Lyft Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Lyft Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | ||||||||||||||||||||||||||
net income | 40,314,000 | 2,567,000 | 61,731,000 | -12,426,000 | 5,014,000 | -31,535,000 | -26,309,000 | -12,100,000 | -114,262,000 | -187,649,000 | -588,132,000 | -422,201,000 | -377,246,000 | -196,932,000 | -258,563,000 | -71,539,000 | -251,918,000 | -427,339,000 | -458,155,000 | -459,517,000 | -437,112,000 | -398,073,000 | -356,052,000 | -463,477,000 | -644,239,000 | -1,138,473,000 |
adjustments to reconcile net income to net cash from operating activities | ||||||||||||||||||||||||||
depreciation and amortization | 30,630,000 | 33,572,000 | 33,703,000 | 45,118,000 | 37,663,000 | 32,408,000 | 31,163,000 | 29,509,000 | 28,611,000 | 27,230,000 | 58,011,000 | 35,880,000 | 29,119,000 | 31,788,000 | 33,282,000 | 37,060,000 | 34,556,000 | 34,449,000 | 35,703,000 | 41,714,000 | 44,462,000 | 35,474,000 | 24,077,000 | 30,137,000 | 31,080,000 | 23,135,000 |
stock-based compensation | 82,102,000 | 93,158,000 | 76,128,000 | 88,956,000 | 85,739,000 | 80,098,000 | 91,681,000 | 98,543,000 | 113,926,000 | 180,383,000 | 199,400,000 | 220,980,000 | 176,644,000 | 153,743,000 | 160,885,000 | 198,445,000 | 201,001,000 | 164,229,000 | 133,309,000 | 166,717,000 | 105,803,000 | 159,978,000 | 204,411,000 | 242,176,000 | 293,238,000 | 859,486,000 |
amortization of premium on marketable securities | 28,000 | 33,000 | 48,000 | 79,000 | 93,000 | 64,000 | 24,000 | 6,000 | 7,000 | 80,000 | 445,000 | 602,000 | 845,000 | 1,063,000 | 813,000 | 908,000 | 837,000 | 1,542,000 | 2,378,000 | 2,348,000 | 1,249,000 | 486,000 | 255,000 | 191,000 | 127,000 | 24,000 |
accretion of discount on marketable securities | -16,191,000 | -21,482,000 | -23,205,000 | -22,901,000 | -22,447,000 | -20,872,000 | -21,544,000 | -18,195,000 | -14,762,000 | -13,624,000 | -12,457,000 | -7,061,000 | -2,489,000 | -1,238,000 | -595,000 | -282,000 | -275,000 | -361,000 | -641,000 | -1,650,000 | -3,958,000 | -7,826,000 | -8,076,000 | -9,852,000 | -11,276,000 | -10,081,000 |
amortization of debt discount and issuance costs | 762,000 | 927,000 | 993,000 | 989,000 | 951,000 | 804,000 | 753,000 | 750,000 | 708,000 | 666,000 | 740,000 | 736,000 | 694,000 | 653,000 | 9,258,000 | 9,078,000 | 8,768,000 | 8,471,000 | 8,549,000 | 8,381,000 | ||||||
gain on sale and disposal of assets | 2,743,000 | -371,000 | -569,000 | -1,327,000 | -7,575,000 | |||||||||||||||||||||
other | -6,172,000 | -332,000 | 5,025,000 | -3,741,000 | -929,000 | 2,114,000 | -6,434,000 | 10,564,000 | -11,880,000 | 3,489,000 | 6,719,000 | 16,560,000 | -1,522,000 | 1,835,000 | 420,000 | 370,000 | -350,000 | 2,881,000 | -1,814,000 | 4,031,000 | 2,214,000 | 87,000 | -1,676,000 | -6,662,000 | 7,360,000 | 103,000 |
changes in operating assets and liabilities, net effects of acquisition | ||||||||||||||||||||||||||
prepaid expenses and other assets | 9,222,000 | -9,027,000 | -36,728,000 | -51,777,000 | 2,386,000 | 9,760,000 | -51,568,000 | -54,332,000 | 20,093,000 | -1,115,000 | -81,297,000 | -70,128,000 | 63,364,000 | -187,884,000 | -32,558,000 | -161,920,000 | -12,810,000 | 242,000 | -45,216,000 | 13,504,000 | 154,938,000 | -83,653,000 | 21,948,000 | -61,689,000 | -33,405,000 | -46,307,000 |
operating lease right-of-use assets | 5,756,000 | 5,497,000 | 6,305,000 | 6,847,000 | 6,069,000 | 7,055,000 | -1,723,000 | 4,123,000 | -1,332,000 | 18,978,000 | 56,606,000 | 12,598,000 | 13,616,000 | 13,497,000 | 13,257,000 | 17,484,000 | 15,594,000 | 14,966,000 | 13,725,000 | 14,027,000 | 13,192,000 | 20,257,000 | 38,049,000 | 30,600,000 | 20,433,000 | 19,518,000 |
accounts payable | 6,373,000 | 800,000 | -12,999,000 | -5,143,000 | 8,035,000 | 31,819,000 | 11,909,000 | -3,584,000 | -45,109,000 | -4,295,000 | 17,552,000 | -8,984,000 | -1,851,000 | -33,932,000 | 2,633,000 | 49,170,000 | 6,400,000 | -11,123,000 | 59,642,000 | -19,390,000 | -495,767,000 | 500,004,000 | 5,800,000 | 21,670,000 | -23,564,000 | 1,161,000 |
insurance reserves | 124,330,000 | 122,142,000 | 108,828,000 | 102,987,000 | 98,625,000 | 53,084,000 | 15,098,000 | 13,253,000 | -44,186,000 | -63,647,000 | 151,621,000 | 30,825,000 | 169,023,000 | -2,748,000 | 57,475,000 | -24,675,000 | -22,588,000 | 71,352,000 | 64,436,000 | -21,007,000 | -31,497,000 | -403,330,000 | 3,527,000 | 167,556,000 | 270,396,000 | 126,711,000 |
accrued and other liabilities | 71,644,000 | 67,496,000 | -25,846,000 | 114,856,000 | 66,561,000 | 8,486,000 | 2,348,000 | -58,828,000 | -3,785,000 | -15,306,000 | 182,847,000 | 45,964,000 | -62,695,000 | 96,242,000 | -8,630,000 | 118,132,000 | 534,000 | 71,391,000 | -53,038,000 | 105,994,000 | -64,297,000 | -25,338,000 | 48,461,000 | 71,819,000 | 117,845,000 | 94,238,000 |
lease liabilities | -7,813,000 | -7,746,000 | -10,658,000 | -12,546,000 | -11,380,000 | -12,772,000 | -83,000 | -6,879,000 | 3,325,000 | -11,655,000 | -3,490,000 | -11,015,000 | -14,547,000 | -14,707,000 | -13,792,000 | -5,860,000 | -18,227,000 | -10,453,000 | -20,528,000 | -15,012,000 | -9,474,000 | -8,220,000 | -39,124,000 | -36,801,000 | -12,679,000 | -14,342,000 |
net cash from operating activities | 343,728,000 | 287,234,000 | 153,366,000 | 263,992,000 | 276,202,000 | 156,177,000 | 43,508,000 | 2,261,000 | -69,973,000 | -74,040,000 | -33,559,000 | -26,195,000 | -25,188,000 | -152,343,000 | -26,219,000 | 41,530,000 | -37,568,000 | -79,464,000 | -264,613,000 | -155,638,000 | -751,722,000 | -206,926,000 | -46,191,000 | 10,000,000 | 15,316,000 | -84,827,000 |
capex | -14,286,000 | -6,500,000 | -13,415,000 | -21,150,000 | -19,799,000 | -29,106,000 | -28,569,000 | -32,275,000 | -42,176,000 | -46,799,000 | -32,569,000 | -29,091,000 | -23,000,000 | -30,310,000 | -22,500,000 | -36,162,000 | -9,829,000 | -10,685,000 | -22,795,000 | -14,609,000 | -21,759,000 | -34,476,000 | -49,657,000 | -62,334,000 | -48,267,000 | -8,514,000 |
free cash flows | 329,442,000 | 280,734,000 | 139,951,000 | 242,842,000 | 256,403,000 | 127,071,000 | 14,939,000 | -30,014,000 | -112,149,000 | -120,839,000 | -66,128,000 | -55,286,000 | -48,188,000 | -182,653,000 | -48,719,000 | 5,368,000 | -47,397,000 | -90,149,000 | -287,408,000 | -170,247,000 | -773,481,000 | -241,402,000 | -95,848,000 | -52,334,000 | -32,951,000 | -93,341,000 |
cash flows from investing activities | ||||||||||||||||||||||||||
purchases of marketable securities | -565,389,000 | -1,028,810,000 | -1,200,755,000 | -874,284,000 | -978,241,000 | -1,124,149,000 | -934,061,000 | -1,161,909,000 | -594,049,000 | -598,640,000 | -1,378,880,000 | -1,408,317,000 | -600,590,000 | -661,728,000 | -1,276,779,000 | -797,699,000 | -745,515,000 | -981,743,000 | -744,063,000 | -1,146,651,000 | -1,042,620,000 | -1,179,343,000 | -1,612,713,000 | -1,254,403,000 | -2,974,589,000 | -607,190,000 |
purchases of term deposits | -2,194,000 | 0 | 0 | -2,194,000 | -3,540,000 | 0 | -16,515,000 | -165,000,000 | -201,506,000 | -75,000,000 | -391,506,000 | -355,000,000 | -288,811,000 | -75,000,000 | ||||||||||||
proceeds from sales of marketable securities | 138,191,000 | 71,204,000 | 77,729,000 | 63,469,000 | 47,739,000 | 43,973,000 | 107,043,000 | 51,307,000 | 71,001,000 | 223,114,000 | 175,722,000 | 143,344,000 | 155,542,000 | 202,246,000 | 159,602,000 | 271,456,000 | 64,852,000 | 17,099,000 | 180,764,000 | 28,257,000 | 41,431,000 | 406,508,000 | 199,549,000 | 246,291,000 | 180,964,000 | 466,174,000 |
proceeds from maturities of marketable securities | 854,423,000 | 1,014,047,000 | 917,963,000 | 804,275,000 | 851,415,000 | 841,665,000 | 729,513,000 | 978,603,000 | 926,486,000 | 846,440,000 | 1,304,437,000 | 1,290,634,000 | 488,728,000 | 224,865,000 | 775,447,000 | 524,716,000 | 789,262,000 | 1,169,796,000 | 734,225,000 | 1,058,420,000 | 1,291,823,000 | 1,661,458,000 | 1,414,916,000 | 1,264,889,000 | 553,183,000 | 838,177,000 |
proceeds from maturities of term deposits | 0 | 2,194,000 | 2,194,000 | 0 | 0 | 3,539,000 | 3,539,000 | 0 | 0 | 5,000,000 | 15,046,000 | 0 | 205,046,000 | 175,000,000 | 67,975,000 | 295,000,000 | ||||||||||
purchases of property and equipment and scooter fleet | -14,286,000 | -6,500,000 | -13,415,000 | -21,150,000 | -19,799,000 | -29,106,000 | -28,569,000 | -32,275,000 | -42,176,000 | -46,799,000 | -32,569,000 | -29,091,000 | -23,000,000 | -30,310,000 | -22,500,000 | -36,162,000 | -9,829,000 | -10,685,000 | -22,795,000 | -14,609,000 | -21,759,000 | -34,476,000 | -49,657,000 | -60,146,000 | -43,159,000 | -25,126,000 |
sales of property and equipment | 17,665,000 | 13,523,000 | 24,189,000 | 20,968,000 | 22,707,000 | 24,181,000 | 13,561,000 | 30,190,000 | 28,587,000 | 20,256,000 | 53,324,000 | 32,812,000 | 28,019,000 | 15,685,000 | 12,050,000 | 15,989,000 | 8,851,000 | 5,653,000 | ||||||||
other investing activities | 14,000 | 960,000 | 3,124,000 | 3,227,000 | ||||||||||||||||||||||
net cash from investing activities | 430,604,000 | 65,658,000 | -194,099,000 | -6,722,000 | -75,066,000 | -242,091,000 | -107,013,000 | -134,084,000 | 391,479,000 | 449,371,000 | 133,540,000 | 29,382,000 | 97,365,000 | -74,242,000 | -305,720,000 | 230,988,000 | 180,621,000 | 161,123,000 | 185,419,000 | -325,548,000 | 92,889,000 | 787,667,000 | -93,114,000 | 199,858,000 | -2,387,911,000 | 670,324,000 |
cash flows from financing activities | ||||||||||||||||||||||||||
repayment of loans | -16,682,000 | -16,492,000 | -22,263,000 | -20,822,000 | -20,413,000 | -20,572,000 | -11,965,000 | -12,068,000 | -27,306,000 | -21,145,000 | -15,678,000 | -25,281,000 | -14,414,000 | -12,266,000 | -10,464,000 | -13,992,000 | -10,006,000 | -9,984,000 | -15,047,000 | -17,599,000 | -11,906,000 | -6,087,000 | ||||
payment for settlement of convertible senior notes due 2025 | 0 | 0 | 0 | -350,000,000 | ||||||||||||||||||||||
proceeds from issuance of convertible senior notes due 2029 | ||||||||||||||||||||||||||
payment of debt issuance costs | 0 | 0 | 0 | -11,888,000 | 0 | -450,000 | ||||||||||||||||||||
purchase of capped call | 0 | 0 | 0 | -47,886,000 | 0 | 0 | ||||||||||||||||||||
repurchase of class a common stock | 0 | 0 | 0 | -50,000,000 | ||||||||||||||||||||||
proceeds from exercise of stock options and other common stock issuances | 7,878,000 | 770,000 | 4,479,000 | 1,924,000 | 4,296,000 | 824,000 | 5,576,000 | 297,000 | 9,257,000 | 49,000 | 12,259,000 | 90,000 | 12,460,000 | 970,000 | 17,148,000 | 3,244,000 | 11,457,000 | 410,000 | 11,828,000 | 2,372,000 | 18,148,000 | 12,373,000 | 940,000 | 1,601,000 | ||
taxes paid related to net share settlement of equity awards | -37,201,000 | -24,294,000 | -27,838,000 | -3,592,000 | -7,436,000 | -1,462,000 | -813,000 | -381,000 | -662,000 | -1,165,000 | -1,131,000 | -2,053,000 | -1,742,000 | -1,807,000 | -4,443,000 | -6,111,000 | -8,091,000 | -7,652,000 | -5,725,000 | -3,316,000 | -4,437,000 | -6,762,000 | -115,000 | -78,825,000 | -79,231,000 | -784,724,000 |
principal payments on finance lease obligations | -10,030,000 | -10,903,000 | -11,345,000 | -11,774,000 | -12,150,000 | -11,479,000 | -7,531,000 | -11,083,000 | -19,122,000 | -5,730,000 | -13,077,000 | -5,978,000 | -7,697,000 | -8,031,000 | -6,886,000 | -10,005,000 | -8,762,000 | -9,894,000 | -12,640,000 | -11,000,000 | -11,875,000 | -6,167,000 | ||||
other financing activities | ||||||||||||||||||||||||||
net cash from financing activities | -647,583,000 | -51,689,000 | -53,568,000 | -35,418,000 | -35,520,000 | -31,363,000 | -16,013,000 | -22,708,000 | -55,614,000 | -27,743,000 | -20,629,000 | -33,263,000 | -11,594,000 | -22,014,000 | -9,332,000 | -29,141,000 | -9,711,000 | -24,286,000 | -23,455,000 | -31,955,000 | 584,620,000 | -16,644,000 | 17,961,000 | -66,581,000 | 2,410,983,000 | -788,167,000 |
effect of foreign exchange on cash, cash equivalents and restricted cash and cash equivalents | 1,469,000 | -349,000 | -1,569,000 | 434,000 | 27,000 | -528,000 | 601,000 | -413,000 | 328,000 | 17,000 | 149,000 | -659,000 | -210,000 | 89,000 | 28,000 | -166,000 | -9,000 | 34,000 | 212,000 | 78,000 | -244,000 | -120,000 | 132,000 | -100,000 | 194,000 | 102,000 |
net increase in cash, cash equivalents and restricted cash and cash equivalents | 128,218,000 | 300,854,000 | -95,870,000 | 222,286,000 | 165,643,000 | -117,805,000 | -78,917,000 | -154,944,000 | 266,220,000 | 347,605,000 | 79,501,000 | -30,735,000 | 60,373,000 | -248,510,000 | -341,243,000 | 243,211,000 | 133,333,000 | 57,407,000 | -513,063,000 | -74,457,000 | 563,977,000 | |||||
cash, cash equivalents and restricted cash and cash equivalents | ||||||||||||||||||||||||||
beginning of period | 0 | 946,040,000 | 0 | 0 | 0 | 771,786,000 | 0 | 0 | 0 | 391,822,000 | 0 | 0 | 0 | 531,193,000 | 0 | 0 | 0 | 438,485,000 | 0 | 0 | 0 | 564,465,000 | 0 | 0 | 0 | 706,486,000 |
end of period | 128,218,000 | 1,246,894,000 | -95,870,000 | 222,286,000 | 165,643,000 | 653,981,000 | -78,917,000 | -154,944,000 | 266,220,000 | 739,427,000 | 79,501,000 | -30,735,000 | 60,373,000 | 282,683,000 | -341,243,000 | 243,211,000 | 133,333,000 | 495,892,000 | -102,437,000 | -513,063,000 | -74,457,000 | 1,128,442,000 | -121,212,000 | 143,177,000 | 38,582,000 | 503,918,000 |
proceeds from issuance of convertible senior notes | 0 | 0 | 0 | 460,000,000 | 0 | 0 | ||||||||||||||||||||
(gain) loss on sale and disposal of assets | -349,000 | -4,336,000 | -18,143,000 | -13,723,000 | ||||||||||||||||||||||
gain on lease termination | ||||||||||||||||||||||||||
impairment of non-marketable equity security | ||||||||||||||||||||||||||
cash paid for acquisitions, net of cash acquired | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,000 | 34,000 | 64,000 | 0 | -12,440,000 | -10,522,000 | 0 | -90,000 | -1,711,000 | ||||||||||
contingent consideration paid | 0 | 0 | ||||||||||||||||||||||||
gain on divestiture | 0 | |||||||||||||||||||||||||
purchase of non-marketable security | 0 | 0 | -10,000,000 | |||||||||||||||||||||||
proceeds from divestiture | 0 | |||||||||||||||||||||||||
deferred income tax from convertible senior notes | ||||||||||||||||||||||||||
impairment charges | ||||||||||||||||||||||||||
loss on sale and disposal of assets | 910,000 | 289,000 | ||||||||||||||||||||||||
proceeds from issuance of common stock in initial public offering, net of underwriting commissions, offering costs and reimbursements | -72,000 | -129,000 | ||||||||||||||||||||||||
proceeds from maturity of term deposit | 36,000,000 | 90,000,000 | 112,811,000 | 30,000,000 | ||||||||||||||||||||||
deferred income tax impact from convertible senior notes | ||||||||||||||||||||||||||
purchases of non-marketable securities | ||||||||||||||||||||||||||
purchases of other intangible assets | ||||||||||||||||||||||||||
proceeds from issuance of redeemable convertible preferred stock, net of issuance costs | ||||||||||||||||||||||||||
net decrease in cash, cash equivalents and restricted cash and cash equivalents | 143,177,000 | 38,582,000 | -202,568,000 | |||||||||||||||||||||||
deferred income tax | 0 | |||||||||||||||||||||||||
loss on disposal of assets | 14,117,000 | 10,729,000 | 3,228,000 | 12,209,000 | ||||||||||||||||||||||
gain on sale of assets | ||||||||||||||||||||||||||
changes in operating assets and liabilities | ||||||||||||||||||||||||||
sales of property and equipment and held for sale assets | ||||||||||||||||||||||||||
payment of deferred offering costs | -5,044,000 | |||||||||||||||||||||||||
reconciliation of cash, cash equivalents and restricted cash and cash equivalents to the consolidated balance sheets | ||||||||||||||||||||||||||
cash and cash equivalents | 597,889,000 | -185,552,000 | 126,478,000 | 87,878,000 | 329,515,000 | |||||||||||||||||||||
restricted cash and cash equivalents | 529,091,000 | 65,536,000 | 16,457,000 | -49,523,000 | 172,506,000 | |||||||||||||||||||||
restricted cash, included in prepaid expenses and other current assets | 1,462,000 | -1,196,000 | 242,000 | 227,000 | 1,897,000 | |||||||||||||||||||||
total cash, cash equivalents and restricted cash and cash equivalents | 1,128,442,000 | -121,212,000 | 143,177,000 | 38,582,000 | 503,918,000 | |||||||||||||||||||||
non-cash investing and financing activities | ||||||||||||||||||||||||||
purchase of term deposit | 0 | |||||||||||||||||||||||||
reconciliation of cash, cash equivalents and restricted cash and cash equivalents to the condensed consolidated balance sheets | ||||||||||||||||||||||||||
purchases of property and equipment, and scooter fleet not yet settled | -2,188,000 | -5,108,000 | 16,612,000 | |||||||||||||||||||||||
deferred offering costs accrued, unpaid | -129,000 | |||||||||||||||||||||||||
right of use assets acquired under operating leases | 97,180,000 | 61,062,000 | 38,488,000 | |||||||||||||||||||||||
conversion of redeemable convertible preferred stock to common stock in connection with initial public offering | 0 | |||||||||||||||||||||||||
reclassification of deferred offering costs to additional paid-in capital upon initial public offering | 0 | |||||||||||||||||||||||||
deferred offering costs in accounts payable and accrued liabilities | 2,240,000 |
We provide you with 20 years of cash flow statements for Lyft stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Lyft stock. Explore the full financial landscape of Lyft stock with our expertly curated income statements.
The information provided in this report about Lyft stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.