7Baggers
Quarterly
Annual
    Unit: USD2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2013-03-31 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 2007-12-31 2007-09-30 2007-06-30 2007-03-31 2006-12-31 2006-09-30 
      
                                                               
      cash flows from operating activities
                                                               
      net income
    5,375,000 5,906,000 8,028,000 8,415,000 4,669,000 6,416,000 6,262,000 5,176,000 3,618,000 3,105,000 3,133,000 198,000 1,472,000 2,208,000 1,990,000 1,513,000 1,861,000 1,743,000 4,475,000    1,749,000 -2,664,000 220,000 -1,468,000 -15,629,000 -531,000 2,006,000 829,000 1,428,000 522,000 3,782,000 3,750,000 -315,000 1,505,000 -377,000 772,000 1,324,000 1,497,000 2,115,000 2,948,000 4,268,000 727,000 -2,532,000 1,592,000 1,637,000 -257,000 -2,782,000 -13,062,000 2,687,000 -26,495,000 997,000 4,823,000 6,953,000 6,961,000 3,298,000 5,035,000 5,495,000 
      non-cash items included in net income
                                                               
      depreciation and amortization
    2,415,000 2,357,000 2,371,000 2,369,000 2,455,000 2,419,000 2,421,000 2,486,000 2,531,000 2,538,000 2,563,000 2,171,000 1,920,000 1,990,000 2,033,000 2,023,000 2,080,000 2,152,000 2,399,000 2,434,000 2,552,000 2,592,000 2,643,000 2,582,000 2,516,000 2,552,000 2,572,000 2,084,000 1,770,000 1,835,000 1,774,000 1,729,000 1,598,000 1,576,000 1,738,000 1,953,000 1,908,000 1,979,000 1,965,000 1,991,000 1,943,000 1,974,000 1,969,000 1,946,000 1,975,000 1,982,000 1,946,000 1,850,000 1,920,000 1,986,000 1,990,000 2,145,000 2,173,000 2,249,000 2,222,000 2,328,000 2,196,000 2,253,000 2,225,000 
      deferred income taxes
    -552,000 90,000 -681,000 -477,000 10,000 -301,000 350,000 -368,000 282,000 -243,000 -13,000 -1,390,000 17,000 -66,000 381,000 1,288,000 744,000 70,000 1,823,000 -2,293,000 624,000 -4,786,000 85,000 902,000 17,000 5,148,000 -10,815,000 15,000 -137,000 -825,000 -991,000 322,000 -52,000 -396,000 11,000 175,000 151,000 -9,000 -8,000 1,350,000 -297,000 16,000 -66,000 -1,537,000 180,000   1,780,000 -518,000 -351,000 90,000 -6,359,000 106,000 30,000 19,000 524,000 30,000 30,000 -39,000 
      deferred compensation plan
    431,000 506,000 437,000 487,000 443,000 548,000 539,000 521,000 520,000 527,000 2,042,000 438,000 417,000 267,000 412,000 177,000 249,000 4,000 43,000 2,000 68,000 69,000 127,000 900,000 -128,000 -413,000 -41,000 39,000 198,000 -177,000 18,000 135,000 175,000 19,000 32,000 20,000 34,000 38,000 36,000 20,000 37,000 33,000 -54,000 -52,000 39,000 18,000 -76,000 -28,000 38,000 38,000 60,000 -7,000 22,000 75,000 98,000 6,000 60,000 65,000 
      espp discount
    47,000 41,000 57,000                                                         
      stock compensation expense
    927,000 814,000 1,220,000 1,390,000 893,000 864,000 551,000 822,000 780,000 1,130,000 556,000 660,000 415,000 397,000 505,000 105,000 -103,000 199,000 398,000  224,000 176,000 551,000  291,000 479,000 984,000 604,000 -53,000 1,741,000    1,775,000                          
      issuance of common shares as compensation
    113,000 112,000 113,000 98,000 97,000 98,000 75,000 75,000 75,000 75,000 75,000 73,000 92,000 75,000 75,000 75,000 75,000 75,000 75,000 90,000 85,000 90,000 90,000 85,000 78,000 78,000 78,000 103,000 125,000 103,000 80,000 55,000 64,000 49,000 8,000 12,000 14,000 12,000 10,000 9,000 12,000 10,000 10,000 10,000 16,000 10,000 10,000 10,000 11,000 10,000 10,000 10,000 14,000 10,000 10,000 14,000 10,000 10,000 10,000 
      loss on disposition of fixed assets
    32,000 94,000 47,000 22,000 35,000 2,000 8,000 35,000 8,000 14,000        69,000        -31,000  52,000 1,000    1,000  9,000    -37,000 51,000 1,000 13,000 27,000 1,000  4,000 1,000         
      allowance for credit losses
    32,000 34,000 -9,000                                                         
      inventory obsolescence reserve
    -1,493,000 -28,000 262,000 1,756,000 440,000 50,000 250,000 1,359,000 -203,000 383,000 572,000 528,000 409,000 321,000 496,000 734,000 1,932,000 -510,000 298,000 1,033,000 531,000 1,277,000 766,000 843,000 729,000 890,000 143,000 223,000 185,000 573,000 375,000 652,000 332,000 367,000 130,000 -172,000 327,000 277,000 -89,000 -352,000 54,000 374,000 200,000 -124,000 -78,000 12,000 366,000 -393,000 -55,000 -41,000 261,000 -171,000 -37,000 -66,000 242,000     
      changes in certain assets and liabilities
                                                               
      accounts receivable
    3,398,000 10,072,000 -4,576,000 -8,454,000 -1,964,000 8,213,000 2,293,000 -4,207,000 -4,496,000 -5,348,000 -6,260,000 -3,703,000 -391,000 -340,000 -6,136,000 8,018,000 -2,230,000 14,406,000 -3,854,000 -2,828,000 4,044,000 3,076,000 -4,218,000 -1,150,000 10,182,000 -5,554,000 -5,421,000 7,960,000 -3,399,000 628,000 -8,957,000 5,201,000 3,240,000 -2,853,000 -1,740,000           4,370,000 -4,583,000      1,822,000 10,086,000 2,777,000  12,119,000 4,690,000 -12,068,000 
      inventories
    1,316,000 2,963,000 367,000 2,187,000 5,104,000 7,202,000 -6,286,000 2,589,000 -6,180,000 -4,417,000 -9,578,000 -9,166,000 -6,012,000 2,269,000 926,000 4,227,000 -2,394,000 277,000 136,000 7,042,000 1,941,000 -5,790,000 -3,519,000 -150,000 -3,754,000 -370,000 683,000 2,211,000 1,011,000 -32,000 1,656,000 -960,000 -1,415,000 -2,065,000 1,553,000 1,106,000 -1,516,000 6,180,000 3,124,000 5,589,000 -11,292,000 -1,939,000 -2,850,000 1,057,000 105,000 2,909,000 -1,245,000      1,919,000 738,000 -1,928,000  -509,000 -695,000 -6,406,000 
      refundable income taxes
    -621,000 -685,000 1,772,000 -214,000 -1,581,000 -207,000 -77,000 -12,000 170,000 -61,000 138,000 1,961,000 78,000 -129,000 -393,000 -723,000 -1,058,000 -109,000 -3,000 579,000 -461,000 197,000 587,000 -1,444,000 -340,000 775,000    630,000 -56,000 -574,000 99,000 -189,000 98,000 295,000 211,000 964,000 -1,446,000 2,128,000                   
      accounts payable
    2,978,000 -10,415,000 4,345,000 4,457,000 -2,544,000 -13,840,000 6,350,000 -3,911,000 1,948,000 -4,612,000 8,359,000 3,992,000 6,517,000 -1,979,000 5,912,000 -4,898,000 -849,000 -2,747,000 4,611,000 -2,021,000 -5,999,000 2,981,000 5,723,000 1,194,000 -451,000 -1,067,000 -1,559,000 -789,000 -297,000 121,000 2,046,000 2,786,000 -6,186,000 224,000 -688,000 -65,000 452,000                       
      accrued expenses and other
    -336,000 -1,895,000 -4,634,000 2,350,000 4,411,000 362,000 -1,943,000 1,295,000 2,652,000 303,000 -6,663,000 5,016,000 435,000 1,355,000 -521,000 -288,000 -664,000 -34,000 440,000 202,000 -2,500,000 1,299,000 -3,172,000 2,744,000 -2,501,000 2,501,000 -3,243,000 -2,489,000 2,857,000 -5,487,000 4,304,000 -108,000 1,195,000 -275,000 971,000 1,107,000 89,000                       
      customer prepayments
    -1,633,000 -690,000 1,473,000  -72,000 -2,264,000 -212,000  2,086,000 -2,180,000 -2,837,000 2,409,000 5,959,000 -724,000 1,997,000 251,000 57,000 -485,000 130,000 -287,000 579,000 -389,000 795,000 -566,000 796,000 -640,000 419,000 -42,000 -52,000 268,000 39,000 -748,000 7,000 431,000 125,000 467,000 -20,000 -151,000 75,000 -650,000 -769,000 1,034,000 -1,237,000 1,126,000 594,000 -1,037,000 -266,000 1,119,000 -186,000 188,000 -1,125,000 359,000 -5,599,000 -3,815,000 -7,615,000     
      net cash flows from operating activities
    12,429,000 9,276,000 10,592,000 17,040,000 12,486,000 9,479,000 10,583,000  3,875,000 -8,654,000 -7,889,000 3,375,000 11,217,000 5,778,000 7,639,000 12,615,000 -3,806,000 14,544,000 6,359,000 5,106,000 -1,243,000 5,440,000 2,188,000 4,606,000 7,685,000 2,617,000 -3,408,000 8,325,000 4,280,000 339,000 2,547,000 9,748,000 2,538,000 2,952,000 1,839,000 -954,000 5,366,000 10,860,000 9,088,000 -3,594,000 -2,536,000 4,829,000 -2,505,000 4,481,000 4,229,000   3,095,000 6,793,000   6,226,000    17,678,000 24,136,000 6,067,000 -10,917,000 
      capex
    -1,277,000 -1,956,000 -1,393,000 -759,000 -561,000 -434,000  -531,000 -448,000 -297,000 -716,000 -637,000 -475,000 -405,000 -1,201,000 -419,000 -764,000 -355,000 -769,000 -931,000 -648,000 -988,000 -692,000 -498,000 -790,000 -784,000 -1,960,000 -5,026,000 -2,022,000 -1,362,000 -2,544,000 -869,000 -885,000 -792,000 -1,088,000 -1,410,000 -1,503,000 -2,292,000   -268,000      -2,521,000 -944,000 -1,395,000 
      free cash flows
    11,152,000 7,320,000 9,199,000 17,040,000 11,727,000 8,918,000 10,149,000  3,344,000 -9,102,000 -8,186,000 2,659,000 10,580,000 5,303,000 7,234,000 11,414,000 -4,225,000 13,780,000 6,004,000 5,106,000 -2,012,000 4,509,000 1,540,000 4,606,000 6,697,000 1,925,000 -3,906,000 7,535,000 3,496,000 -1,621,000 2,547,000 4,722,000 516,000 1,590,000 -705,000 -954,000 4,497,000 9,975,000 8,296,000 -3,594,000 -3,624,000 3,419,000 -4,008,000 4,481,000 1,937,000   3,095,000 6,525,000   6,226,000    17,678,000 21,615,000 5,123,000 -12,312,000 
      cash flows from investing activities
                                                               
      proceeds from the sale of fixed assets
    6,000   4,000                                                       
      purchases of property, plant and equipment
    -1,277,000 -1,956,000 -1,393,000  -759,000 -561,000 -434,000  -531,000 -448,000 -297,000 -716,000 -637,000 -475,000 -405,000 -1,201,000 -419,000 -764,000 -355,000  -769,000 -931,000 -648,000  -988,000 -692,000 -498,000 -790,000 -784,000 -1,960,000  -5,026,000 -2,022,000 -1,362,000 -2,544,000  -869,000 -885,000 -792,000  -1,088,000 -1,410,000 -1,503,000  -2,292,000 -1,147,000 -1,133,000  -268,000 -413,000 -475,000  -700,000 -1,860,000 -683,000  -2,521,000 -944,000 -1,395,000 
      net cash flows used in investing activities
    -1,271,000 -1,930,000 -1,393,000      -531,000 52,000 -297,000                                                 
      cash flows from financing activities
                                                               
      payments of long-term debt
    -5,766,000 -47,238,000 -49,362,000  -48,395,000 -55,029,000 -47,123,000  -35,458,000 -35,204,000 -42,533,000     -35,005,000 -69,925,000 -48,134,000 -51,612,000 -36,942,000 -37,423,000 -29,027,000 -23,039,000 -21,441,000 -29,264,000 -26,306,000 -22,247,000                                 
      borrowings of long-term debt
    599,000 40,090,000 42,831,000  35,147,000 40,304,000 45,073,000  33,814,000 43,533,000 52,659,000     27,086,000 67,407,000 35,390,000 35,252,000 32,671,000 32,863,000 31,247,000 23,831,000 21,512,000 22,404,000 26,593,000 24,411,000                                 
      cash dividends paid
    -1,454,000 -1,446,000 -1,380,000 -1,373,000 -1,371,000 -1,286,000 -1,408,000 -1,333,000 -1,332,000 -1,331,000 -1,326,000 -1,325,000 -1,324,000 -1,318,000 -1,321,000 -1,318,000 -1,315,000 -1,324,000 -1,319,000 -1,302,000 -1,295,000 -1,291,000 -1,296,000 -1,309,000 -1,281,000 -1,278,000 -1,286,000 -1,259,000 -1,257,000 -1,256,000 -1,255,000 -1,238,000 -986,000 -735,000 -1,442,000 -1,443,000 -1,442,000 -1,202,000 -1,203,000 -1,202,000 -1,202,000 -1,202,000 -1,203,000 -1,202,000 -1,202,000 -1,202,000 -1,078,000 -1,079,000 -1,078,000 -3,236,000 -3,238,000 -3,235,000 -3,232,000 -3,875,000 -2,794,000 -2,793,000 -2,791,000 -2,574,000 
      shares withheld for employees' taxes
    -60,000    -379,000 -399,000 -66,000  -3,000 -247,000 -32,000 -23,000 -5,000 -28,000                                           
      payments on financing lease obligations
    -85,000 -79,000 -77,000 -89,000 -69,000 -57,000 -66,000 -72,000 -67,000 -65,000 -64,000 -61,000 -60,000 -60,000 -58,000                                             
      proceeds from stock option exercises
    93,000 628,000 549,000 723,000 1,861,000   10,000 16,000 25,000 784,000 125,000 53,000 438,000 145,000                                           
      net cash flows used in financing activities
    -6,673,000 -8,289,000 -7,439,000          -600,000 -1,276,000 -1,331,000 -8,866,000                                            
      change related to foreign currency
    30,000 70,000 -55,000 52,000 64,000 7,000 7,000 -25,000 33,000 6,000 -31,000 35,000 -36,000 94,000 43,000 39,000                                            
      increase in cash and cash equivalents
    4,515,000 -873,000 1,705,000   -6,263,000 6,566,000 1,214,000 334,000 -1,656,000 288,000 -21,246,000 9,944,000 4,121,000 5,946,000   -331,000 613,000   5,401,000 984,000     -28,648,000 2,309,000 -3,121,000 56,000 5,016,000 378,000 1,976,000 -649,000 -3,292,000 -995,000 8,513,000 6,973,000 -5,527,000 -4,809,000   1,788,000 1,282,000   273,000 5,486,000 7,044,000 -5,809,000 2,483,000 -4,548,000 5,127,000 1,199,000    -1,893,000 
      cash and cash equivalents at beginning of period
    1,828,000 2,462,000 2,282,000 3,517,000 966,000  3,178,000  3,039,000 33,835,000  26,409,000                         
      cash and cash equivalents at end of period
    4,515,000 -873,000 3,533,000 478,000 -1,415,000 -6,263,000 9,028,000 1,214,000 334,000 -1,656,000 2,570,000 -21,246,000 9,944,000 4,121,000 9,463,000 2,697,000 -428,000 -331,000 1,579,000  -7,877,000 5,401,000 4,162,000  -1,122,000 1,057,000 2,120,000 -28,648,000 2,309,000 30,714,000  5,016,000 378,000 28,385,000 -649,000  -995,000 8,513,000 11,029,000  -4,809,000 2,289,000 12,103,000  1,282,000 5,094,000 9,253,000  5,486,000 7,044,000 1,183,000  -4,548,000 5,127,000 3,930,000  1,425,000 207,000 1,429,000 
      allowance for doubtful accounts
       61,000 28,000 -116,000 8,000 41,000 57,000 138,000 10,000 34,000 -111,000 134,000 -38,000 124,000 251,000 -496,000 140,000 271,000 249,000 275,000 -19,000 70,000 29,000 66,000 49,000 43,000 92,000 113,000 -107,000 31,000 37,000 94,000 -162,000 28,000 -126,000 -248,000 -99,000 288,000 -459,000 496,000 102,000 -18,000 -41,000 -171,000 88,000 -26,000 -261,000 205,000 29,000 -131,000 -198,000 72,000 20,000     
      changes in certain assets and liabilities:
                                                               
      acquisition of jsi
                                                               
      purchases of property, plant, and equipment
                                                               
      net cash flows (used in) investing activities
       -1,450,000   -434,000                     -92,787,000   -1,857,000    -2,536,000 -890,000 -3,840,000 -885,000 -791,000 -720,000 -1,068,000 -1,385,000 -1,503,000  -1,792,000 -1,142,000 -1,808,000             
      payments on long-term debt
                                                               
      borrowings on long-term debt
                                                               
      shares withheld on employees' taxes
                                                               
      net cash flows from financing activities
       -15,164,000 -13,206,000 -15,189,000 -3,590,000 -6,769,000 -3,043,000 6,940,000 8,505,000           882,000 -556,000 -2,267,000 -7,818,000 -868,000 1,460,000 55,814,000 -1,188,000 -1,500,000  174,000 -142,000 386,000                       -20,097,000 -4,934,000 7,053,000 
      employee stock purchase plan discount
                                                               
      adjustment to jsi acquisition purchase price
                                                              
      (decrease) in cash and cash equivalents
                              -919,000                              1,425,000   
      net cash (used in) from operating activities
                                                               
      gain on disposition of fixed assets
                   -11,000     -12,000                                       
      changes in certain assets and liabilities, net of acquisition
                                                               
      acquisition of jsi, excluding cash aquired
                                                               
      net cash flows from investing activities
               -91,441,000 -637,000 -475,000 -405,000 -1,091,000 7,281,000 -762,000 11,983,000   -921,000 -648,000   -692,000 1,029,000   -1,960,000   -2,018,000 -1,362,000                    2,641,000 2,817,000  -2,614,000 -926,000 1,971,000 
      impairment of goodwill
                            28,000,000                                 
      proceeds from the sale of assets
                    7,700,000 2,000 12,338,000        1,527,000                                 
      decrease in cash and cash equivalents
                                              -5,314,000    -4,733,000             
      (gain) loss on disposition of fixed assets
                           2,000                                260,000   -48,000 
      non-cash items included in net income:
                                                               
      (gain) on disposition of facility
                      -4,821,000                                         
      shares withheld for employees’ taxes
                      -50,000                                         
      net cash flows (used in) financing activities
                      -17,729,000                48,000 -1,448,000 -2,521,000 -1,462,000 -1,324,000 -1,213,000 -1,205,000 -1,155,000 -1,306,000 -1,131,000 -1,155,000 -1,218,000 -3,490,000 -984,000 -1,041,000 -2,377,000 -2,098,000         
      net
                       862,000 -3,168,000                                       
      non-cash items included in net
                                                               
      impairment of goodwill and intangible asset
                                                              
      stock based compensation expense
                                                               
      (gain) on disposition of fixed assets
                                                               
      change in certain assets and liabilities, net of acquisition
                                                               
      proceeds from sale of fixed assets
                           12,000 -1,000   3,080,000   -56,000 120,000   8,000 2,000 1,000 10,000 20,000   16,000 500,000      4,000   414,000 18,000 3,414,000 
      purchase of treasury shares
                           -1,000 -106,000 -56,000 -46,000 -344,000 -46,000 -40,000 -49,000 -228,000 -16,000 -10,000 -9,000 -11,000 -124,000 -7,000 -7,000 -8,000 -96,000 -9,000 -9,000 -11,000 -82,000 -13,000 -14,000 -17,000 -144,000 -34,000 -13,000 -8,000 -207,000 -22,000 -17,000 -21,000 -247,000 
      shares withheld for employee taxes
                       -15,000                                       
      exercise of stock options
                           23,000 87,000   2,230,000   417,000 1,409,000   39,000 4,000 10,000           228,000 358,000 490,000 13,000 249,000 217,000 58,000 
      cash and cash equivalents at beginning of year
                                       4,056,000 17,417,000 13,986,000 6,992,000 2,731,000 3,322,000 
      cash and cash equivalents at end of year
                                                               
      net cash (used in) investing activities
                                                               
      net cash (used in) financing activities
                                                               
      shares withheld for employees taxes
                          -52,000                                     
      (gain) on disposition of building
                                                               
      acquisition of business, net of cash received and warrants issued
                                                               
      fixed asset impairment and accelerated depreciation
                                                              
      (gain) on the sale of the building
                                                               
      issuance of treasury shares
                            419,000 -119,000 573,000 132,000 2,000 42,000 250,000 43,000 33,000 14,000     5,000 13,000   88,000 64,000 11,000 107,000    5,000 52,000 13,000 15,000     
      acquisition of common stock for tax withholding related to share based compensation
                                                               
      fixed asset impairment
                                 273,000                              
      changes in certain assets and liabilities – excluding sale of subsidiary
                                                               
      proceeds and tax benefits from exercises of stock options
                              115,000   58,000    1,335,000                          
      intangible asset impairment
                                                               
      (gain) on sale of building
                                                               
      changes in certain assets and liabilities, net of acquisition:
                                                               
      goodwill and intangible asset impairment
                                                               
      gain on disposition of building
                                                               
      loss on sale of subsidiary
                                                               
      change in certain assets and liabilities
                                                               
      proceeds from sale of subsidiary, net of cash sold
                                                               
      stock option expense
                                   392,000   102,000 93,000 89,000 100,000 128,000 143,000 129,000 164,000 415,000 1,531,000 378,000 378,000 346,000 276,000 263,000 295,000 350,000 317,000 330,000 328,000 271,000 201,000 195,000 193,000 132,000 
      goodwill impairment
                                        258,000          1,538,000           
      earn-out liability adjustment
                                                               
      goodwill impairments
                                                               
      (gain)/loss on disposition of fixed assets
                                                               
      acquisition of business, net of cash received
                                                -675,000          -93,000 -48,000 
      payment of long-term debt
                                       -1,082,000 -9,000 -8,000 -8,000 -9,000 -8,000 -8,000 -7,000 -8,000 -5,000 -2,217,000   -958,000 -6,518,000 -17,552,000 -2,339,000 -65,000 
      loss on sale of a subsidiary
                                                              
      change in certain assets and liabilities, net of acquisitions
                                                               
      accounts and notes receivable
                                         665,000 3,596,000 -7,396,000 891,000 3,210,000 -6,852,000 -6,332,000                
      acquisition of businesses, net of cash received
                                                               
      gain/loss on disposition of fixed assets
                                          -1,000                     
      accounts payable and other
                                          -2,197,000  2,989,000 -2,215,000 1,502,000  251,000 -2,450,000 2,247,000  -3,089,000 -7,795,000 -1,648,000  -2,440,000 -9,197,000 -1,186,000  6,752,000 -5,503,000 -283,000 
      acquisition of a business, net of cash received
                                                               
      proceeds from issuance of long-term debt
                                                   1,282,000 958,000 9,881,000 
      proceeds from sale of short-term investments
                                                             
      supplemental cash flow information
                                                               
      interest paid
                                                40,000 35,000 34,000  2,000 13,000 43,000  23,000 23,000 16,000  401,000 375,000 131,000 
      income taxes paid
                                                34,000 405,000 16,000  31,000 262,000 84,000  1,463,000 7,294,000 1,793,000  2,684,000 4,511,000 626,000 
      issuance of common shares for acquisition
                                                14,448,000             
      net cash flows from (used in) operating activities
                                                  565,000    -3,236,000   5,355,000 1,959,000     
      change (excluding effects of acquisitions) in
                                                               
      accounts receivable, gross
                                                     12,074,000 -8,672,000         
      inventories, gross
                                                     3,643,000 2,728,000         
      purchases of short-term investments
                                                          3,500,000     
      changes in
                                                               
      net cash flows from (used in) investing activities
                                                    -266,000 -413,000 -475,000 -476,000        
      reserve for uncertain tax positions charged against retained earnings
                                                       -2,582,000     
      reserve for uncertain tax positions
                                                      25,000  37,000 75,000 2,681,000     
      net cash flows from (used in) financing activities
                                                         -2,869,000 -3,577,000     
      non-cash items included in income
                                                               
      purchase of property, plant, and equipment
                                                               
      purchase of short-term investment
                                                               
      proceeds from sale of short-term investment
                                                               
      sale of treasury shares
                                                               
      cumulative effect of accounting change, before taxes
                                                               
      sale (purchase) of treasury shares
                                                               
      net liabilities from discontinued operations
                                                               
      increase of borrowings under line of credit
                                                               
      the accompanying notes are an integral part of these financial statements.
                                                               
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.