7Baggers

LyondellBasell Industries N.V
(NYSE:LYB) 

LYB stock logo

LyondellBasell Industries N.V. operates as a chemical company in the United States, Germany, Mexico, Italy, Poland, France, Japan, China, the Netherlands, and internationally. The company operates in six segments: Olefins and Polyolefins?Americas; Olefins and Polyolefins?Europe, Asia, International;...

Founded: 2007
Full Time Employees: 19,100
Sector: Basic Materials
Industry: Specialty Chemicals

Share this website to your friends
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
    Unit: USD2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-03-31 2012-12-31 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-09-30 
                                                                
      sales and other operating revenues:
                                                                
      trade
    7,052,000,000 6,965,000,000 7,585,000,000 7,503,000,000 7,528,000,000 9,353,000,000 10,160,000,000 10,398,000,000 9,757,000,000 9,791,000,000 10,477,000,000 10,149,000,000 10,076,000,000 9,996,000,000 12,044,000,000 14,559,000,000 12,840,000,000 12,549,000,000 12,401,000,000 11,334,000,000 8,851,000,000 7,734,000,000 6,587,000,000 5,371,000,000 7,303,000,000 7,988,000,000 8,527,000,000 8,828,000,000 8,565,000,000 8,685,000,000 9,926,000,000 9,985,000,000 9,530,000,000 8,930,000,000 8,312,000,000 8,220,000,000 8,243,000,000 7,575,000,000 7,191,000,000 7,132,000,000 6,556,000,000 6,879,000,000 8,119,000,000 8,931,000,000 8,001,000,000 10,088,000,000 11,784,000,000 11,924,000,000 10,918,000,000 10,937,000,000 10,871,000,000 10,414,000,000  11,005,000,000 11,592,000,000 11,203,000,000 13,023,000,000 13,733,000,000 11,960,000,000 10,116,000,000 
      related parties
    145,000,000 126,000,000 142,000,000 155,000,000 149,000,000 144,000,000 162,000,000 160,000,000 168,000,000 138,000,000 148,000,000 157,000,000 171,000,000 210,000,000 206,000,000 279,000,000 317,000,000 281,000,000 299,000,000 227,000,000 231,000,000 203,000,000 189,000,000 175,000,000 191,000,000 191,000,000 195,000,000 220,000,000 213,000,000 191,000,000 229,000,000 221,000,000 237,000,000 205,000,000 204,000,000 183,000,000 187,000,000 172,000,000 174,000,000 196,000,000 187,000,000 192,000,000 215,000,000 214,000,000 184,000,000 202,000,000 282,000,000 193,000,000 217,000,000 201,000,000 281,000,000 255,000,000  243,000,000 287,000,000 241,000,000 274,000,000 309,000,000 292,000,000 186,000,000 
      sales and other operating revenues: - sum
    7,197,000,000 7,091,000,000 7,727,000,000 7,658,000,000 7,677,000,000 9,497,000,000 10,322,000,000 10,558,000,000 9,925,000,000 9,929,000,000 10,625,000,000 10,306,000,000 10,247,000,000 10,206,000,000 12,250,000,000 14,838,000,000 13,157,000,000 12,830,000,000 12,700,000,000 11,561,000,000 9,082,000,000 7,937,000,000 6,776,000,000 5,546,000,000 7,494,000,000 8,179,000,000 8,722,000,000             7,328,000,000                     
      operating costs and expenses:
                                                                
      cost of sales
    6,496,000,000 6,756,000,000 6,821,000,000 6,871,000,000 7,128,000,000 8,747,000,000 9,080,000,000 9,148,000,000 8,763,000,000 8,940,000,000 9,177,000,000 8,868,000,000 8,864,000,000 9,356,000,000 11,088,000,000 12,267,000,000 11,136,000,000 10,934,000,000 10,109,000,000 8,676,000,000 7,678,000,000 6,712,000,000 5,885,000,000 4,894,000,000 6,868,000,000 7,044,000,000 7,269,000,000 7,542,000,000 7,446,000,000 7,728,000,000 8,499,000,000 8,290,000,000 8,012,000,000 7,528,000,000 6,939,000,000 6,601,000,000 6,991,000,000 6,420,000,000 5,903,000,000 5,702,000,000 5,166,000,000 5,792,000,000 6,465,000,000 7,047,000,000 6,379,000,000 8,989,000,000 10,118,000,000 10,255,000,000 9,577,000,000 9,601,000,000 9,690,000,000 9,153,000,000  9,561,000,000 10,670,000,000 10,958,000,000 11,538,000,000 12,474,000,000 10,943,000,000 9,075,000,000 
      impairments
    15,000,000   32,000,000  944,000,000 5,000,000   241,000,000 25,000,000     69,000,000                                             
      selling, general and administrative expenses
    411,000,000 373,000,000 401,000,000 435,000,000 401,000,000 426,000,000 404,000,000 407,000,000 426,000,000 399,000,000 378,000,000 395,000,000 385,000,000 334,000,000 319,000,000 329,000,000 328,000,000 328,000,000 313,000,000 327,000,000 287,000,000 298,000,000 259,000,000 288,000,000 295,000,000 307,000,000 303,000,000 302,000,000 287,000,000 326,000,000 309,000,000 261,000,000 233,000,000 237,000,000 218,000,000 200,000,000 204,000,000 253,000,000 188,000,000 199,000,000 193,000,000 201,000,000 194,000,000 228,000,000 205,000,000 194,000,000 211,000,000 215,000,000 186,000,000 229,000,000 220,000,000 213,000,000  201,000,000 224,000,000 231,000,000 239,000,000 247,000,000 211,000,000 204,000,000 
      research and development expenses
    36,000,000 33,000,000 34,000,000 35,000,000 34,000,000 39,000,000 31,000,000 33,000,000 32,000,000 34,000,000 31,000,000 32,000,000 33,000,000 29,000,000 31,000,000 32,000,000 32,000,000 33,000,000 30,000,000 32,000,000 29,000,000 34,000,000 27,000,000 25,000,000 27,000,000 30,000,000 26,000,000 27,000,000 28,000,000 28,000,000 30,000,000 29,000,000 28,000,000 29,000,000 27,000,000 25,000,000 25,000,000 26,000,000 25,000,000 24,000,000 24,000,000 26,000,000 25,000,000 25,000,000 26,000,000 30,000,000 31,000,000 34,000,000 32,000,000 44,000,000 35,000,000 36,000,000  37,000,000 39,000,000 54,000,000 53,000,000 56,000,000 33,000,000 35,000,000 
      operating costs and expenses: - sum
    6,958,000,000 7,179,000,000 8,458,000,000 7,373,000,000 7,563,000,000 10,156,000,000 9,520,000,000 9,588,000,000 9,221,000,000 9,614,000,000 9,611,000,000 9,295,000,000 9,534,000,000 9,719,000,000 11,438,000,000 12,697,000,000 11,496,000,000 11,919,000,000 10,452,000,000 9,035,000,000 7,994,000,000 7,044,000,000 6,753,000,000 5,207,000,000 7,190,000,000 7,381,000,000 7,598,000,000             5,925,000,000                     
      operating income
    239,000,000 -88,000,000 -731,000,000 285,000,000 114,000,000 -659,000,000 802,000,000 970,000,000 704,000,000 315,000,000 1,014,000,000 1,011,000,000 713,000,000 487,000,000 812,000,000 2,141,000,000 1,661,000,000 911,000,000 2,248,000,000 2,526,000,000 1,088,000,000 893,000,000 23,000,000 339,000,000 304,000,000 798,000,000 1,124,000,000 1,177,000,000 1,017,000,000 794,000,000 1,317,000,000 1,626,000,000 1,494,000,000 1,341,000,000 1,332,000,000 1,577,000,000 1,210,000,000 1,048,000,000 1,249,000,000 1,403,000,000 1,360,000,000 1,052,000,000 1,650,000,000 1,845,000,000 1,575,000,000 1,077,000,000 1,706,000,000 1,613,000,000 1,340,000,000 1,264,000,000 1,207,000,000 1,267,000,000  1,449,000,000 946,000,000 201,000,000 1,467,000,000 1,265,000,000 1,065,000,000 988,000,000 
      yoy
    109.65% -86.65% -191.15% -70.62% -83.81% -309.21% -20.91% -4.06% -1.26% -35.32% 24.88% -52.78% -57.07% -46.54% -63.88% -15.24% 52.67% 2.02% 9673.91% 645.13% 257.89% 11.90% -97.95% -71.20% -70.11% 0.50% -14.65% -27.61% -31.93% -40.79% -1.13% 3.11% 23.47% 27.96% 6.65% 12.40% -11.03% -0.38% -24.30% -23.96% -13.65% -2.32% -3.28% 14.38% 17.54% -14.79% 41.34% 27.31%  -12.77% 27.59% 530.35%  14.55% -11.17% -79.66%     
      qoq
    -371.59% -87.96% -356.49% 150.00% -117.30% -182.17% -17.32% 37.78% 123.49% -68.93% 0.30% 41.80% 46.41% -40.02% -62.07% 28.90% 82.33% -59.48% -11.01% 132.17% 21.84% 3782.61% -93.22% 11.51% -61.90% -29.00% -4.50% 15.73% 28.09% -39.71% -19.00% 8.84% 11.41% 0.68% -15.54% 30.33% 15.46% -16.09% -10.98% 3.16% 29.28% -36.24% -10.57% 17.14% 46.24% -36.87% 5.77% 20.37% 6.01% 4.72% -4.74%   53.17% 370.65% -86.30% 15.97% 18.78% 7.79%  
      interest expense
    -138,000,000 -132,000,000 -130,000,000 -118,000,000 -107,000,000 -116,000,000 -118,000,000 -120,000,000 -127,000,000 -121,000,000 -125,000,000 -115,000,000 -116,000,000 -85,000,000 -70,000,000 -58,000,000 -74,000,000 -153,000,000 -126,000,000 -130,000,000 -110,000,000 -190,000,000 -122,000,000 -125,000,000 -89,000,000 -88,000,000 -86,000,000 -81,000,000 -92,000,000 -88,000,000 -90,000,000 -91,000,000 -91,000,000 -95,000,000 -94,000,000 -95,000,000 -207,000,000 -85,000,000 -72,000,000 -83,000,000 -82,000,000 -77,000,000 -85,000,000 -79,000,000 -69,000,000 -72,000,000 -92,000,000 -96,000,000 -92,000,000 -87,000,000 -81,000,000 -71,000,000  -411,000,000 -99,000,000 -549,000,000 -155,000,000 -177,000,000 -163,000,000 -182,000,000 
      interest income
    31,000,000 25,000,000 21,000,000 21,000,000 30,000,000 36,000,000 36,000,000 37,000,000 41,000,000 41,000,000 37,000,000 28,000,000 23,000,000 16,000,000 7,000,000 4,000,000 2,000,000 1,000,000 1,000,000 5,000,000 2,000,000 2,000,000 3,000,000 4,000,000 3,000,000 3,000,000 5,000,000 5,000,000 6,000,000 5,000,000 14,000,000 15,000,000 11,000,000 9,000,000 5,000,000 4,000,000 6,000,000 4,000,000 4,000,000 4,000,000 5,000,000 7,000,000 8,000,000 7,000,000 11,000,000 7,000,000 13,000,000 7,000,000 6,000,000 3,000,000 5,000,000 2,000,000  2,000,000 4,000,000 7,000,000 10,000,000 13,000,000 8,000,000 -4,000,000 
      other income
    10,000,000 65,000,000 -2,000,000 29,000,000 21,000,000 21,000,000 11,000,000 13,000,000 5,000,000 -25,000,000 -31,000,000  5,000,000 -9,000,000 4,000,000 -86,000,000 19,000,000 35,000,000 -12,000,000 14,000,000 25,000,000 58,000,000 23,000,000 4,000,000  -7,000,000 11,000,000 10,000,000 25,000,000 49,000,000 17,000,000 16,000,000 24,000,000 6,000,000 114,000,000 29,000,000 30,000,000 7,000,000 19,000,000 -3,000,000 88,000,000 -10,000,000 10,000,000 4,000,000 21,000,000 18,000,000 3,000,000 6,000,000 11,000,000  1,000,000 6,000,000  8,000,000 -1,000,000 13,000,000 10,000,000 45,000,000 -43,000,000 -97,000,000 
      income from continuing operations before equity investments and income taxes
    142,000,000 -130,000,000 -848,000,000 217,000,000 58,000,000 -727,000,000 731,000,000 1,193,000,000 623,000,000 210,000,000 895,000,000 917,000,000 625,000,000 409,000,000 753,000,000 2,001,000,000 1,608,000,000 794,000,000 2,111,000,000 2,415,000,000 1,005,000,000 763,000,000 -73,000,000 222,000,000 218,000,000 706,000,000 1,054,000,000 1,111,000,000  760,000,000 1,258,000,000 1,566,000,000 1,438,000,000 1,261,000,000 1,357,000,000 1,515,000,000 1,039,000,000 974,000,000 1,200,000,000 1,321,000,000 1,371,000,000 972,000,000 1,583,000,000 1,777,000,000 1,538,000,000 1,030,000,000 1,630,000,000 1,530,000,000 1,265,000,000 906,500,000 1,132,000,000          
      income from equity investments
    -5,000,000   7,000,000 1,000,000 -151,000,000 -20,000,000 -19,000,000 -27,000,000 -31,000,000 6,000,000 -12,000,000 17,000,000 -20,000,000 -26,000,000 22,000,000 29,000,000 72,000,000 104,000,000 148,000,000 137,000,000 133,000,000 62,000,000 61,000,000  46,000,000 51,000,000 64,000,000 64,000,000 36,000,000 89,000,000 68,000,000 96,000,000 81,000,000 81,000,000 78,000,000 81,000,000 78,000,000 81,000,000 117,000,000 91,000,000 87,000,000 93,000,000 90,000,000 69,000,000 64,000,000 64,000,000 68,000,000 61,000,000 40,000,000 61,000,000 59,000,000  27,000,000 46,000,000 33,000,000 52,000,000 73,000,000 58,000,000 29,000,000 
      income from continuing operations before income taxes
    137,000,000 -142,000,000 -856,000,000 224,000,000 59,000,000 -878,000,000 711,000,000 1,174,000,000 596,000,000 179,000,000 901,000,000 905,000,000 642,000,000 389,000,000 727,000,000 2,023,000,000 1,637,000,000 866,000,000 2,215,000,000 2,563,000,000 1,142,000,000 896,000,000 -11,000,000 283,000,000 218,000,000 752,000,000 1,105,000,000 1,175,000,000  796,000,000 1,347,000,000 1,634,000,000 1,534,000,000 1,342,000,000 1,438,000,000 1,593,000,000 1,120,000,000 1,052,000,000 1,281,000,000 1,438,000,000 1,462,000,000 1,059,000,000 1,676,000,000 1,867,000,000 1,607,000,000 1,094,000,000 1,694,000,000 1,598,000,000 1,326,000,000 1,207,000,000 1,193,000,000 1,263,000,000  1,074,000,000       
      provision for income taxes
    -2,000,000 -8,000,000 -27,000,000 69,000,000 36,000,000 -265,000,000 134,000,000 249,000,000 122,000,000 -7,000,000 153,000,000 188,000,000 167,000,000 34,000,000 154,000,000 378,000,000 316,000,000 135,000,000 452,000,000 506,000,000 70,000,000 39,000,000 -125,000,000 -32,000,000 75,000,000 140,000,000 136,000,000 169,000,000 203,000,000           346,000,000                    254,000,000 
      income from continuing operations
    139,000,000 -134,000,000 -829,000,000 155,000,000 23,000,000 -613,000,000 577,000,000 925,000,000 474,000,000 186,000,000 748,000,000 717,000,000 475,000,000 355,000,000 573,000,000 1,645,000,000 1,321,000,000 731,000,000 1,763,000,000 2,057,000,000 1,072,000,000 857,000,000 114,000,000 315,000,000 143,000,000 612,000,000 969,000,000 1,006,000,000  697,000,000 1,115,000,000 1,655,000,000 1,231,000,000 1,898,000,000 1,058,000,000 1,134,000,000 805,000,000 770,000,000 955,000,000 1,092,000,000 1,030,000,000 797,000,000 1,189,000,000 1,326,000,000 1,167,000,000 796,000,000 1,260,000,000 1,173,000,000 943,000,000 1,177,000,000 854,000,000 906,000,000  768,000,000       
      income from discontinued operations, net of tax
    -14,000,000 -6,000,000 -61,000,000 -40,000,000 154,000,000           -1,000,000    2,000,000 -2,000,000    1,000,000     -750,000 -2,000,000 -1,000,000  -4,000,000 -2,000,000 -4,000,000 -8,000,000 -7,000,000 -2,000,000 -1,000,000  -2,000,000 -3,000,000 3,000,000  -5,000,000  3,000,000 1,000,000            
      net income
    125,000,000 -140,000,000 -890,000,000 115,000,000 177,000,000 -603,000,000 573,000,000 924,000,000 473,000,000 185,000,000 747,000,000 715,000,000 474,000,000 353,000,000 572,000,000 1,644,000,000 1,320,000,000 726,000,000 1,762,000,000 2,059,000,000 1,070,000,000 855,000,000 114,000,000 314,000,000 144,000,000 612,000,000 965,000,000 1,003,000,000 817,000,000 692,000,000 1,113,000,000 1,654,000,000 1,231,000,000 1,894,000,000 1,056,000,000 1,130,000,000 797,000,000 763,000,000 953,000,000 1,091,000,000 1,030,000,000 795,000,000 1,186,000,000 1,329,000,000 1,164,000,000 791,000,000 1,257,000,000 1,176,000,000 944,000,000 1,175,000,000 851,000,000 900,000,000  768,000,000 599,000,000 -218,000,000 895,000,000 803,000,000 660,000,000 467,000,000 
      yoy
    -29.38% -76.78% -255.32% -87.55% -62.58% -425.95% -23.29% 29.23% -0.21% -47.59% 30.59% -56.51% -64.09% -51.38% -67.54% -20.16% 23.36% -15.09% 1445.61% 555.73% 643.06% 39.71% -88.19% -68.69% -82.37% -11.56% -13.30% -39.36% -33.63% -63.46% 5.40% 46.37% 54.45% 148.23% 10.81% 3.57% -22.62% -4.03% -19.65% -17.91% -11.51% 0.51% -5.65% 13.01% 23.31% -32.68% 47.71% 30.67%  52.99% 42.07% -512.84%  -4.36% -9.24% -146.68%     
      qoq
    -189.29% -84.27% -873.91% -35.03% -129.35% -205.24% -37.99% 95.35% 155.68% -75.23% 4.48% 50.84% 34.28% -38.29% -65.21% 24.55% 81.82% -58.80% -14.42% 92.43% 25.15% 650.00% -63.69% 118.06% -76.47% -36.58% -3.79% 22.77% 18.06% -37.83% -32.71% 34.36% -35.01% 79.36% -6.55% 41.78% 4.46% -19.94% -12.65% 5.92% 29.56% -32.97% -10.76% 14.18% 47.16% -37.07% 6.89% 24.58% -19.66% 38.07% -5.44%   28.21% -374.77% -124.36% 11.46% 21.67% 41.33%  
      dividends on redeemable non-controlling interests
    -2,000,000 -2,000,000 -2,000,000 -1,000,000 -2,000,000 -2,000,000 -2,000,000 -1,000,000 -2,000,000 -2,000,000 -2,000,000 -1,000,000 -2,000,000 -2,000,000 -2,000,000 -1,000,000 -2,000,000 -2,000,000 -2,000,000 -1,000,000 -2,000,000 -2,000,000 -2,000,000 -1,000,000 -2,000,000                                    
      net income attributable to the company shareholders
    123,000,000 -142,000,000 -892,000,000 114,000,000 175,000,000 -605,000,000 571,000,000 923,000,000 471,000,000 183,000,000 745,000,000 714,000,000 472,000,000 351,000,000 570,000,000 1,643,000,000 1,318,000,000 724,000,000 1,760,000,000 2,058,000,000 1,068,000,000 853,000,000 112,000,000 313,000,000 142,000,000 610,000,000 963,000,000 1,002,000,000 815,000,000 690,000,000 1,113,000,000 1,654,000,000 1,231,000,000 1,894,000,000 1,057,000,000 1,131,000,000 797,000,000 763,000,000 952,000,000 1,091,000,000 1,030,000,000 795,000,000 1,185,000,000 1,330,000,000 1,166,000,000 793,000,000 1,258,000,000 1,178,000,000 945,000,000 1,174,000,000 853,000,000 901,000,000         
      earnings per share:
                                                                
      net income attributable to the company shareholders —
                                                                
      basic
                     3.645 5.25          2.19                                
      continuing operations
    0.42 -0.43 -2.58 0.47 0.06 -1.89 1.77 2.82 1.45 0.57 2.29 2.19 1.45 1.09 1.75 4.01   6.13 3.2 2.56 0.33 0.94 0.42 1.87 2.86 2.71  1.85 2.86 4.23 3.12 4.79 2.67 2.83 1.91 2.31 2.57 2.38 1.82 2.57 2.81 2.43 1.63 2.47 2.24 1.73 2.11 1.52 1.57  1.34       
      discontinued operations
    -0.04 -0.02 -0.19 -0.13 0.48 0.03 -0.01   -0.01  -0.01  -0.01      0.01 -0.01      -0.01 -0.01  -0.01    -0.02  -0.01 -0.02 -0.01 -0.01    -0.01 0.01 -0.01  -0.01 0.01   -0.01 -0.01         
      diluted
                                                                
      goodwill impairments
      972,000,000                                                          
      other impairments
     17,000,000 230,000,000                                                          
      gain on sale of business
      -6,000,000   -9,000,000  293,000,000                                                     
      loss from equity investments
      -8,000,000                                                          
      loss from discontinued operations, net of tax
         -1,500,000 -4,000,000 -1,000,000 -1,000,000 -1,000,000 -1,000,000 -2,000,000 -1,000,000 -2,000,000 -1,000,000  -1,000,000 -5,000,000 -1,000,000     -1,000,000   -4,000,000 -3,000,000                                 
      other expense
               -7,000,000                                                 
      impairment
                252,000,000                                                
      impairment of long-lived assets
                          582,000,000                                      
      net income attributable to the company shareholders —
                                                                
      basic
                     3.645 5.25          2.19                                
      diluted
                     3.643 5.25          2.19                                
      net income attributable to the company shareholders —
                                                                
      basic:
                                                                
      discontinued operations
    -0.04 -0.02 -0.19 -0.13 0.48 0.03 -0.01   -0.01  -0.01  -0.01      0.01 -0.01      -0.01 -0.01  -0.01    -0.02  -0.01 -0.02 -0.01 -0.01    -0.01 0.01 -0.01  -0.01 0.01   -0.01 -0.01         
      diluted:
                                                                
      dividends on a. schulman special stock
                             -1,250,000 -2,000,000 -1,000,000 -2,000,000                                
      income before equity investments and income taxes
                                956,000,000                                
      income before income taxes
                                1,020,000,000                          901,000,000 -310,000,000 1,384,000,000 1,191,000,000 923,000,000 721,000,000 
      benefit from income taxes
                                 128,500,000 232,000,000 -21,000,000 303,000,000 -556,000,000 380,000,000 459,000,000 315,000,000 282,000,000 326,000,000  432,000,000 262,000,000 487,000,000 541,000,000 440,000,000 298,000,000 434,000,000 425,000,000 383,000,000 30,000,000 339,000,000 357,000,000  306,000,000 302,000,000 -92,000,000 489,000,000 388,000,000 263,000,000  
      net income attributable to non-controlling interests
                                       1,000,000        1,000,000 2,000,000 2,000,000 1,000,000 2,000,000 1,000,000 -1,000,000 2,000,000 1,000,000  2,000,000 1,000,000 3,000,000     
      net (income) loss attributable to non-controlling interests
                                      1,000,000   -250,000 -1,000,000   500,000 -1,000,000               1,000,000   
      income from continuing operations before equity investments, reorganization items and income taxes
                                                       1,204,000,000  1,048,000,000       
      reorganization items
                                                          5,000,000 -15,000,000  -28,000,000 -2,000,000 -13,000,000 
      net income attributable to the company
                                                         770,000,000 600,000,000 -215,000,000 895,000,000 804,000,000 663,000,000 474,000,000 
      net income —
                                                                
      income before equity investments, reorganization items and income taxes
                                                          850,000,000 -328,000,000 1,332,000,000 1,146,000,000 867,000,000 705,000,000 
      net income—
                                                                
      basic
                                                          1.04      
      diluted
                                                          1.04      
      net income:
                                                                
      basic
                                                           1.035 1.56 1.41 1.16 0.84 
      diluted
                                                           1.03 1.51 1.38 1.15 0.84 
      less: net income attributable to non-controlling interests
                                                              3,000,000  
      less: net loss attributable to non-controlling interests
                                                               7,000,000 
      pro forma earnings per share:
                                                                
    Balance Sheets:
    Quarterly
    Annual
      Unit: USD2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2016-06-30 2010-12-31 2010-09-30 
                                      
        assets
                                      
        current assets:
                                      
        cash and cash equivalents
      2,635,000,000 3,443,000,000 1,784,000,000 1,700,000,000 1,867,000,000 3,375,000,000 2,621,000,000 2,839,000,000 2,314,000,000 3,390,000,000 2,833,000,000 2,468,000,000 1,790,000,000 2,151,000,000 1,480,000,000 1,057,000,000 1,785,000,000 1,472,000,000 1,893,000,000 1,452,000,000 1,763,000,000 2,459,000,000 2,552,000,000 1,596,000,000 858,000,000 476,000,000 1,279,000,000 339,000,000 332,000,000 1,060,000,000 4,222,000,000 4,832,000,000 
        restricted cash
      4,000,000 6,000,000 17,000,000 4,000,000 3,000,000 13,000,000 14,000,000 25,000,000 17,000,000 15,000,000 11,000,000 26,000,000 14,000,000 5,000,000 6,000,000 9,000,000 9,000,000 5,000,000 5,000,000 11,000,000 2,000,000 25,000,000 26,000,000 37,000,000 30,000,000 36,000,000 29,000,000 19,000,000 69,000,000 4,000,000   
        accounts receivable:
                                      
        trade
      2,984,000,000 2,362,000,000 2,822,000,000 3,083,000,000 3,558,000,000 3,121,000,000 3,682,000,000 3,855,000,000 4,001,000,000 3,356,000,000 3,704,000,000 3,638,000,000 3,715,000,000 3,392,000,000 4,149,000,000 5,148,000,000 5,092,000,000 4,565,000,000 5,003,000,000 3,796,000,000 3,291,000,000 2,819,000,000 2,454,000,000 2,885,000,000 2,981,000,000 3,331,000,000 3,576,000,000 3,508,000,000 3,355,000,000 2,633,000,000 3,482,000,000 3,568,000,000 
        related parties
      273,000,000 155,000,000 200,000,000 122,000,000 234,000,000 171,000,000 264,000,000 207,000,000 190,000,000 151,000,000 137,000,000 173,000,000 186,000,000 201,000,000 180,000,000 259,000,000 299,000,000 243,000,000 248,000,000 165,000,000 150,000,000 155,000,000 134,000,000 158,000,000 121,000,000 138,000,000 182,000,000 172,000,000 148,000,000 173,000,000 265,000,000 232,000,000 
        inventories
      3,635,000,000 3,533,000,000 4,409,000,000 4,568,000,000 4,930,000,000 4,658,000,000 5,261,000,000 5,073,000,000 4,853,000,000 4,765,000,000 4,911,000,000 5,195,000,000 5,158,000,000 4,804,000,000 5,153,000,000 5,097,000,000 4,979,000,000 4,901,000,000 4,982,000,000 4,632,000,000 4,344,000,000 4,005,000,000 3,768,000,000 3,973,000,000 4,588,000,000 4,446,000,000 4,685,000,000 4,496,000,000 4,515,000,000 4,009,000,000 4,824,000,000 4,412,000,000 
        prepaid expenses and other current assets
      777,000,000 612,000,000 723,000,000 767,000,000 809,000,000 928,000,000 900,000,000 912,000,000 1,500,000,000 1,475,000,000 1,632,000,000 1,193,000,000 1,161,000,000 1,292,000,000 1,360,000,000 1,275,000,000 1,127,000,000 1,022,000,000 1,819,000,000 1,525,000,000 1,382,000,000 935,000,000 892,000,000 844,000,000 736,000,000 1,150,000,000 1,285,000,000 1,329,000,000 1,255,000,000 1,081,000,000 986,000,000 899,000,000 
        assets held for sale
      749,000,000 757,000,000 802,000,000 832,000,000                             
        total current assets
      11,057,000,000 10,868,000,000 10,757,000,000 11,076,000,000 11,401,000,000 12,266,000,000 12,742,000,000 12,911,000,000 12,875,000,000 13,152,000,000 13,228,000,000 12,693,000,000 12,024,000,000 11,845,000,000 12,328,000,000 12,845,000,000 13,291,000,000 12,217,000,000 13,986,000,000 11,964,000,000 11,634,000,000 10,759,000,000 10,477,000,000 9,692,000,000 9,510,000,000 9,630,000,000 11,088,000,000 10,286,000,000 10,566,000,000 9,983,000,000 13,779,000,000 13,943,000,000 
        operating lease assets
      1,510,000,000 1,514,000,000 1,472,000,000 1,506,000,000 1,517,000,000 1,467,000,000 1,442,000,000 1,460,000,000 1,481,000,000 1,529,000,000 1,509,000,000 1,564,000,000 1,677,000,000 1,725,000,000 1,769,000,000 1,863,000,000 1,905,000,000 1,946,000,000 1,789,000,000 1,466,000,000 1,492,000,000 1,386,000,000 1,425,000,000 1,453,000,000 1,468,000,000 1,510,000,000 1,560,000,000 1,534,000,000     
        property, plant and equipment
      25,875,000,000 15,833,000,000 25,515,000,000 25,588,000,000 24,853,000,000 15,066,000,000 25,793,000,000 25,082,000,000 25,025,000,000 15,547,000,000 24,221,000,000 24,483,000,000 24,130,000,000 15,387,000,000 22,640,000,000 22,664,000,000 22,733,000,000 14,556,000,000 22,575,000,000 14,390,000,000 14,386,000,000 14,133,000,000 14,526,000,000 14,387,000,000 14,130,000,000 13,669,000,000 13,285,000,000 12,797,000,000 12,477,000,000 9,681,000,000 7,190,000,000 7,216,000,000 
        less: accumulated depreciation
      -10,173,000,000  -9,815,000,000 -9,861,000,000 -9,511,000,000  -9,928,000,000 -9,508,000,000 -9,493,000,000  -9,027,000,000 -9,075,000,000 -8,729,000,000  -7,817,000,000 -7,923,000,000 -8,004,000,000  -7,739,000,000 -7,241,000,000  -6,750,000,000 -7,493,000,000 -7,277,000,000  -6,859,000,000 -6,704,000,000 -6,447,000,000  -4,366,000,000   
        equity investments
      3,928,000,000 3,963,000,000 4,040,000,000 4,080,000,000 4,114,000,000 4,121,000,000 4,272,000,000 4,290,000,000 3,845,000,000 3,907,000,000 4,056,000,000 4,152,000,000 4,266,000,000 4,295,000,000 4,386,000,000 4,544,000,000 4,743,000,000 4,786,000,000 4,888,000,000 4,794,000,000 4,729,000,000 2,085,000,000 1,559,000,000 1,539,000,000 1,602,000,000 1,609,000,000 1,599,000,000 1,650,000,000 1,611,000,000 1,610,000,000 1,587,000,000 1,582,000,000 
        goodwill
      705,000,000 708,000,000 708,000,000 1,677,000,000 1,596,000,000 1,561,000,000 1,633,000,000 1,603,000,000 1,628,000,000 1,647,000,000 1,604,000,000 1,610,000,000 1,605,000,000 1,827,000,000 1,746,000,000 1,793,000,000 1,866,000,000 1,875,000,000 1,894,000,000 1,904,000,000 1,953,000,000 1,880,000,000 1,830,000,000 1,800,000,000 1,891,000,000 1,848,000,000 1,848,000,000 1,803,000,000 1,814,000,000 542,000,000 787,000,000 1,105,000,000 
        intangible assets
      417,000,000 450,000,000 453,000,000 572,000,000 580,000,000 577,000,000 599,000,000 615,000,000 631,000,000 641,000,000 642,000,000 633,000,000 651,000,000 662,000,000 594,000,000 621,000,000 673,000,000 695,000,000 666,000,000 717,000,000 751,000,000 752,000,000 756,000,000 808,000,000 869,000,000 841,000,000 892,000,000 945,000,000 965,000,000 588,000,000 1,360,000,000 1,411,000,000 
        other assets
      639,000,000 667,000,000 657,000,000 714,000,000 639,000,000 688,000,000 710,000,000 611,000,000 632,000,000 577,000,000 642,000,000 623,000,000 631,000,000 624,000,000 845,000,000 617,000,000 647,000,000 667,000,000 603,000,000 511,000,000 458,000,000 419,000,000 422,000,000 902,000,000 439,000,000 497,000,000 386,000,000 387,000,000 353,000,000 623,000,000 273,000,000 272,000,000 
        total assets
      33,958,000,000 34,003,000,000 33,787,000,000 35,352,000,000 35,189,000,000 35,746,000,000 37,263,000,000 37,064,000,000 36,624,000,000 37,000,000,000 36,875,000,000 36,683,000,000 36,255,000,000 36,365,000,000 36,491,000,000 37,024,000,000 37,854,000,000 36,742,000,000 38,662,000,000 35,746,000,000 35,403,000,000 31,949,000,000 31,541,000,000 31,100,000,000 30,435,000,000 30,114,000,000 31,171,000,000 29,889,000,000 28,278,000,000 23,435,000,000 25,494,000,000 26,030,000,000 
        millions of dollars, except shares and par value data
       2,025,000,000    2,024,000,000    2,023,000,000    2,022,000,000    2,021,000,000   2,020,000,000        2,018,000,000    
        liabilities, redeemable non-controlling interests and equity
                                      
        current liabilities:
                                      
        current maturities of long-term debt
      1,467,000,000 588,000,000 1,079,000,000 495,000,000 495,000,000 498,000,000 7,000,000 7,000,000 7,000,000 782,000,000 781,000,000 1,206,000,000 432,000,000 432,000,000 432,000,000 8,000,000 8,000,000 6,000,000 8,000,000 958,000,000 8,000,000 2,000,000 3,000,000 3,000,000 3,000,000 4,000,000 4,000,000 5,000,000 5,000,000 4,000,000 4,000,000 8,000,000 
        short-term debt
      226,000,000 226,000,000 137,000,000 119,000,000 120,000,000 119,000,000 121,000,000 166,000,000 164,000,000 117,000,000 112,000,000 130,000,000 343,000,000 349,000,000 439,000,000 405,000,000 141,000,000 362,000,000 563,000,000 682,000,000 663,000,000 616,000,000 659,000,000 1,493,000,000 445,000,000 2,438,000,000 2,812,000,000 2,377,000,000 885,000,000 616,000,000 42,000,000 518,000,000 
        accounts payable:
                                      
        accrued and other current liabilities
      1,905,000,000 1,956,000,000 2,090,000,000 1,950,000,000 1,963,000,000 2,356,000,000 2,239,000,000 1,900,000,000 1,944,000,000 2,436,000,000 2,533,000,000                      
        liabilities held for sale
      692,000,000 665,000,000 618,000,000 567,000,000                             
        total current liabilities
      7,188,000,000 6,129,000,000 6,852,000,000 6,244,000,000 6,240,000,000 6,705,000,000 5,993,000,000 6,147,000,000 6,087,000,000 7,150,000,000 7,000,000,000 7,017,000,000 6,513,000,000 6,760,000,000 7,634,000,000 7,653,000,000 7,539,000,000 7,230,000,000 7,408,000,000 6,875,000,000 5,502,000,000 4,782,000,000 4,435,000,000 5,521,000,000 5,198,000,000 7,388,000,000 7,538,000,000 7,012,000,000 5,513,000,000 4,351,000,000 4,756,000,000 5,047,000,000 
        long-term debt
      11,228,000,000 12,124,000,000 10,640,000,000 11,211,000,000 10,605,000,000 10,532,000,000 11,132,000,000 11,017,000,000 11,023,000,000 10,333,000,000 10,213,000,000 10,276,000,000 10,601,000,000 10,540,000,000 10,445,000,000 11,062,000,000 11,175,000,000 11,246,000,000 12,945,000,000 13,785,000,000 15,286,000,000 13,759,000,000 13,674,000,000 12,159,000,000 11,614,000,000 9,628,000,000 7,586,000,000 7,522,000,000 8,497,000,000 8,485,000,000 6,036,000,000 6,799,000,000 
        operating lease liabilities
      1,331,000,000 1,327,000,000 1,360,000,000 1,407,000,000 1,444,000,000 1,419,000,000 1,360,000,000 1,363,000,000 1,380,000,000 1,409,000,000 1,397,000,000 1,437,000,000 1,507,000,000 1,510,000,000 1,514,000,000 1,569,000,000 1,610,000,000 1,649,000,000 1,518,000,000 1,199,000,000 1,222,000,000 1,122,000,000 1,160,000,000 1,192,000,000 1,216,000,000 1,257,000,000 1,304,000,000 1,282,000,000     
        other liabilities
      1,703,000,000 1,900,000,000 1,916,000,000 1,919,000,000 2,034,000,000 1,967,000,000 2,083,000,000 2,113,000,000 2,157,000,000 2,164,000,000 2,003,000,000 1,989,000,000 1,899,000,000 1,954,000,000 2,106,000,000 1,939,000,000 2,215,000,000 2,295,000,000 2,383,000,000 2,554,000,000 2,957,000,000 3,038,000,000 2,968,000,000 2,808,000,000 2,213,000,000 1,801,000,000 1,876,000,000 1,830,000,000 1,897,000,000 2,143,000,000 2,183,000,000 2,086,000,000 
        deferred income taxes
      2,343,000,000 2,316,000,000 2,295,000,000 2,536,000,000 2,531,000,000 2,535,000,000 2,853,000,000 2,847,000,000 2,870,000,000 2,886,000,000 2,929,000,000 2,905,000,000 2,886,000,000 2,858,000,000 2,473,000,000 2,441,000,000 2,487,000,000 2,334,000,000 2,478,000,000 2,403,000,000 2,332,000,000 1,809,000,000 1,811,000,000 1,961,000,000 2,015,000,000 2,018,000,000 2,008,000,000 1,967,000,000 1,975,000,000 2,149,000,000 244,000,000 446,000,000 
        commitments and contingencies
                                      
        redeemable non-controlling interests
      114,000,000 114,000,000 114,000,000 114,000,000 114,000,000 114,000,000 114,000,000 114,000,000 114,000,000 114,000,000 114,000,000 114,000,000 114,000,000 114,000,000 114,000,000 116,000,000 116,000,000 116,000,000 116,000,000 116,000,000 116,000,000 116,000,000 116,000,000 116,000,000 116,000,000 116,000,000 116,000,000 116,000,000 116,000,000    
        shareholders’ equity:
                                      
        ordinary shares, €0.04 par value, 1,275 million shares authorized, 322,770,429 and 322,084,769 shares outstanding, respectively
      19,000,000                                
        additional paid-in capital
      6,124,000,000 6,148,000,000 6,144,000,000 6,139,000,000 6,132,000,000 6,150,000,000 6,139,000,000 6,122,000,000 6,112,000,000 6,145,000,000 6,130,000,000 6,111,000,000 6,092,000,000 6,119,000,000 6,099,000,000 6,077,000,000 6,056,000,000 6,044,000,000 6,029,000,000 5,993,000,000 5,986,000,000 5,975,000,000 5,958,000,000 5,950,000,000 5,954,000,000 7,017,000,000 7,006,000,000 6,996,000,000 7,041,000,000 10,192,000,000 9,837,000,000 9,829,000,000 
        retained earnings
      6,711,000,000 6,812,000,000 7,399,000,000 8,732,000,000 9,064,000,000 9,325,000,000 10,366,000,000 10,233,000,000 9,752,000,000 9,692,000,000 9,917,000,000 9,580,000,000 9,277,000,000 9,195,000,000 9,232,000,000 9,050,000,000 9,514,000,000 8,563,000,000 8,216,000,000 5,158,000,000 4,440,000,000 3,940,000,000 4,188,000,000 4,227,000,000 4,435,000,000 8,430,000,000 7,818,000,000 7,206,000,000 6,763,000,000 11,264,000,000 1,587,000,000 816,000,000 
        accumulated other comprehensive loss
      -1,294,000,000 -1,310,000,000 -1,353,000,000 -1,353,000,000 -1,447,000,000 -1,532,000,000 -1,374,000,000 -1,523,000,000 -1,532,000,000 -1,476,000,000 -1,400,000,000 -1,333,000,000 -1,307,000,000 -1,372,000,000 -1,811,000,000 -1,716,000,000 -1,735,000,000 -1,803,000,000 -1,883,000,000 -1,864,000,000 -1,943,000,000 -2,088,000,000 -2,259,000,000 -2,313,000,000 -1,784,000,000 -1,683,000,000 -1,462,000,000 -1,418,000,000 -1,363,000,000 -1,472,000,000   
        treasury stock
      -1,520,000,000 -1,587,000,000 -1,610,000,000 -1,628,000,000 -1,559,000,000 -1,500,000,000 -1,434,000,000 -1,402,000,000 -1,372,000,000 -1,450,000,000 -1,461,000,000 -1,446,000,000 -1,360,000,000 -1,346,000,000 -1,348,000,000 -1,200,000,000 -1,156,000,000 -965,000,000 -581,000,000 -506,000,000 -531,000,000 -540,000,000 -548,000,000 -559,000,000 -580,000,000 -5,898,000,000 -2,663,000,000 -2,668,000,000 -2,206,000,000 -13,732,000,000   
        total company share of shareholders’ equity
      10,040,000,000 10,082,000,000 10,599,000,000 11,909,000,000 12,209,000,000 12,462,000,000 13,716,000,000 13,449,000,000 12,979,000,000 12,930,000,000 13,205,000,000 12,931,000,000 12,721,000,000 12,615,000,000 12,191,000,000 12,230,000,000 12,698,000,000 11,858,000,000 11,800,000,000 8,800,000,000 7,971,000,000 7,306,000,000 7,358,000,000 7,324,000,000 8,044,000,000        
        non-controlling interests
      11,000,000 11,000,000 11,000,000 12,000,000 12,000,000 12,000,000 12,000,000 14,000,000 14,000,000 14,000,000 14,000,000 14,000,000 14,000,000 14,000,000 14,000,000 14,000,000 14,000,000 14,000,000 14,000,000 14,000,000 17,000,000 17,000,000 19,000,000 19,000,000 19,000,000 18,000,000 22,000,000 22,000,000 23,000,000 24,000,000 61,000,000 61,000,000 
        total equity
      10,051,000,000 10,093,000,000 10,610,000,000 11,921,000,000 12,221,000,000 12,474,000,000 13,728,000,000 13,463,000,000 12,993,000,000 12,944,000,000 13,219,000,000 12,945,000,000 12,735,000,000 12,629,000,000 12,205,000,000 12,244,000,000 12,712,000,000 11,872,000,000 11,814,000,000 8,814,000,000 7,988,000,000 7,323,000,000 7,377,000,000 7,343,000,000 8,063,000,000 7,906,000,000 10,743,000,000 10,160,000,000 10,280,000,000 6,307,000,000 11,596,000,000 10,943,000,000 
        total liabilities, redeemable non-controlling interests and equity
      33,958,000,000 34,003,000,000 33,787,000,000 35,352,000,000 35,189,000,000 35,746,000,000 37,263,000,000 37,064,000,000 36,624,000,000 37,000,000,000 36,875,000,000 36,683,000,000 36,255,000,000 36,365,000,000 36,491,000,000 37,024,000,000 37,854,000,000 36,742,000,000 38,662,000,000 35,746,000,000 35,403,000,000 31,949,000,000 31,541,000,000 31,100,000,000 30,435,000,000 30,114,000,000 31,171,000,000 29,889,000,000 28,278,000,000    
        ordinary shares, €0.04 par value, 1,275 million shares authorized, 322,084,769 and 323,889,832 shares outstanding, respectively
       19,000,000                               
        ordinary shares, €0.04 par value, 1,275 million shares authorized, 321,832,679 and 323,889,832 shares outstanding, respectively
        19,000,000                              
        ordinary shares, €0.04 par value, 1,275 million shares authorized, 321,627,610 and 323,889,832 shares outstanding, respectively
         19,000,000                             
        ordinary shares, €0.04 par value, 1,275 million shares authorized, 322,945,084 and 323,889,832 shares outstanding, respectively
          19,000,000                            
        ordinary shares, €0.04 par value, 1,275 million shares authorized, 323,889,832 and 324,483,402 shares outstanding, respectively
           19,000,000                           
        ordinary shares, €0.04 par value, 1,275 million shares authorized, 324,750,428 and 324,483,402 shares outstanding, respectively
            19,000,000                          
        ordinary shares, €0.04 par value, 1,275 million shares authorized, 325,078,684 and 324,483,402 shares outstanding, respectively
             19,000,000                         
        ordinary shares, €0.04 par value, 1,275 million shares authorized, 325,365,833 and 324,483,402 shares outstanding, respectively
              19,000,000                        
        ordinary shares, €0.04 par value, 1,275 million shares authorized, 324,483,402 and 325,723,567 shares outstanding, respectively
               19,000,000                       
        ordinary shares, €0.04 par value, 1,275 million shares authorized, 324,359,296 and 325,723,567 shares outstanding, respectively
                19,000,000                      
        accrued liabilities
                 2,164,000,000 2,166,000,000 2,396,000,000 2,633,000,000 2,434,000,000 2,376,000,000 2,571,000,000 2,665,000,000 1,953,000,000 1,883,000,000 1,685,000,000 1,579,000,000 1,387,000,000 1,822,000,000 1,745,000,000 1,607,000,000 1,443,000,000 1,536,000,000 1,374,000,000 1,705,000,000 1,513,000,000 
        ordinary shares, €0.04 par value, 1,275 million shares authorized, 324,516,083 and 325,723,567 shares outstanding, respectively
                 19,000,000                     
        ordinary shares, €0.04 par value, 1,275 million shares authorized, 325,468,601 and 325,723,567 shares outstanding, respectively
                  19,000,000                    
        short-term investments
                       9,000,000 36,000,000 383,000,000 702,000,000 361,000,000 651,000,000 199,000,000 196,000,000 53,000,000 52,000,000 423,000,000 892,000,000 1,023,000,000   
        ordinary shares, €0.04 par value, 1,275 million shares authorized, 325,723,567 and 329,536,389 shares outstanding, respectively
                   19,000,000                   
        ordinary shares, €0.04 par value, 1,275 million shares authorized, 325,623,082 and 329,536,389 shares outstanding, respectively
                    19,000,000                  
        ordinary shares, €0.04 par value, 1,275 million shares authorized, 327,244,650 and 329,536,389 shares outstanding, respectively
                     19,000,000                 
        ordinary shares, €0.04 par value, 1,275 million shares authorized, 327,644,034 and 329,536,389 shares outstanding, respectively
                      19,000,000                
        ordinary shares, €0.04 par value, 1,275 million shares authorized, 329,536,389 and 334,015,220 shares outstanding, respectively
                       19,000,000               
        ordinary shares, €0.04 par value, 1,275 million shares authorized, 333,627,352 and 334,015,220 shares outstanding, respectively
                        19,000,000              
        property, plant and equipment, at cost
                         21,631,000,000  20,883,000,000 22,019,000,000 21,664,000,000  20,528,000,000 19,989,000,000      
        ordinary shares, €0.04 par value, 1,275 million shares authorized, 334,313,140 and 334,015,220 shares outstanding, respectively
                         19,000,000             
        ordinary shares, €0.04 par value, 1,275 million shares authorized, 334,015,220 and 333,476,883 shares outstanding, respectively
                          19,000,000            
        investments and long-term receivables:
                                      
        investment in po joint ventures
                           509,000,000 523,000,000 497,000,000 504,000,000 486,000,000 489,000,000 464,000,000 469,000,000 390,000,000 437,000,000 447,000,000 
        other investments and long-term receivables
                           26,000,000 23,000,000 22,000,000 22,000,000 24,000,000 24,000,000 23,000,000 23,000,000 18,000,000 67,000,000 54,000,000 
        ordinary shares, €0.04 par value, 1,275 million shares authorized, 333,918,359 and 333,476,883 shares outstanding, respectively
                           19,000,000           
        ordinary shares, €0.04 par value, 1,275 million shares authorized, 333,829,804 and 333,476,883 shares outstanding, respectively
                            19,000,000          
        ordinary shares, €0.04 par value, 1,275 million shares authorized, 333,703,450 and 333,476,883 shares outstanding, respectively
                             19,000,000         
        ordinary shares, €0.04 par value, 1,275 million shares authorized, 333,476,883 and 375,696,661 shares outstanding, respectively
                              19,000,000        
        stockholders’ equity:
                                      
        ordinary shares, €0.04 par value, 1,275 million shares authorized, 333,407,876 and 375,696,661 shares outstanding, respectively
                               22,000,000       
        total company share of stockholders’ equity
                               7,888,000,000 10,721,000,000 10,138,000,000 10,257,000,000 6,283,000,000 11,535,000,000 10,882,000,000 
        ordinary shares, €0.04 par value, 1,275 million shares authorized, 370,387,374 and 375,696,661 shares outstanding, respectively
                                22,000,000      
        property, plant and equipment at cost
                                 19,244,000,000  14,047,000,000   
        ordinary shares, €0.04 par value, 1,275 million shares authorized, 370,326,103 and 375,696,661 shares outstanding, respectively
                                 22,000,000     
        ordinary shares, €0.04 par value, 1,275 million shares authorized, 375,696,661 and 394,512,054 shares outstanding, respectively
                                  22,000,000    
        liabilities and equity
                                      
        ordinary shares, €0.04 par value, 1,275 million shares authorized, 419,381,566 and 440,150,069 shares outstanding, respectively
                                   31,000,000   
        total liabilities and equity
                                   23,435,000,000 25,494,000,000 26,030,000,000 
        millions, except shares and par value data
                                     2,010,000,000 
        related party receivables
                                    14,000,000  
        liabilities subject to compromise
                                      
        stockholders’ equity
                                      
        ordinary shares, €0.04 par value, 1,000 million shares authorized and 565,676,222 shares issued at december 31, 2010
                                    30,000,000  
        predecessor common stock, €124 par value, 403,226 shares authorized and issued at december 31, 2009
                                      
        accumulated other comprehensive income
                                    81,000,000 207,000,000 
        class a ordinary shares, €0.04 par value, 1,000 million shares authorized and 332,326,676 shares issued at september 30, 2010
                                     18,000,000 
        class b ordinary shares, €0.04 par value, 275 million shares authorized and 233,347,097 shares issued at september 30, 2010
                                     12,000,000 
      Cashflow Statements:
      Quarterly
      Annual
        Unit: USD2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-06-30 2018-03-31 2017-09-30 2017-06-30 2017-03-31 2016-09-30 2016-06-30 2016-03-31 2015-09-30 2015-06-30 2015-03-31 2014-09-30 2014-06-30 2014-03-31 2013-03-31 2012-06-30 2012-03-31 2011-03-31 
                                                       
          cash flows from operating activities:
                                                       
          net income
        125,000,000 -140,000,000 -890,000,000 115,000,000 177,000,000 -603,000,000 573,000,000 924,000,000 473,000,000 185,000,000 747,000,000 715,000,000 474,000,000 353,000,000 572,000,000 1,644,000,000 1,320,000,000 726,000,000 1,762,000,000 2,059,000,000 1,070,000,000 855,000,000 114,000,000 314,000,000 144,000,000 612,000,000 965,000,000 1,003,000,000 817,000,000 1,654,000,000 1,231,000,000 1,056,000,000 1,130,000,000 797,000,000 953,000,000 1,091,000,000 1,030,000,000 1,186,000,000 1,329,000,000 1,164,000,000 1,257,000,000 1,176,000,000 944,000,000 900,000,000 768,000,000 599,000,000 660,000,000 
          adjustments to reconcile net income to net cash from operating activities:
                                                       
          depreciation and amortization
        342,000,000 385,000,000 350,000,000 332,000,000 323,000,000 389,000,000 381,000,000 387,000,000 365,000,000 380,000,000 367,000,000 391,000,000 396,000,000 334,000,000 318,000,000 304,000,000 311,000,000 377,000,000 351,000,000 330,000,000 335,000,000 329,000,000 358,000,000 356,000,000 342,000,000 335,000,000 327,000,000 328,000,000 322,000,000 300,000,000 299,000,000 294,000,000 286,000,000 296,000,000 257,000,000 266,000,000 268,000,000 248,000,000 247,000,000 287,000,000 262,000,000 254,000,000 256,000,000 253,000,000 244,000,000 237,000,000 215,000,000 
          impairments
        15,000,000 17,000,000 1,202,000,000   944,000,000    241,000,000 25,000,000                                   
          amortization of debt-related costs
        3,000,000 3,000,000 3,000,000 3,000,000 2,000,000 2,000,000 4,000,000 3,000,000 2,000,000 2,000,000 3,000,000 1,000,000 3,000,000 3,000,000 3,000,000 4,000,000 4,000,000 14,000,000 8,000,000 8,000,000 5,000,000 9,000,000 5,000,000 3,000,000 4,000,000 4,000,000 3,000,000 3,000,000 1,000,000 3,000,000 4,000,000 4,000,000 4,000,000 4,000,000 3,000,000 5,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 3,000,000 9,000,000  40,000,000 6,000,000 8,000,000 
          share-based compensation
        47,000,000 21,000,000 15,000,000 20,000,000 35,000,000 20,000,000 18,000,000 19,000,000 34,000,000 20,000,000 23,000,000 24,000,000 24,000,000 16,000,000 17,000,000 19,000,000 18,000,000 16,000,000 15,000,000 16,000,000 19,000,000 12,000,000 14,000,000 13,000,000 16,000,000 12,000,000 12,000,000 12,000,000 12,000,000 15,000,000 9,000,000                 
          equity investments—
                                                       
          equity loss
        5,000,000   -7,000,000 -1,000,000 151,000,000 20,000,000 19,000,000 27,000,000                                       
          deferred income tax provision
        20,000,000    -25,000,000 -358,000,000 -24,000,000 -46,000,000 -9,000,000 -5,000,000 29,000,000 13,000,000 6,000,000 286,000,000 15,000,000 -69,000,000 137,000,000 -205,000,000   -83,000,000                           
          changes in assets and liabilities that provided (used) cash:
                                                       
          accounts receivable
        -797,000,000 556,000,000 212,000,000 359,000,000 -440,000,000 540,000,000 191,000,000 113,000,000 -717,000,000 392,000,000 -90,000,000 87,000,000 -279,000,000 871,000,000 963,000,000 -200,000,000 -629,000,000 396,000,000 -413,000,000 -909,000,000 -593,000,000 -398,000,000 -335,000,000 483,000,000 4,000,000 413,000,000 217,000,000 -57,000,000 -206,000,000 -128,000,000 -196,000,000 -140,000,000 294,000,000 -432,000,000 -42,000,000 -146,000,000 -135,000,000 443,000,000 -232,000,000 197,000,000 6,000,000 -141,000,000 -105,000,000 -22,000,000 218,000,000 -374,000,000 -897,000,000 
          inventories
        -96,000,000 881,000,000 149,000,000 113,000,000 -198,000,000 458,000,000 -98,000,000 -227,000,000 -108,000,000 214,000,000 153,000,000 -30,000,000 -319,000,000 510,000,000 -186,000,000 -298,000,000 -117,000,000 -1,000,000 -200,000,000 -181,000,000 -360,000,000 -112,000,000 -11,000,000 342,000,000 121,000,000 -117,000,000 161,000,000 -170,000,000 -3,000,000 64,000,000 -55,000,000 -124,000,000 -51,000,000 -44,000,000 -3,000,000 11,000,000 15,000,000 -153,000,000   -221,000,000 252,000,000 -305,000,000 -242,000,000 -725,000,000 346,000,000 -799,000,000 
          accounts payable
        291,000,000 -185,000,000 -150,000,000 -355,000,000 -78,000,000 95,000,000 -590,000,000 177,000,000 196,000,000 110,000,000 95,000,000 -104,000,000 40,000,000 -664,000,000 -550,000,000 26,000,000 724,000,000 162,000,000 657,000,000 155,000,000 327,000,000 307,000,000 395,000,000 -250,000,000 -235,000,000 -244,000,000 95,000,000 -207,000,000 105,000,000 143,000,000 72,000,000 350,000,000 -282,000,000 53,000,000 -87,000,000 111,000,000 50,000,000 -289,000,000 34,000,000 -246,000,000 -159,000,000 51,000,000 91,000,000 -17,000,000 -425,000,000 80,000,000 1,264,000,000 
          other
        -224,000,000 -30,000,000 229,000,000 -274,000,000 -374,000,000 242,000,000 134,000,000 233,000,000 -378,000,000 -126,000,000 261,000,000 153,000,000 -120,000,000 -255,000,000 201,000,000 -28,000,000 -271,000,000 896,000,000 67,000,000 333,000,000 -32,000,000 -503,000,000 -51,000,000 280,000,000 -356,000,000 137,000,000 58,000,000 150,000,000 -398,000,000 -469,000,000 -323,000,000 149,000,000 66,000,000 -63,000,000 93,000,000 -187,000,000 -7,000,000 237,000,000 -151,000,000 109,000,000 185,000,000 -108,000,000 80,000,000 108,000,000 -129,000,000 -77,000,000 -275,000,000 
          net cash from operating activities
        -269,000,000 1,507,000,000 983,000,000 351,000,000 -579,000,000 1,915,000,000 670,000,000 1,348,000,000 -114,000,000 1,504,000,000 1,666,000,000 1,290,000,000 482,000,000 1,604,000,000 1,414,000,000 1,599,000,000 1,502,000,000 3,079,000,000 2,143,000,000 1,902,000,000 571,000,000 743,000,000 827,000,000 1,292,000,000 542,000,000 1,242,000,000 1,876,000,000 1,186,000,000 657,000,000 1,727,000,000 1,006,000,000 1,486,000,000 1,625,000,000 613,000,000 1,332,000,000 1,261,000,000 1,300,000,000 1,768,000,000 1,446,000,000 1,468,000,000 1,434,000,000 1,797,000,000 801,000,000 799,000,000 509,000,000 921,000,000 221,000,000 
          capital expenditures
        -269,000,000 -450,000,000 -406,000,000 -539,000,000 -483,000,000 -504,000,000 -368,000,000 -484,000,000 -483,000,000 -484,000,000 -394,000,000 -301,000,000 -352,000,000 -473,000,000 -439,000,000 -532,000,000 -446,000,000 -674,000,000 -514,000,000 -431,000,000 -340,000,000 -274,000,000 -425,000,000 -588,000,000 -660,000,000 -731,000,000 -742,000,000 -622,000,000 -599,000,000 -496,000,000 -429,000,000 -318,000,000 -407,000,000 -421,000,000 -586,000,000 -563,000,000 -527,000,000 -373,000,000 -278,000,000 -306,000,000 -338,000,000 -415,000,000 -343,000,000 -391,000,000 -233,000,000 -228,000,000 -221,000,000 
          free cash flows
        -538,000,000 1,057,000,000 577,000,000 -188,000,000 -1,062,000,000 1,411,000,000 302,000,000 864,000,000 -597,000,000 1,020,000,000 1,272,000,000 989,000,000 130,000,000 1,131,000,000 975,000,000 1,067,000,000 1,056,000,000 2,405,000,000 1,629,000,000 1,471,000,000 231,000,000 469,000,000 402,000,000 704,000,000 -118,000,000 511,000,000 1,134,000,000 564,000,000 58,000,000 1,231,000,000 577,000,000 1,168,000,000 1,218,000,000 192,000,000 746,000,000 698,000,000 773,000,000 1,395,000,000 1,168,000,000 1,162,000,000 1,096,000,000 1,382,000,000 458,000,000 408,000,000 276,000,000 693,000,000 
          cash flows from investing activities:
                                                       
          expenditures for property, plant and equipment
        -269,000,000 -450,000,000 -406,000,000 -539,000,000 -483,000,000 -504,000,000 -368,000,000 -484,000,000 -483,000,000 -484,000,000 -394,000,000 -301,000,000 -352,000,000 -473,000,000 -439,000,000 -532,000,000 -446,000,000 -674,000,000 -514,000,000 -431,000,000 -340,000,000 -274,000,000 -425,000,000 -588,000,000 -660,000,000 -731,000,000 -742,000,000 -622,000,000 -599,000,000 -496,000,000 -429,000,000 -318,000,000 -407,000,000 -421,000,000 -586,000,000 -563,000,000 -527,000,000 -373,000,000 -278,000,000 -306,000,000 -338,000,000 -415,000,000 -343,000,000 -391,000,000 -233,000,000 -228,000,000 -221,000,000 
          proceeds from settlement of net investment hedges
         618,000,000 225,000,000 59,000,000 504,000,000    291,000,000                                    
          net cash from investing activities
        -279,000,000 -403,000,000 -439,000,000 -504,000,000 -430,000,000 -547,000,000 -483,000,000 -313,000,000 -510,000,000 -606,000,000 -429,000,000 -371,000,000 -371,000,000 -544,000,000 -399,000,000 -578,000,000 -456,000,000 -705,000,000 -435,000,000 -303,000,000 -59,000,000 -2,599,000,000 -580,000,000 -1,064,000,000 -663,000,000 -425,000,000 -754,000,000 -278,000,000 -178,000,000 -400,000,000 -189,000,000 -200,000,000 -515,000,000 -539,000,000 -459,000,000 -471,000,000 -597,000,000 67,000,000 -727,000,000 -443,000,000 -638,000,000 -246,000,000 -2,011,000,000 -408,000,000 -245,000,000 -185,000,000 -216,000,000 
          cash flows from financing activities:
                                                       
          repurchases of company ordinary shares
         -91,000,000 -110,000,000 -78,000,000 -42,000,000   -41,000,000 -100,000,000 -70,000,000 -158,000,000 -45,000,000 -217,000,000 -385,000,000    -4,000,000 -3,240,000,000 -512,000,000 -351,000,000 -119,000,000 -296,000,000 -410,000,000 -160,000,000 -819,000,000 -696,000,000 -986,000,000 -1,299,000,000 -778,000,000 -1,359,000,000 -1,280,000,000 -1,866,000,000 -1,201,000,000     
          dividends paid - common stock
        -224,000,000 -443,000,000 -443,000,000 -445,000,000 -433,000,000 -437,000,000 -437,000,000 -438,000,000 -408,000,000 -406,000,000 -407,000,000 -408,000,000 -389,000,000 -387,000,000 -395,000,000 -2,093,000,000 -371,000,000 -376,000,000 -380,000,000 -378,000,000 -352,000,000 -352,000,000 -352,000,000 -350,000,000 -351,000,000 -351,000,000 -351,000,000 -388,000,000 -372,000,000                   
          net cash from financing activities
        -236,000,000 539,000,000 -448,000,000 -51,000,000 -547,000,000 -518,000,000 -484,000,000 -481,000,000 -412,000,000 -405,000,000 -844,000,000 -224,000,000 -477,000,000 -478,000,000 -537,000,000 -1,679,000,000 -713,000,000 -2,758,000,000 -1,157,000,000 -1,688,000,000 -782,000,000 1,079,000,000 -376,000,000 684,000,000 884,000,000 -453,000,000 -1,900,000,000 39,000,000 -521,000,000 -745,000,000 -520,000,000 -832,000,000 -887,000,000 -472,000,000 -1,195,000,000 -1,039,000,000 -333,000,000 -1,684,000,000 -1,021,000,000 -401,000,000 -1,621,000,000 -2,217,000,000 -550,000,000 -234,000,000 50,000,000 -148,000,000 28,000,000 
          effect of exchange rate changes on cash
        -26,000,000 5,000,000 1,000,000 38,000,000 38,000,000 -97,000,000 68,000,000 -21,000,000 -38,000,000 68,000,000 -43,000,000 -5,000,000 14,000,000 88,000,000 -58,000,000 -70,000,000 -16,000,000 -37,000,000 -36,000,000 9,000,000 -32,000,000 58,000,000 35,000,000 33,000,000 -18,000,000 12,000,000 -18,000,000 3,000,000 -1,000,000 -36,000,000 15,000,000 17,000,000 29,000,000 8,000,000 2,000,000 -9,000,000 24,000,000 -2,000,000 11,000,000 -39,000,000 -20,000,000 -6,000,000 12,000,000 -10,000,000 -34,000,000 17,000,000 128,000,000 
          decrease in cash and cash equivalents and restricted cash
        -810,000,000  97,000,000      -1,074,000,000                                       
          cash and cash equivalents and restricted cash at beginning of period
        3,449,000,000 3,388,000,000 3,405,000,000 2,156,000,000 1,477,000,000 1,765,000,000 888,000,000 401,000,000 1,528,000,000                
          cash and cash equivalents and restricted cash at end of period
        2,639,000,000 1,648,000,000 97,000,000 -166,000,000 1,870,000,000 753,000,000 -229,000,000 533,000,000 2,331,000,000 561,000,000 350,000,000 690,000,000 1,804,000,000 670,000,000 420,000,000 -728,000,000 1,794,000,000 -421,000,000 515,000,000 -80,000,000 1,463,000,000 -719,000,000 -94,000,000 945,000,000 1,633,000,000 376,000,000 -796,000,000 950,000,000 358,000,000 546,000,000 1,840,000,000 471,000,000                
          distributions of earnings, net of tax
         62,000,000 12,000,000   26,000,000 56,000,000 39,000,000 1,000,000 60,000,000 59,000,000 28,000,000 22,000,000 130,000,000 35,000,000 150,000,000 34,000,000 146,000,000 27,000,000 122,000,000 20,000,000 55,000,000 23,000,000 66,000,000 15,000,000  10,000,000 124,000,000 25,000,000   1,000,000 170,000,000 19,000,000 230,000,000 19,000,000 95,000,000 79,000,000 22,000,000        
          loss on sale of business
                                                      
          gain on sale of assets
                                       -31,000,000           -6,000,000 -4,000,000  
          proceeds from sale of business
            -11,000,000                                         
          proceeds from sale of assets
                                                       
          payment for acquisition of equity method investments
         -3,000,000                                              
          payments for settlement of net investment hedges
         -643,000,000   -476,000,000    -270,000,000                                    
          millions of dollars
         2,025,000,000                        2,018,000,000 2,017,000,000 2,016,000,000           
          issuance of long-term debt
         1,491,000,000   744,000,000           3,886,000,000 1,992,000,000 500,000,000 2,935,000,000      990,000,000 812,000,000 984,000,000 992,000,000     
          payments of debt issuance costs
         -13,000,000   -3,000,000 -7,000,000           -45,000,000   -10,000,000      -1,000,000 -7,000,000 -1,000,000 -4,000,000 -1,000,000 -12,000,000 -18,000,000     
          repayments of long-term debt
                         -1,650,000,000 -500,000,000 -1,275,000,000 -500,000,000 -2,380,000,000   -974,000,000                   -2,677,000,000 -2,000,000  
          net repayments of commercial paper
                        -169,000,000           431,000,000 -559,000,000                   
          proceeds from settlement of cash flow hedges
                                                   
          payments for settlement of cash flow hedges
                                                      
          increase in cash and cash equivalents and restricted cash
            -1,518,000,000 753,000,000 -229,000,000   561,000,000 350,000,000 690,000,000 -352,000,000 670,000,000   317,000,000 -421,000,000 515,000,000 -80,000,000 -302,000,000 -719,000,000 -94,000,000 945,000,000 745,000,000 376,000,000 -796,000,000 950,000,000 -43,000,000 546,000,000 312,000,000 471,000,000                
          supplemental cash flow information:
                                                       
          interest paid, net of capitalized interest
                                                       
          net income taxes paid
                                                       
          deferred income tax benefit
          -163,000,000                                             
          repayment of long-term debt
              -775,000,000                   -1,000,000,000   -1,000,000,000              
          gain on sale of business
             9,000,000                             -78,000,000           
          acquisition of equity method investments
             -12,000,000 -27,000,000                                         
          net collateral received from interest rate derivatives
                                                       
          payments from settlement of cash flow hedges
                                                       
          proceeds from sales and maturities of available-for-sale debt securities
                            24,000,000    203,000,000 308,000,000 75,000,000 335,000,000                 
          proceeds from equity securities
                     8,000,000 26,000,000 45,000,000 38,000,000 226,000,000                           
          debt extinguishment costs
                         -93,000,000 -34,000,000                            
          equity income
                  -6,000,000 12,000,000 -17,000,000 20,000,000 26,000,000 -22,000,000 -29,000,000 -72,000,000 -104,000,000 -148,000,000 -137,000,000 -133,000,000 -62,000,000   -46,000,000 -51,000,000 -64,000,000 -64,000,000 -68,000,000 -96,000,000 -81,000,000 -78,000,000 -81,000,000 -81,000,000 -117,000,000 -91,000,000 -93,000,000 -90,000,000 -69,000,000 -64,000,000 -68,000,000 -61,000,000 -59,000,000 -27,000,000 -46,000,000 -58,000,000 
          net (repayments of) proceeds from commercial paper
                        -193,000,000        -526,000,000                      
          collateral received from interest rate derivatives
                      21,000,000 166,000,000 51,000,000                               
          impairment
                    252,000,000                                   
          acquisition of equity method investment
                    -2,000,000 10,000,000    -2,000,000   -1,968,000,000                          
          net proceeds from (repayments of) commercial paper
                             45,000,000 -18,000,000 -304,000,000 516,000,000                       
          inventory valuation charges
                             -147,000,000 -160,000,000                         
          purchases of available-for-sale debt securities
                                   -50,000,000                 
          purchases of equity securities
                             -341,000,000 -83,000,000                         
          purchase of non-controlling interest
                             -30,000,000 -63,000,000                   
          issuance of short-term debt
                             21,000,000 500,000,000 500,000,000 2,000,000,000                   
          repayments of short-term debt
                             -2,000,000 -4,000,000                       -19,000,000  
          net collateral received from (paid for) interest rate derivatives
                                                       
          proceeds from settlement of foreign currency contract
                                                       
          payments for settlement of foreign currency contract
                                                       
          proceeds from maturities of available-for-sale debt securities
                           217,000,000 74,000,000                           
          net proceeds from commercial paper
                                        -49,000,000 50,000,000 -23,000,000 23,000,000 177,000,000 -7,000,000 69,000,000 169,000,000        
          proceeds from repurchase agreements
                                       179,000,000 202,000,000 505,000,000 98,000,000 50,000,000 200,000,000 50,000,000        
          collateral paid for interest rate derivatives
                                                       
          payment for settlement of cash flow hedges
                                                       
          impairment of long-lived assets
                                                      
          collateral received from (paid for) interest rate derivatives
                           -15,000,000 66,000,000                           
          deferred income taxes
                             466,000,000 -45,000,000 -158,000,000 68,000,000 20,000,000 79,000,000 64,000,000 46,000,000 21,000,000 61,000,000 84,000,000 86,000,000 47,000,000 203,000,000 25,000,000 79,000,000 -45,000,000   101,000,000   8,000,000 198,000,000 153,000,000 81,000,000 
          loss on sales of business and equity investments
                                                       
          acquisition of a. schulman, net of cash acquired
                                                       
          proceeds from sales of equity securities
                             312,000,000 1,000,000                       
          net proceeds from sales of business and equity investments
                                                       
          payments on forward starting interest rate swaps that include financing elements
                                                       
          payments on forward-starting interest rate swaps that include financing elements
                              -238,000,000                       
          inventory valuation adjustment
                                419,000,000               92,000,000        
          charges related to repayment of debt
                                       1,000,000                
          distribution of earnings, net of tax
                                                   9,000,000 73,000,000 14,000,000  
          gain on sales of business and equity investments
                                                       
          payments for repurchase agreements
                                       -188,000,000 -324,000,000 -332,000,000   -198,000,000 -199,000,000        
          proceeds from maturities of held-to-maturity securities
                                                      
          equity investments –
                                                       
          proceeds from sales and maturities of equity securities
                                  170,000,000 162,000,000                   
          purchases of held-to-maturity securities
                                                       
          dividends paid
                                     -392,000,000 -395,000,000 -356,000,000 -361,000,000 -343,000,000 -351,000,000 -362,000,000 -336,000,000 -361,000,000 -368,000,000 -334,000,000 -358,000,000 -370,000,000 -327,000,000 -229,000,000 -230,000,000 -143,000,000  
          gain on sales of business and equity method investments
                                                       
          proceeds from disposal of assets
                                       29,000,000           6,000,000 4,000,000 5,000,000 
          purchases of available-for-sale securities
                                       -245,000,000 -408,000,000 -124,000,000 -483,000,000 -255,000,000 -1,034,000,000 -434,000,000        
          proceeds from maturities of available-for-sale securities
                                       12,000,000                
          purchases of business, equity method investment and non-controlling interest
                                                       
          net proceeds from sale of business and equity method investments
                                                       
          payment for acquisition of business and equity method investment
                                                       
          net proceeds from sale of business
                                           137,000,000           
          charges related to payment of debt
                                         48,000,000              
          inventory valuation adjustments
                                            68,000,000 181,000,000          
          proceeds from sales and maturities of available-for-sale securities
                                         338,000,000 8,000,000 417,000,000 240,000,000 641,000,000 560,000,000 437,000,000        
          proceeds from sales and maturities of held-to-maturity securities
                                         44,000,000              
          change in restricted cash
                                         2,000,000 3,000,000           
          increase in cash and cash equivalents
                                         -390,000,000 -320,000,000 -258,000,000 394,000,000 149,000,000 -291,000,000 585,000,000 -845,000,000 -672,000,000 -1,748,000,000 147,000,000 280,000,000 605,000,000 161,000,000 
          cash and cash equivalents at beginning of period
                                         875,000,000 924,000,000 1,031,000,000 4,450,000,000 2,732,000,000 1,065,000,000 4,222,000,000 
          cash and cash equivalents at end of period
                                         485,000,000 -320,000,000 -258,000,000 1,318,000,000 149,000,000 -291,000,000 1,616,000,000 -845,000,000 -672,000,000 2,702,000,000 2,879,000,000 280,000,000 1,670,000,000 4,383,000,000 
          gain on sales of business and equity method investment
                                                       
          prepaid expenses and other current assets
                                          47,000,000 40,000,000 78,000,000 -46,000,000 36,000,000 -88,000,000 4,000,000 275,000,000 -108,000,000 -115,000,000 197,000,000 -274,000,000 -84,000,000 
          net proceeds from sales of business and equity method investment
                                                       
          proceeds from settlement of forward exchange contracts
                                           795,000,000           
          payments for settlement of forward exchange contracts
                                           -850,000,000           
          distributions of earnings
                                                14,000,000       
          purchases of securities and other investments
                                                -956,000,000 -176,000,000 -1,672,000,000     
          proceeds from sales and maturities of securities and other investments
                                                652,000,000       
          restricted cash
                                                2,000,000 1,000,000 7,000,000  -5,000,000 44,000,000  
          asset impairments
                                                    22,000,000 5,000,000 
          contributions to pension plans
                                                   -26,000,000 -27,000,000 -10,000,000  
          income tax refunds
                                                   2,000,000 44,000,000 244,000,000  
          equity investments -
                                                       
          shares issued upon exercise of warrants
                                                    1,000,000 37,000,000 
          adjustments to reconcile net income to net cash from operating activities
                                                       
          reorganization items
                                                     -5,000,000 2,000,000 
          unrealized foreign currency exchange loss
                                                     10,000,000 3,000,000 
          proceeds from short-term debt
                                                     10,000,000  
          distribution of earnings
                                                      96,000,000 
          reorganization items and fresh start accounting adjustments
                                                       
          reorganization-related payments
                                                       
          (gain) loss on sale of assets
                                                       
          unrealized foreign currency exchange gain
                                                       
          short-term investments
                                                       
          issuance of class b common stock
                                                       
          repayments of debtor-in-possession term loan facility
                                                       
          net repayments under debtor-in-possession revolving credit facility
                                                       
          net borrowings on revolving credit facilities
                                                       
          net borrowings under debtor-in-possession revolving credit facility
                                                       
          net repayments on revolving credit facilities
                                                       
          reorganization and fresh-start accounting adjustments
                                                       
          payment of claims under plan of reorganization
                                                       
          repayment of accounts receivable securitization facility
                                                       
          proceeds from insurance claims
                                                       
          advances and contributions to affiliates
                                                       
          issuance of class b ordinary shares
                                                       
          proceeds from note payable
                                                       
          repayment of note payable
                                                       
          net proceeds from (repayments of) debtor-in-possession term loan facility
                                                       
          net borrowings (repayments) under debtor-in-possession revolving credit facility
                                                       
          net repayments under pre-petition revolving credit facilities
                                                       
          net borrowings (repayments) on revolving credit facilities
                                                       
          payments of equity and debt issuance costs
                                                       
          interest paid
                                                       
          charge related to payment of debt
                                                       
          accrued debtor-in-possession exit fees
                                                       
          equity investments —
                                                       
          equity (income) loss
                                                       
          reorganization items and fresh-start accounting adjustments
                                                       
          acquisition of businesses, net of cash
                                                       
          net borrowings (repayments) under pre-petition revolving credit facilities
                                                       
          effect of exchange rate changes on cash and cash equivalents