Mastercard Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Mastercard Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 3,701,000,000 | 3,280,000,000 | 3,342,000,000 | 3,263,000,000 | 3,258,000,000 | 3,011,000,000 | 2,791,000,000 | 3,198,000,000 | 2,845,000,000 | 2,361,000,000 | 2,525,000,000 | 2,499,000,000 | 2,275,000,000 | 2,631,000,000 | 2,379,000,000 | 2,414,000,000 | 2,066,000,000 | 1,828,000,000 | 1,785,000,000 | 1,513,000,000 | 1,420,000,000 | 1,693,000,000 | 2,100,000,000 | 2,108,000,000 | 2,048,000,000 | 1,862,000,000 | 899,000,000 | 1,899,000,000 | 1,569,000,000 | 1,492,000,000 | 227,000,000 | 1,430,000,000 | 1,177,000,000 | 1,081,000,000 | 933,000,000 | 1,184,000,000 | 983,000,000 | 959,000,000 | 890,000,000 | 977,000,000 | 921,000,000 | 1,020,000,000 | 801,000,000 | 1,015,000,000 | 931,000,000 | 870,000,000 | 623,000,000 | 879,000,000 | 848,000,000 | 766,000,000 | 605,000,000 | 772,000,000 | 700,000,000 | 681,000,000 | 18,000,000 | 716,000,000 | 608,000,000 | 562,000,000 | 415,000,000 | 519,000,000 | 458,000,000 | 455,000,000 | 294,395,000 | 452,140,000 | 348,879,000 | 367,210,000 | 239,442,000 | -193,582,000 | -746,653,000 | 446,878,000 | 304,233,000 | 314,462,000 | 252,285,000 | 214,906,000 | 40,902,000 | 193,004,000 | -310,460,000 | 126,744,000 | -52,908,000 | -67,128,000 | 74,399,000 | 32,327,000 | -425,391,000 | -51,486,000 | 77,930,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of customer incentives | 517,000,000 | 476,000,000 | 502,000,000 | 502,000,000 | 415,000,000 | 411,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 281,000,000 | 275,000,000 | 231,000,000 | 225,000,000 | 225,000,000 | 216,000,000 | 205,000,000 | 211,000,000 | 192,000,000 | 191,000,000 | 184,000,000 | 185,000,000 | 189,000,000 | 192,000,000 | 189,000,000 | 188,000,000 | 186,000,000 | 163,000,000 | 150,000,000 | 141,000,000 | 145,000,000 | 144,000,000 | 146,000,000 | 137,000,000 | 122,000,000 | 117,000,000 | 113,000,000 | 111,000,000 | 115,000,000 | 120,000,000 | 116,000,000 | 118,000,000 | 111,000,000 | 92,000,000 | 92,000,000 | 93,000,000 | 93,000,000 | 95,000,000 | 93,000,000 | 94,000,000 | 92,000,000 | 87,000,000 | 84,000,000 | 83,000,000 | 81,000,000 | 73,000,000 | 71,000,000 | 64,000,000 | 61,000,000 | 62,000,000 | 62,000,000 | 58,000,000 | 56,000,000 | 54,000,000 | 52,000,000 | 51,000,000 | 49,000,000 | 42,000,000 | 42,000,000 | 36,000,000 | 35,000,000 | 35,000,000 | 38,427,000 | 36,242,000 | 35,721,000 | 30,987,000 | 30,050,000 | 28,742,000 | 27,950,000 | 25,264,000 | 26,152,000 | 22,274,000 | 25,028,000 | 24,188,000 | 24,730,000 | 25,139,000 | |||||||||
(gains) losses on equity investments | -4,000,000 | 29,000,000 | -40,000,000 | 62,000,000 | 13,000,000 | -6,000,000 | -34,000,000 | 6,000,000 | -123,000,000 | 212,000,000 | 12,000,000 | -60,000,000 | 117,000,000 | 76,000,000 | -111,000,000 | -197,000,000 | -243,000,000 | -94,000,000 | -220,000,000 | 91,000,000 | -75,000,000 | 174,000,000 | -119,000,000 | 100,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share-based compensation | 179,000,000 | 129,000,000 | 108,000,000 | 155,000,000 | 155,000,000 | 108,000,000 | 86,000,000 | 131,000,000 | 135,000,000 | 108,000,000 | 22,000,000 | 98,000,000 | 101,000,000 | 74,000,000 | 32,000,000 | 89,000,000 | 87,000,000 | 65,000,000 | 52,000,000 | 75,000,000 | 75,000,000 | 52,000,000 | 43,000,000 | 77,000,000 | 73,000,000 | 57,000,000 | 43,000,000 | 55,000,000 | 55,000,000 | 43,000,000 | 39,000,000 | 49,000,000 | 49,000,000 | 39,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 44,000,000 | 37,000,000 | -266,000,000 | -168,000,000 | -96,000,000 | 3,000,000 | 3,000,000 | -263,000,000 | 153,000,000 | -129,000,000 | -62,000,000 | -123,000,000 | -146,000,000 | -320,000,000 | -20,000,000 | -34,000,000 | -48,000,000 | 33,000,000 | 66,000,000 | -22,000,000 | 3,000,000 | 26,000,000 | -21,000,000 | -51,000,000 | 27,000,000 | 38,000,000 | -35,000,000 | -102,000,000 | -61,000,000 | -46,000,000 | 142,000,000 | -33,000,000 | -31,000,000 | 8,000,000 | -19,000,000 | 7,000,000 | 12,000,000 | -20,000,000 | -34,000,000 | 17,000,000 | -36,000,000 | 37,000,000 | -11,000,000 | -3,000,000 | -10,000,000 | -67,000,000 | -85,000,000 | -2,000,000 | -27,000,000 | -5,000,000 | 281,000,000 | 15,000,000 | -41,000,000 | -14,000,000 | -311,000,000 | 42,000,000 | 39,000,000 | 55,000,000 | 90,000,000 | 48,000,000 | 61,000,000 | 49,000,000 | 132,406,000 | 120,094,000 | 43,893,000 | 40,311,000 | 47,502,000 | 42,473,000 | -541,945,000 | -31,982,000 | 2,678,000 | -6,613,000 | -21,001,000 | 19,444,000 | 13,305,000 | 26,332,000 | -14,093,000 | 6,723,000 | 1,126,000 | -25,833,000 | -2,821,000 | -4,790,000 | -207,222,000 | -183,000 | |
other | 22,000,000 | 38,000,000 | 74,000,000 | 37,000,000 | 48,000,000 | 32,000,000 | -66,000,000 | 51,000,000 | 35,000,000 | 2,000,000 | 4,000,000 | 22,000,000 | 13,000,000 | 5,000,000 | 2,000,000 | 2,000,000 | 21,000,000 | 11,000,000 | -1,000,000 | 47,000,000 | -52,000,000 | 20,000,000 | 3,000,000 | 9,000,000 | 6,000,000 | 6,000,000 | 20,000,000 | 6,000,000 | 4,000,000 | 1,000,000 | 37,000,000 | -13,000,000 | 26,000,000 | 9,000,000 | 53,000,000 | 4,000,000 | -13,000,000 | -15,000,000 | -114,000,000 | 56,000,000 | 14,000,000 | -37,000,000 | 28,000,000 | 2,000,000 | 20,000,000 | 2,000,000 | 19,000,000 | 19,000,000 | 13,000,000 | 16,000,000 | 18,000,000 | 11,000,000 | 15,000,000 | 9,000,000 | 12,000,000 | -6,000,000 | 6,000,000 | 2,000,000 | -4,000,000 | 1,000,000 | 2,000,000 | 3,000,000 | 923,000 | -12,284,000 | 1,558,000 | -2,318,000 | 5,163,000 | 4,274,000 | 2,658,000 | 2,550,000 | 6,266,000 | 4,235,000 | 2,224,000 | 2,396,000 | 2,306,000 | 2,903,000 | 2,387,000 | 2,150,000 | 1,943,000 | 1,400,000 | 4,200,000 | 80,000 | 70,000 | ||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -99,000,000 | -118,000,000 | 87,000,000 | 333,000,000 | -15,000,000 | -219,000,000 | -62,000,000 | -216,000,000 | -230,000,000 | -38,000,000 | -155,000,000 | -69,000,000 | -391,000,000 | 134,000,000 | -163,000,000 | -76,000,000 | -88,000,000 | -70,000,000 | -198,000,000 | -187,000,000 | 302,000,000 | -3,000,000 | 32,000,000 | 49,000,000 | -7,000,000 | -320,000,000 | 0 | -122,000,000 | -115,000,000 | -80,000,000 | -124,000,000 | -135,000,000 | -66,000,000 | -120,000,000 | -148,000,000 | -90,000,000 | -13,000,000 | -87,000,000 | -8,000,000 | 24,000,000 | -21,000,000 | -30,000,000 | -68,000,000 | 25,000,000 | -106,000,000 | -15,000,000 | 25,000,000 | -31,000,000 | -11,000,000 | -25,000,000 | -9,000,000 | -61,000,000 | -58,000,000 | 7,000,000 | -62,000,000 | -78,000,000 | -20,000,000 | -2,000,000 | -62,000,000 | -41,000,000 | -31,000,000 | 19,000,000 | -39,919,000 | 51,981,000 | 8,866,000 | 101,517,000 | -39,836,000 | -60,042,000 | -32,178,000 | 16,369,000 | 7,671,000 | -45,514,000 | -27,178,000 | 4,037,000 | -3,009,000 | -33,021,000 | -83,393,000 | 25,995,000 | 20,748,000 | ||||||
settlement assets | -294,000,000 | -296,000,000 | 150,000,000 | -459,000,000 | 133,000,000 | -417,000,000 | -111,000,000 | 259,000,000 | -143,000,000 | 35,000,000 | -250,000,000 | 43,000,000 | 37,000,000 | 218,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses | -780,000,000 | -1,458,000,000 | -449,000,000 | -796,000,000 | -490,000,000 | -1,490,000,000 | -601,000,000 | -551,000,000 | -525,000,000 | -761,000,000 | -703,000,000 | -439,000,000 | -592,000,000 | -441,000,000 | -345,000,000 | -747,000,000 | -433,000,000 | -562,000,000 | -261,000,000 | -612,000,000 | -348,000,000 | -331,000,000 | -221,000,000 | -425,000,000 | -518,000,000 | -497,000,000 | -595,000,000 | -331,000,000 | -468,000,000 | -375,000,000 | -116,000,000 | -306,000,000 | -320,000,000 | -660,000,000 | -255,000,000 | -296,000,000 | -342,000,000 | -180,000,000 | -98,000,000 | -182,000,000 | -465,000,000 | -57,000,000 | -1,160,000,000 | 6,000,000 | -119,000,000 | -43,000,000 | -26,000,000 | 68,000,000 | -105,000,000 | -7,000,000 | 41,000,000 | 18,000,000 | -87,000,000 | -53,000,000 | -12,000,000 | 112,000,000 | -133,000,000 | 60,000,000 | -2,000,000 | 22,000,000 | -72,000,000 | 4,000,000 | -54,323,000 | 11,565,000 | 40,658,000 | -64,332,000 | -13,268,000 | -28,280,000 | 12,798,000 | 3,990,000 | -4,953,000 | -31,694,000 | 24,477,000 | 32,441,000 | 9,782,000 | -24,077,000 | |||||||||
accrued litigation and legal settlements | -38,000,000 | 119,000,000 | 264,000,000 | 138,000,000 | -70,000,000 | -127,000,000 | 246,000,000 | -601,000,000 | -29,000,000 | 9,000,000 | -9,000,000 | 164,000,000 | 128,000,000 | -43,000,000 | 3,000,000 | -67,000,000 | 65,000,000 | -2,000,000 | 43,000,000 | -55,000,000 | 1,000,000 | -62,000,000 | -25,000,000 | 4,000,000 | -642,000,000 | 1,000,000 | 667,000,000 | -29,000,000 | 120,000,000 | 111,000,000 | -1,000,000 | -28,000,000 | 1,000,000 | 13,000,000 | 5,000,000 | -95,000,000 | 101,000,000 | 6,000,000 | -3,000,000 | -11,000,000 | -9,000,000 | -40,000,000 | -18,000,000 | -10,000,000 | -60,000,000 | -27,000,000 | |||||||||||||||||||||||||||||||||||||||
restricted security deposits held for customers | 99,000,000 | 26,000,000 | 6,000,000 | 96,000,000 | -89,000,000 | 16,000,000 | 37,000,000 | 85,000,000 | 115,000,000 | 40,000,000 | 37,000,000 | -90,000,000 | -108,000,000 | -144,000,000 | 41,000,000 | 26,000,000 | 47,000,000 | 63,000,000 | 128,000,000 | 20,000,000 | 30,000,000 | 148,000,000 | 197,000,000 | 112,000,000 | 16,000,000 | -35,000,000 | 45,000,000 | 42,000,000 | 48,000,000 | -141,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | -248,000,000 | 80,000,000 | 16,000,000 | 50,000,000 | 30,000,000 | -21,000,000 | 220,000,000 | -32,000,000 | -103,000,000 | -184,000,000 | 281,000,000 | 19,000,000 | -54,000,000 | -56,000,000 | 174,000,000 | 18,000,000 | -77,000,000 | -15,000,000 | 171,000,000 | -63,000,000 | 20,000,000 | -102,000,000 | -6,000,000 | 69,000,000 | -83,000,000 | -22,000,000 | 145,000,000 | 42,000,000 | -24,000,000 | -62,000,000 | 205,000,000 | 61,000,000 | -33,000,000 | 57,000,000 | 178,000,000 | -15,000,000 | 57,000,000 | -75,000,000 | 80,000,000 | -68,000,000 | 36,000,000 | 1,000,000 | 100,000,000 | -68,000,000 | 75,000,000 | -46,000,000 | 56,000,000 | 21,000,000 | -4,000,000 | -93,000,000 | 34,000,000 | -9,000,000 | 61,000,000 | -88,000,000 | 75,000,000 | -42,000,000 | 26,000,000 | 8,000,000 | 26,000,000 | -7,000,000 | -2,000,000 | -36,000,000 | 13,372,000 | 15,629,000 | 2,309,000 | 2,921,000 | 40,296,000 | -31,599,000 | -10,318,000 | 10,046,000 | 5,459,000 | 7,205,000 | 4,768,000 | -48,082,000 | 83,687,000 | -10,123,000 | 28,524,000 | -12,706,000 | 3,376,000 | ||||||
settlement obligations | 232,000,000 | 124,000,000 | 191,000,000 | 532,000,000 | -231,000,000 | 430,000,000 | 401,000,000 | -150,000,000 | 272,000,000 | -241,000,000 | 55,000,000 | 385,000,000 | 127,000,000 | -366,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued expenses | 581,000,000 | -784,000,000 | 916,000,000 | 1,086,000,000 | 31,000,000 | -446,000,000 | 528,000,000 | 750,000,000 | -201,000,000 | -506,000,000 | 550,000,000 | 920,000,000 | 464,000,000 | -746,000,000 | 663,000,000 | 665,000,000 | 190,000,000 | -163,000,000 | 285,000,000 | 456,000,000 | -233,000,000 | -622,000,000 | 391,000,000 | 279,000,000 | 470,000,000 | -483,000,000 | -22,000,000 | 380,000,000 | 221,000,000 | -140,000,000 | 209,000,000 | 384,000,000 | -14,000,000 | 10,000,000 | 273,000,000 | 27,000,000 | 324,000,000 | 121,000,000 | 94,000,000 | -214,000,000 | 329,000,000 | 269,000,000 | -238,000,000 | 29,000,000 | 106,000,000 | 296,000,000 | -57,000,000 | -30,000,000 | 92,000,000 | 179,000,000 | -51,000,000 | 1,000,000 | 133,000,000 | 247,000,000 | 48,000,000 | -132,000,000 | 237,000,000 | 137,000,000 | 25,000,000 | -134,000,000 | 56,729,000 | 83,895,000 | 47,997,000 | -106,545,000 | -5,097,000 | 196,990,000 | -149,082,000 | -5,994,000 | 104,072,000 | 66,120,000 | 84,952,000 | -78,428,000 | 85,833,000 | 86,640,000 | 58,110,000 | -143,724,000 | 95,563,000 | ||||||||
net change in other assets and liabilities | 410,000,000 | 423,000,000 | 30,000,000 | 80,000,000 | -179,000,000 | 171,000,000 | 361,000,000 | -59,000,000 | -99,000,000 | 442,000,000 | 329,000,000 | -83,000,000 | -85,000,000 | 138,000,000 | 153,000,000 | -86,000,000 | 169,000,000 | 18,000,000 | -46,000,000 | -36,000,000 | 180,000,000 | 218,000,000 | 116,000,000 | -75,000,000 | -125,000,000 | 217,000,000 | -76,000,000 | -11,000,000 | -218,000,000 | 44,000,000 | -121,000,000 | -4,000,000 | 61,000,000 | 71,000,000 | -319,000,000 | 30,000,000 | -13,000,000 | 109,000,000 | -215,000,000 | 123,000,000 | 70,000,000 | 26,000,000 | -141,000,000 | 24,000,000 | 32,000,000 | 50,000,000 | 25,000,000 | 39,000,000 | 10,000,000 | 52,000,000 | -4,000,000 | 16,000,000 | 4,000,000 | 14,000,000 | 24,000,000 | -33,000,000 | -6,000,000 | 67,000,000 | -22,000,000 | 24,000,000 | -24,000,000 | 28,000,000 | -91,878,000 | -30,790,000 | 55,102,000 | 27,168,000 | 27,073,000 | -34,490,000 | 53,434,000 | 30,167,000 | -695,000 | 30,891,000 | -1,014,000 | 11,975,000 | 23,820,000 | 12,566,000 | -1,371,000 | 10,189,000 | -30,134,000 | ||||||
net cash from operating activities | 4,603,000,000 | 2,380,000,000 | 4,834,000,000 | 5,136,000,000 | 3,138,000,000 | 1,672,000,000 | 4,130,000,000 | 3,233,000,000 | 2,698,000,000 | 1,919,000,000 | 3,100,000,000 | 3,856,000,000 | 2,457,000,000 | 1,782,000,000 | 3,189,000,000 | 2,543,000,000 | 2,268,000,000 | 1,463,000,000 | 2,253,000,000 | 1,654,000,000 | 1,458,000,000 | 1,859,000,000 | 2,980,000,000 | 2,355,000,000 | 1,536,000,000 | 1,312,000,000 | 1,332,000,000 | 2,367,000,000 | 1,489,000,000 | 1,035,000,000 | 1,761,000,000 | 1,755,000,000 | 1,294,000,000 | 745,000,000 | 992,000,000 | 1,425,000,000 | 1,059,000,000 | 1,008,000,000 | 1,039,000,000 | 1,272,000,000 | 821,000,000 | 911,000,000 | 725,000,000 | 1,385,000,000 | 729,000,000 | 568,000,000 | 1,199,000,000 | 1,322,000,000 | 742,000,000 | 872,000,000 | 866,000,000 | 1,014,000,000 | 641,000,000 | 427,000,000 | 784,000,000 | 1,007,000,000 | 538,000,000 | 355,000,000 | 670,000,000 | 589,000,000 | 343,000,000 | 95,000,000 | 284,245,000 | 315,834,000 | 362,000,000 | 416,083,000 | -517,356,000 | 387,785,000 | 318,887,000 | 223,912,000 | 52,198,000 | 271,502,000 | 375,187,000 | 70,974,000 | 203,378,000 | 263,202,000 | 142,945,000 | 40,636,000 | -75,579,000 | 79,000 | 143,096,000 | 196,191,000 | -148,921,000 | 131,336,000 | 43,255,000 |
capex | -209,000,000 | -357,000,000 | -250,000,000 | -270,000,000 | -296,000,000 | -378,000,000 | -269,000,000 | -234,000,000 | -233,000,000 | -352,000,000 | -339,000,000 | -277,000,000 | -187,000,000 | -294,000,000 | -228,000,000 | -249,000,000 | -193,000,000 | -144,000,000 | -151,000,000 | -165,000,000 | -183,000,000 | -209,000,000 | -185,000,000 | -219,000,000 | -182,000,000 | -142,000,000 | -123,000,000 | -130,000,000 | -125,000,000 | -126,000,000 | -122,000,000 | -133,000,000 | -74,000,000 | -94,000,000 | -102,000,000 | -99,000,000 | -106,000,000 | -75,000,000 | -93,000,000 | -106,000,000 | -86,000,000 | -57,000,000 | -162,000,000 | -70,000,000 | -53,000,000 | -49,000,000 | -146,000,000 | -50,000,000 | -61,000,000 | -42,000,000 | -54,000,000 | -57,000,000 | -56,000,000 | -51,000,000 | -61,000,000 | -44,000,000 | -47,000,000 | -25,000,000 | -46,000,000 | -40,000,000 | -45,000,000 | -20,000,000 | -42,929,000 | -33,817,000 | -34,720,000 | -27,894,000 | -47,756,000 | -54,772,000 | -36,019,000 | -31,726,000 | -44,761,000 | -36,978,000 | -38,580,000 | -36,103,000 | -31,531,000 | -31,381,000 | -19,079,000 | -12,477,000 | -24,539,000 | -34,657,000 | -21,116,000 | -35,112,000 | -52,585,000 | -36,441,000 | -11,474,000 |
free cash flows | 4,394,000,000 | 2,023,000,000 | 4,584,000,000 | 4,866,000,000 | 2,842,000,000 | 1,294,000,000 | 3,861,000,000 | 2,999,000,000 | 2,465,000,000 | 1,567,000,000 | 2,761,000,000 | 3,579,000,000 | 2,270,000,000 | 1,488,000,000 | 2,961,000,000 | 2,294,000,000 | 2,075,000,000 | 1,319,000,000 | 2,102,000,000 | 1,489,000,000 | 1,275,000,000 | 1,650,000,000 | 2,795,000,000 | 2,136,000,000 | 1,354,000,000 | 1,170,000,000 | 1,209,000,000 | 2,237,000,000 | 1,364,000,000 | 909,000,000 | 1,639,000,000 | 1,622,000,000 | 1,220,000,000 | 651,000,000 | 890,000,000 | 1,326,000,000 | 953,000,000 | 933,000,000 | 946,000,000 | 1,166,000,000 | 735,000,000 | 854,000,000 | 563,000,000 | 1,315,000,000 | 676,000,000 | 519,000,000 | 1,053,000,000 | 1,272,000,000 | 681,000,000 | 830,000,000 | 812,000,000 | 957,000,000 | 585,000,000 | 376,000,000 | 723,000,000 | 963,000,000 | 491,000,000 | 330,000,000 | 624,000,000 | 549,000,000 | 298,000,000 | 75,000,000 | 241,316,000 | 282,017,000 | 327,280,000 | 388,189,000 | -565,112,000 | 333,013,000 | 282,868,000 | 192,186,000 | 7,437,000 | 234,524,000 | 336,607,000 | 34,871,000 | 171,847,000 | 231,821,000 | 123,866,000 | 28,159,000 | -100,118,000 | -34,578,000 | 121,980,000 | 161,079,000 | -201,506,000 | 94,895,000 | 31,781,000 |
investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investment securities available-for-sale | -128,000,000 | -119,000,000 | -94,000,000 | -195,000,000 | -124,000,000 | -95,000,000 | -56,000,000 | -87,000,000 | -107,000,000 | -50,000,000 | -75,000,000 | -68,000,000 | -66,000,000 | -58,000,000 | -63,000,000 | -65,000,000 | -106,000,000 | -155,000,000 | -59,000,000 | -83,000,000 | -4,000,000 | -74,000,000 | -94,000,000 | -163,000,000 | -81,000,000 | -305,000,000 | -347,000,000 | -248,000,000 | -597,000,000 | -108,000,000 | -183,000,000 | -209,000,000 | -117,000,000 | -205,000,000 | -206,000,000 | -190,000,000 | -115,000,000 | -446,000,000 | -112,000,000 | -73,000,000 | 334,000,000 | -1,123,000,000 | -408,000,000 | -504,000,000 | -854,000,000 | -619,000,000 | -590,000,000 | -625,000,000 | -377,000,000 | -934,000,000 | -858,000,000 | -1,069,000,000 | -656,000,000 | -398,000,000 | -711,000,000 | -149,000,000 | -24,000,000 | -15,000,000 | -211,000,000 | -50,000,000 | -35,000,000 | -33,000,000 | -227,951,000 | -40,195,000 | -49,091,000 | -15,334,000 | -23,908,000 | -72,867,000 | -37,691,000 | -385,048,000 | -828,944,000 | -825,389,000 | -901,694,000 | -1,022,330,000 | -1,289,433,000 | -1,018,876,000 | -767,180,000 | -739,626,000 | -661,759,000 | -66,601,000 | -72,661,000 | -58,078,000 | -51,717,000 | -63,201,000 | -37,824,000 |
purchases of investments held-to-maturity | -14,000,000 | -8,000,000 | -10,000,000 | -17,000,000 | -15,000,000 | -66,000,000 | -20,000,000 | -296,000,000 | -5,000,000 | -26,000,000 | -65,000,000 | -35,000,000 | -102,000,000 | -37,000,000 | -122,000,000 | 1,000,000 | -135,000,000 | -38,000,000 | -72,000,000 | -44,000,000 | -37,000,000 | -45,000,000 | -48,000,000 | -43,000,000 | -25,000,000 | -99,000,000 | -109,000,000 | -158,000,000 | -119,000,000 | -123,000,000 | -220,000,000 | -411,000,000 | -137,000,000 | -377,000,000 | -138,000,000 | -590,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of investment securities available-for-sale | 77,000,000 | 49,000,000 | 28,000,000 | 113,000,000 | 36,000,000 | 22,000,000 | 15,000,000 | 27,000,000 | 41,000,000 | 4,000,000 | 26,000,000 | 14,000,000 | 6,000,000 | 8,000,000 | -119,000,000 | 62,000,000 | 68,000,000 | 72,000,000 | 12,000,000 | 93,000,000 | 77,000,000 | 179,000,000 | 95,000,000 | 68,000,000 | 459,000,000 | 476,000,000 | 113,000,000 | 79,000,000 | 214,000,000 | 198,000,000 | 151,000,000 | 48,000,000 | 16,000,000 | 89,000,000 | 113,000,000 | 57,000,000 | 38,000,000 | 69,000,000 | 37,000,000 | -50,000,000 | 200,000,000 | 516,000,000 | 1,033,000,000 | 1,018,000,000 | 85,000,000 | 341,000,000 | 139,000,000 | 494,000,000 | 279,000,000 | 576,000,000 | 195,000,000 | 91,000,000 | 61,000,000 | 43,000,000 | 114,000,000 | 341,000,000 | 20,000,000 | 10,000,000 | 56,906,000 | 59,917,000 | 57,292,000 | 58,463,000 | 41,278,000 | 42,052,000 | |||||||||||||||||||||
proceeds from maturities of investment securities available-for-sale | 49,000,000 | 76,000,000 | 58,000,000 | 65,000,000 | 72,000,000 | 67,000,000 | 36,000,000 | 53,000,000 | 51,000,000 | 51,000,000 | 55,000,000 | 43,000,000 | 43,000,000 | 70,000,000 | 196,000,000 | 26,000,000 | 46,000,000 | 23,000,000 | 13,000,000 | 27,000,000 | 36,000,000 | 64,000,000 | 71,000,000 | 86,000,000 | 80,000,000 | 139,000,000 | 88,000,000 | 120,000,000 | 63,000,000 | 108,000,000 | 129,000,000 | 123,000,000 | 97,000,000 | 151,000,000 | 92,000,000 | 85,000,000 | 107,000,000 | 55,000,000 | 66,000,000 | 154,000,000 | 156,000,000 | 166,000,000 | 36,000,000 | 435,000,000 | 462,000,000 | 425,000,000 | 362,000,000 | 315,000,000 | 387,000,000 | 257,000,000 | 315,000,000 | 190,000,000 | 275,000,000 | 111,000,000 | 27,000,000 | 8,000,000 | 13,000,000 | 15,000,000 | |||||||||||||||||||||||||||
proceeds from maturities of investments held-to-maturity | 11,000,000 | 16,000,000 | 15,000,000 | 57,000,000 | 22,000,000 | 284,000,000 | 41,000,000 | 25,000,000 | 67,000,000 | 24,000,000 | 71,000,000 | 34,000,000 | 117,000,000 | 43,000,000 | 140,000,000 | 0 | 77,000,000 | 79,000,000 | 37,000,000 | 0 | 19,000,000 | 65,000,000 | 49,000,000 | 97,000,000 | 82,000,000 | 155,000,000 | 167,000,000 | 116,000,000 | 216,000,000 | 430,000,000 | 148,000,000 | 411,000,000 | 141,000,000 | 320,000,000 | 216,000,000 | 110,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment | -40,000,000 | -159,000,000 | -95,000,000 | -107,000,000 | -115,000,000 | -157,000,000 | -77,000,000 | -104,000,000 | -80,000,000 | -110,000,000 | -130,000,000 | -111,000,000 | -55,000,000 | -146,000,000 | -122,000,000 | -139,000,000 | -81,000,000 | -65,000,000 | -59,000,000 | -79,000,000 | -70,000,000 | -131,000,000 | -116,000,000 | -132,000,000 | -91,000,000 | -83,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capitalized software | -169,000,000 | -198,000,000 | -155,000,000 | -163,000,000 | -181,000,000 | -221,000,000 | -192,000,000 | -130,000,000 | -153,000,000 | -242,000,000 | -209,000,000 | -166,000,000 | -132,000,000 | -148,000,000 | -106,000,000 | -110,000,000 | -112,000,000 | -79,000,000 | -92,000,000 | -86,000,000 | -113,000,000 | -78,000,000 | -69,000,000 | -87,000,000 | -91,000,000 | -59,000,000 | -48,000,000 | -47,000,000 | -35,000,000 | -44,000,000 | -36,000,000 | -33,000,000 | -24,000,000 | -30,000,000 | -43,000,000 | -44,000,000 | -42,000,000 | -38,000,000 | -41,000,000 | -37,000,000 | -61,000,000 | -26,000,000 | -84,000,000 | -12,000,000 | -39,000,000 | -24,000,000 | -56,000,000 | -33,000,000 | -33,000,000 | -22,000,000 | -26,000,000 | -29,000,000 | -28,000,000 | -39,000,000 | -35,000,000 | -28,000,000 | -22,000,000 | -15,000,000 | -22,000,000 | -28,000,000 | -23,000,000 | -17,000,000 | -23,685,000 | -21,526,000 | -21,624,000 | -15,962,000 | -23,380,000 | -32,483,000 | -19,505,000 | -19,279,000 | -22,513,000 | -18,581,000 | -14,493,000 | -19,248,000 | -8,926,000 | -8,452,000 | -9,034,000 | -6,852,000 | -8,277,000 | -17,429,000 | -12,622,000 | -20,628,000 | -16,538,000 | -14,500,000 | -11,474,000 |
other investing activities | -13,000,000 | 3,000,000 | -2,000,000 | 1,000,000 | 67,000,000 | -2,000,000 | -1,000,000 | -70,000,000 | 3,000,000 | -1,000,000 | -10,000,000 | 5,000,000 | 45,000,000 | -3,000,000 | -18,000,000 | 9,000,000 | 171,000,000 | -177,000,000 | -2,000,000 | 0 | 9,000,000 | -11,000,000 | 1,000,000 | 1,000,000 | -4,000,000 | -12,000,000 | -7,000,000 | 0 | 138,000,000 | -130,000,000 | -17,000,000 | -3,000,000 | -3,000,000 | -8,000,000 | 9,000,000 | -8,000,000 | 10,000,000 | -9,000,000 | -67,000,000 | -5,000,000 | -7,000,000 | -5,000,000 | 1,000,000 | -11,000,000 | 1,000,000 | 2,000,000 | -6,000,000 | 5,000,000 | -2,000,000 | -1,116,000 | -5,995,000 | -386,000 | 1,693,000 | -1,351,000 | -2,932,000 | 2,819,000 | -2,110,000 | -642,000 | 3,546,000 | 3,928,000 | 1,077,000 | 513,000 | 522,000 | -1,366,000 | -37,000 | -1,901,000 | -1,061,000 | -201,000 | 863,000 | -1,335,000 | 0 | 386,000 | |||||||||||||
net cash from investing activities | -227,000,000 | -340,000,000 | -2,678,000,000 | -256,000,000 | -294,000,000 | -174,000,000 | -214,000,000 | -522,000,000 | -218,000,000 | -397,000,000 | -350,000,000 | -308,000,000 | -525,000,000 | -287,000,000 | -438,000,000 | -132,000,000 | -1,142,000,000 | -3,560,000,000 | -1,054,000,000 | -199,000,000 | -119,000,000 | -507,000,000 | -460,000,000 | -626,000,000 | -767,000,000 | 213,000,000 | -269,000,000 | -231,000,000 | -373,000,000 | 367,000,000 | -123,000,000 | -402,000,000 | -1,008,000,000 | -246,000,000 | -42,000,000 | -630,000,000 | -110,000,000 | -385,000,000 | 138,000,000 | 369,000,000 | -703,000,000 | -519,000,000 | 242,000,000 | 880,000,000 | -562,000,000 | 130,000,000 | -239,000,000 | 117,000,000 | 225,000,000 | -107,000,000 | -1,227,000,000 | -922,000,000 | -388,000,000 | -302,000,000 | -693,000,000 | 159,000,000 | -58,000,000 | -563,000,000 | 3,000,000 | -23,000,000 | -523,764,000 | -52,696,000 | -38,190,000 | -49,530,000 | -29,990,000 | -16,200,000 | 25,805,000 | 222,036,000 | 239,322,000 | 172,546,000 | -52,620,000 | -44,107,000 | -436,704,000 | -56,525,000 | -85,005,000 | -97,992,000 | 93,056,000 | -45,413,000 | -34,061,000 | -35,035,000 | -47,174,000 | -65,936,000 | -57,527,000 | ||
financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of treasury stock | -2,289,000,000 | -2,549,000,000 | -3,470,000,000 | -2,934,000,000 | -2,639,000,000 | -1,992,000,000 | -1,832,000,000 | -1,906,000,000 | -2,416,000,000 | -2,878,000,000 | -2,414,000,000 | -1,551,000,000 | -2,380,000,000 | -2,408,000,000 | -1,276,000,000 | -1,561,000,000 | -1,711,000,000 | -1,356,000,000 | -1,030,000,000 | -2,060,000,000 | 0 | -1,383,000,000 | -994,000,000 | -1,762,000,000 | -1,917,000,000 | -1,824,000,000 | -888,000,000 | -1,164,000,000 | -1,529,000,000 | -1,352,000,000 | -1,031,000,000 | -838,000,000 | -931,000,000 | -962,000,000 | -1,101,000,000 | -591,000,000 | -462,000,000 | -1,357,000,000 | -793,000,000 | -930,000,000 | -848,000,000 | -947,000,000 | -155,000,000 | -404,000,000 | -1,158,000,000 | -1,669,000,000 | -751,000,000 | -345,000,000 | -581,000,000 | -766,000,000 | -613,000,000 | -216,000,000 | -671,000,000 | -248,000,000 | -30,000,000 | -77,000,000 | -387,000,000 | -654,000,000 | |||||||||||||||||||||||||||
dividends paid | -691,000,000 | -694,000,000 | -606,000,000 | -611,000,000 | -615,000,000 | -616,000,000 | -534,000,000 | -538,000,000 | -541,000,000 | -545,000,000 | -473,000,000 | -474,000,000 | -477,000,000 | -479,000,000 | -434,000,000 | -434,000,000 | -434,000,000 | -439,000,000 | -399,000,000 | -402,000,000 | -401,000,000 | -403,000,000 | -333,000,000 | -335,000,000 | -337,000,000 | -340,000,000 | -259,000,000 | -260,000,000 | -262,000,000 | -263,000,000 | -233,000,000 | -235,000,000 | -236,000,000 | -238,000,000 | -207,000,000 | -209,000,000 | -209,000,000 | -212,000,000 | -179,000,000 | -181,000,000 | -183,000,000 | -184,000,000 | -127,000,000 | -128,000,000 | -129,000,000 | -131,000,000 | -73,000,000 | -72,000,000 | -73,000,000 | -37,000,000 | -38,000,000 | -37,000,000 | -38,000,000 | -19,000,000 | -19,000,000 | -19,000,000 | -19,000,000 | -20,000,000 | -20,000,000 | -20,000,000 | -19,000,000 | -20,000,000 | -19,666,000 | -19,660,000 | -19,683,000 | -19,676,000 | -19,683,000 | -19,698,000 | -19,840,000 | -20,038,000 | -20,197,000 | -20,706,000 | -20,942,000 | -12,157,000 | |||||||||||
proceeds from debt | 0 | 1,242,000,000 | 0 | 2,977,000,000 | 0 | 4,000,000 | 61,000,000 | 1,489,000,000 | -4,000,000 | 284,000,000 | 0 | 843,000,000 | 742,000,000 | 0 | 0 | 1,282,000,000 | 0 | 0 | 0 | 3,959,000,000 | 744,000,000 | 0 | 0 | 0 | 0 | 991,000,000 | 43,000,000 | 0 | 0 | 1,487,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of debt | 0 | -750,000,000 | 0 | -336,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -149,380,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax withholdings related to share-based payments | -2,000,000 | -277,000,000 | -3,000,000 | -1,000,000 | -4,000,000 | -170,000,000 | -8,000,000 | -2,000,000 | -3,000,000 | -76,000,000 | -4,000,000 | -1,000,000 | -4,000,000 | -132,000,000 | -3,000,000 | -5,000,000 | -4,000,000 | -121,000,000 | -5,000,000 | -4,000,000 | -10,000,000 | -131,000,000 | 0 | -41,000,000 | -4,000,000 | -116,000,000 | -1,000,000 | -6,000,000 | 4,000,000 | -77,000,000 | -1,000,000 | 0 | 0 | -46,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
cash proceeds from employee stock plans | 76,000,000 | 41,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other financing activities | 1,000,000 | 2,000,000 | -4,000,000 | -6,000,000 | 0 | -6,000,000 | -2,000,000 | -15,000,000 | -3,000,000 | 5,000,000 | 50,000,000 | 24,000,000 | -32,000,000 | 27,000,000 | -18,000,000 | -3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | -12,000,000 | 9,000,000 | -4,000,000 | -14,000,000 | 19,000,000 | -1,000,000 | -10,000,000 | 1,000,000 | 0 | -1,000,000 | -2,000,000 | -9,000,000 | 1,000,000 | -3,000,000 | -6,000,000 | -11,000,000 | 4,000,000 | -31,000,000 | -12,000,000 | -3,000,000 | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -3,006,000,000 | -2,987,000,000 | -4,041,000,000 | -857,000,000 | -3,257,000,000 | -2,681,000,000 | -2,350,000,000 | -2,404,000,000 | -2,779,000,000 | -1,955,000,000 | -3,614,000,000 | -1,739,000,000 | -2,821,000,000 | -2,154,000,000 | -1,617,000,000 | -2,137,000,000 | -2,195,000,000 | -606,000,000 | -1,375,000,000 | -2,468,000,000 | -409,000,000 | 2,100,000,000 | -582,000,000 | -2,125,000,000 | -937,000,000 | -2,223,000,000 | -1,133,000,000 | -1,417,000,000 | -1,751,000,000 | -665,000,000 | -1,270,000,000 | -1,042,000,000 | -1,215,000,000 | -1,237,000,000 | 675,000,000 | -774,000,000 | -649,000,000 | -1,545,000,000 | 758,000,000 | -1,100,000,000 | -1,016,000,000 | -1,100,000,000 | -244,000,000 | -510,000,000 | -1,306,000,000 | -279,000,000 | -792,000,000 | -416,000,000 | -638,000,000 | -783,000,000 | -647,000,000 | -229,000,000 | -702,000,000 | -220,000,000 | -44,000,000 | -88,000,000 | -418,000,000 | -665,000,000 | -17,000,000 | -23,000,000 | -18,000,000 | 77,000,000 | -9,961,000 | -9,436,000 | -260,000 | -165,283,000 | -20,570,000 | -9,947,000 | -449,043,000 | -271,818,000 | -335,219,000 | -297,006,000 | -16,886,000 | -8,396,000 | -12,373,000 | 0 | -172,000 | -25,191,000 | |||||||
effect of exchange rate changes on cash, cash equivalents, restricted cash and restricted cash equivalents | 220,000,000 | 121,000,000 | -274,000,000 | 142,000,000 | 28,000,000 | -95,000,000 | 157,000,000 | -86,000,000 | 20,000,000 | 37,000,000 | 284,000,000 | -185,000,000 | -174,000,000 | -28,000,000 | -73,000,000 | -56,000,000 | 77,000,000 | -101,000,000 | 191,000,000 | 115,000,000 | 39,000,000 | -88,000,000 | 59,000,000 | -77,000,000 | 28,000,000 | -54,000,000 | -71,000,000 | -9,000,000 | -21,000,000 | 95,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents, restricted cash and restricted cash equivalents | -2,159,000,000 | 1,061,000,000 | 218,000,000 | -992,000,000 | -2,804,000,000 | 15,000,000 | -898,000,000 | 969,000,000 | 3,364,000,000 | 1,997,000,000 | -473,000,000 | -140,000,000 | -752,000,000 | -141,000,000 | 710,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, restricted cash and restricted cash equivalents - beginning of period | 0 | 10,808,000,000 | 0 | 0 | 0 | 10,465,000,000 | 0 | 0 | 0 | 9,196,000,000 | 0 | 0 | 0 | 9,902,000,000 | 0 | 0 | 0 | 12,419,000,000 | 0 | 0 | 0 | 8,969,000,000 | 0 | 0 | 0 | 8,337,000,000 | 0 | 0 | 0 | 7,592,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, restricted cash and restricted cash equivalents - end of period | 1,590,000,000 | 9,982,000,000 | -2,159,000,000 | 4,165,000,000 | -385,000,000 | 9,187,000,000 | 1,723,000,000 | 221,000,000 | -279,000,000 | 8,800,000,000 | -580,000,000 | 1,624,000,000 | -1,063,000,000 | 9,215,000,000 | 1,061,000,000 | 218,000,000 | -992,000,000 | 9,615,000,000 | 15,000,000 | -898,000,000 | 969,000,000 | 12,333,000,000 | 1,997,000,000 | -473,000,000 | -140,000,000 | 7,585,000,000 | -141,000,000 | 710,000,000 | -656,000,000 | 8,424,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash, cash equivalents, restricted cash and restricted cash equivalents | -826,000,000 | -385,000,000 | -1,278,000,000 | 221,000,000 | -279,000,000 | -396,000,000 | 1,624,000,000 | -1,063,000,000 | -687,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes receivable | -5,000,000 | -5,000,000 | -3,000,000 | 69,000,000 | -20,000,000 | 0 | -63,000,000 | 4,000,000 | -5,000,000 | 0 | 9,000,000 | 149,000,000 | -132,000,000 | -22,000,000 | -34,000,000 | -2,000,000 | 0 | 0 | 0 | 190,000,000 | 58,161,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term taxes payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of equity investments | -14,000,000 | -10,000,000 | -10,000,000 | -8,000,000 | -28,000,000 | -8,000,000 | -31,000,000 | -22,000,000 | -26,000,000 | -19,000,000 | -19,000,000 | -24,000,000 | -49,000,000 | -92,000,000 | -45,000,000 | -42,000,000 | -31,000,000 | -33,000,000 | -15,000,000 | -135,000,000 | -76,000,000 | -5,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of equity investments | 102,000,000 | 0 | 0 | 0 | 0 | 44,000,000 | 0 | 1,000,000 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses, net of cash acquired | 0 | 0 | -239,000,000 | 3,000,000 | -836,000,000 | -3,364,000,000 | -806,000,000 | 0 | -270,000,000 | -447,000,000 | 0 | -224,000,000 | 0 | 0 | -572,000,000 | -12,000,000 | -189,000,000 | 5,000,000 | -195,000,000 | -146,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
the accompanying notes are an integral part of these consolidated financial statements. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash proceeds from exercise of stock options | 48,000,000 | 18,000,000 | 97,000,000 | 24,000,000 | 41,000,000 | 119,000,000 | 53,000,000 | 13,000,000 | 9,000,000 | 40,000,000 | 28,000,000 | 6,000,000 | 11,000,000 | 21,000,000 | 23,000,000 | 9,000,000 | 23,000,000 | 34,000,000 | 31,000,000 | 19,000,000 | 16,000,000 | 37,000,000 | 54,000,000 | 12,000,000 | 25,000,000 | 27,000,000 | 40,000,000 | 9,000,000 | 12,000,000 | 17,000,000 | 19,000,000 | 6,000,000 | 15,000,000 | 12,000,000 | 4,000,000 | 2,000,000 | 4,000,000 | 11,000,000 | 10,000,000 | 5,000,000 | 7,000,000 | 8,000,000 | 8,000,000 | 4,000,000 | 6,000,000 | 11,000,000 | 5,000,000 | 3,000,000 | 10,000,000 | 4,000,000 | 14,000,000 | 4,000,000 | 7,000,000 | 6,000,000 | 2,000,000 | 1,000,000 | 3,000,000 | 6,000,000 | 1,838,000 | 431,000 | 211,000 | 4,679,000 | 2,985,000 | 1,671,000 | 514,000 | 0 | |||||||||||||||||||
acquisition of redeemable non-controlling interests | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of non-controlling interest | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contingent consideration paid | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of customer and merchant incentives | 414,000,000 | 404,000,000 | 378,000,000 | 389,000,000 | 385,000,000 | 382,000,000 | 430,000,000 | 376,000,000 | 344,000,000 | 313,000,000 | 338,000,000 | 323,000,000 | 281,000,000 | 231,000,000 | 237,000,000 | 263,000,000 | 255,000,000 | 278,000,000 | 345,000,000 | 350,000,000 | 307,000,000 | 291,000,000 | 287,000,000 | 240,000,000 | 265,000,000 | 230,000,000 | 266,000,000 | 231,000,000 | 233,000,000 | 192,000,000 | 204,000,000 | 204,000,000 | 202,000,000 | 174,000,000 | 184,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
settlement of interest rate derivative contracts | 0 | 0 | 0 | -175,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement due from customers | 76,000,000 | 741,000,000 | 28,000,000 | -330,000,000 | 405,000,000 | -618,000,000 | 1,831,000,000 | -273,000,000 | -1,074,000,000 | -123,000,000 | 1,026,000,000 | -1,117,000,000 | 197,000,000 | -2,000,000 | -156,000,000 | -176,000,000 | 72,000,000 | -185,000,000 | 8,000,000 | 43,000,000 | -128,000,000 | 6,000,000 | 69,000,000 | -176,000,000 | 368,000,000 | -182,000,000 | -108,000,000 | 99,000,000 | 85,000,000 | 130,000,000 | -129,000,000 | -2,000,000 | -636,000,000 | 11,000,000 | 433,000,000 | -287,000,000 | 0 | -170,000,000 | -43,000,000 | -98,000,000 | -58,000,000 | -80,000,000 | 122,000,000 | -103,000,000 | 43,000,000 | -30,000,000 | 29,000,000 | -40,191,000 | 203,490,000 | -39,388,000 | -69,438,000 | 108,133,000 | 83,047,000 | 12,689,000 | -20,861,000 | ||||||||||||||||||||||||||||||
settlement due to customers | -72,000,000 | -728,000,000 | -178,000,000 | 345,000,000 | -400,000,000 | 377,000,000 | -1,564,000,000 | 554,000,000 | 781,000,000 | 142,000,000 | -1,000,000,000 | 1,035,000,000 | -77,000,000 | -46,000,000 | -63,000,000 | 340,000,000 | -105,000,000 | 283,000,000 | -124,000,000 | -105,000,000 | 221,000,000 | -9,000,000 | -41,000,000 | 6,000,000 | -453,000,000 | 103,000,000 | 158,000,000 | -41,000,000 | -34,000,000 | -35,000,000 | -55,000,000 | 196,000,000 | 577,000,000 | -28,000,000 | -423,000,000 | 208,000,000 | 28,000,000 | 200,000,000 | -88,000,000 | 158,000,000 | 43,000,000 | 132,000,000 | -259,000,000 | 215,000,000 | -67,000,000 | 59,000,000 | -21,000,000 | 58,936,000 | -192,360,000 | 36,239,000 | 31,557,000 | 5,596,000 | -80,025,000 | 67,958,000 | -46,381,000 | ||||||||||||||||||||||||||||||
venezuela charge | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit for share-based payments | 4,000,000 | 11,000,000 | 11,000,000 | 22,000,000 | 2,000,000 | 6,000,000 | 7,000,000 | 27,000,000 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property, plant and equipment | -75,000,000 | -83,000,000 | -90,000,000 | -82,000,000 | -86,000,000 | -100,000,000 | -50,000,000 | -64,000,000 | -59,000,000 | -55,000,000 | -64,000,000 | -37,000,000 | -52,000,000 | -69,000,000 | -25,000,000 | -31,000,000 | -78,000,000 | -58,000,000 | -14,000,000 | -25,000,000 | -90,000,000 | -17,000,000 | -28,000,000 | -20,000,000 | -28,000,000 | -28,000,000 | -28,000,000 | -12,000,000 | -26,000,000 | -16,000,000 | -25,000,000 | -10,000,000 | -24,000,000 | -12,000,000 | -22,000,000 | -3,000,000 | -19,244,000 | -12,291,000 | -13,096,000 | -11,932,000 | -24,376,000 | -22,289,000 | -16,514,000 | -12,447,000 | -22,248,000 | -18,397,000 | -24,087,000 | -16,855,000 | -22,605,000 | -22,929,000 | -10,045,000 | -5,625,000 | -16,262,000 | -17,228,000 | -8,494,000 | -14,484,000 | -36,047,000 | -21,941,000 | |||||||||||||||||||||||||||
investment in nonmarketable equity investments | -59,000,000 | -11,000,000 | -19,000,000 | -7,000,000 | -8,000,000 | -6,000,000 | -4,000,000 | -2,000,000 | -93,000,000 | -6,000,000 | -12,000,000 | -7,000,000 | -66,000,000 | -6,000,000 | -55,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase cash, cash equivalents, restricted cash and restricted cash equivalents | 832,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents | 6,000,000 | 71,000,000 | 100,000,000 | 23,000,000 | -109,000,000 | 8,000,000 | -18,000,000 | 69,000,000 | -65,000,000 | -25,000,000 | 52,000,000 | -222,000,000 | -48,000,000 | -171,000,000 | -2,000,000 | 1,000,000 | 18,000,000 | 42,000,000 | 35,000,000 | -50,000,000 | 15,000,000 | 29,000,000 | -82,000,000 | 45,000,000 | -66,000,000 | -89,000,000 | 39,000,000 | 62,000,000 | -7,000,000 | 153,000,000 | -124,000,000 | -85,000,000 | -11,472,000 | 14,495,000 | 46,452,000 | -28,238,000 | 1,619,000 | -59,392,000 | 1,012,000 | 39,125,000 | 15,571,000 | 20,058,000 | 4,823,000 | 6,268,000 | 9,640,000 | 4,606,000 | 7,151,000 | 6,875,000 | -3,192,000 | 4,867,000 | 590,000 | 2,636,000 | 840,000 | ||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 1,870,000,000 | -930,000,000 | 675,000,000 | 1,584,000,000 | -1,141,000,000 | 420,000,000 | 186,000,000 | 1,065,000,000 | -993,000,000 | -19,000,000 | 989,000,000 | -190,000,000 | -113,000,000 | 588,000,000 | 156,000,000 | 204,000,000 | 64,000,000 | -260,952,000 | 268,197,000 | 370,002,000 | 173,032,000 | -566,297,000 | 302,246,000 | -103,339,000 | 213,255,000 | -28,128,000 | 167,100,000 | 310,504,000 | 24,739,000 | -236,059,000 | 211,283,000 | 715,064,000 | -50,481,000 | 14,285,000 | -40,467,000 | 109,625,000 | 163,792,000 | -195,255,000 | 66,535,000 | -39,463,000 | |||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents - beginning of period | 0 | 0 | 0 | 6,721,000,000 | 0 | 0 | 0 | 5,747,000,000 | 0 | 0 | 0 | 5,137,000,000 | 0 | 0 | 0 | 3,599,000,000 | 0 | 0 | 0 | 2,052,000,000 | 0 | 0 | 0 | 3,734,000,000 | 0 | 0 | 0 | 3,067,000,000 | 0 | 0 | 2,055,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents - end of period | 374,000,000 | 382,000,000 | -829,000,000 | 6,006,000,000 | 1,516,000,000 | 29,000,000 | 282,000,000 | 4,894,000,000 | 1,870,000,000 | 516,000,000 | -846,000,000 | 4,207,000,000 | 675,000,000 | 1,584,000,000 | -1,141,000,000 | 4,019,000,000 | 186,000,000 | 1,065,000,000 | 364,000,000 | 1,984,000,000 | -993,000,000 | -108,000,000 | -531,000,000 | 3,684,000,000 | -19,000,000 | 989,000,000 | -190,000,000 | 2,954,000,000 | 156,000,000 | 204,000,000 | 2,119,000,000 | 268,197,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | 382,000,000 | -829,000,000 | -715,000,000 | 29,000,000 | 282,000,000 | -853,000,000 | -68,000,000 | -531,000,000 | -50,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share-based payments | 35,000,000 | 26,000,000 | 29,000,000 | -40,000,000 | 21,000,000 | 24,000,000 | 30,000,000 | -53,000,000 | 28,000,000 | 3,000,000 | 28,000,000 | -74,000,000 | 36,000,000 | 28,000,000 | 22,000,000 | -23,000,000 | 25,000,000 | 23,000,000 | 18,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in restricted cash for litigation settlement | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing and financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value of assets acquired, net of cash acquired | 0 | 612,000,000 | 13,000,000 | 2,000,000 | 326,000,000 | 246,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value of liabilities assumed related to acquisitions | 0 | 6,000,000 | 86,000,000 | 42,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of other short-term investments held-to-maturity | -60,000,000 | -50,000,000 | -124,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of investment securities held-to-maturity | 80,000,000 | 281,000,000 | 0 | 0 | 0 | 36,000,000 | -1,000,000 | 0 | 151,000,000 | 150,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in restricted cash for litigation settlement | 0 | 183,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in restricted cash for litigation settlement | -1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit for share-based compensation | 4,000,000 | 38,000,000 | -4,000,000 | 3,000,000 | 6,000,000 | 14,000,000 | -13,000,000 | 0 | -33,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
obligations under litigation settlements | 0 | -1,000,000 | -2,000,000 | -150,000,000 | -150,000,000 | -155,000,000 | -150,000,000 | -150,000,000 | -480,778,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share based payments | 27,000,000 | 17,000,000 | 21,000,000 | 15,000,000 | 14,000,000 | 18,000,000 | 15,000,000 | 16,000,000 | 18,943,000 | 28,873,000 | 26,018,000 | 14,596,000 | 16,753,000 | 15,228,000 | 17,938,000 | 11,051,000 | 22,304,000 | 12,527,000 | 5,809,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock units withheld for taxes | -1,000,000 | -3,000,000 | 0 | -38,000,000 | 0 | -1,000,000 | 0 | -32,000,000 | -1,000,000 | -1,000,000 | -2,000,000 | -122,000,000 | -574,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit for share based compensation | -1,000,000 | -1,000,000 | -3,000,000 | -7,000,000 | 0 | 4,000,000 | 2,000,000 | -91,000,000 | -6,776,000 | -6,702,000 | -17,585,000 | -7,962,000 | 1,098,000 | -5,072,000 | -3,168,000 | -40,661,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued litigation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contribution by non-controlling interest | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of business, net of cash acquired | 0 | 0 | 0 | 0 | 0 | -2,913,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value of liabilities assumed related to an acquisition | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accretion of imputed interest on litigation settlements | 0 | 0 | 1,000,000 | 4,000,000 | 6,000,000 | 8,000,000 | 10,000,000 | 11,000,000 | 13,769,000 | 22,596,000 | 24,365,000 | 25,612,000 | 29,712,000 | 31,366,000 | 8,142,000 | 7,982,000 | 9,229,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investment securities held-to-maturity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in (redemption of) non-controlling interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in restricted cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from in investing activities | 135,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of redecard s.a. available-for-sale securities | 0 | 0 | 0 | -85,903,000 | -283,926,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of assets | 1,000,000 | 2,000,000 | 439,000 | 725,000 | 8,000 | 15,258,000 | -560,000 | 988,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
obligations under litigation settlement | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of investment securities, available-for-sale | 203,000,000 | 38,000,000 | 36,000,000 | 20,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of available-for-sale securities | 24,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exercise of stock options | 2,929,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of treasury stock | 0 | 0 | -355,356,000 | -294,112,000 | -323,368,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents—beginning of period | 1,185,080,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents—end of period | 1,209,819,000 | 211,283,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of non-controlling interest | 0 | 0 | 0 | -4,620,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of available-for-sale investment securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in affiliates | -2,000,000 | -1,000,000 | -1,666,000 | 2,041,000 | -295,000 | -17,789,000 | 659,000 | 674,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of investment securities, available-for-sale | 11,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trading securities | 0 | 0 | 0 | 2,561,000 | 2,475,000 | 306,000 | -292,000 | 7,211,000 | 6,397,000 | -834,000 | 690,000 | 3,958,000 | 433,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales and maturities of investment securities available-for-sale | 124,756,000 | 114,371,000 | 96,696,000 | 640,920,000 | 1,113,669,000 | 1,031,367,000 | 883,726,000 | 1,013,249,000 | 883,747,000 | 993,210,000 | 702,620,000 | 654,148,000 | 781,255,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other current assets | 12,896,000 | 9,132,000 | -65,817,000 | -9,622,000 | -8,036,000 | 10,399,000 | -12,122,000 | -6,163,000 | 3,692,000 | 6,429,000 | -11,496,000 | -1,690,000 | 14,585,000 | -13,991,000 | 8,909,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales and maturities of investment securities, available-for-sale | 25,270,000 | 46,302,000 | 12,707,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock units settled in cash for taxes | -19,253,000 | -7,253,000 | -1,016,000 | -5,000 | -330,000 | -65,760,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses, current | 4,076,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses, non-current | -23,497,000 | -6,749,000 | 5,228,000 | -35,789,000 | 1,679,000 | -26,302,000 | -8,251,000 | 4,646,000 | -648,000 | -31,463,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
litigation settlement payments | -152,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents — beginning of period | 1,505,160,000 | 0 | 0 | 1,659,295,000 | 0 | 545,273,000 | 0 | 0 | 336,474,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents — end of period | 1,678,192,000 | 302,246,000 | -103,339,000 | 1,872,550,000 | 167,100,000 | 494,792,000 | 109,625,000 | 163,792,000 | 141,219,000 | -39,463,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
charitable contribution of common stock to the mastercard foundation | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of investments | 1,915,000 | 1,700,000 | 1,591,000 | 7,309,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
litigation settlement accruals | -1,106,588,000 | 712,389,000 | -100,000,000 | -13,440,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received from sale of common stock, net of issuance costs | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash payment for the redemption of common stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends declaration | 19,992,000 | 20,715,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of available-for-sale securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accretion of imputed interest on litigation settlement | 9,798,000 | 9,604,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement due from members | -346,806,000 | -52,499,000 | 2,789,000 | 40,211,000 | -64,964,000 | 6,253,000 | -37,524,000 | 20,682,000 | -30,057,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement due to members | 294,182,000 | 18,128,000 | 29,450,000 | -65,616,000 | 75,849,000 | -6,124,000 | 40,163,000 | -20,149,000 | 25,210,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash payment for redemption of common stock | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents—beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents—end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
taxes related to share based payments | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit on share based payments | -864,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses, long-term | 4,040,000 | 2,579,000 | -25,971,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share based compensation | 8,425,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
taxes related to share based compensation | -6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit on share based compensation | -3,761,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
litigation settlement accruals, including accretion of imputed interest | -87,772,000 | -84,427,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation | 10,650,000 | 10,941,000 | 13,548,000 | 14,262,000 | 12,950,000 | 12,193,000 | 12,249,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization | 14,570,000 | 15,629,000 | 17,438,000 | 13,921,000 | 17,643,000 | 17,596,000 | 15,316,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
legal settlement accruals, including accretion of imputed interest | 10,382,000 | -60,880,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at january 1, 2006 | 1,169,148,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income, net of tax | 11,815,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at march 31, 2006 | 1,307,707,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of effects from acquisitions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other current assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
bank overdraft | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flows: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for income taxes | 1,282,000 | 939,000 | 52,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest | 5,748,000 | 2,668,000 | 5,695,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at january 1, 2005 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive loss, net of tax | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at june 30, 2005 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at march 31, 2005 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received from the acquisition of europay international s.a., net of acquisition related expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term borrowings, net of repayments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents — beginning of year | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents — end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of effects from the purchase of europay international s.a.: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term borrowings, net of | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of short-term borrowings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock issued for acquisition of europay international s.a. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
consolidation of variable interest entity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
municipal bonds held-to-maturity | 0 | 0 | -154,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt | 0 | 0 | 149,380,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest | 0 | 0 | 4,620,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale-leaseback transaction: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital lease obligation | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
bonds held-to-maturity | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
software license fees accrued and capitalized | 159,000 | -4,985,000 | 9,105,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
consolidation of special purpose entity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing and financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
present value of obligations under u.s. merchant lawsuit | 721,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill and other intangible assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
write down and losses in investments in affiliates | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from principal pay downs and maturities of investment securities available for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangible assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(repayment) advance of short-term borrowings | -172,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental schedule of noncash investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of europay international s.a.: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other adjustments to net income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of effects from the purchase of europay international sa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received from the acquisition of europay international sa, net of expenses | -36,504,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of europay international sa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net purchases of property, plant and equipment |
We provide you with 20 years of cash flow statements for Mastercard stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Mastercard stock. Explore the full financial landscape of Mastercard stock with our expertly curated income statements.
The information provided in this report about Mastercard stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.