,000 | 74,931,000 | 56,837,000 | 73,276,000 | -19,298,000 | 107,465,000 | 6,960,000 | 61,810,000 | -11,166,000 | -6,322,000 | -6,353,000 | 29,097,000 | 4,523,000 | 1,733,000 | 10,050,000 | 12,513,000 | |||||||||||||||||||||||||||||||||||
changes in assets and liabilities, net of dispositions: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tenant and other receivables | 25,016,000 | -17,916,000 | -363,000 | -3,307,000 | 24,984,000 | -34,164,000 | 10,265,000 | -3,258,000 | 30,598,000 | -29,462,000 | 9,410,000 | -1,645,000 | 22,051,000 | -12,907,000 | -6,838,000 | -1,743,000 | 28,098,000 | -15,327,000 | -3,420,000 | 28,484,000 | 52,684,000 | 18,057,000 | -2,355,000 | -133,322,000 | 11,673,000 | -14,612,000 | -5,603,000 | -6,581,000 | 16,867,000 | -16,491,000 | -11,297,000 | 2,177,000 | 11,699,000 | -7,346,000 | -4,563,000 | -3,356,000 | 8,757,000 | -9,955,000 | -1,691,000 | -625,000 | 4,686,000 | -5,471,000 | -3,612,000 | -6,845,000 | 17,836,000 | -12,382,000 | 2,149,000 | 8,817,000 | -3,595,000 | |||||||
other assets | 14,510,000 | -18,330,000 | 8,143,000 | -2,176,000 | 12,975,000 | -19,877,000 | 9,116,000 | -5,906,000 | 474,000 | -8,657,000 | 11,393,000 | -5,281,000 | 8,645,000 | -18,885,000 | 15,216,000 | -9,787,000 | 210,000 | -7,257,000 | 12,653,000 | 3,511,000 | 5,969,000 | -4,660,000 | 16,021,000 | -11,588,000 | 1,037,000 | -13,495,000 | 10,610,000 | -15,952,000 | 9,284,000 | 1,296,000 | 9,819,000 | -14,149,000 | 11,473,000 | -16,157,000 | 9,397,000 | -10,272,000 | 12,618,000 | -13,933,000 | 9,830,000 | -6,187,000 | -9,743,000 | 8,660,000 | 9,566,000 | -8,644,000 | 4,310,000 | -7,498,000 | 2,023,000 | -1,536,000 | -12,025,000 | 4,102,000 | 5,176,000 | 2,243,000 | ||||
due from affiliates | -1,138,000 | -740,000 | 1,772,000 | -291,000 | -1,350,000 | 1,367,000 | 91,000 | 2,038,000 | -581,000 | -879,000 | 2,146,000 | -4,592,000 | -5,959,000 | 968,000 | -4,504,000 | 1,835,000 | 419,000 | -3,619,000 | 15,013,000 | -6,355,000 | -507,000 | -4,766,000 | 3,470,000 | 1,378,000 | 3,898,000 | 5,148,000 | 2,489,000 | -4,395,000 | 1,399,000 | -2,512,000 | -978,000 | 361,000 | -1,350,000 | -12,015,000 | 1,254,000 | 10,399,000 | -6,793,000 | 11,123,000 | -8,781,000 | -469,000 | 1,575,000 | 650,000 | -2,230,000 | -633,000 | 1,573,000 | 2,167,000 | 1,571,000 | |||||||||
accounts payable and accrued expenses | 10,605,000 | -8,327,000 | 26,404,000 | 4,952,000 | 9,487,000 | 3,860,000 | 11,743,000 | 3,980,000 | 1,723,000 | -12,807,000 | 17,772,000 | -5,033,000 | 1,938,000 | -8,559,000 | 13,379,000 | -5,992,000 | 790,000 | 246,000 | 8,434,000 | -8,098,000 | -7,328,000 | -11,694,000 | 14,136,000 | -2,900,000 | 15,937,000 | -13,342,000 | 12,170,000 | -7,780,000 | 8,715,000 | -8,851,000 | 2,447,000 | -8,994,000 | 13,239,000 | -17,085,000 | 13,265,000 | -6,287,000 | 4,285,000 | -2,470,000 | 8,944,000 | -9,237,000 | -6,166,000 | -6,784,000 | -4,986,000 | -10,562,000 | 18,318,000 | 15,865,000 | -23,134,000 | 8,049,000 | -11,102,000 | 2,538,000 | ||||||
other accrued liabilities | -30,245,000 | 18,488,000 | -608,000 | -2,173,000 | -29,271,000 | 20,508,000 | 6,980,000 | 10,456,000 | -31,361,000 | 15,846,000 | 5,637,000 | 3,339,000 | -13,392,000 | 6,436,000 | 91,535,000 | 4,523,000 | -31,480,000 | 15,945,000 | 6,340,000 | -18,753,000 | -31,596,000 | 10,109,000 | 6,050,000 | 12,022,000 | -49,759,000 | 28,012,000 | 6,559,000 | 10,113,000 | -18,334,000 | 10,316,000 | -10,673,000 | 8,976,000 | -17,893,000 | 13,292,000 | -9,254,000 | 3,952,000 | -17,792,000 | -4,244,000 | -24,437,000 | 3,892,000 | 2,562,000 | 1,394,000 | -5,096,000 | 3,950,000 | 450,000 | 6,035,000 | 6,213,000 | -31,590,000 | 6,228,000 | |||||||
net cash from operating activities | 77,377,000 | 50,204,000 | 112,390,000 | 70,519,000 | 88,491,000 | 54,872,000 | 100,047,000 | 67,431,000 | 61,095,000 | 49,383,000 | 107,398,000 | 57,991,000 | 80,730,000 | 52,522,000 | 169,566,000 | 49,978,000 | 65,444,000 | 74,735,000 | 98,606,000 | 60,808,000 | 52,219,000 | 59,710,000 | 80,509,000 | -65,082,000 | 49,700,000 | 83,180,000 | 106,899,000 | 66,238,000 | 98,840,000 | 97,150,000 | 82,311,000 | 69,882,000 | 94,968,000 | 86,539,000 | 109,623,000 | 87,523,000 | 102,704,000 | 98,447,000 | 111,378,000 | 99,840,000 | 107,841,000 | 126,726,000 | 140,772,000 | 110,749,000 | 162,130,000 | 106,334,000 | 92,661,000 | 97,911,000 | 93,179,000 | 51,591,000 | 97,220,000 | 29,960,000 | 57,798,000 | 5,809,000 | 75,844,000 | 63,215,000 |
capital expenditures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
free cash flows | 77,377,000 | 50,204,000 | 112,390,000 | 70,519,000 | 88,491,000 | 54,872,000 | 100,047,000 | 67,431,000 | 61,095,000 | 49,383,000 | 107,398,000 | 57,991,000 | 80,730,000 | 52,522,000 | 169,566,000 | 49,978,000 | 65,444,000 | 74,735,000 | 98,606,000 | 60,808,000 | 52,219,000 | 59,710,000 | 80,509,000 | -65,082,000 | 49,700,000 | 83,180,000 | 106,899,000 | 66,238,000 | 98,840,000 | 97,150,000 | 82,311,000 | 69,882,000 | 94,968,000 | 86,539,000 | 109,623,000 | 87,523,000 | 102,704,000 | 98,447,000 | 111,378,000 | 99,840,000 | 107,841,000 | 126,726,000 | 140,772,000 | 110,749,000 | 162,130,000 | 106,334,000 | 92,661,000 | 97,911,000 | 93,179,000 | 51,591,000 | 97,220,000 | 29,960,000 | 57,798,000 | 5,809,000 | 75,844,000 | 63,215,000 |
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
development, redevelopment, expansion and renovation of properties | -30,301,000 | -25,579,000 | -15,475,000 | -25,600,000 | -34,356,000 | -30,975,000 | -28,030,000 | -23,892,000 | -26,420,000 | -26,263,000 | -18,954,000 | -12,732,000 | -19,992,000 | -13,973,000 | -6,955,000 | -7,848,000 | -13,377,000 | -24,898,000 | -17,228,000 | -20,741,000 | -14,819,000 | 1,260,000 | -10,641,000 | -9,374,000 | -26,406,000 | -61,886,000 | -48,607,000 | -28,042,000 | -28,256,000 | -47,764,000 | -34,473,000 | -49,610,000 | -49,242,000 | -69,585,000 | -30,155,000 | -27,590,000 | -33,013,000 | -58,485,000 | -45,566,000 | -46,670,000 | -60,895,000 | -63,849,000 | -76,273,000 | -42,055,000 | -90,157,000 | -47,293,000 | -52,879,000 | -29,578,000 | 0 | |||||||
property improvements | -28,667,000 | -31,078,000 | -17,793,000 | -10,704,000 | -6,840,000 | -15,895,000 | -19,303,000 | -15,803,000 | -7,329,000 | -25,770,000 | -13,425,000 | -20,495,000 | -14,872,000 | -19,928,000 | -15,004,000 | -10,686,000 | -7,022,000 | -2,615,000 | -11,799,000 | -7,454,000 | -8,653,000 | -5,138,000 | -2,218,000 | -13,942,000 | -1,845,000 | 0 | -3,109,000 | -9,178,000 | -8,827,000 | -23,284,000 | -15,437,000 | -12,453,000 | -4,968,000 | -7,382,000 | -17,675,000 | -12,400,000 | -4,350,000 | -23,225,000 | -10,371,000 | -8,956,000 | -5,311,000 | -18,794,000 | -17,690,000 | -12,996,000 | -3,855,000 | -17,778,000 | -9,805,000 | -4,792,000 | -29,931,000 | |||||||
deposit on acquisition of property | -10,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred leasing costs | -2,669,000 | -2,231,000 | -1,198,000 | -629,000 | -1,562,000 | -1,112,000 | -819,000 | -1,484,000 | -1,495,000 | 4,765,000 | -8,397,000 | -2,151,000 | -1,217,000 | -1,137,000 | -1,059,000 | -543,000 | -372,000 | -842,000 | -702,000 | -1,085,000 | -91,000 | -965,000 | -666,000 | -600,000 | -981,000 | -1,021,000 | -1,355,000 | -682,000 | -8,848,000 | -4,977,000 | -5,469,000 | -4,939,000 | -13,384,000 | -6,610,000 | -5,492,000 | -8,286,000 | -11,267,000 | -6,748,000 | -6,628,000 | -7,339,000 | -7,359,000 | -9,105,000 | -6,669,000 | -8,360,000 | -9,768,000 | -5,630,000 | -7,307,000 | -6,465,000 | -5,895,000 | |||||||
distributions from unconsolidated joint ventures | 17,109,000 | 39,227,000 | 21,569,000 | 21,123,000 | 30,716,000 | 24,683,000 | 11,617,000 | 36,756,000 | 20,942,000 | 88,753,000 | 26,051,000 | 23,891,000 | 162,166,000 | 24,051,000 | 36,398,000 | 30,795,000 | 40,062,000 | 22,972,000 | 24,977,000 | 24,637,000 | 21,341,000 | 50,249,000 | 4,039,000 | 2,446,000 | 21,693,000 | 30,538,000 | 144,461,000 | 49,911,000 | 41,439,000 | -4,693,000 | 93,269,000 | 29,734,000 | 418,333,000 | 41,812,000 | 55,418,000 | 56,206,000 | 114,528,000 | 32,690,000 | 102,453,000 | 127,052,000 | 181,900,000 | 38,997,000 | 20,317,000 | 33,230,000 | 13,096,000 | 22,306,000 | -10,113,000 | 43,495,000 | 50,451,000 | 24,199,000 | ||||||
contributions to unconsolidated joint ventures | -14,034,000 | -22,364,000 | -24,928,000 | -13,628,000 | -96,695,000 | -11,959,000 | -6,995,000 | -17,327,000 | -12,686,000 | -25,580,000 | -18,340,000 | -24,300,000 | -12,938,000 | -38,755,000 | -11,077,000 | -12,464,000 | -19,422,000 | -30,269,000 | -17,090,000 | -13,814,000 | -25,673,000 | -31,848,000 | -20,205,000 | -46,543,000 | -33,870,000 | -103,535,000 | -52,380,000 | -33,895,000 | -63,093,000 | -2,179,000 | -104,043,000 | -34,027,000 | -40,990,000 | -37,206,000 | -29,029,000 | -24,710,000 | -26,593,000 | -26,145,000 | -21,373,000 | -32,242,000 | -350,668,000 | -89,380,000 | -24,439,000 | -279,083,000 | -33,284,000 | -149,647,000 | -58,474,000 | -49,842,000 | -60,198,000 | |||||||
proceeds from sale of assets | 13,848,000 | 34,852,000 | 34,319,000 | 64,745,000 | 25,696,000 | 159,790,000 | 109,486,000 | 12,861,000 | 11,000 | 821,000 | 6,463,000 | 23,226,000 | 5,018,000 | 1,690,000 | 17,774,000 | 4,909,000 | 26,085,000 | 14,496,000 | 173,025,000 | 49,659,000 | 100,334,000 | 581,000 | 15,984,000 | 4,275,000 | 230,000 | 0 | 1,015,000 | 2,847,000 | 55,966,000 | 25,613,000 | 1,450,000 | 86,823,000 | 840,000 | -18,000 | 167,649,000 | 27,559,000 | 992,000 | 95,059,000 | 600,665,000 | 635,243,000 | 10,215,000 | 0 | 1,440,000 | 25,936,000 | 900,000 | 24,514,000 | 89,018,000 | 155,000 | 0 | 213,000 | 6,945,000 | 30,038,000 | ||||
net cash from investing activities | -54,714,000 | -7,173,000 | -3,506,000 | -231,619,000 | -83,041,000 | 37,161,000 | 65,979,000 | -56,373,000 | -26,977,000 | 20,226,000 | -26,602,000 | -59,248,000 | 118,165,000 | -48,052,000 | -4,467,000 | 4,163,000 | 46,954,000 | -21,156,000 | 151,183,000 | 31,202,000 | 73,739,000 | -80,050,000 | -13,707,000 | -67,682,000 | -41,409,000 | -128,601,000 | 39,462,000 | -21,665,000 | -1,222,000 | -79,836,000 | -9,976,000 | -45,266,000 | 311,401,000 | 12,966,000 | -26,516,000 | -16,681,000 | 207,103,000 | -51,013,000 | 9,342,000 | 126,369,000 | 358,415,000 | 450,735,000 | -93,639,000 | -308,100,000 | -150,020,000 | -167,600,000 | -152,548,000 | -22,251,000 | 37,409,000 | |||||||
the macerich companyconsolidated statements of cash flows | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from mortgages, bank and other notes payable | 100,000,000 | 0 | 159,100,000 | 100,000,000 | 340,000,000 | 825,000,000 | 110,004,000 | 19,996,000 | 270,000,000 | 405,000,000 | 184,000,000 | 80,000,000 | 50,000,000 | 75,000,000 | 105,000,000 | 25,000,000 | 0 | 0 | 0 | 0 | 660,000,000 | 720,000,000 | 100,000,000 | 551,000,000 | 425,000,000 | 120,000,000 | 100,000,000 | 75,000,000 | 120,000,000 | 920,000,000 | 210,000,000 | 100,000,000 | 200,000,000 | 485,000,000 | 120,000,000 | 470,000,000 | 2,126,138,000 | 2,280,000,000 | 234,997,000 | 750,003,000 | 815,671,000 | 279,312,000 | 167,673,000 | 133,982,000 | 332,911,000 | |||||||||||
payments on mortgages, bank and other notes payable | -221,378,000 | -10,299,000 | -112,360,000 | -12,659,000 | -122,007,000 | -1,435,015,000 | -330,714,000 | -32,678,000 | -225,244,000 | -448,193,000 | -188,979,000 | -57,422,000 | -168,664,000 | -21,445,000 | -191,834,000 | -67,559,000 | -53,237,000 | -46,727,000 | -341,096,000 | -1,608,586,000 | -23,986,000 | -13,142,000 | -4,692,000 | -7,462,000 | -8,676,000 | -550,990,000 | -171,539,000 | -447,202,000 | -397,358,000 | -12,104,000 | -57,372,000 | -12,695,000 | -387,643,000 | -795,289,000 | -145,020,000 | -15,492,000 | -263,927,000 | -412,926,000 | -94,996,000 | -216,875,000 | -1,713,094,000 | -2,021,585,000 | -142,538,000 | -445,521,000 | -674,569,000 | -107,528,000 | -17,346,000 | -104,225,000 | -356,127,000 | |||||||
deferred financing costs | -14,161,000 | -70,000 | -3,668,000 | -573,000 | -1,156,000 | -2,592,000 | -822,000 | -1,098,000 | -4,273,000 | -100,000 | -12,319,000 | -3,243,000 | -13,251,000 | -3,680,000 | -844,000 | -59,000 | -585,000 | -18,756,000 | -3,472,000 | -1,738,000 | -2,393,000 | -4,838,000 | 0 | -1,956,000 | -965,000 | 0 | -97,000 | -46,000 | -132,000 | -5,914,000 | -2,554,000 | 110,000 | -142,000 | -1,762,000 | -6,843,000 | -52,000 | -1,927,000 | -6,645,000 | -100,000 | -1,584,000 | -3,476,000 | -523,000 | -53,000 | -550,000 | -913,000 | |||||||||||
payments on finance leases | 0 | 0 | 0 | -4,408,000 | 0 | -4,955,000 | -627,000 | -615,000 | 1,000 | -808,000 | -600,000 | -593,000 | 0 | -776,000 | -576,000 | -571,000 | -1,000 | -746,000 | -550,000 | -552,000 | 0 | -1,245,000 | 1,000 | -290,000 | 0 | -1,194,000 | 0 | -278,000 | ||||||||||||||||||||||||||||
proceeds (costs) from stock offerings | 60,541,000 | 508,467,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of noncontrolling interests | -830,000 | 0 | -6,000 | 0 | 0 | -118,000 | -59,000 | 0 | -1,000 | -1,000 | -10,000 | -16,000 | -2,000 | -16,000 | -14,000 | -10,000 | -27,000 | -40,000 | -596,000 | -58,000 | -65,000 | -11,000 | -824,000 | -70,000 | -15,000 | 0 | 0 | 0 | -30,000 | -235,000 | -32,000 | -15,000 | -18,000 | -203,000 | -44,000 | |||||||||||||||||||||
dividends and distributions | -49,034,000 | -46,176,000 | -45,867,000 | -45,732,000 | -50,433,000 | -41,218,000 | -39,839,000 | -41,031,000 | -39,201,000 | -39,157,000 | -38,988,000 | -39,333,000 | -41,812,000 | -39,531,000 | -70,084,000 | -35,399,000 | -41,314,000 | -38,933,000 | -35,972,000 | -41,872,000 | -26,670,000 | -24,675,000 | -24,650,000 | -15,865,000 | -114,672,000 | -115,158,000 | -114,823,000 | -130,157,000 | -114,396,000 | -114,191,000 | -112,698,000 | -112,963,000 | -113,782,000 | -115,106,000 | -108,787,000 | -109,325,000 | -110,621,000 | -111,523,000 | -106,174,000 | -109,386,000 | -452,225,000 | -454,707,000 | -110,491,000 | -110,449,000 | -111,462,000 | -95,006,000 | -95,858,000 | -95,342,000 | -94,364,000 | |||||||
net cash from financing activities | -124,862,000 | -50,671,000 | 46,246,000 | 42,066,000 | 161,578,000 | -144,532,000 | -117,702,000 | -54,483,000 | 667,000 | -87,449,000 | -57,465,000 | -19,633,000 | -174,341,000 | 11,694,000 | -158,568,000 | -79,874,000 | -95,192,000 | -59,718,000 | -340,005,000 | -979,752,000 | 542,451,000 | -38,802,000 | -32,665,000 | -22,679,000 | 540,600,000 | 52,369,000 | -187,521,000 | -50,220,000 | -92,844,000 | -12,113,000 | -70,747,000 | -49,956,000 | -381,622,000 | -79,555,000 | -99,152,000 | -76,005,000 | -311,557,000 | -37,569,000 | -109,677,000 | -259,576,000 | -446,261,000 | -583,960,000 | -64,450,000 | 189,516,000 | 21,144,000 | 63,245,000 | 51,461,000 | -80,449,000 | -122,981,000 | 121,454,000 | 404,000 | 74,877,000 | 27,060,000 | |||
net increase in cash, cash equivalents and restricted cash | -102,199,000 | 155,130,000 | -119,034,000 | 167,028,000 | 48,324,000 | -43,425,000 | 34,785,000 | -17,840,000 | 23,331,000 | -20,890,000 | 24,554,000 | 17,206,000 | -6,139,000 | -90,216,000 | -887,742,000 | 668,409,000 | -59,142,000 | 34,137,000 | -155,443,000 | 548,891,000 | 6,948,000 | 4,774,000 | 5,201,000 | |||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, beginning of period | 372,963,000 | 0 | 0 | 177,479,000 | 0 | 0 | 190,294,000 | 0 | 0 | 181,139,000 | 0 | 0 | 166,971,000 | 0 | 0 | 482,659,000 | 0 | 0 | 114,216,000 | 0 | 0 | 149,301,000 | 0 | 0 | 143,105,000 | |||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, end of period | 270,764,000 | 155,130,000 | -119,034,000 | 344,507,000 | 48,324,000 | -43,425,000 | 225,079,000 | 23,331,000 | -20,890,000 | 205,693,000 | 6,531,000 | -25,733,000 | 184,177,000 | -90,216,000 | -887,742,000 | 1,151,068,000 | 34,137,000 | -155,443,000 | 663,107,000 | -41,160,000 | -5,647,000 | 154,075,000 | 1,588,000 | -25,340,000 | 167,852,000 | |||||||||||||||||||||||||||||||
supplemental cash flow information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash payments for interest, net of amounts capitalized | 56,345,000 | 51,669,000 | 54,977,000 | 51,566,000 | 49,710,000 | 50,728,000 | 44,114,000 | 42,796,000 | 48,707,000 | 51,345,000 | 45,469,000 | 46,310,000 | 48,376,000 | 44,773,000 | 44,815,000 | 44,270,000 | 46,463,000 | 42,747,000 | 47,990,000 | 52,443,000 | 61,041,000 | 61,155,000 | 37,755,000 | 47,248,000 | 52,989,000 | 53,326,000 | 51,354,000 | 54,696,000 | 50,650,000 | 49,574,000 | 49,648,000 | 46,614,000 | 46,418,000 | 43,807,000 | 41,822,000 | 42,402,000 | 40,462,000 | 40,651,000 | 40,963,000 | 40,151,000 | 32,073,000 | 52,843,000 | 58,972,000 | 59,189,000 | 60,102,000 | 39,150,000 | 49,125,000 | 47,958,000 | 41,285,000 | 79,215,000 | ||||||
non-cash investing and financing transactions: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued development costs included in accounts payable and accrued expenses and other accrued liabilities | 63,681,000 | 7,593,000 | 6,937,000 | -5,839,000 | 48,898,000 | 13,031,000 | -3,233,000 | -3,558,000 | 43,244,000 | 8,342,000 | -348,000 | 5,671,000 | 34,526,000 | 800,000 | 11,194,000 | 4,459,000 | 18,881,000 | -2,000 | -4,097,000 | -2,870,000 | 25,248,000 | 10,827,000 | -2,015,000 | -7,686,000 | 28,250,000 | -10,896,000 | -6,605,000 | 7,414,000 | 42,539,000 | 1,179,000 | 11,986,000 | 555,000 | 36,286,000 | 13,020,000 | -794,000 | 6,788,000 | 24,712,000 | 19,707,000 | 5,600,000 | 1,290,000 | 22,887,000 | 13,266,000 | -3,368,000 | 11,262,000 | 31,823,000 | 25,884,000 | -12,919,000 | 37,852,000 | 17,668,000 | |||||||
conversion of operating partnership units to common stock | 5,233,000 | 1,189,000 | 5,644,000 | 0 | 118,000 | 0 | 5,238,000 | 4,601,000 | 0 | 622,000 | 26,589,000 | 0 | 0 | 22,218,000 | 0 | 409,000 | 5,880,000 | 5,797,000 | 0 | 0 | 0 | 0 | 1,602,000 | 3,399,000 | 11,158,000 | 638,000 | 1,728,000 | 7,601,000 | 11,000 | 3,108,000 | 0 | 0 | 6,000 | 1,553,000 | ||||||||||||||||||||||
gain on extinguishment of debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of net discount on mortgage notes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision for (recovery of) doubtful accounts | 1,581,000 | 140,000 | 1,509,000 | 2,923,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of financing arrangement obligation | 0 | 0 | -16,734,000 | 2,939,000 | -29,596,000 | 1,995,000 | 4,368,000 | -11,885,000 | 9,396,000 | 5,052,000 | 7,242,000 | 2,543,000 | -2,782,000 | -10,306,000 | -1,439,000 | -863,000 | -42,729,000 | -15,502,000 | -32,907,000 | -48,384,000 | -5,663,000 | -39,455,000 | -17,257,000 | -14,265,000 | -5,946,000 | -4,893,000 | -8,768,000 | 4,382,000 | ||||||||||||||||||||||||||||
distributions of income from unconsolidated joint ventures | 0 | 0 | 0 | 280,000 | 666,000 | 481,000 | 0 | 90,000 | 384,000 | 342,000 | 118,000 | 295,000 | 995,000 | 514,000 | 155,000 | 1,641,000 | 1,124,000 | 2,448,000 | 2,035,000 | 1,841,000 | 709,000 | 0 | 772,000 | |||||||||||||||||||||||||||||||||
changes in assets and liabilities, net of acquisitions and dispositions: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of property | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from collection of notes receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and restricted cash acquired from acquisition of previously unconsolidated joint venture | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
derecognition of cash previously held by a consolidated joint venture to an unconsolidated joint venture | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment on finance arrangement obligation | 0 | -1,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from share and unit-based plans | 826,000 | 0 | 777,000 | 0 | 781,000 | 0 | 753,000 | 0 | 679,000 | 0 | 700,000 | 0 | 764,000 | 0 | 882,000 | 0 | 863,000 | 0 | 767,000 | 0 | 0 | 630,000 | ||||||||||||||||||||||||||||||||||
contributions from noncontrolling interests | 600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents and restricted cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents and restricted cash at beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents and restricted cash at end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing and financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
derecognition of previously consolidated property and related liabilities to investment in unconsolidated joint venture | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets acquired from unconsolidated joint ventures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities assumed from unconsolidated joint ventures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mortgage note payable assumed by buyer | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | -89,995,000 | -112,098,000 | 3,462,000 | -25,004,000 | -67,730,000 | -204,844,000 | -22,622,000 | -26,727,000 | 8,731,000 | 29,739,000 | 50,025,000 | 13,947,000 | 8,843,000 | 13,246,000 | 81,241,000 | 8,866,000 | -34,381,000 | 38,584,000 | 19,228,000 | 29,052,000 | 74,809,000 | 40,834,000 | 13,196,000 | 49,434,000 | 451,375,000 | 444,185,000 | 36,314,000 | 15,746,000 | 26,667,000 | 38,744,000 | 17,985,000 | 19,644,000 | 150,789,000 | 13,423,000 | 10,339,000 | 11,314,000 | 20,498,000 | 19,326,000 | 20,328,000 | 41,796,000 | ||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of property | 0 | 23,000 | 0 | 0 | 0 | -26,250,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
cash acquired from acquisition of unconsolidated joint ventures | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from stock offerings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
employee stock purchases | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets acquired from unconsolidated joint venture | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities assumed from unconsolidated joint venture | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
costs from stock offerings | -221,000 | -418,000 | -322,000 | -56,000 | -21,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
income tax expense | -879,000 | -655,000 | 1,672,000 | 371,000 | -1,882,000 | -258,000 | -166,000 | -670,000 | 1,799,000 | -2,504,000 | 107,000 | 7,107,000 | 2,238,000 | 237,000 | 1,106,000 | -1,524,000 | -266,000 | -114,000 | 678,000 | 679,000 | 346,000 | -2,014,000 | 905,000 | 514,000 | 1,317,000 | |||||||||||||||||||||||||||||||
proceeds from collection of receivable in connection with sale of joint venture property | 0 | 0 | 0 | 21,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale or write down of assets | -10,279,000 | -3,779,000 | 31,311,000 | -46,516,000 | 9,518,000 | 37,512,000 | -5,212,000 | 11,854,000 | 477,000 | -49,565,000 | -434,456,000 | |||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | 0 | 0 | 0 | 0 | 351,000 | 1,609,000 | -2,245,000 | 0 | 358,000 | |||||||||||||||||||||||||||||||||||||||||||||||
recovery of doubtful accounts | -826,000 | -226,000 | -709,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
due (from) to affiliates | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(costs) proceeds from stock offerings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivable in connection with sale of joint venture property | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(recovery of) provision for doubtful accounts | -1,023,000 | -2,121,000 | 1,638,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
lease liabilities recorded in connection with right-of-use assets | 24,929,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on remeasurement of assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of net premium on mortgage notes payable | -478,000 | -939,000 | -934,000 | -926,000 | -966,000 | -1,019,000 | -1,013,000 | -1,050,000 | -2,341,000 | -5,509,000 | -5,479,000 | -6,903,000 | -1,352,000 | -1,352,000 | -1,352,000 | |||||||||||||||||||||||||||||||||||||||||
loan to previously unconsolidated joint venture | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from finance lease | 0 | 0 | 0 | 4,115,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
assets acquired from previously unconsolidated joint venture | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities assumed from previously unconsolidated joint venture | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property distribution from unconsolidated joint venture | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from repayment of notes receivable | 0 | 0 | 1,300,000 | 222,000 | 221,000 | 65,348,000 | 214,000 | 211,000 | 416,000 | 202,000 | 6,445,000 | 9,000 | 407,000 | 212,000 | ||||||||||||||||||||||||||||||||||||||||||
net (costs) proceeds from stock offerings | -32,000 | -50,000 | -70,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash, cash equivalents and restricted cash | 6,531,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
contribution from noncontrolling interests | 4,000 | -1,000 | 125,000 | 325,000 | 0 | 125,000 | 50,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
accrued receivable of net proceeds from stock offering | -26,508,000 | 41,137,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
due to/from affiliates | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of premium on mortgage notes payable | -231,000 | -235,000 | -229,000 | -232,000 | -230,000 | -234,000 | -233,000 | -228,000 | -235,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from stock offerings | 38,449,000 | 194,418,000 | 597,007,000 | -19,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in income of unconsolidated joint ventures | -1,910,000 | -9,698,000 | -14,426,000 | -14,582,000 | -7,257,000 | -12,243,000 | -20,443,000 | -18,789,000 | -15,669,000 | -16,872,000 | -28,774,000 | -23,993,000 | -16,936,000 | -15,843,000 | -19,404,000 | -11,261,000 | -14,616,000 | -11,660,000 | -16,979,000 | -10,817,000 | -9,094,000 | -8,274,000 | -16,935,000 | -13,903,000 | -13,769,000 | -22,103,000 | ||||||||||||||||||||||||||||||
payment of finance deposits, net of refunds received | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mortgage notes payable assumed by buyer in exchange for investment in unconsolidated joint venture | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
disposition of property in exchange for investments in unconsolidated joint ventures | -11,128,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment on financing arrangement obligation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock dividend | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of finance deposits | -4,820,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
co-venture expense | 2,479,000 | 3,150,000 | 4,123,000 | 3,877,000 | 3,875,000 | 3,006,000 | 3,212,000 | 3,289,000 | 3,907,000 | 2,954,000 | 2,813,000 | 2,130,000 | 2,143,000 | 2,212,000 | 1,820,000 | 2,632,000 | ||||||||||||||||||||||||||||||||||||||||
stock repurchases | 0 | -39,688,000 | -49,190,000 | -132,550,000 | 0 | 0 | -400,000,000 | -400,018,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
distributions to co-venture partner | -92,747,000 | -3,679,000 | -3,024,000 | -4,302,000 | -4,511,000 | -4,452,000 | -4,097,000 | -5,105,000 | -8,840,000 | -6,126,000 | -3,816,000 | -4,716,000 | -3,328,000 | -3,582,000 | -5,111,000 | -5,068,000 | ||||||||||||||||||||||||||||||||||||||||
mortgage notes payable assumed in exchange for investments in unconsolidated joint ventures | 0 | 0 | 997,695,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from doubtful accounts | 1,826,000 | 876,000 | 1,188,000 | 1,245,000 | 1,354,000 | 508,000 | 448,000 | 2,040,000 | 1,318,000 | 1,126,000 | 169,000 | 1,372,000 | 919,000 | 932,000 | 919,000 | |||||||||||||||||||||||||||||||||||||||||
straight-line rent adjustment | -2,792,000 | -3,544,000 | -2,736,000 | -2,683,000 | -1,095,000 | -2,958,000 | -2,660,000 | -1,884,000 | -1,788,000 | -946,000 | -1,593,000 | -910,000 | -2,680,000 | -2,849,000 | -1,277,000 | -386,000 | -1,342,000 | -1,607,000 | -1,491,000 | |||||||||||||||||||||||||||||||||||||
amortization of above and below-market leases | 515,000 | -679,000 | -1,934,000 | 152,000 | -556,000 | 674,000 | -1,275,000 | 193,000 | -3,700,000 | -4,937,000 | -2,535,000 | -1,643,000 | -2,605,000 | -4,121,000 | -5,118,000 | -4,666,000 | -3,011,000 | -1,222,000 | -1,497,000 | |||||||||||||||||||||||||||||||||||||
income tax (benefit) expense | 2,869,000 | 437,000 | -3,484,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of debt extinguishment costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement of contingent consideration | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
mortgage notes payable settled by deed-in-lieu of foreclosure | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 24,747,000 | -1,750,000 | 9,865,000 | 11,043,000 | -33,367,000 | 19,995,000 | -6,499,000 | -17,317,000 | -7,835,000 | 33,254,000 | -4,789,000 | 7,607,000 | ||||||||||||||||||||||||||||||||||||||||||||
accrued stock repurchase costs | 8,552,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on remeasurement of assets | 0 | 0 | 14,000 | -22,103,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of properties | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | -1,331,000 | -432,000 | -290,000 | -63,000 | 3,025,000 | -10,365,000 | -2,764,000 | -849,000 | -30,342,000 | 441,000 | 707,000 | -1,694,000 | 1,302,000 | 385,000 | 1,035,000 | 17,646,000 | ||||||||||||||||||||||||||||||||||||||||
purchase of noncontrolling interest | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued dividend | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of property in exchange for investment in unconsolidated joint venture | 0 | 0 | 0 | 76,250,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
assumption of mortgage notes payable and other liabilities from unconsolidated joint ventures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on early extinguishment of debt | -5,284,000 | 0 | -8,453,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -16,045,000 | 1,979,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 0 | 94,046,000 | 0 | 0 | 86,510,000 | 0 | 0 | 84,907,000 | 0 | 0 | 69,715,000 | 155,113,000 | 0 | 72,114,000 | 0 | 47,160,000 | 0 | ||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of period | -16,045,000 | -5,163,000 | 92,296,000 | 11,043,000 | -33,367,000 | 106,505,000 | -17,317,000 | -7,835,000 | 118,161,000 | 1,979,000 | -8,426,000 | 64,926,000 | 66,808,000 | 20,690,000 | 53,088,000 | 12,445,000 | 80,937,000 | -2,061,000 | ||||||||||||||||||||||||||||||||||||||
mortgage note payable settled by deed-in-lieu of foreclosure | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on early extinguishment of debt | 1,782,000 | 0 | 405,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on early extinguishment of debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash acquired from acquisitions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from note receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of notes receivable | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
collections of loans to unconsolidated joint ventures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of stock issuance costs | -304,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of property by issuance of common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of properties by assumption of mortgage note payable and other accrued liabilities | 147,206,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
mortgage notes payable settled in deed-in-lieu of foreclosure | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mortgage notes payable assumed by buyers in sales of properties | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
note receivable issued in connection with sale of property | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of property in exchange for settlement of notes receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contingent consideration in acquisition of property | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale or write down of assets | 19,321,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from notes receivable | 200,000 | 2,229,000 | 932,000 | 459,000 | 457,000 | 452,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
assumption of mortgage note payable from unconsolidated joint venture | 0 | 0 | 50,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposition of assets, net from discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of marketable securities | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of contingent consideration | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
application of deposit to acquire property | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on extinguishment of debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans to unconsolidated joint ventures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes receivable issued in connection with sale of property | 0 | 0 | 9,603,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on remeasurement, sale or write down of assets | 32,645,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on the disposition of assets, net from discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
collections on notes receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
collection of/loans to unconsolidated joint ventures | 35,000 | -22,000 | -618,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
contingent consideration paid | -9,667,000 | 0 | -9,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
assumption of mortgage note payable and other liabilities from unconsolidated joint ventures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
conversion of noncontrolling interests to common shares | 0 | 357,000 | 627,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on remeasurement, sale or write down of assets | 9,454,000 | 1,611,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash transactions: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on disposition of assets, net from discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of net (premium) discount on mortgages, bank and other notes payable | -1,320,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of redeemable non-controlling interests | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
collections of/loans to unconsolidated joint ventures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of convertible senior notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exercise of stock warrants | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mortgage notes payable assumed by buyers in sale of properties | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property distributed from unconsolidated joint venture | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contribution of development rights from noncontrolling interests | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income available to common stockholders | 7,453,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred dividends | 5,970,000 | 6,274,000 | 4,565,000 | 2,358,000 | 2,213,000 | 2,212,000 | 2,067,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of assets | 502,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of assets of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of net premium on mortgage and bank and other notes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in operating partnership | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in consolidated joint ventures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, net of acquisitions: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tenant receivables | 8,337,000 | -1,123,000 | 992,000 | 6,044,000 | -493,000 | 3,158,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of property, development, redevelopment and property improvements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of note receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of marketable securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities of marketable securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of loans to unconsolidated joint ventures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from mortgages and bank and other notes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on mortgages and bank and other notes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of capped calls | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from stock offering | 746,809,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends to preferred stockholders / preferred unit holders | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in other accrued liabilities and additional paid-in capital recorded upon adoption of fin 48 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of property by assumption of mortgage note payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification from other accrued liabilities to additional paid-in capital recorded upon adoption of sfas no. 123 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from share-based plans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification from other accrued liabilities to additional paid-in capital upon adoption of sfas no. 123 | 6,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations gain on sale of assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of share-based plans | 2,479,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of property and property improvements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred leasing charges | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from mortgages and bank notes payable | 312,845,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on mortgages and bank notes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of property by issuance of bank notes payable | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of property by assumption of mortgage notes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of property by issuance of convertible preferred units and common units | 1,119,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in the operating partnership | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends to preferred stockholders / preferred unitholders | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash | 12,445,000 | 33,777,000 | -2,061,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest | 1,460,000 | 1,406,000 | 1,480,000 | 4,199,000 | 4,070,000 | 4,400,000 | 10,214,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of unconsolidated joint ventures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments from (loans to) unconsolidated joint ventures | 228,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of common stock options | 26,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of restricted stock grants | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in income from unconsolidated joint ventures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total adjustments | 86,881,000 | 18,646,000 | 37,300,000 | -13,517,000 | 55,516,000 | 21,419,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of property and property improvements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
development, redevelopment and expansion of centers | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
renovations of centers | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tenant improvements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred lease charges | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions of capital from unconsolidated joint ventures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contributions of capital to unconsolidated joint ventures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of loans to unconsolidated joint ventures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to minority interest holders | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from mortgages and other notes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on mortgages and other notes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exercise of common stock options and employee stock purchases | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends to preferred stockholders | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow information | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash payment for interest, net of amount capitalized | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash transactions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income-available to common stockholders | 6,749,000 | 18,140,000 | 18,116,000 | 39,729,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of net premium on trust deed notes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions on investment from unconsolidated joint ventures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
due to affiliates | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tenant allowances | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions of investment from unconsolidated joint ventures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contributions to joint ventures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of joint ventures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments from unconsolidated joint ventures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from mortgages and notes payable | -65,499,000 | 234,300,000 | 122,516,000 | 201,902,000 | 55,538,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
payments on mortgages and notes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exercise of common stock options | 304,000 | 6,847,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash payment for interest, net of amounts capitalized | 57,068,000 | 41,663,000 | 35,771,000 | 28,992,000 | 32,137,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of property by assumption of debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of net premium on trust deed note payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions from joint ventures | 14,228,000 | 16,618,000 | 17,399,000 | 10,525,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in income of unconsolidated joint ventures and the management company | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, net of acquisitions / dispositions: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities | 17,058,000 | 21,410,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments received from (loans to) unconsolidated joint ventures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification from investments in joint ventures to property | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification from property to investments in joint ventures | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification from debt to investments in joint ventures | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans to (payments received from) unconsolidated joint ventures | 3,528,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of net (premium) discount on trust deed note payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock dividend payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in income of unconsolidated joint ventures and the management companies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from equity offerings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of property by issuance of operating partnership units | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of property by assumption of joint venture debt | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, net of acquisitions/dispositions: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities |
