Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 8,499,143,000 | 7,006,641,000 | 3,382,117,000 | 5,681,593,000 | 7,651,087,000 | 6,023,416,000 | 3,799,529,000 | 5,838,941,000 | 8,152,019,000 | 5,630,723,000 | 3,127,390,000 | 4,290,737,000 | 6,153,535,000 | 4,434,174,000 | 1,802,808,000 | 2,703,170,000 | 2,698,722,000 | 575,946,000 | 290,609,000 | 237,383,000 | 184,018,000 | 74,084,000 | 1,365,693,000 | 2,889,448,000 | 3,773,684,000 | 3,157,009,000 | 1,727,828,000 | 2,601,855,000 | 3,835,246,000 | 2,868,315,000 | 1,482,384,000 | 2,546,156,000 | 3,559,418,000 | 2,818,693,000 | 1,413,181,000 | 1,797,544,000 | 3,170,416,000 | 2,179,258,000 | 1,207,716,000 | 1,736,725,000 | 2,622,917,000 | 1,765,777,000 | 1,120,312,000 | 1,571,855,000 | 2,502,008,000 | 1,665,785,000 | 1,127,316,000 | 1,613,100,000 | 2,262,236,000 | 1,679,513,000 | 923,698,000 | 1,437,227,000 | 1,963,146,000 | 1,550,677,000 | 867,997,000 | 1,790,025,000 | 1,558,882,000 | 849,409,000 | 1,237,846,000 | 1,836,351,000 | 1,266,598,000 | 722,953,000 | 810,452,000 | 1,808,296,000 | 1,063,015,000 | 499,258,000 | 915,761,000 | 1,588,653,000 | 1,159,800,000 | 636,451,000 | 1,013,500,000 | 1,547,731,000 | 1,039,565,000 | 584,185,000 | 1,051,973,000 | 1,354,789,000 | 768,230,000 | 516,567,000 | |
yoy | 11.08% | 16.32% | -10.99% | -2.69% | -6.14% | 6.97% | 21.49% | 36.08% | 32.48% | 26.98% | 73.47% | 58.73% | 128.02% | 669.89% | 520.36% | 1038.74% | 1366.55% | 677.42% | -78.72% | -91.78% | -95.12% | -97.65% | -20.96% | 11.05% | -1.61% | 10.06% | 16.56% | 2.19% | 7.75% | 1.76% | 4.90% | 41.65% | 12.27% | 29.34% | 17.01% | 3.50% | 20.87% | 23.42% | 7.80% | 10.49% | 4.83% | 6.00% | -0.62% | -2.56% | 10.60% | -0.82% | 22.04% | 12.24% | 15.24% | 8.31% | 6.42% | -19.71% | 25.93% | 82.56% | -29.88% | -2.52% | 23.08% | 17.49% | 52.74% | 1.55% | 19.15% | 44.81% | -11.50% | 13.83% | -8.34% | -21.56% | -9.64% | 2.64% | 11.57% | 8.95% | -3.66% | 14.24% | 35.32% | 13.09% | |||||
qoq | 21.30% | 107.17% | -40.47% | -25.74% | 27.02% | 58.53% | -34.93% | -28.37% | 44.78% | 80.05% | -27.11% | -30.27% | 38.78% | 145.96% | -33.31% | 0.16% | 368.57% | 98.19% | 22.42% | 29.00% | 148.39% | -94.58% | -52.74% | -23.43% | 19.53% | 82.72% | -33.59% | -32.16% | 33.71% | 93.49% | -41.78% | -28.47% | 26.28% | 99.46% | -21.38% | -43.30% | 45.48% | 80.44% | -30.46% | -33.79% | 48.54% | 57.61% | -28.73% | -37.18% | 50.20% | 47.77% | -30.11% | -28.69% | 34.70% | 81.82% | -35.73% | -26.79% | 26.60% | 78.65% | -51.51% | 14.83% | 83.53% | -31.38% | -32.59% | 44.98% | 75.20% | -10.80% | -55.18% | 70.11% | 112.92% | -45.48% | -42.36% | 36.98% | 82.23% | -37.20% | -34.52% | 48.88% | 77.95% | -44.47% | -22.35% | 76.35% | 48.72% | ||
operating expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
direct operating expenses | 6,437,700,000 | 5,210,756,000 | 2,254,937,000 | 4,488,417,000 | 5,780,188,000 | 4,408,209,000 | 2,646,457,000 | 4,681,184,000 | 6,330,465,000 | 4,164,778,000 | 2,115,589,000 | 3,291,631,000 | 4,707,848,000 | 3,267,023,000 | 1,071,022,000 | 2,008,991,000 | 1,969,912,000 | 243,120,000 | 133,966,000 | 203,274,000 | 130,749,000 | 194,557,000 | 873,820,000 | 2,187,735,000 | 2,800,429,000 | 2,327,414,000 | 1,151,604,000 | 1,976,385,000 | 2,924,356,000 | 2,135,107,000 | 932,084,000 | 1,947,491,000 | 2,732,926,000 | 2,142,874,000 | 925,500,000 | 1,264,814,000 | 2,428,003,000 | 1,605,688,000 | 784,203,000 | 1,221,763,000 | 1,974,322,000 | 1,279,099,000 | 721,289,000 | 1,127,603,000 | 1,876,519,000 | 1,184,696,000 | 731,151,000 | 1,194,924,000 | 1,698,731,000 | 1,209,918,000 | 576,934,000 | 1,048,271,000 | 1,457,423,000 | 1,106,869,000 | 538,714,000 | 1,286,304,000 | 1,138,151,000 | 547,124,000 | 888,851,000 | 1,387,302,000 | 897,004,000 | 485,153,000 | 667,848,000 | 1,470,674,000 | 842,558,000 | 376,165,000 | 735,229,000 | 1,295,416,000 | 920,200,000 | 468,682,000 | 819,702,000 | 1,277,565,000 | 814,993,000 | 421,312,000 | 879,270,000 | 1,119,920,000 | 604,779,000 | 377,832,000 | |
selling, general and administrative expenses | 1,008,038,000 | 1,003,344,000 | 778,922,000 | 1,183,225,000 | 1,005,418,000 | 926,222,000 | 981,559,000 | 1,024,101,000 | 974,150,000 | 868,595,000 | 690,321,000 | 907,579,000 | 805,910,000 | 672,213,000 | 570,182,000 | 656,146,000 | 446,929,000 | 328,894,000 | 322,853,000 | 281,035,000 | 405,934,000 | 323,352,000 | 514,021,000 | 624,576,000 | 542,547,000 | 513,497,000 | 464,866,000 | 561,325,000 | 524,654,000 | 476,438,000 | 434,611,000 | 614,166,000 | 475,864,000 | 434,385,000 | 383,308,000 | 421,998,000 | 414,412,000 | 374,826,000 | 336,181,000 | 394,549,000 | 361,975,000 | 326,839,000 | 314,545,000 | 352,154,000 | 349,676,000 | 325,925,000 | 302,405,000 | 326,646,000 | 325,005,000 | 295,719,000 | 279,522,000 | 310,708,000 | 283,846,000 | 280,943,000 | 268,135,000 | 282,462,000 | 266,795,000 | 272,969,000 | 286,783,000 | 244,065,000 | 252,372,000 | 231,271,000 | 146,601,000 | 164,104,000 | 161,070,000 | 147,334,000 | 160,039,000 | 174,254,000 | 173,098,000 | 161,616,000 | 163,296,000 | 166,019,000 | 173,163,000 | 151,333,000 | 144,689,000 | 139,212,000 | 129,187,000 | 116,016,000 | |
depreciation and amortization | 165,600,000 | 159,025,000 | 149,455,000 | 142,599,000 | 137,001,000 | 137,729,000 | 132,594,000 | 134,445,000 | 130,653,000 | 136,514,000 | 115,185,000 | 131,487,000 | 102,093,000 | 115,927,000 | 100,469,000 | 102,519,000 | 101,235,000 | 103,647,000 | 108,876,000 | 120,240,000 | 119,938,000 | 122,767,000 | 122,080,000 | 114,947,000 | 126,306,000 | 103,826,000 | 98,912,000 | 109,267,000 | 99,606,000 | 89,785,000 | 87,871,000 | 149,717,000 | 109,352,000 | 95,870,000 | 100,595,000 | 108,410,000 | 104,862,000 | 95,424,000 | 94,955,000 | 125,075,000 | 99,054,000 | 88,571,000 | 84,541,000 | 111,411,000 | 97,925,000 | 76,219,000 | 82,588,000 | 111,341,000 | 92,729,000 | 82,688,000 | 82,165,000 | 170,901,000 | 84,684,000 | 94,259,000 | 79,713,000 | 83,341,000 | 76,927,000 | 77,481,000 | 140,141,000 | 65,320,000 | 62,957,000 | 59,319,000 | 40,419,000 | 37,401,000 | 36,885,000 | 43,413,000 | 48,706,000 | 31,490,000 | 33,223,000 | 34,377,000 | 41,144,000 | 26,971,000 | 25,027,000 | 27,686,000 | 34,280,000 | 62,576,000 | 16,306,000 | 15,005,000 | |
gain on disposal of operating assets | -14,851,000 | -856,000 | -2,202,000 | -5,617,000 | -3,968,000 | -779,000 | -651,000 | -5,835,000 | -1,583,000 | -7,013,000 | 473,000 | -35,285,000 | 1,065,000 | -173,000 | -1,148,000 | -28,000 | -394,000 | 208,000 | 559,000 | 130,000 | -1,820,000 | -305,000 | -101,000 | -147,000 | -95,000 | 10,318,000 | 108,000 | 38,000 | -462,000 | 37,000 | 115,000 | -659,000 | 125,000 | 253,000 | -279,000 | 257,000 | 625,000 | -76,000 | 483,000 | -1,696,000 | -3,787,000 | 506,000 | -10,714,000 | -9,060,000 | -30,199,000 | -3,597,000 | |||||||||||||||||||||||||||||||||
corporate expenses | 110,205,000 | 147,719,000 | 86,236,000 | 112,413,000 | 92,923,000 | 86,216,000 | 76,077,000 | 86,522,000 | 99,802,000 | 81,478,000 | 63,015,000 | 79,457,000 | 66,720,000 | 59,247,000 | 32,410,000 | 60,233,000 | 44,649,000 | 27,598,000 | 27,948,000 | 21,242,000 | 31,630,000 | 20,916,000 | 28,312,000 | 46,930,000 | 44,666,000 | 40,787,000 | 36,456,000 | 45,351,000 | 42,093,000 | 32,152,000 | 33,810,000 | 37,261,000 | 39,892,000 | 32,016,000 | 25,803,000 | 39,412,000 | 31,600,000 | 29,440,000 | 24,506,000 | 27,104,000 | 29,988,000 | 26,342,000 | 24,360,000 | 27,462,000 | 26,647,000 | 25,717,000 | 21,174,000 | 25,476,000 | 26,442,000 | 21,812,000 | 20,655,000 | 31,890,000 | 30,842,000 | 27,415,000 | 23,217,000 | 27,385,000 | 24,590,000 | 21,036,000 | 23,586,000 | 27,660,000 | 21,882,000 | 37,124,000 | 15,605,000 | 16,190,000 | 11,778,000 | 17,045,000 | 17,321,000 | 13,062,000 | 10,474,000 | 11,641,000 | 15,460,000 | 11,335,000 | 9,263,000 | 9,796,000 | 10,921,000 | 7,605,000 | 7,958,000 | 7,379,000 | |
operating income | 792,451,000 | 486,653,000 | 114,769,000 | -239,444,000 | 639,525,000 | 465,819,000 | -36,507,000 | -81,476,000 | 618,532,000 | 386,371,000 | 142,776,000 | -119,890,000 | 506,249,000 | 318,699,000 | 27,060,000 | -124,546,000 | 137,145,000 | -127,285,000 | -303,172,000 | -388,014,000 | -504,441,000 | -588,067,000 | -172,670,000 | -82,920,000 | 260,041,000 | 171,586,000 | -23,863,000 | -90,378,000 | 234,219,000 | 134,725,000 | -6,030,000 | -202,017,000 | 201,347,000 | 113,433,000 | -21,366,000 | -37,215,000 | 191,286,000 | 74,159,000 | -33,290,000 | -40,448,000 | 153,510,000 | 42,245,000 | -23,935,000 | -186,818,000 | 150,604,000 | 55,686,000 | -12,308,000 | -50,994,000 | 126,037,000 | 97,806,000 | -33,189,000 | -126,319,000 | 104,515,000 | 42,968,000 | -42,803,000 | 104,809,000 | 52,373,000 | -72,161,000 | -103,097,000 | 110,202,000 | 26,626,000 | -103,502,000 | -79,309,000 | 114,819,000 | -3,435,000 | -84,431,000 | -317,343,000 | 75,589,000 | 23,721,000 | -38,490,000 | 4,190,000 | 71,969,000 | 36,387,000 | -30,404,000 | -17,048,000 | 27,567,000 | 11,682,000 | 8,063,000 | |
yoy | 23.91% | 4.47% | -414.38% | 193.88% | 3.39% | 20.56% | -125.57% | -32.04% | 22.18% | 21.23% | 427.63% | -3.74% | 269.13% | -350.38% | -108.93% | -67.90% | -127.19% | -78.36% | 75.58% | 367.94% | -293.99% | -442.72% | 623.59% | -8.25% | 11.02% | 27.36% | 295.74% | -55.26% | 16.33% | 18.77% | -71.78% | 442.84% | 5.26% | 52.96% | -35.82% | -7.99% | 24.61% | 75.55% | 39.09% | -78.35% | 1.93% | -24.14% | 94.47% | 266.35% | 19.49% | -43.06% | -62.92% | -59.63% | 20.59% | 127.63% | -22.46% | -220.52% | 99.56% | -159.54% | -58.48% | -4.89% | 96.70% | -30.28% | 29.99% | -4.02% | -875.14% | 22.59% | -75.01% | 51.90% | -114.48% | 119.36% | -7673.82% | 5.03% | -34.81% | 26.60% | -124.58% | 161.07% | 211.48% | -477.08% | |||||
qoq | 62.84% | 324.03% | -147.93% | -137.44% | 37.29% | -1375.97% | -55.19% | -113.17% | 60.09% | 170.61% | -219.09% | -123.68% | 58.85% | 1077.75% | -121.73% | -190.81% | -207.75% | -58.02% | -21.87% | -23.08% | -14.22% | 240.57% | 108.24% | -131.89% | 51.55% | -819.05% | -73.60% | -138.59% | 73.85% | -2334.25% | -97.02% | -200.33% | 77.50% | -630.90% | -42.59% | -119.46% | 157.94% | -322.77% | -17.70% | -126.35% | 263.38% | -276.50% | -87.19% | -224.05% | 170.45% | -552.44% | -75.86% | -140.46% | 28.86% | -394.69% | -73.73% | -220.86% | 143.24% | -200.39% | -140.84% | 100.12% | -172.58% | -30.01% | -193.55% | 313.89% | -125.73% | 30.50% | -169.07% | -3442.62% | -95.93% | -73.39% | -519.83% | 218.66% | -161.63% | -1018.62% | -94.18% | 97.79% | -219.68% | 78.34% | -161.84% | 135.98% | 44.88% | ||
operating margin % | 9.32% | 6.95% | 3.39% | -4.21% | 8.36% | 7.73% | -0.96% | -1.40% | 7.59% | 6.86% | 4.57% | -2.79% | 8.23% | 7.19% | 1.50% | -4.61% | 5.08% | -22.10% | -104.32% | -163.45% | -274.13% | -793.78% | -12.64% | -2.87% | 6.89% | 5.44% | -1.38% | -3.47% | 6.11% | 4.70% | -0.41% | -7.93% | 5.66% | 4.02% | -1.51% | -2.07% | 6.03% | 3.40% | -2.76% | -2.33% | 5.85% | 2.39% | -2.14% | -11.89% | 6.02% | 3.34% | -1.09% | -3.16% | 5.57% | 5.82% | -3.59% | -8.79% | 5.32% | 2.77% | -4.93% | 5.86% | 3.36% | -8.50% | -8.33% | 6.00% | 2.10% | -14.32% | -9.79% | 6.35% | -0.32% | -16.91% | -34.65% | 4.76% | 2.05% | -6.05% | 0.41% | 4.65% | 3.50% | -5.20% | -1.62% | 2.03% | 1.52% | 1.56% | |
interest expense | 80,291,000 | 72,048,000 | 80,343,000 | 77,352,000 | 87,961,000 | 79,970,000 | 80,691,000 | 92,819,000 | 86,215,000 | 81,995,000 | 89,215,000 | 72,761,000 | 70,514,000 | 68,435,000 | 66,773,000 | 72,294,000 | 70,407,000 | 68,909,000 | 70,830,000 | 64,051,000 | 66,093,000 | 52,689,000 | 43,999,000 | 47,627,000 | 36,587,000 | 36,792,000 | 36,515,000 | 36,779,000 | 35,993,000 | 35,992,000 | 29,741,000 | 26,158,000 | 26,627,000 | 27,927,000 | 26,010,000 | 30,541,000 | 25,249,000 | 25,284,000 | 25,432,000 | 26,024,000 | 25,844,000 | 25,650,000 | 25,363,000 | 26,117,000 | 28,113,000 | 27,590,000 | 24,492,000 | 24,074,000 | 29,393,000 | 30,041,000 | 28,151,000 | 29,007,000 | 35,535,000 | 29,488,000 | 29,710,000 | 30,388,000 | 30,845,000 | 29,317,000 | 30,754,000 | 29,414,000 | 29,854,000 | 26,505,000 | 15,663,000 | 17,438,000 | 15,951,000 | 17,313,000 | 17,377,000 | 15,285,000 | 14,434,000 | 15,927,000 | 16,613,000 | 15,080,000 | 15,270,000 | 14,952,000 | 12,421,000 | 8,636,000 | 8,348,000 | 7,813,000 | |
interest income | -36,659,000 | -37,893,000 | -34,061,000 | -32,505,000 | -36,067,000 | -44,425,000 | -43,257,000 | -62,946,000 | -78,107,000 | -56,452,000 | -40,313,000 | -31,055,000 | -25,809,000 | -13,192,000 | -7,564,000 | -2,672,000 | -1,333,000 | -1,471,000 | -1,149,000 | -2,025,000 | -2,810,000 | -2,429,000 | -4,473,000 | -2,177,000 | -5,863,000 | -3,818,000 | -2,548,000 | -2,813,000 | -2,260,000 | -2,705,000 | -1,183,000 | -2,270,000 | -1,471,000 | -1,031,000 | -945,000 | -742,000 | -625,000 | -650,000 | -556,000 | -1,109,000 | -460,000 | -394,000 | -1,565,000 | -930,000 | -864,000 | -1,146,000 | -666,000 | -866,000 | -1,547,000 | -890,000 | -1,768,000 | -1,345,000 | -994,000 | -931,000 | -900,000 | -1,023,000 | -1,298,000 | -527,000 | -1,613,000 | -715,000 | -769,000 | -674,000 | -174,000 | -348,000 | -589,000 | -1,082,000 | -1,786,000 | -2,978,000 | -3,266,000 | -1,575,000 | -3,298,000 | -3,987,000 | -4,425,000 | -2,769,000 | -3,478,000 | -2,992,000 | 4,496,000 | ||
equity in losses of nonconsolidated affiliates | 5,209,000 | 2,998,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income | 13,792,000 | 36,380,000 | 2,953,000 | 6,190,000 | -12,268,000 | -20,742,000 | -77,054,000 | 10,698,000 | 19,251,000 | -6,599,000 | 11,583,000 | 13,981,000 | 7,960,000 | 5,619,000 | 9,267,000 | -16,211,000 | 12,441,000 | 9,461,000 | -6,000 | -5,558,000 | -10,977,000 | -5,173,000 | 4,628,000 | 531,000 | 5,384,000 | -430,000 | -3,403,000 | 5,130,000 | 262,000 | 6,443,000 | 328,000 | 5,273,000 | 920,000 | -3,466,000 | -2,842,000 | 9,418,000 | 2,606,000 | 7,353,000 | -8,547,000 | 6,513,000 | 8,127,000 | -8,500,000 | 21,028,000 | -2,825,000 | 12,587,000 | -330,000 | -1,176,000 | 559,000 | -5,269,000 | 3,868,000 | 3,638,000 | 4,726,000 | -7,035,000 | 5,424,000 | 6,461,000 | 1,331,000 | -673,000 | ||||||||||||||||||||||
income before income taxes | 729,818,000 | 420,386,000 | 66,013,000 | -301,192,000 | 585,912,000 | 456,392,000 | 3,197,000 | -143,028,000 | 596,555,000 | 372,985,000 | 68,032,000 | -156,966,000 | 439,301,000 | 260,372,000 | -37,260,000 | -180,047,000 | 93,288,000 | -208,175,000 | -316,333,000 | -443,284,000 | -559,362,000 | -639,767,000 | -214,252,000 | -129,735,000 | 221,252,000 | 144,870,000 | -51,283,000 | -130,134,000 | 200,228,000 | 95,155,000 | -34,144,000 | -233,125,000 | 174,455,000 | 90,539,000 | -41,249,000 | -91,099,000 | 146,585,000 | 41,867,000 | -49,027,000 | -70,947,000 | 117,959,000 | 25,122,000 | -65,781,000 | -210,890,000 | 112,690,000 | 30,532,000 | -32,152,000 | -76,753,000 | 64,828,000 | 67,416,000 | -60,628,000 | 6,241,000 | 80,126,000 | 10,788,000 | -65,950,000 | -7,823,000 | 53,348,000 | 25,270,000 | -39,139,000 | 8,025,250 | 15,230,000 | 15,036,000 | 1,835,000 | ||||||||||||||||
income tax expense | 251,840,000 | 117,645,000 | 19,711,000 | 47,853,000 | 70,229,000 | 80,164,000 | 35,414,000 | 30,340,500 | 55,874,000 | 41,648,000 | 23,840,000 | 21,397,250 | 41,898,000 | 31,995,000 | 11,696,000 | 14,997,000 | 27,280,000 | 28,750,000 | 3,958,000 | 8,928,500 | 17,031,000 | 11,799,000 | 6,884,000 | 10,547,500 | 25,685,000 | 9,984,000 | 6,521,000 | 1,872,000 | 13,824,000 | 5,406,000 | 6,927,000 | 4,910,000 | 4,710,000 | 6,592,500 | 14,410,000 | 8,401,000 | 3,559,000 | ||||||||||||||||||||||||||||||||||||||||||
net income | 477,978,000 | 302,741,000 | 46,302,000 | 281,918,000 | 515,683,000 | 376,228,000 | -32,217,000 | -181,893,000 | 540,681,000 | 331,337,000 | 44,192,000 | -167,631,000 | 397,403,000 | 228,377,000 | -48,956,000 | -162,471,000 | 86,867,000 | -210,460,000 | -322,722,000 | -463,826,000 | -542,458,000 | -610,584,000 | -210,922,000 | -136,639,000 | 193,972,000 | 116,120,000 | -55,241,000 | -135,185,000 | 183,197,000 | 83,356,000 | -41,028,000 | -173,781,000 | 148,770,000 | 80,555,000 | -47,770,000 | -92,971,000 | 132,761,000 | 36,461,000 | -55,954,000 | -73,837,000 | 104,382,000 | 20,212,000 | -66,526,000 | -216,002,000 | 115,827,000 | 25,822,000 | -30,097,000 | -81,261,000 | 50,418,000 | 59,015,000 | -64,187,000 | -165,405,000 | 68,176,000 | 5,560,000 | -70,228,000 | 63,021,000 | 16,614,000 | -54,342,000 | -130,588,000 | 62,222,000 | -33,050,000 | -112,691,000 | 1,059,000 | 79,172,000 | -26,808,000 | -103,157,000 | -337,526,000 | 139,928,000 | 1,235,000 | -35,402,000 | -18,362,000 | 41,553,000 | 9,922,000 | -45,049,000 | -33,140,000 | -9,101,000 | 9,682,000 | 1,117,000 | |
yoy | -7.31% | -19.53% | -243.72% | -254.99% | -4.62% | 13.55% | -172.90% | 8.51% | 36.05% | 45.08% | -190.27% | 3.18% | 357.48% | -208.51% | -84.83% | -64.97% | -116.01% | -65.53% | 53.01% | 239.45% | -379.66% | -625.82% | 281.82% | 1.08% | 5.88% | 39.31% | 34.64% | -22.21% | 23.14% | 3.48% | -14.11% | 86.92% | 12.06% | 120.93% | -14.63% | 25.91% | 27.19% | 80.39% | -15.89% | -65.82% | -9.88% | -21.73% | 121.04% | 165.81% | 129.73% | -56.25% | -53.11% | -50.87% | -26.05% | 961.42% | -8.60% | -362.46% | 310.35% | -110.23% | -46.22% | 1.28% | -150.27% | -51.78% | -12431.26% | -21.41% | 23.28% | 9.24% | -100.31% | -43.42% | -2270.69% | 191.39% | 1738.18% | 236.75% | -87.55% | -21.41% | -44.59% | -556.58% | 2.48% | -4133.03% | |||||
qoq | 57.88% | 553.84% | -83.58% | -45.33% | 37.07% | -1267.79% | -82.29% | -133.64% | 63.18% | 649.77% | -126.36% | -142.18% | 74.01% | -566.49% | -69.87% | -287.03% | -141.27% | -34.79% | -30.42% | -14.50% | -11.16% | 189.48% | 54.36% | -170.44% | 67.04% | -310.21% | -59.14% | -173.79% | 119.78% | -303.17% | -76.39% | -216.81% | 84.68% | -268.63% | -48.62% | -170.03% | 264.12% | -165.16% | -24.22% | -170.74% | 416.44% | -130.38% | -69.20% | -286.49% | 348.56% | -185.80% | -62.96% | -261.17% | -14.57% | -191.94% | -61.19% | -342.61% | 1126.19% | -107.92% | -211.44% | 279.32% | -130.57% | -58.39% | -309.87% | -288.27% | -70.67% | -10741.27% | -98.66% | -395.33% | -74.01% | -69.44% | -341.21% | 11230.20% | -103.49% | 92.80% | -144.19% | 318.80% | -122.02% | 35.94% | 264.14% | -194.00% | 766.79% | ||
net income margin % | 5.62% | 4.32% | 1.37% | 4.96% | 6.74% | 6.25% | -0.85% | -3.12% | 6.63% | 5.88% | 1.41% | -3.91% | 6.46% | 5.15% | -2.72% | -6.01% | 3.22% | -36.54% | -111.05% | -195.39% | -294.79% | -824.18% | -15.44% | -4.73% | 5.14% | 3.68% | -3.20% | -5.20% | 4.78% | 2.91% | -2.77% | -6.83% | 4.18% | 2.86% | -3.38% | -5.17% | 4.19% | 1.67% | -4.63% | -4.25% | 3.98% | 1.14% | -5.94% | -13.74% | 4.63% | 1.55% | -2.67% | -5.04% | 2.23% | 3.51% | -6.95% | -11.51% | 3.47% | 0.36% | -8.09% | 3.52% | 1.07% | -6.40% | -10.55% | 3.39% | -2.61% | -15.59% | 0.13% | 4.38% | -2.52% | -20.66% | -36.86% | 8.81% | 0.11% | -5.56% | -1.81% | 2.68% | 0.95% | -7.71% | -3.15% | -0.67% | 1.26% | 0.22% | |
net income attributable to noncontrolling interests | 46,520,000 | 59,330,000 | 23,099,000 | 80,931,000 | 63,878,000 | 78,258,000 | 14,516,000 | 28,835,000 | 57,186,000 | 37,655,000 | 47,361,000 | 35,403,000 | 36,001,000 | 40,577,000 | 1,226,000 | 32,453,000 | 39,989,000 | -14,795,000 | -15,529,000 | -20,494,000 | -13,556,000 | -43,067,000 | -26,138,000 | 23,308,000 | 15,047,000 | 12,765,000 | -2,797,000 | 12,702,000 | 10,514,000 | 13,997,000 | -7,122,000 | 17,112,000 | 12,377,000 | -923,000 | -14,777,000 | 8,389,000 | 21,682,000 | -1,280,000 | -11,436,000 | 4,497,000 | 15,333,000 | 5,156,000 | -8,247,000 | -29,546,000 | 10,664,000 | 2,888,000 | 2,351,000 | 782,000 | 6,644,000 | 885,000 | -948,000 | -5,688,000 | 10,228,000 | -2,132,000 | -1,078,000 | 11,309,000 | 3,357,000 | -5,882,000 | 8,706,000 | 10,818,000 | 1,568,000 | -738,000 | 580,000 | 9,925,000 | 390,000 | ||||||||||||||
net income attributable to common stockholders of live nation | 431,458,000 | 243,411,000 | 23,203,000 | 200,987,000 | 451,805,000 | 297,970,000 | -46,733,000 | -210,728,000 | 483,495,000 | 293,682,000 | -3,169,000 | -203,034,000 | 361,402,000 | 187,800,000 | -50,182,000 | -194,924,000 | 46,878,000 | -195,665,000 | -307,193,000 | -443,332,000 | -528,902,000 | -567,517,000 | -184,784,000 | -159,947,000 | 178,925,000 | 103,355,000 | -52,444,000 | -147,887,000 | 172,683,000 | 69,359,000 | -33,906,000 | -190,893,000 | 136,393,000 | 81,478,000 | -32,993,000 | -101,360,000 | 111,079,000 | 37,741,000 | -44,518,000 | -78,334,000 | 89,049,000 | 15,056,000 | -58,279,000 | ||||||||||||||||||||||||||||||||||||
basic net income per common share available to common stockholders of live nation | 740 | 410 | 560 | 1,720 | 1,050 | -1,250 | 1,850 | 1,040 | -1,130 | 1,470 | 690 | -532.5 | 200 | -1,520 | -2,450 | -2,670 | 215 | 740 | 430 | 185 | 730 | 250 | 162.5 | 560 | 310 | 87.5 | 510 | 35 | 390 | ||||||||||||||||||||||||||||||||||||||||||||||||||
diluted net income per common share available to common stockholders of live nation | 730 | 410 | 560 | 1,660 | 1,030 | -1,220 | 1,780 | 1,020 | -1,090 | 1,390 | 660 | -532.5 | 190 | -1,520 | -2,450 | -2,670 | 207.5 | 710 | 410 | 177.5 | 700 | 240 | 155 | 530 | 290 | 85 | 490 | 35 | 380 | ||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average common shares outstanding: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 232,043,356,000 | 231,845,412,000 | 230,124,255,000 | 230,374,307,000 | 229,921,527,000 | 228,628,390,000 | 228,787,263,000 | 228,536,179,000 | 224,809,558,000 | 225,761,777,000 | 224,674,447,000 | 216,888,355,000 | 212,593,719,000 | 211,693,923,000 | 210,621,971,000 | 209,998,048,000 | 207,614,413,000 | 207,331,781,000 | 205,287,843,000 | 204,688,374,000 | 202,118,412,000 | 201,896,009,000 | 201,392,591,000 | 200,767,811,000 | 199,261,810,000 | 198,701,762,000 | 196,396,704,000 | 193,069,783,000 | 187,153,788,000 | 186,893,774,000 | 186,127,846,000 | 180,818,826,000 | 164,410,167,000 | 170,285,159,000 | 82,652,366,000 | 83,631,558,000 | 83,612,409,000 | 76,228,275,000 | 76,230,900,000 | 75,720,739,000 | 69,398,147,000 | 65,521,804,000 | 65,499,719,000 | 65,477,685,000 | 64,462,679,000 | 63,971,508,000 | |||||||||||||||||||||||||||||||||
diluted | 234,752,332,000 | 234,417,428,000 | 236,352,449,000 | 245,319,968,000 | 245,002,995,000 | 230,977,326,000 | 244,163,678,000 | 243,660,186,000 | 231,556,866,000 | 243,686,803,000 | 243,634,764,000 | 223,800,400,000 | 212,593,719,000 | 211,693,923,000 | 218,957,376,000 | 219,977,612,000 | 216,788,983,000 | 215,105,119,000 | 223,132,186,000 | 213,879,152,000 | 217,690,217,000 | 208,601,733,000 | 208,738,780,000 | 208,778,589,000 | 221,581,583,000 | 205,989,271,000 | 202,109,783,000 | 196,770,405,000 | 189,754,343,000 | 189,325,338,000 | 188,531,130,000 | 182,790,095,000 | 164,410,167,000 | 172,302,273,000 | 82,652,366,000 | 92,717,666,000 | 83,612,409,000 | 76,228,275,000 | 84,736,808,000 | 76,898,595,000 | 78,215,047,000 | 67,702,746,000 | 65,499,719,000 | 65,477,685,000 | 65,329,597,000 | 64,480,376,000 | |||||||||||||||||||||||||||||||||
reconciliation to net income available to common stockholders of live nation: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accretion of redeemable noncontrolling interests | -259,850,000 | -147,801,000 | -98,094,000 | -71,106,000 | -54,536,000 | -57,325,000 | -75,109,000 | -75,002,000 | -60,882,000 | -56,621,000 | -54,933,000 | -49,047,000 | -29,915,000 | -32,560,000 | -35,714,000 | -15,561,000 | -4,245,000 | 951,000 | -916,000 | 7,135,000 | 6,990,000 | 1,595,000 | -14,540,000 | -25,364,000 | -23,580,000 | -13,515,000 | -12,312,000 | -23,553,000 | -20,789,000 | -17,172,000 | -16,385,000 | -38,820,000 | -21,397,000 | -18,837,000 | -12,577,000 | -16,748,000 | -8,576,000 | -11,292,000 | -13,336,000 | -16,068,000 | -10,118,000 | ||||||||||||||||||||||||||||||||||||||
net income available to common stockholders of live nation—basic | 171,608,000 | 95,610,000 | 129,881,000 | 397,269,000 | 240,645,000 | 150,393,000 | 422,613,000 | 237,061,000 | 100,324,250 | 331,487,000 | 155,240,000 | -321,789,500 | -521,912,000 | -565,922,000 | 45,107,250 | 155,345,000 | 89,840,000 | 38,447,250 | 151,894,000 | 33,016,750 | 114,996,000 | 17,774,500 | 102,503,000 | 7,178,750 | 78,931,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible debt interest, net of tax | 2,216,000 | 10,790,000 | 10,790,000 | 1,958,750 | 10,877,000 | 10,804,000 | 3,031,000 | 6,365,000 | 6,365,000 | 66,250 | 86,000 | 319,000 | 3,336,000 | 3,274,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income available to common stockholders of live nation—diluted | 171,608,000 | 95,610,000 | 132,097,000 | 408,059,000 | 251,435,000 | 152,351,750 | 433,490,000 | 247,865,000 | 103,355,250 | 337,852,000 | 161,605,000 | -321,789,500 | -521,912,000 | -565,922,000 | 45,173,500 | 155,345,000 | 89,926,000 | 38,447,250 | 152,213,000 | 33,016,750 | 118,332,000 | 17,774,500 | 105,777,000 | 7,178,750 | 78,931,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in earnings of nonconsolidated affiliates | -4,268,000 | -479,000 | -5,376,000 | -84,000 | -5,558,000 | -4,107,000 | -4,288,000 | -581,000 | -2,572,000 | -3,144,000 | -3,715,000 | -2,340,000 | -592,000 | -2,980,000 | -960,000 | -2,806,000 | -2,629,000 | -2,582,000 | -1,122,000 | -3,117,000 | -1,801,000 | -3,881,000 | -2,777,000 | -1,778,000 | -994,000 | -2,044,000 | -629,000 | -1,708,000 | -547,000 | -495,500 | -499,000 | -575,000 | -217,750 | -1,979,000 | -844,250 | -159,000 | -2,875,000 | -343,000 | -1,438,750 | -2,453,000 | 1,478,000 | 1,824,000 | |||||||||||||||||||||||||||||||||||||
basic and diluted net income per common share available to common stockholders of live nation | -320 | -530 | -250 | -390 | -900 | -1,440 | -940 | -310 | -240 | -220 | 130 | -290 | 60 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average common shares outstanding: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted | 231,220,841,000 | 229,471,184,000 | 228,162,831,000 | 221,890,625,000 | 217,190,862,000 | 215,702,508,000 | 214,531,958,000 | 212,270,944,000 | 211,048,294,000 | 210,082,696,000 | 208,908,323,000 | 207,441,468,000 | 206,728,167,000 | 204,923,740,000 | 203,730,897,000 | 202,076,243,000 | 201,696,142,000 | 200,973,485,000 | 200,155,435,000 | 198,874,019,000 | 193,885,066,000 | 186,955,748,000 | 186,521,520,000 | 176,292,809,000 | 170,007,727,000 | 146,300,907,000 | 79,601,562,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net income available to common stockholders of live nation—basic and diluted | -74,891,000 | -121,842,000 | -58,102,000 | -199,324,000 | -64,756,000 | 52,187,000 | -50,291,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | 138,000 | 18,366,000 | 1,000 | 2,943,000 | 58,250 | 233,000 | 143,000 | 21,172,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in losses (earnings) of nonconsolidated affiliates | 8,148,000 | 13,987,000 | 20,502,000 | -5,382,000 | -18,611,000 | 14,283,000 | -1,955,000 | 2,088,000 | -7,025,000 | -1,198,000 | 2,615,000 | 6,613,000 | 659,000 | -4,000 | 899,000 | 816,000 | -536,000 | 618,000 | 17,471,000 | 305,000 | -143,250 | 2,040,000 | 367,000 | -1,480,250 | -2,155,000 | -712,000 | 2,363,000 | 1,136,000 | 289,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of operating assets | 504,000 | 1,665,000 | 138,000 | 25,000 | 39,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain from sale of investments in nonconsolidated affiliates | -580,000 | 132,000 | 2,000 | -30,633,000 | 993,000 | -55,933,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted net income available to common stockholders of live nation | -85,896,000 | -210,485,000 | 42,633,000 | -194,714,000 | -308,109,000 | 62,641,000 | -45,570,000 | 26,449,000 | -57,854,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit | -17,576,000 | 6,421,000 | 2,285,000 | 6,389,000 | 20,542,000 | -16,904,000 | -29,183,000 | -3,330,000 | 4,808,000 | 13,577,000 | 745,000 | -120,500 | -3,137,000 | 8,280,000 | 11,950,000 | 5,228,000 | 4,278,000 | 8,739,000 | 6,659,000 | -44,942,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in loss (earnings) of nonconsolidated affiliates | -1,572,750 | 2,681,000 | -5,828,000 | 313,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on extinguishment of debt | -473,000 | 36,269,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition transaction expenses | 1,136,000 | 8,425,000 | 3,443,000 | 2,757,000 | -527,000 | 4,599,000 | 2,333,000 | 1,329,000 | 1,800,000 | 1,110,000 | 2,352,000 | 1,769,000 | 1,208,000 | 2,035,000 | 1,896,000 | -1,870,000 | 1,309,000 | 5,493,000 | 706,000 | 1,665,000 | 4,363,000 | 2,581,000 | 6,394,000 | 9,017,000 | 9,528,000 | 7,780,000 | 14,877,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted net income per common share attributable to common stockholders of live nation | -310 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to common stockholders of live nation entertainment, inc. | 23,912,250 | 105,163,000 | 22,934,000 | -32,448,000 | -82,043,000 | 43,774,000 | 58,130,000 | -63,239,000 | -159,717,000 | 57,948,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic net income per common share attributable to common stockholders of live nation entertainment, inc. | 115 | 520 | -5 | 310 | 40 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted net income per common share attributable to common stockholders of live nation entertainment, inc. | 112.5 | 490 | -5 | 310 | 40 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted net income per common share attributable to common stockholders of live nation entertainment, inc. | 110 | -160 | -420 | 220 | 300 | -330 | -370 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax (benefit) expense | -2,055,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted weighted-average common shares outstanding | 197,857,662,000 | 188,827,190,000 | 74,984,934,000 | 68,440,582,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of operating assets | -259,000 | -60,000 | 93,000 | -288,000 | 231,000 | -660,000 | -2,781,000 | -779,000 | -637,000 | 4,571,000 | 675,000 | -2,672,000 | -718,000 | -268,000 | 1,907,000 | -1,158,000 | -916,000 | -1,375,000 | -30,292,000 | -6,128,000 | -19,268,000 | 4,462,000 | -139,000 | -2,091,000 | -1,682,000 | -7,728,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to live nation entertainment, inc. | 7,692,000 | -69,150,000 | 51,712,000 | 13,257,000 | -48,460,000 | -139,294,000 | 51,404,000 | -34,618,000 | -111,953,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income — net | -1,782,000 | -1,068,000 | 703,750 | 2,206,000 | -1,086,000 | 1,695,000 | -209,500 | 277,000 | -264,000 | -851,000 | -115,250 | -76,000 | -325,000 | -60,000 | 1,233,000 | 872,000 | 5,728,000 | -239,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before income taxes | 71,760,000 | 23,273,000 | -99,284,000 | -127,993,000 | 82,344,000 | -21,358,000 | -127,718,000 | -92,115,000 | 96,022,000 | -16,803,000 | -101,782,000 | -334,061,000 | 60,723,000 | 13,922,000 | -50,038,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | 63,021,000 | 16,614,000 | -54,342,000 | -130,253,000 | 65,435,000 | -32,673,000 | -112,388,000 | -75,218,000 | 79,172,000 | -26,808,000 | -103,157,000 | -349,955,000 | 111,420,000 | 1,374,000 | -56,367,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of tax | -335,000 | -3,213,000 | -377,000 | -303,000 | 12,429,000 | 28,508,000 | -139,000 | 20,965,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic net income per common share attributable to common stockholders: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations attributable to live nation entertainment, inc. | 280 | 70 | -270 | -830 | 320 | -200 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations attributable to live nation entertainment, inc. | -10 | -20 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted net income per common share attributable to common stockholders: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of operating assets | 1,295,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted net income per common share attributable to common stockholders: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income—net | -461,250 | -212,000 | -565,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current | 22,331,000 | 14,004,000 | 5,682,000 | -1,842,000 | -11,006,000 | 17,918,000 | 10,151,000 | 2,521,000 | 13,894,000 | -51,167,000 | 9,907,000 | 3,308,000 | 13,290,000 | 5,516,000 | 14,931,000 | 2,206,000 | -2,326,000 | 23,151,000 | -5,884,000 | -167,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred | -20,071,000 | 2,905,000 | 5,633,000 | -13,488,000 | -5,891,000 | -1,068,000 | -146,000 | -1,146,000 | 2,000,000 | 470,000 | 2,641,000 | 3,021,000 | -2,751,000 | 6,279,000 | 417,000 | 3,704,000 | 9,133,000 | 1,180,000 | 530,000 | -551,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations attributable to live | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nation entertainment, inc. | -760 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations attributable to live | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to live nation, inc. | -15,164,500 | 69,247,000 | -27,198,000 | -102,707,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations attributable to live nation, inc. | -185 | 820 | -330 | -1,290 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations attributable to live nation, inc. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in (earnings) losses of nonconsolidated affiliates | -908,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to minority interests | -450,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations | 150 | 380 | 280 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest income | -71,000 | 4,261,000 | -2,241,000 | -2,242,000 | 3,472,000 | -3,045,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income, net of tax | -4,460,750 | -29,731,000 | 1,452,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
comprehensive income | -377,054,000 | 110,197,000 | -12,480,000 | 61,879,000 | 19,908,000 | -45,552,000 | 4,950,000 | -8,465,000 | 22,978,000 | 5,287,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic income per common share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted income per common share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax expense: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
comprehensive income ) | 2,687,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income, net of tax: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized holding loss on cash flow derivatives | -1,636,000 | -243,000 | -1,407,000 | 33,250 | 2,002,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency translation adjustments | 12,072,000 | 6,798,000 | 21,733,000 | 9,115,000 | -67,000 | -4,558,750 | -2,638,000 | 11,919,000 | 3,678,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
comprehensive loss | -24,966,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted income per common share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest expense | -321,000 | 7,763,000 | 4,619,000 | 8,274,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per common share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 25 | 600 | 150 | -690 | 7.5 | -140 | 150 | 20 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 22.5 | 550 | 150 | -690 | 7.5 | -140 | 150 | 20 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized holding gain on cash flow derivatives | 871,000 | -436,000 | 1,377,000 | 492,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense with clear channel communications | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive loss (income), net of tax: |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.