LexinFintech Holdings Ltd(NASDAQ:LX)
LexinFintech Holdings Ltd., through its subsidiaries, operates as an online consumer finance platform for young professionals in the People's Republic of China. The company operates Fenqile.com, a retail and online consumer finance platform that offers installment purchase loans, personal installmen...
Website: http://www.fenqile.com
Founded: 2013
Full Time Employees: 3,227
Sector: Financial Services
Industry: Credit Services
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2025-11-24 | 2025-08-07 | 2025-05-21 | 2025-03-18 | 2024-12-31 | 2024-11-25 | 2024-08-27 | 2024-05-23 | 2024-03-20 | 2023-12-31 | 2023-11-22 | 2023-08-29 | 2023-05-23 | 2023-03-13 | 2022-12-31 | 2022-11-17 | 2022-08-17 | 2022-05-31 | 2022-03-16 | 2021-12-31 | 2021-11-11 | 2021-08-25 | 2021-06-02 | 2021-03-18 | 2020-12-31 | 2020-11-24 | 2020-08-18 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-11-30 | 2019-08-31 | 2019-05-31 | 2019-03-31 | 2018-12-31 | 2018-11-30 | 2018-08-31 | 2018-05-31 | 2018-03-31 | 2017-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
rmb | ||||||||||||||||||||||||||||||||||||||||
operating revenue: | ||||||||||||||||||||||||||||||||||||||||
credit facilitation service income | 2,616,805,000 | 2,269,846,000 | 2,190,866,000 | 2,712,066,000 | 2,712,066,000 | 2,970,294,000 | 2,669,093,000 | 2,648,478,000 | 2,727,020,000 | 2,727,020,000 | 2,685,574,000 | 2,137,718,000 | 2,115,808,000 | 1,963,503,000 | ||||||||||||||||||||||||||
loan facilitation and servicing fees-credit oriented | 1,428,159,000 | 1,130,734,000 | 1,136,229,000 | 1,624,410,000 | 1,624,410,000 | 1,850,850,000 | 1,433,416,000 | 1,417,248,000 | 1,558,588,000 | 1,558,588,000 | 1,533,203,000 | 945,919,000 | 964,171,000 | 849,240,000 | 255,739,000 | 606,029,000 | 606,029,000 | 1,187,060,000 | 1,594,835,000 | 1,060,420,000 | 1,034,265,000 | 1,034,265,000 | 1,058,468,000 | 931,295,000 | ||||||||||||||||
guarantee income | 619,712,000 | 571,181,000 | 547,814,000 | 577,168,000 | 577,168,000 | 620,117,000 | 722,288,000 | 744,251,000 | 709,422,000 | 709,422,000 | 638,595,000 | 617,599,000 | 553,668,000 | 499,662,000 | 499,662,000 | 409,842,000 | 289,764,000 | 253,912,000 | 171,848,000 | 171,848,000 | 164,052,000 | 203,595,000 | 235,049,000 | 338,580,000 | 338,580,000 | 597,542,000 | 706,271,000 | 677,300,000 | ||||||||||||
financing income | 568,934,000 | 567,931,000 | 506,823,000 | 510,488,000 | 510,488,000 | 499,327,000 | 513,389,000 | 486,979,000 | 459,010,000 | 459,010,000 | 513,776,000 | 574,200,000 | 597,969,000 | 614,601,000 | ||||||||||||||||||||||||||
tech-empowerment service income | 456,044,000 | 830,124,000 | 624,850,000 | 601,693,000 | 601,693,000 | 383,592,000 | 534,548,000 | 361,543,000 | 426,882,000 | 426,882,000 | 453,944,000 | 391,695,000 | 367,932,000 | 412,769,000 | ||||||||||||||||||||||||||
installment e-commerce platform service income | 344,649,000 | 487,444,000 | 288,383,000 | 345,074,000 | 345,074,000 | 308,257,000 | 437,047,000 | 231,909,000 | 355,534,000 | 355,534,000 | 369,417,000 | 526,399,000 | 499,159,000 | 673,994,000 | ||||||||||||||||||||||||||
total operating revenue | 3,417,498,000 | 3,587,414,000 | 3,104,099,000 | 3,658,833,000 | 3,658,833,000 | 3,662,143,000 | 3,640,688,000 | 3,241,930,000 | 3,509,436,000 | 3,509,436,000 | 3,508,935,000 | 3,055,812,000 | 2,982,899,000 | 3,050,266,000 | 3,050,266,000 | 2,690,337,000 | 2,412,830,000 | 1,712,378,000 | 2,199,211,000 | 2,199,211,000 | 2,968,795,000 | 3,268,836,000 | 2,943,683,000 | 3,033,161,000 | 3,033,161,000 | 3,154,054,000 | 2,958,006,000 | 2,500,034,000 | 3,148,061,000 | 3,148,061,000 | 3,187,996,000 | 1,969,406,000 | 2,548,910,000 | 1,783,096,000 | 1,570,661,000 | 1,570,661,000 | 1,593,702,000 | |||
operating cost | ||||||||||||||||||||||||||||||||||||||||
cost of sales | -269,980,000 | -425,900,000 | -262,032,000 | -352,749,000 | -352,749,000 | -308,097,000 | -422,933,000 | -235,747,000 | -344,088,000 | -344,088,000 | -359,683,000 | -465,393,000 | -466,471,000 | -656,539,000 | -656,539,000 | -530,685,000 | -551,367,000 | -328,213,000 | -462,523,000 | -462,523,000 | -436,973,000 | -426,991,000 | -433,469,000 | -431,804,000 | -431,804,000 | -475,824,000 | -519,713,000 | -480,167,000 | -1,091,666,000 | -1,091,666,000 | -979,179,000 | -925,454,000 | -628,002,000 | -714,988,000 | -714,988,000 | -548,723,000 | ||||
funding cost | -51,829,000 | -59,940,000 | -83,004,000 | -57,471,000 | -57,471,000 | -87,717,000 | -90,525,000 | -90,738,000 | -76,195,000 | -76,195,000 | -131,640,000 | -155,651,000 | -150,383,000 | -146,375,000 | -146,375,000 | -149,545,000 | -127,896,000 | -94,253,000 | -98,222,000 | -98,222,000 | -106,013,000 | -123,620,000 | -129,760,000 | -140,735,000 | -140,735,000 | -142,658,000 | -163,363,000 | -143,081,000 | -128,307,000 | -128,307,000 | -117,586,000 | -120,664,000 | -142,272,000 | -169,596,000 | -169,596,000 | -257,026,000 | ||||
processing and servicing cost | -653,285,000 | -605,652,000 | -551,141,000 | -583,119,000 | -583,119,000 | -602,362,000 | -518,692,000 | -587,731,000 | -514,070,000 | -514,070,000 | -445,845,000 | -446,140,000 | -528,961,000 | -466,935,000 | -466,935,000 | -472,261,000 | -473,631,000 | -462,465,000 | -468,657,000 | -468,657,000 | -523,611,000 | -469,917,000 | -396,716,000 | -381,964,000 | -381,964,000 | -361,839,000 | -356,439,000 | -312,970,000 | -210,124,000 | -210,124,000 | -177,004,000 | -138,279,000 | -116,719,000 | -104,420,000 | -104,420,000 | -65,934,000 | ||||
provision for financing receivables | -327,518,000 | -256,857,000 | -296,741,000 | -296,741,000 | -261,126,000 | -170,974,000 | -136,683,000 | -180,475,000 | -180,475,000 | -161,807,000 | -145,931,000 | -138,848,000 | -146,515,000 | |||||||||||||||||||||||||||
provision for contract assets and receivables | -161,658,000 | -164,224,000 | -153,968,000 | -153,968,000 | -243,725,000 | -154,778,000 | -165,942,000 | -202,677,000 | -202,677,000 | -159,443,000 | -125,242,000 | -141,946,000 | -131,292,000 | |||||||||||||||||||||||||||
provision for contingent guarantee liabilities | -760,256,000 | -802,157,000 | -940,740,000 | -940,740,000 | -951,738,000 | -934,693,000 | -828,377,000 | -933,854,000 | -933,854,000 | -894,174,000 | -722,018,000 | -653,077,000 | -459,252,000 | |||||||||||||||||||||||||||
total operating cost | -2,224,526,000 | -2,314,730,000 | -1,885,191,000 | -2,384,788,000 | -2,384,788,000 | -2,454,765,000 | -2,292,595,000 | -2,045,218,000 | -2,251,359,000 | -2,251,359,000 | -2,152,592,000 | -2,060,375,000 | -2,079,686,000 | -2,006,908,000 | -2,006,908,000 | -1,793,080,000 | -1,779,554,000 | -1,251,553,000 | -986,953,000 | -986,953,000 | -1,462,273,000 | -1,607,360,000 | -1,574,665,000 | -1,513,070,000 | -1,513,070,000 | -2,175,931,000 | -1,990,136,000 | -2,333,050,000 | -1,670,400,000 | -1,670,400,000 | -1,487,237,000 | -1,061,971,000 | -1,191,284,000 | -1,158,474,000 | ||||||
gross profit | 1,192,972,000 | 1,272,684,000 | 1,218,908,000 | 1,274,045,000 | 1,274,045,000 | 1,207,378,000 | 1,348,093,000 | 1,196,712,000 | 1,258,077,000 | 1,258,077,000 | 1,356,343,000 | 995,437,000 | 903,213,000 | 1,043,358,000 | 1,043,358,000 | 897,257,000 | 633,276,000 | 460,825,000 | 1,212,258,000 | 1,212,258,000 | 1,506,522,000 | 1,661,476,000 | 1,369,018,000 | 1,520,091,000 | 1,520,091,000 | 978,123,000 | 967,870,000 | 166,984,000 | 1,477,661,000 | 1,477,661,000 | 1,700,759,000 | 907,435,000 | 1,357,626,000 | 618,762,000 | 412,187,000 | 412,187,000 | 434,035,000 | |||
yoy | -6.36% | 5.41% | -9.58% | 6.46% | 1.27% | -4.03% | -0.61% | 20.22% | 39.29% | 20.58% | 30.00% | 10.94% | 42.63% | 126.41% | -13.93% | -25.98% | -57.96% | -72.26% | -11.45% | -20.25% | -0.89% | 69.86% | 41.45% | 810.32% | 2.87% | -33.81% | -43.09% | 62.84% | 25.27% | 120.15% | 212.79% | |||||||||
qoq | -6.26% | 4.41% | -4.33% | 0.00% | 5.52% | -10.44% | 12.65% | -4.88% | 0.00% | -7.24% | 36.26% | 10.21% | -13.43% | 0.00% | 16.28% | 41.68% | 37.42% | -61.99% | 0.00% | -19.53% | -9.33% | 21.36% | -9.94% | 0.00% | 55.41% | 1.06% | 479.62% | -88.70% | 0.00% | -13.12% | 119.41% | 50.12% | 0.00% | -5.03% | ||||||
operating expenses: | ||||||||||||||||||||||||||||||||||||||||
sales and marketing expenses | -470,648,000 | -567,025,000 | -493,128,000 | -464,263,000 | -464,263,000 | -437,996,000 | -467,423,000 | -417,617,000 | -429,573,000 | -429,573,000 | -410,651,000 | -453,112,000 | -439,965,000 | -422,997,000 | -422,997,000 | -424,544,000 | -477,453,000 | -360,444,000 | -327,652,000 | -327,652,000 | -490,934,000 | -494,814,000 | -345,504,000 | -343,272,000 | -343,272,000 | -359,828,000 | -327,430,000 | -243,872,000 | -520,009,000 | -520,009,000 | -507,928,000 | -315,578,000 | -195,183,000 | -209,835,000 | -209,835,000 | -101,510,000 | ||||
research and development expenses | -150,063,000 | -157,680,000 | -155,626,000 | -151,081,000 | -151,081,000 | -148,930,000 | -143,250,000 | -134,982,000 | -135,837,000 | -135,837,000 | -126,582,000 | -121,338,000 | -129,527,000 | -135,665,000 | -135,665,000 | -140,560,000 | -154,529,000 | -152,506,000 | -163,636,000 | -163,636,000 | -130,996,000 | -130,447,000 | -124,207,000 | -95,124,000 | -95,124,000 | -118,325,000 | -134,605,000 | -126,211,000 | -101,342,000 | -101,342,000 | -121,114,000 | -99,691,000 | -93,848,000 | -79,955,000 | -79,955,000 | -68,093,000 | ||||
general and administrative expenses | -95,092,000 | -96,010,000 | -100,753,000 | -95,335,000 | -95,335,000 | -88,952,000 | -100,434,000 | -89,760,000 | -108,305,000 | -108,305,000 | -85,526,000 | -96,519,000 | -97,037,000 | -97,058,000 | -97,058,000 | -104,389,000 | -113,127,000 | -116,997,000 | -118,248,000 | -118,248,000 | -100,463,000 | -120,849,000 | -131,101,000 | -125,464,000 | -125,464,000 | -102,501,000 | -109,526,000 | -119,723,000 | -119,723,000 | -111,102,000 | -94,082,000 | -87,210,000 | -78,101,000 | -78,101,000 | -58,641,000 | |||||
total operating expenses | -715,803,000 | -820,715,000 | -749,507,000 | -710,679,000 | -710,679,000 | -675,878,000 | -711,107,000 | -642,359,000 | -673,715,000 | -673,715,000 | -622,759,000 | -670,969,000 | -666,529,000 | -655,720,000 | -655,720,000 | -669,493,000 | -745,109,000 | -629,947,000 | -609,536,000 | -609,536,000 | -722,393,000 | -746,110,000 | -600,812,000 | -563,860,000 | -563,860,000 | -580,654,000 | -479,609,000 | -741,074,000 | -741,074,000 | -740,144,000 | -509,351,000 | -376,241,000 | -367,891,000 | -367,891,000 | -228,244,000 | |||||
change in fair value of financial guarantee derivatives and loans at fair value | 169,999,000 | 184,089,000 | 74,639,000 | -143,619,000 | -143,619,000 | -151,431,000 | -368,261,000 | -315,923,000 | -247,526,000 | 10,289,500 | -245,568,000 | 130,461,000 | 156,265,000 | 33,185,000 | 172,299,000 | 121,776,000 | 304,552,000 | 262,868,000 | -340,728,000 | |||||||||||||||||||||
interest expense | -5,394,000 | -4,621,000 | -4,702,000 | -2,560,000 | -2,560,000 | -4,531,000 | -3,904,000 | -10,245,000 | -10,245,000 | -14,354,000 | -21,804,000 | -4,080,000 | -8,187,000 | -8,187,000 | -16,202,000 | -15,942,000 | -15,305,000 | -12,752,000 | -12,752,000 | -14,023,000 | -16,661,000 | -19,689,000 | -18,074,000 | -18,074,000 | -23,450,000 | -12,305,000 | -29,476,000 | -29,476,000 | -8,590,000 | -2,458,000 | -4,340,000 | -4,340,000 | -3,639,000 | |||||||
investment loss | -1,575,000 | -543,000 | -543,000 | -2,224,000 | -302,128,000 | -38,423,000 | -189,000 | -16,266,000 | -1,764,000 | |||||||||||||||||||||||||||||||
others | 6,618,000 | 4,997,000 | 3,832,000 | 13,754,000 | 13,754,000 | 8,406,000 | 15,603,000 | 20,425,000 | -22,092,000 | -22,092,000 | 13,010,000 | 4,101,000 | 12,755,000 | 53,591,000 | 53,591,000 | -946,000 | 42,586,000 | 18,249,000 | 62,734,000 | 62,734,000 | 85,241,000 | -23,194,000 | 50,345,000 | 50,345,000 | 6,095,000 | 8,372,000 | 17,610,000 | 3,011,000 | 3,010,000 | 7,625,000 | 7,625,000 | 292,000 | ||||||||
income before income tax expense | 646,817,000 | 631,308,000 | 531,471,000 | 430,398,000 | 430,398,000 | 381,720,000 | 286,576,000 | 255,041,000 | 2,371,000 | 2,371,000 | 486,104,000 | 436,527,000 | 401,784,000 | 373,605,000 | 373,605,000 | 346,521,000 | 207,583,000 | 100,860,000 | 302,726,000 | 302,726,000 | 686,749,000 | 937,721,000 | 842,338,000 | 603,895,000 | 603,895,000 | 389,408,000 | -803,374,000 | 614,003,000 | 614,003,000 | 848,282,000 | 700,519,000 | 1,261,141,000 | 309,469,000 | 179,854,000 | 179,854,000 | 209,878,000 | ||||
income tax expense | -125,549,000 | -119,907,000 | -101,147,000 | -67,649,000 | -72,163,000 | -60,045,000 | -53,418,000 | 9,726,000 | -115,479,000 | -80,794,000 | -74,294,000 | -72,302,000 | -72,302,000 | -70,828,000 | -40,133,000 | -19,377,000 | -47,115,000 | -94,219,000 | -96,081,000 | -96,081,000 | -123,916,000 | -117,535,000 | -33,441,000 | |||||||||||||||||
net income | 521,268,000 | 511,401,000 | 430,324,000 | 362,749,000 | 362,749,000 | 309,557,000 | 226,531,000 | 201,623,000 | 12,097,000 | 12,097,000 | 370,625,000 | 355,733,000 | 327,490,000 | 301,303,000 | 301,303,000 | 275,693,000 | 167,450,000 | 81,483,000 | 255,611,000 | 255,611,000 | 580,762,000 | 786,662,000 | 711,081,000 | 509,676,000 | 509,676,000 | 344,695,000 | -678,427,000 | 517,922,000 | 517,922,000 | 724,366,000 | 582,984,000 | 1,049,699,000 | 465,224,000 | 146,413,000 | 146,413,000 | 100,438,000 | ||||
yoy | 43.70% | 65.20% | 89.96% | 79.91% | 2898.67% | 2458.96% | -38.88% | -43.32% | -96.31% | -95.99% | 23.01% | 29.03% | 95.57% | 269.77% | 17.88% | 7.86% | -71.17% | -89.64% | -64.05% | -49.85% | 13.95% | 128.22% | -175.13% | -1.59% | -33.45% | -11.16% | -30.99% | 298.18% | 945.12% | |||||||||||
qoq | 1.93% | 18.84% | 18.63% | 0.00% | 17.18% | 36.65% | 12.35% | 1566.72% | 0.00% | -96.74% | 4.19% | 8.62% | 8.69% | 0.00% | 9.29% | 64.64% | 105.50% | -68.12% | 0.00% | -55.99% | -26.17% | 10.63% | 39.52% | 0.00% | 47.86% | -230.99% | 0.00% | -28.50% | 125.63% | 217.75% | 0.00% | 45.77% | ||||||||
net income attributable to ordinary shareholders of the company | 521,268,000 | 511,401,000 | 430,324,000 | 362,749,000 | 362,749,000 | 309,557,000 | 226,531,000 | 201,623,000 | 12,097,000 | 12,097,000 | 370,625,000 | 355,733,000 | 327,490,000 | 301,416,000 | 301,416,000 | 275,462,000 | 164,775,000 | 78,099,000 | 256,034,000 | 519,544,750 | 580,483,000 | 786,157,000 | 711,539,000 | |||||||||||||||||
net income per ordinary share attributable to ordinary shareholders of the company | ||||||||||||||||||||||||||||||||||||||||
basic | 1,530 | 1,500 | 1,270 | 1,090 | 1,090 | 930 | 680 | 610 | 40 | 30 | 1,130 | 1,080 | 1,000 | 920 | 870 | 820 | 460 | 210 | 690 | 690 | 1,570 | 2,130 | 1,940 | 1,390 | 1,400 | 940 | -1,870 | 1,450 | 1,440 | 2,030 | 1,770 | 1,660 | 1,970 | 3,070 | 1,400 | 440 | 440 | 180 | ||
diluted | 1,460 | 1,430 | 1,200 | 1,030 | 1,020 | 920 | 680 | 600 | 40 | 110 | 1,100 | 1,020 | 920 | 840 | 810 | 750 | 440 | 210 | 650 | 650 | 1,430 | 1,910 | 1,740 | 1,270 | 1,260 | 870 | -1,870 | 1,300 | 1,270 | 1,960 | 1,730 | 1,610 | 1,910 | 2,900 | 1,280 | 410 | 410 | 140 | ||
net income per ads attributable to ordinary shareholders of the company | ||||||||||||||||||||||||||||||||||||||||
weighted-average ordinary shares outstanding | ||||||||||||||||||||||||||||||||||||||||
basic | 340,975,826,000 | 340,489,447,000 | 338,073,723,000 | 333,182,976,000 | 331,403,936,000 | 331,356,003,000 | 330,780,601,000 | 330,277,142,000 | 329,297,640,000 | 328,523,952,000 | 328,993,585,000 | 328,241,855,000 | 327,538,233,000 | 328,034,709,000 | 348,048,245,000 | 336,900,544,000 | 357,773,159,000 | 370,068,984,000 | 369,328,311,000 | 368,460,867,000 | 368,873,003,000 | 368,245,622,000 | 367,370,488,000 | 365,939,185,000 | 364,733,164,000 | 364,991,825,000 | 363,502,158,000 | 355,625,970,000 | 355,026,635,000 | |||||||||||
diluted | 356,137,047,000 | 358,475,575,000 | 359,646,902,000 | 351,577,582,000 | 339,261,349,000 | 336,606,267,000 | 335,192,422,000 | 333,650,104,000 | 331,941,385,000 | 359,820,982,000 | 355,221,352,000 | 374,351,114,000 | 374,265,630,000 | 372,659,684,000 | 392,756,821,000 | 381,524,186,000 | 402,495,145,000 | 372,075,542,000 | 414,080,634,000 | 414,992,716,000 | 414,206,884,000 | 417,056,948,000 | 414,600,356,000 | 411,086,216,000 | 411,229,810,000 | 410,968,465,000 | 363,502,158,000 | 375,831,131,000 | 363,122,834,000 | |||||||||||
investment income | -5,126,000 | 260,000 | 90,000 | -276,750 | -568,000 | -699,000 | 160,000 | 1,119,750 | -3,027,000 | 6,132,000 | 1,374,000 | -107,000 | -107,000 | -1,656,000 | -2,208,000 | -1,436,000 | -1,436,000 | -1,293,000 | -1,222,000 | -1,222,000 | 55,197,000 | |||||||||||||||||||
benefit from financing receivables | -182,149,000 | |||||||||||||||||||||||||||||||||||||||
benefit from contract assets and receivables | -129,685,000 | |||||||||||||||||||||||||||||||||||||||
benefit from contingent guarantee liabilities | -677,180,000 | |||||||||||||||||||||||||||||||||||||||
investment income/ | -11,699,000 | |||||||||||||||||||||||||||||||||||||||
income tax benefit | -67,649,000 | 9,726,000 | -97,075,750 | -105,987,000 | -151,059,000 | -131,257,000 | 897,500 | -44,713,000 | 124,947,000 | -211,442,000 | 155,755,000 | |||||||||||||||||||||||||||||
interest income | 1,988,000 | 1,309,000 | ||||||||||||||||||||||||||||||||||||||
less: net income attributable to non-controlling interests | -113,000 | -113,000 | 231,000 | 2,675,000 | 3,384,000 | -423,000 | -133,000 | 279,000 | 505,000 | |||||||||||||||||||||||||||||||
operating expenses: | ||||||||||||||||||||||||||||||||||||||||
other | -608,000 | 15,482,250 | 16,210,000 | 24,674,000 | 21,045,000 | |||||||||||||||||||||||||||||||||||
new consumption-driven, location-based services | 345,517,750 | 524,986,000 | 538,413,000 | 318,672,000 | ||||||||||||||||||||||||||||||||||||
technology-driven platform services | 358,293,500 | 499,699,000 | 436,194,000 | 497,281,000 | ||||||||||||||||||||||||||||||||||||
credit-driven platform services | 1,000,075,000 | 1,665,652,000 | 1,438,223,000 | 896,425,000 | ||||||||||||||||||||||||||||||||||||
loan facilitation and servicing fees- credit oriented | 409,321,750 | 714,102,000 | 667,446,000 | |||||||||||||||||||||||||||||||||||||
interest and financial services income and other revenues | 352,373,750 | 541,708,000 | 481,013,000 | 386,774,000 | 367,430,000 | 367,430,000 | 414,192,000 | 409,663,000 | 541,637,000 | 472,668,000 | 472,668,000 | 368,702,000 | 331,593,000 | 245,929,000 | 259,256,000 | 221,892,000 | 264,255,000 | |||||||||||||||||||||||
operating cost: | ||||||||||||||||||||||||||||||||||||||||
provision for credit losses of financing and interest receivables | -72,740,500 | -126,214,000 | -119,219,000 | -45,529,000 | ||||||||||||||||||||||||||||||||||||
provision for credit losses of contract assets and receivables | -83,474,000 | -132,678,000 | -130,017,000 | -71,201,000 | -44,644,000 | -44,644,000 | -127,958,000 | -139,698,000 | -218,937,000 | -187,227,000 | -187,227,000 | -104,452,000 | -60,786,000 | -89,340,000 | ||||||||||||||||||||||||||
provision for credit losses of contingent liabilities of guarantee | -252,253,250 | -381,697,000 | -377,424,000 | -249,892,000 | -11,780,000 | -11,780,000 | -51,374,000 | -335,499,000 | -223,785,000 | -220,489,000 | -220,489,000 | -873,936,000 | -768,922,000 | -1,017,243,000 | ||||||||||||||||||||||||||
online direct sales | 425,765,000 | 425,765,000 | 400,223,000 | 408,841,000 | 426,327,000 | 427,760,000 | 427,760,000 | 461,959,000 | 521,592,000 | 489,524,000 | 1,084,700,000 | 1,084,700,000 | 988,964,000 | 925,418,000 | 624,909,000 | 700,254,000 | 700,254,000 | 582,906,000 | 542,899,000 | 542,899,000 | 673,607,000 | |||||||||||||||||||
membership services | 68,189,000 | 68,189,000 | 4,390,000 | 12,599,000 | 22,723,000 | 37,009,000 | 37,009,000 | 27,602,000 | 24,205,000 | |||||||||||||||||||||||||||||||
other services | 21,564,000 | 21,564,000 | 23,568,000 | 19,582,000 | 21,590,000 | 5,482,000 | 5,482,000 | 26,048,000 | 24,154,000 | |||||||||||||||||||||||||||||||
online direct sales and services income | 515,518,000 | 515,518,000 | 428,181,000 | 441,022,000 | 470,640,000 | 470,251,000 | 470,251,000 | 515,609,000 | 569,951,000 | 527,021,000 | 1,143,218,000 | 1,143,218,000 | 1,036,407,000 | 969,608,000 | 679,608,000 | 769,345,000 | 769,345,000 | 630,358,000 | 572,993,000 | 572,993,000 | 691,725,000 | |||||||||||||||||||
credit-oriented services income | 1,145,307,000 | 1,145,307,000 | 1,765,304,000 | 2,208,093,000 | 1,837,106,000 | 1,845,513,000 | 1,845,513,000 | 2,024,712,000 | 1,969,159,000 | |||||||||||||||||||||||||||||||
loan facilitation and servicing fees-performance based | 480,648,000 | 480,648,000 | 692,630,000 | 543,225,000 | 572,949,000 | 679,494,000 | 679,494,000 | 580,358,000 | 393,595,000 | |||||||||||||||||||||||||||||||
loan facilitation and servicing fees-volume based | 57,738,000 | 57,738,000 | 82,680,000 | 76,496,000 | 62,988,000 | 37,903,000 | 37,903,000 | 33,375,000 | 25,301,000 | |||||||||||||||||||||||||||||||
platform-based services income | 538,386,000 | 538,386,000 | 775,310,000 | 619,721,000 | 635,937,000 | 717,397,000 | 717,397,000 | 613,733,000 | 418,896,000 | |||||||||||||||||||||||||||||||
provision for credit losses of financing receivables | 98,873,000 | -124,994,250 | -216,344,000 | -111,635,000 | -171,998,000 | -150,851,000 | -150,851,000 | -217,222,000 | -120,913,000 | -290,249,000 | -219,363,000 | -219,363,000 | -153,601,000 | -183,203,000 | -152,517,000 | |||||||||||||||||||||||||
investment-related impairment | -33,786,000 | -33,786,000 | -35,370,000 | -10,374,000 | -10,374,000 | |||||||||||||||||||||||||||||||||||
change in fair value of financial guarantee derivatives | -501,012,000 | -92,268,000 | -19,138,000 | 153,572,000 | -325,848,000 | -325,848,000 | -21,833,000 | -438,984,000 | -257,777,000 | -257,777,000 | -119,202,000 | 114,227,000 | 50,496,000 | 169,782,000 | 169,782,000 | 21,249,000 | -8,075,000 | 15,346,000 | ||||||||||||||||||||||
change in fair value of loans at fair value | 160,284,000 | 11,513,000 | 17,776,000 | -77,811,000 | -35,926,000 | -35,926,000 | -11,356,000 | |||||||||||||||||||||||||||||||||
less: net (loss) attributable to non-controlling interests | -458,000 | |||||||||||||||||||||||||||||||||||||||
gain on guarantee liabilities | 115,546,000 | 115,546,000 | -45,833,000 | 22,673,000 | 103,677,000 | 94,575,000 | 94,575,000 | |||||||||||||||||||||||||||||||||
net income per ordinary share | ||||||||||||||||||||||||||||||||||||||||
basic | 1,530 | 1,500 | 1,270 | 1,090 | 1,090 | 930 | 680 | 610 | 40 | 30 | 1,130 | 1,080 | 1,000 | 920 | 870 | 820 | 460 | 210 | 690 | 690 | 1,570 | 2,130 | 1,940 | 1,390 | 1,400 | 940 | -1,870 | 1,450 | 1,440 | 2,030 | 1,770 | 1,660 | 1,970 | 3,070 | 1,400 | 440 | 440 | 180 | ||
diluted | 1,460 | 1,430 | 1,200 | 1,030 | 1,020 | 920 | 680 | 600 | 40 | 110 | 1,100 | 1,020 | 920 | 840 | 810 | 750 | 440 | 210 | 650 | 650 | 1,430 | 1,910 | 1,740 | 1,270 | 1,260 | 870 | -1,870 | 1,300 | 1,270 | 1,960 | 1,730 | 1,610 | 1,910 | 2,900 | 1,280 | 410 | 410 | 140 | ||
net income per ads | ||||||||||||||||||||||||||||||||||||||||
services and others | 37,497,000 | 58,518,000 | 58,518,000 | 47,443,000 | 44,190,000 | 54,699,000 | 69,091,000 | 69,091,000 | 47,452,000 | 30,094,000 | 30,094,000 | 18,118,000 | ||||||||||||||||||||||||||||
loan facilitation and servicing fees | 1,049,784,000 | 1,745,587,000 | 1,745,587,000 | 1,887,334,000 | 910,562,000 | 1,273,760,000 | 232,461,000 | 164,377,000 | 164,377,000 | 191,442,000 | ||||||||||||||||||||||||||||||
financial services income | 1,973,013,000 | 2,004,843,000 | 2,004,843,000 | 2,151,589,000 | 1,289,798,000 | 1,779,565,000 | 1,152,738,000 | 997,668,000 | 997,668,000 | 901,977,000 | ||||||||||||||||||||||||||||||
weighted-average number of ordinary shares outstanding | ||||||||||||||||||||||||||||||||||||||||
basic | 340,975,826,000 | 340,489,447,000 | 338,073,723,000 | 333,182,976,000 | 331,403,936,000 | 331,356,003,000 | 330,780,601,000 | 330,277,142,000 | 329,297,640,000 | 328,523,952,000 | 328,993,585,000 | 328,241,855,000 | 327,538,233,000 | 328,034,709,000 | 348,048,245,000 | 336,900,544,000 | 357,773,159,000 | 370,068,984,000 | 369,328,311,000 | 368,460,867,000 | 368,873,003,000 | 368,245,622,000 | 367,370,488,000 | 365,939,185,000 | 364,733,164,000 | 364,991,825,000 | 363,502,158,000 | 355,625,970,000 | 355,026,635,000 | |||||||||||
diluted | 356,137,047,000 | 358,475,575,000 | 359,646,902,000 | 351,577,582,000 | 339,261,349,000 | 336,606,267,000 | 335,192,422,000 | 333,650,104,000 | 331,941,385,000 | 359,820,982,000 | 355,221,352,000 | 374,351,114,000 | 374,265,630,000 | 372,659,684,000 | 392,756,821,000 | 381,524,186,000 | 402,495,145,000 | 372,075,542,000 | 414,080,634,000 | 414,992,716,000 | 414,206,884,000 | 417,056,948,000 | 414,600,356,000 | 411,086,216,000 | 411,229,810,000 | 410,968,465,000 | 363,502,158,000 | 375,831,131,000 | 363,122,834,000 | |||||||||||
data) | ||||||||||||||||||||||||||||||||||||||||
provision for credit losses of contract assets and service fees receivable | -20,940,000 | -20,940,000 | -59,867,000 | -22,461,000 | ||||||||||||||||||||||||||||||||||||
investment related impairment | ||||||||||||||||||||||||||||||||||||||||
weighted average number of ordinary shares outstanding | ||||||||||||||||||||||||||||||||||||||||
basic | 358,312,515,000 | 357,428,690,000 | 351,642,939,000 | 348,699,326,000 | 332,208,249,000 | 331,158,139,000 | 331,158,139,000 | 122,444,533,000 | ||||||||||||||||||||||||||||||||
diluted | 408,188,044,000 | 369,863,610,000 | 361,647,253,000 | 360,198,369,000 | 362,162,094,000 | 361,428,816,000 | 361,428,816,000 | 195,107,394,000 | ||||||||||||||||||||||||||||||||
interest and financial services income and other revenues* | 314,248,000 | |||||||||||||||||||||||||||||||||||||||
loan facilitation and servicing fees* | 1,209,084,000 | 824,533,000 | ||||||||||||||||||||||||||||||||||||||
financial services income* | 1,523,332,000 | 1,324,300,000 | ||||||||||||||||||||||||||||||||||||||
total operating revenue* | 2,492,940,000 | 2,093,645,000 | ||||||||||||||||||||||||||||||||||||||
provision for credit losses of contract assets and service fees receivable* | -26,423,000 | |||||||||||||||||||||||||||||||||||||||
total operating cost* | -1,394,023,000 | -1,168,544,000 | ||||||||||||||||||||||||||||||||||||||
gross profit* | 1,098,917,000 | 925,101,000 | ||||||||||||||||||||||||||||||||||||||
income before income tax expense* | 734,383,000 | 809,864,000 | ||||||||||||||||||||||||||||||||||||||
income tax benefit* | -106,419,000 | -121,447,000 | ||||||||||||||||||||||||||||||||||||||
net income* | 627,964,000 | 688,417,000 | ||||||||||||||||||||||||||||||||||||||
net income per ordinary share* | ||||||||||||||||||||||||||||||||||||||||
basic | 1,530 | 1,500 | 1,270 | 1,090 | 1,090 | 930 | 680 | 610 | 40 | 30 | 1,130 | 1,080 | 1,000 | 920 | 870 | 820 | 460 | 210 | 690 | 690 | 1,570 | 2,130 | 1,940 | 1,390 | 1,400 | 940 | -1,870 | 1,450 | 1,440 | 2,030 | 1,770 | 1,660 | 1,970 | 3,070 | 1,400 | 440 | 440 | 180 | ||
diluted | 1,460 | 1,430 | 1,200 | 1,030 | 1,020 | 920 | 680 | 600 | 40 | 110 | 1,100 | 1,020 | 920 | 840 | 810 | 750 | 440 | 210 | 650 | 650 | 1,430 | 1,910 | 1,740 | 1,270 | 1,260 | 870 | -1,870 | 1,300 | 1,270 | 1,960 | 1,730 | 1,610 | 1,910 | 2,900 | 1,280 | 410 | 410 | 140 | ||
net income per ads* | ||||||||||||||||||||||||||||||||||||||||
interest and financial services income | 351,290,000 | 466,184,000 | 873,719,000 | 782,989,000 | 782,989,000 | 657,004,000 | ||||||||||||||||||||||||||||||||||
other revenue | 27,946,000 | 39,621,000 | 39,621,000 | 46,558,000 | 50,302,000 | 50,302,000 | 53,531,000 | |||||||||||||||||||||||||||||||||
interest and financial services income* | 460,146,000 | |||||||||||||||||||||||||||||||||||||||
provision for credit losses | -164,026,000 | -180,007,500 | -286,791,000 | |||||||||||||||||||||||||||||||||||||
provision for contract assets and other assets* | -15,514,000 | |||||||||||||||||||||||||||||||||||||||
investment income* | ||||||||||||||||||||||||||||||||||||||||
pre-ipo preferred shares redemption value accretion | ||||||||||||||||||||||||||||||||||||||||
income allocation to participating preferred shares | ||||||||||||||||||||||||||||||||||||||||
net income attributable to ordinary shareholders* | 688,417,000 | |||||||||||||||||||||||||||||||||||||||
net income attributable to ordinary shareholders | 1,049,699,000 | 465,224,000 | 146,413,000 | 146,413,000 | 21,697,000 | |||||||||||||||||||||||||||||||||||
loss on guarantee liabilities | ||||||||||||||||||||||||||||||||||||||||
preferred shares redemption value accretion | ||||||||||||||||||||||||||||||||||||||||
weighted average ordinary shares outstanding | ||||||||||||||||||||||||||||||||||||||||
basic | 358,312,515,000 | 357,428,690,000 | 351,642,939,000 | 348,699,326,000 | 332,208,249,000 | 331,158,139,000 | 331,158,139,000 | 122,444,533,000 | ||||||||||||||||||||||||||||||||
diluted | 408,188,044,000 | 369,863,610,000 | 361,647,253,000 | 360,198,369,000 | 362,162,094,000 | 361,428,816,000 | 361,428,816,000 | 195,107,394,000 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2025-11-24 | 2025-09-30 | 2025-08-07 | 2025-06-30 | 2025-03-31 | 2025-03-18 | 2024-12-31 | 2024-11-25 | 2024-09-30 | 2024-08-27 | 2024-06-30 | 2024-05-23 | 2024-03-31 | 2024-03-20 | 2023-12-31 | 2023-11-22 | 2023-09-30 | 2023-08-29 | 2023-06-30 | 2023-05-23 | 2023-03-31 | 2023-03-13 | 2022-12-31 | 2022-11-17 | 2022-09-30 | 2022-08-17 | 2022-06-30 | 2022-05-31 | 2022-03-31 | 2022-03-16 | 2021-12-31 | 2021-11-11 | 2021-09-30 | 2021-08-25 | 2021-06-30 | 2021-06-02 | 2021-03-31 | 2021-03-18 | 2020-12-31 | 2020-11-24 | 2020-09-30 | 2020-08-18 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-11-30 | 2019-09-30 | 2019-08-31 | 2019-06-30 | 2019-05-31 | 2019-03-31 | 2018-12-31 | 2018-11-30 | 2018-09-30 | 2018-08-31 | 2018-06-30 | 2018-05-31 | 2018-03-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
rmb | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 2,191,291,000 | 2,191,291,000 | 2,077,282,000 | 2,077,282,000 | 3,173,298,000 | 2,254,213,000 | 2,254,213,000 | 2,153,594,000 | 2,153,594,000 | 2,093,712,000 | 2,093,712,000 | 1,937,694,000 | 1,937,694,000 | 2,624,719,000 | 2,624,719,000 | 2,527,065,000 | 2,527,065,000 | 2,627,677,000 | 2,627,677,000 | 2,291,986,000 | 2,291,986,000 | 1,494,150,000 | 1,494,150,000 | 2,108,511,000 | 2,108,511,000 | 2,060,690,000 | 2,060,690,000 | 2,303,519,000 | 2,303,519,000 | 2,664,132,000 | 2,664,132,000 | 2,545,779,000 | 2,545,779,000 | 2,383,754,000 | 2,383,754,000 | 2,338,468,000 | 2,338,468,000 | 1,563,755,000 | 1,563,755,000 | 1,593,413,000 | 1,593,413,000 | 1,164,805,000 | 1,293,823,000 | 2,085,234,000 | 2,085,234,000 | 2,799,637,000 | 2,799,637,000 | 1,059,735,000 | 1,059,735,000 | 1,341,417,000 | 1,148,292,000 | 1,148,292,000 | 440,911,000 | 440,911,000 | 439,829,000 | 439,829,000 | 613,436,000 | 613,436,000 | 1,126,475,000 | 479,605,000 |
restricted cash | 1,823,593,000 | 1,823,593,000 | 1,422,365,000 | 1,422,365,000 | 1,545,269,000 | 1,638,479,000 | 1,638,479,000 | 1,431,783,000 | 1,431,783,000 | 2,079,970,000 | 2,079,970,000 | 1,693,636,000 | 1,693,636,000 | 1,433,502,000 | 1,433,502,000 | 1,502,659,000 | 1,502,659,000 | 1,682,124,000 | 1,682,124,000 | 2,606,968,000 | 2,606,968,000 | 1,267,512,000 | 1,267,512,000 | 1,236,978,000 | 1,236,978,000 | 1,619,930,000 | 1,619,930,000 | 1,454,431,000 | 1,454,431,000 | 1,305,435,000 | 1,305,435,000 | 1,414,669,000 | 1,414,669,000 | 991,752,000 | 991,752,000 | 975,504,000 | 975,504,000 | 1,112,152,000 | 1,112,152,000 | 2,281,501,000 | 2,281,501,000 | 2,933,323,000 | 2,009,901,000 | 1,813,855,000 | 1,813,855,000 | 1,472,517,000 | 1,472,517,000 | 1,335,150,000 | 1,335,150,000 | 1,554,073,000 | 1,266,536,000 | 1,266,536,000 | 1,001,729,000 | 1,001,729,000 | 750,351,000 | 750,351,000 | 799,950,000 | 799,950,000 | ||
restricted term deposit and short-term investments | 177,982,000 | 177,982,000 | 395,276,000 | 395,276,000 | 218,490,000 | 138,497,000 | 266,512,000 | 266,512,000 | 345,192,000 | 345,192,000 | 315,202,000 | 315,202,000 | 305,182,000 | 804,439,000 | 804,439,000 | 1,019,454,000 | 1,019,454,000 | 1,451,189,000 | 1,451,189,000 | 1,331,858,000 | ||||||||||||||||||||||||||||||||||||||||
short-term financing receivables | 5,072,417,000 | 5,072,417,000 | 5,427,917,000 | 5,427,917,000 | 4,743,393,000 | 4,668,715,000 | 3,963,912,000 | 3,963,912,000 | 3,865,333,000 | 3,865,333,000 | 4,266,124,000 | 4,266,124,000 | 3,944,000,000 | 4,295,020,000 | 4,295,020,000 | 5,144,518,000 | 5,144,518,000 | 5,568,428,000 | 5,568,428,000 | 6,397,920,000 | 3,752,690,000 | 3,752,690,000 | 3,409,145,000 | 3,409,145,000 | 3,570,430,000 | 3,570,430,000 | 4,027,899,000 | 5,140,634,000 | 5,140,634,000 | 6,733,600,000 | 6,733,600,000 | 9,788,744,000 | 9,788,744,000 | 11,811,687,000 | 11,811,687,000 | 9,857,209,000 | 6,470,898,000 | |||||||||||||||||||||||
short-term contract assets and receivables | 4,336,657,000 | 4,336,657,000 | 4,663,987,000 | 4,663,987,000 | 5,009,319,000 | 5,448,057,000 | 6,613,308,000 | 6,613,308,000 | 6,595,149,000 | 6,595,149,000 | 6,432,765,000 | 6,432,765,000 | 6,112,981,000 | 5,531,882,000 | 5,531,882,000 | 4,576,877,000 | 4,576,877,000 | 4,186,986,000 | 4,186,986,000 | 3,894,175,000 | ||||||||||||||||||||||||||||||||||||||||
deposits to insurance companies and guarantee companies | 2,318,598,000 | 2,318,598,000 | 2,201,097,000 | 2,201,097,000 | 2,203,109,000 | 2,355,343,000 | 2,355,343,000 | 2,330,314,000 | 2,330,314,000 | 2,369,989,000 | 2,369,989,000 | 3,054,180,000 | 3,054,180,000 | 2,613,271,000 | 2,613,271,000 | 2,406,041,000 | 2,406,041,000 | 2,282,213,000 | 2,282,213,000 | 2,209,563,000 | 2,209,563,000 | 2,249,022,000 | 2,249,022,000 | 1,976,331,000 | 1,976,331,000 | 1,790,265,000 | 1,790,265,000 | 1,630,230,000 | 1,630,230,000 | 1,378,489,000 | 1,378,489,000 | 1,527,696,000 | 1,527,696,000 | 1,431,751,000 | 1,431,751,000 | 1,174,762,000 | 1,174,762,000 | 1,066,281,000 | 1,066,281,000 | 1,170,314,000 | 1,170,314,000 | 1,158,325,000 | 1,243,725,000 | 1,251,003,000 | ||||||||||||||||
prepayments and other current assets | 2,355,149,000 | 2,355,149,000 | 1,758,027,000 | 1,758,027,000 | 1,347,805,000 | 1,321,340,000 | 1,321,340,000 | 1,416,024,000 | 1,416,024,000 | 1,327,862,000 | 1,327,862,000 | 1,313,891,000 | 1,313,891,000 | 1,428,769,000 | 1,428,769,000 | 1,447,589,000 | 1,447,589,000 | 1,237,605,000 | 1,237,605,000 | 1,119,663,000 | 1,119,663,000 | 1,086,952,000 | 1,086,952,000 | |||||||||||||||||||||||||||||||||||||
amounts due from related parties | 95,436,000 | 95,436,000 | 83,887,000 | 83,887,000 | 77,239,000 | 61,722,000 | 61,722,000 | 11,067,000 | 11,067,000 | 7,321,000 | 7,321,000 | 8,266,000 | 8,266,000 | 6,989,000 | 6,989,000 | 7,143,000 | 7,143,000 | 7,016,000 | 7,016,000 | 6,455,000 | 6,455,000 | 6,602,000 | 6,602,000 | 7,257,000 | 7,257,000 | 6,641,000 | 6,641,000 | 6,066,000 | 6,066,000 | 6,337,000 | 6,337,000 | 6,283,000 | 6,283,000 | 6,243,000 | 6,243,000 | 6,919,000 | 6,919,000 | 941,000 | 941,000 | 941,000 | 941,000 | 941,000 | 941,000 | 2,786,000 | 2,786,000 | 2,797,000 | 2,797,000 | 2,230,000 | 125,000 | 125,000 | 1,992,000 | 1,992,000 | ||||||||
inventories | 21,030,000 | 21,030,000 | 29,886,000 | 29,886,000 | 19,341,000 | 22,345,000 | 22,345,000 | 48,396,000 | 48,396,000 | 45,034,000 | 45,034,000 | 29,562,000 | 29,562,000 | 33,605,000 | 33,605,000 | 57,284,000 | 57,284,000 | 54,811,000 | 54,811,000 | 50,912,000 | 50,912,000 | 53,917,000 | 53,917,000 | 86,736,000 | 86,736,000 | 67,281,000 | 67,281,000 | 56,528,000 | 56,528,000 | 47,816,000 | 47,816,000 | 52,460,000 | 52,460,000 | 46,565,000 | 46,565,000 | 67,585,000 | 67,585,000 | 47,170,000 | 47,170,000 | 59,238,000 | 59,238,000 | 55,652,000 | 55,216,000 | 106,781,000 | 106,781,000 | 138,714,000 | 138,714,000 | 101,050,000 | 101,050,000 | 56,143,000 | 57,196,000 | 57,196,000 | 95,380,000 | 95,380,000 | 75,982,000 | 75,982,000 | 94,550,000 | 94,550,000 | 101,653,000 | 107,704,000 |
total current assets | 18,392,153,000 | 18,392,153,000 | 18,059,724,000 | 18,059,724,000 | 18,337,263,000 | 17,908,711,000 | 17,908,711,000 | 18,234,910,000 | 18,234,910,000 | 18,729,562,000 | 18,729,562,000 | 19,051,320,000 | 19,051,320,000 | 18,503,018,000 | 18,503,018,000 | 18,579,122,000 | 18,579,122,000 | 18,632,295,000 | 18,632,295,000 | 19,492,150,000 | 19,492,150,000 | 17,782,108,000 | 17,782,108,000 | 17,784,773,000 | 17,784,773,000 | 17,120,246,000 | 17,120,246,000 | 16,667,201,000 | 16,667,201,000 | 16,655,364,000 | 16,655,364,000 | 16,284,247,000 | 16,284,247,000 | 16,019,345,000 | 16,019,345,000 | 15,747,402,000 | 15,747,402,000 | 16,418,182,000 | 16,418,182,000 | 18,447,194,000 | 18,447,194,000 | 18,152,538,000 | 16,404,600,000 | 16,506,318,000 | 16,506,318,000 | 14,053,033,000 | 14,053,033,000 | 10,658,593,000 | 10,658,593,000 | 9,922,603,000 | 10,304,958,000 | 10,304,958,000 | 10,301,982,000 | 10,301,982,000 | 12,494,979,000 | 12,494,979,000 | 14,548,624,000 | 14,548,624,000 | ||
non-current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term financing receivables | 97,570,000 | 97,570,000 | 90,781,000 | 90,781,000 | 92,087,000 | 112,427,000 | 132,946,000 | 132,946,000 | 144,478,000 | 144,478,000 | 89,332,000 | 89,332,000 | 200,514,000 | 302,201,000 | 302,201,000 | 356,049,000 | 356,049,000 | 326,079,000 | 326,079,000 | 460,325,000 | 658,798,000 | 658,798,000 | 867,525,000 | 867,525,000 | 958,629,000 | 958,629,000 | 1,019,810,000 | 1,283,036,000 | 1,283,036,000 | 1,637,331,000 | 1,637,331,000 | 2,231,009,000 | 2,231,009,000 | 2,416,099,000 | 2,416,099,000 | 1,785,045,000 | 1,066,148,000 | |||||||||||||||||||||||
long-term contract assets and receivables | 294,805,000 | 294,805,000 | 283,031,000 | 283,031,000 | 350,993,000 | 317,402,000 | 404,798,000 | 404,798,000 | 398,602,000 | 398,602,000 | 474,566,000 | 474,566,000 | 599,818,000 | 682,044,000 | 682,044,000 | 776,957,000 | 776,957,000 | 749,417,000 | 749,417,000 | 605,051,000 | ||||||||||||||||||||||||||||||||||||||||
property, equipment and software | 851,370,000 | 851,370,000 | 803,776,000 | 803,776,000 | 636,939,000 | 613,110,000 | 613,110,000 | 578,874,000 | 578,874,000 | 548,630,000 | 548,630,000 | 483,881,000 | 483,881,000 | 446,640,000 | 446,640,000 | 428,024,000 | 428,024,000 | 385,485,000 | 385,485,000 | 327,186,000 | 327,186,000 | 284,593,000 | 284,593,000 | 242,672,000 | 242,672,000 | 216,752,000 | 216,752,000 | 214,654,000 | 214,654,000 | 195,330,000 | 195,330,000 | 156,759,000 | 156,759,000 | 132,099,000 | 132,099,000 | 123,908,000 | 123,908,000 | 125,694,000 | 125,694,000 | 103,702,000 | 103,702,000 | 106,117,000 | 101,002,000 | 92,553,000 | 92,553,000 | 89,838,000 | 89,838,000 | 92,112,000 | 92,112,000 | 92,569,000 | 82,420,000 | 82,420,000 | 78,540,000 | 78,540,000 | 76,606,000 | 76,606,000 | 71,120,000 | 71,120,000 | ||
land use rights | 837,067,000 | 837,067,000 | 845,667,000 | 845,667,000 | 854,267,000 | 862,867,000 | 862,867,000 | 871,467,000 | 871,467,000 | 880,067,000 | 880,067,000 | 888,667,000 | 888,667,000 | 897,267,000 | 897,267,000 | 905,867,000 | 905,867,000 | 914,467,000 | 914,467,000 | 923,067,000 | 923,067,000 | 931,667,000 | 931,667,000 | 940,267,000 | 940,267,000 | 948,867,000 | 948,867,000 | 957,467,000 | 957,467,000 | 966,067,000 | 966,067,000 | 974,667,000 | 974,667,000 | 983,267,000 | 983,267,000 | 991,867,000 | 991,867,000 | 1,000,467,000 | 1,000,467,000 | 1,009,067,000 | 1,009,067,000 | 1,017,667,000 | 1,026,267,000 | |||||||||||||||||
long‑term investments | 243,715,000 | 243,715,000 | 239,498,000 | 239,498,000 | 244,193,000 | 284,197,000 | 284,197,000 | 252,833,000 | 252,833,000 | 255,641,000 | 255,641,000 | 255,243,000 | 255,243,000 | 255,003,000 | 255,003,000 | 348,065,000 | 348,065,000 | 349,591,000 | 349,591,000 | 348,639,000 | 348,639,000 | 348,376,000 | 348,376,000 | 472,407,000 | 472,407,000 | 473,849,000 | 473,849,000 | 470,372,000 | 470,372,000 | 469,064,000 | 469,064,000 | 471,370,000 | 471,370,000 | 472,919,000 | 472,919,000 | 525,571,000 | 525,571,000 | 521,802,000 | 521,802,000 | 475,423,000 | 475,423,000 | |||||||||||||||||||
deferred tax assets | 1,739,360,000 | 1,739,360,000 | 1,687,365,000 | 1,687,365,000 | 1,589,522,000 | 1,540,842,000 | 1,540,842,000 | 1,374,393,000 | 1,374,393,000 | 1,345,458,000 | 1,345,458,000 | 1,278,674,000 | 1,278,674,000 | 1,232,092,000 | 1,232,092,000 | 1,155,109,000 | 1,155,109,000 | 1,127,993,000 | 1,127,993,000 | 1,125,068,000 | 1,125,068,000 | 1,141,761,000 | 1,141,761,000 | 1,252,169,000 | 1,252,169,000 | 1,345,653,000 | 1,345,653,000 | 1,298,484,000 | 1,298,484,000 | 1,176,878,000 | 1,176,878,000 | 866,043,000 | 866,043,000 | 804,785,000 | 804,785,000 | 780,739,000 | 780,739,000 | 747,332,000 | 747,332,000 | 599,720,000 | 599,720,000 | 557,518,000 | 511,028,000 | 157,138,000 | 157,138,000 | 116,093,000 | 116,093,000 | 126,764,000 | 126,764,000 | 99,371,000 | 94,598,000 | 94,598,000 | 219,172,000 | 219,172,000 | 213,277,000 | 213,277,000 | 38,841,000 | 38,841,000 | ||
other assets | 536,074,000 | 536,074,000 | 433,358,000 | 433,358,000 | 433,738,000 | 500,363,000 | 567,915,000 | 567,915,000 | 618,063,000 | 618,063,000 | 662,716,000 | 662,716,000 | 861,491,000 | 1,162,690,000 | 1,162,690,000 | 1,169,387,000 | 1,169,387,000 | 1,147,876,000 | 1,147,876,000 | 1,048,301,000 | 1,048,301,000 | 989,457,000 | 989,457,000 | 921,235,000 | 921,235,000 | 869,891,000 | 869,891,000 | 826,883,000 | 826,883,000 | 940,069,000 | 940,069,000 | 729,601,000 | 729,601,000 | 472,463,000 | 472,463,000 | 462,285,000 | 462,285,000 | 509,292,000 | 509,292,000 | 483,073,000 | 456,462,000 | 454,421,000 | 454,421,000 | 330,211,000 | 330,211,000 | 160,490,000 | 160,490,000 | 29,192,000 | 29,192,000 | 27,769,000 | 27,769,000 | 23,688,000 | 23,688,000 | 25,047,000 | 25,047,000 | 33,263,000 | ||||
total non-current assets | 4,674,574,000 | 4,674,574,000 | 4,455,064,000 | 4,455,064,000 | 4,282,203,000 | 4,332,068,000 | 4,332,068,000 | 4,290,156,000 | 4,290,156,000 | 4,289,819,000 | 4,289,819,000 | 4,236,722,000 | 4,236,722,000 | 4,637,773,000 | 4,637,773,000 | 5,128,728,000 | 5,128,728,000 | 5,259,131,000 | 5,259,131,000 | 5,105,306,000 | 5,105,306,000 | 4,988,595,000 | 4,988,595,000 | 3,926,983,000 | 3,764,896,000 | 3,830,628,000 | 2,729,976,000 | 2,729,976,000 | 2,741,795,000 | 2,741,795,000 | 2,181,868,000 | 2,181,868,000 | 2,083,624,000 | 2,165,617,000 | 2,165,617,000 | 2,198,671,000 | 2,198,671,000 | 2,603,498,000 | 2,603,498,000 | 2,639,772,000 | 2,639,772,000 | |||||||||||||||||||
total assets | 23,066,727,000 | 23,066,727,000 | 22,514,788,000 | 22,514,788,000 | 22,619,466,000 | 22,240,779,000 | 22,240,779,000 | 22,525,066,000 | 22,525,066,000 | 23,019,381,000 | 23,019,381,000 | 23,288,042,000 | 23,288,042,000 | 23,140,791,000 | 23,140,791,000 | 23,707,850,000 | 23,707,850,000 | 23,891,426,000 | 23,891,426,000 | 24,597,456,000 | 24,597,456,000 | 22,770,703,000 | 22,770,703,000 | 22,798,425,000 | 22,798,425,000 | 22,063,569,000 | 22,063,569,000 | 21,188,052,000 | 21,188,052,000 | 21,026,194,000 | 21,026,194,000 | 20,570,788,000 | 20,570,788,000 | 20,124,897,000 | 20,124,897,000 | 19,629,810,000 | 19,629,810,000 | 20,345,165,000 | 20,345,165,000 | 22,142,219,000 | 22,142,219,000 | 21,917,434,000 | 20,235,228,000 | 19,236,294,000 | 19,236,294,000 | 16,794,828,000 | 16,794,828,000 | 12,840,461,000 | 12,840,461,000 | 12,006,227,000 | 12,470,575,000 | 12,470,575,000 | 12,500,653,000 | 12,500,653,000 | 15,098,477,000 | 15,098,477,000 | 17,188,396,000 | 17,188,396,000 | 14,729,584,000 | 8,720,135,000 |
liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 49,067,000 | 49,067,000 | 72,045,000 | 72,045,000 | 63,294,000 | 74,443,000 | 74,443,000 | 32,215,000 | 32,215,000 | 42,968,000 | 42,968,000 | 33,233,000 | 33,233,000 | 49,801,000 | 49,801,000 | 14,533,000 | 14,533,000 | 39,766,000 | 39,766,000 | 36,759,000 | 36,759,000 | 25,970,000 | 25,970,000 | 33,438,000 | 33,438,000 | 60,376,000 | 60,376,000 | 25,378,000 | 25,378,000 | 15,705,000 | 15,705,000 | 18,939,000 | 18,939,000 | 37,536,000 | 37,536,000 | 42,280,000 | 42,280,000 | 42,961,000 | 42,961,000 | 65,692,000 | 65,692,000 | 59,320,000 | 93,842,000 | 201,837,000 | 201,837,000 | 206,737,000 | 206,737,000 | 249,010,000 | 249,010,000 | 143,979,000 | 135,848,000 | 135,848,000 | 213,166,000 | 213,166,000 | 193,421,000 | 193,421,000 | 129,470,000 | 129,470,000 | ||
amounts due to related parties | 7,908,000 | 7,908,000 | 13,431,000 | 13,431,000 | 9,124,000 | 10,927,000 | 10,927,000 | 12,358,000 | 12,358,000 | 9,167,000 | 9,167,000 | 4,902,000 | 4,902,000 | 2,958,000 | 2,958,000 | 2,521,000 | 2,521,000 | 4,022,000 | 4,022,000 | 6,706,000 | 6,706,000 | 4,669,000 | 4,669,000 | 3,802,000 | 3,802,000 | 5,574,000 | 5,574,000 | 24,539,000 | 24,539,000 | 23,102,000 | 23,102,000 | 52,283,000 | 52,283,000 | 55,785,000 | 55,785,000 | 58,904,000 | 58,904,000 | 67,514,000 | 67,514,000 | 57,184,000 | 57,184,000 | 53,729,000 | 46,808,000 | 40,804,000 | 40,804,000 | 26,866,000 | 26,866,000 | 20,736,000 | 20,736,000 | 8,829,000 | 14,569,000 | 14,569,000 | 23,322,000 | 23,322,000 | 24,893,000 | 24,893,000 | 62,680,000 | 62,680,000 | ||
short-term borrowings and current portion of long-term borrowings | 932,296,000 | 932,296,000 | 841,506,000 | 841,506,000 | 781,324,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
short‑term funding debts | 2,906,097,000 | 2,906,097,000 | 2,811,878,000 | 2,811,878,000 | 3,207,177,000 | 2,754,454,000 | 2,754,454,000 | 2,972,938,000 | 2,972,938,000 | 2,345,753,000 | 2,345,753,000 | 2,417,994,000 | 2,417,994,000 | 3,483,196,000 | 3,483,196,000 | 3,726,246,000 | 3,726,246,000 | 3,260,609,000 | 3,260,609,000 | 4,602,871,000 | 4,602,871,000 | 4,385,253,000 | 4,385,253,000 | 3,908,918,000 | 3,908,918,000 | 3,394,577,000 | 3,394,577,000 | 2,373,313,000 | 2,373,313,000 | 3,101,381,000 | 3,101,381,000 | 3,153,038,000 | 3,153,038,000 | 3,432,747,000 | 3,432,747,000 | 4,288,883,000 | 4,288,883,000 | 4,685,935,000 | 4,654,269,000 | 4,654,269,000 | ||||||||||||||||||||
deferred guarantee income | 1,330,957,000 | 1,330,957,000 | 1,224,450,000 | 1,224,450,000 | 1,158,164,000 | 975,102,000 | 975,102,000 | 1,135,911,000 | 1,135,911,000 | 1,275,387,000 | 1,275,387,000 | 1,414,495,000 | 1,414,495,000 | 1,538,385,000 | 1,538,385,000 | 1,477,746,000 | 1,477,746,000 | 1,276,537,000 | 1,276,537,000 | 1,123,313,000 | 1,123,313,000 | 894,858,000 | 894,858,000 | 753,440,000 | 753,440,000 | 592,625,000 | 592,625,000 | 448,212,000 | 448,212,000 | 419,843,000 | 419,843,000 | 318,977,000 | 318,977,000 | 413,734,000 | 413,734,000 | 496,864,000 | 496,864,000 | 694,582,000 | 694,582,000 | 970,221,000 | 970,221,000 | 1,053,553,000 | 1,391,123,000 | |||||||||||||||||
contingent guarantee liabilities | 589,744,000 | 589,744,000 | 675,974,000 | 675,974,000 | 769,397,000 | 1,079,000,000 | 1,079,000,000 | 1,268,803,000 | 1,268,803,000 | 1,474,899,000 | 1,474,899,000 | 1,665,211,000 | 1,665,211,000 | 1,808,540,000 | 1,808,540,000 | 1,630,413,000 | 1,630,413,000 | 1,290,205,000 | 1,290,205,000 | 1,093,151,000 | 1,093,151,000 | 882,107,000 | 882,107,000 | 838,250,000 | 838,250,000 | 843,588,000 | 843,588,000 | 867,676,000 | 867,676,000 | 928,840,000 | 928,840,000 | 1,128,975,000 | 1,128,975,000 | 1,416,870,000 | 1,416,870,000 | 1,524,970,000 | 1,524,970,000 | 1,738,787,000 | 1,738,787,000 | 2,622,095,000 | 2,622,095,000 | 2,590,402,000 | 2,744,653,000 | |||||||||||||||||
accruals and other current liabilities | 4,413,953,000 | 4,413,953,000 | 3,938,086,000 | 3,938,086,000 | 3,909,239,000 | 4,019,676,000 | 4,019,676,000 | 4,978,006,000 | 4,978,006,000 | 4,800,387,000 | 4,800,387,000 | 4,786,647,000 | 4,786,647,000 | 4,434,254,000 | 4,434,254,000 | 4,044,360,000 | 4,044,360,000 | 3,432,265,000 | 3,432,265,000 | 3,159,194,000 | 3,159,194,000 | 3,057,469,000 | 3,057,469,000 | |||||||||||||||||||||||||||||||||||||
total current liabilities | 10,230,022,000 | 10,230,022,000 | 9,577,370,000 | 9,577,370,000 | 9,897,719,000 | 9,604,374,000 | 9,604,374,000 | 10,952,820,000 | 10,952,820,000 | 10,556,654,000 | 10,556,654,000 | 11,044,714,000 | 11,044,714,000 | 12,324,597,000 | 12,324,597,000 | 12,616,418,000 | 12,616,418,000 | 11,840,334,000 | 11,840,334,000 | 13,234,983,000 | 13,234,983,000 | 12,481,917,000 | 12,481,917,000 | 12,112,064,000 | 12,112,064,000 | 9,513,860,000 | 9,513,860,000 | 9,145,767,000 | 9,145,767,000 | 10,187,120,000 | 10,187,120,000 | 10,015,101,000 | 10,015,101,000 | 10,414,548,000 | 10,414,548,000 | 11,138,495,000 | 11,138,495,000 | 12,019,673,000 | 12,019,673,000 | 13,967,565,000 | 13,967,565,000 | 14,317,285,000 | 13,313,013,000 | 9,802,619,000 | 9,802,619,000 | 8,241,140,000 | 8,241,140,000 | 7,300,213,000 | 7,300,213,000 | 6,856,428,000 | 7,766,506,000 | 8,018,713,000 | 9,310,986,000 | 9,310,986,000 | 12,310,467,000 | 12,310,467,000 | 15,015,433,000 | 15,015,433,000 | ||
non-current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term borrowings | 566,015,000 | 566,015,000 | 569,690,000 | 569,690,000 | 505,408,000 | 585,024,000 | 585,024,000 | 585,024,000 | 585,024,000 | 551,938,000 | 551,938,000 | 540,190,000 | 540,190,000 | 524,270,000 | 524,270,000 | 524,270,000 | 524,270,000 | 506,640,000 | 506,640,000 | 212,600,000 | 212,600,000 | 150,430,000 | 150,430,000 | |||||||||||||||||||||||||||||||||||||
long‑term funding debts | 351,899,000 | 351,899,000 | 653,349,000 | 653,349,000 | 891,390,000 | 1,197,211,000 | 1,197,211,000 | 444,750,000 | 444,750,000 | 1,701,449,000 | 1,701,449,000 | 1,652,332,000 | 1,652,332,000 | 455,800,000 | 455,800,000 | 676,076,000 | 676,076,000 | 2,065,097,000 | 2,065,097,000 | 1,882,549,000 | 1,882,549,000 | 1,334,105,000 | 1,334,105,000 | 2,065,671,000 | 2,065,671,000 | 2,177,240,000 | 2,177,240,000 | 1,776,061,000 | 1,776,061,000 | 696,852,000 | 696,852,000 | 701,168,000 | 701,168,000 | 617,913,000 | 617,913,000 | 212,006,000 | 212,006,000 | 825,814,000 | 1,182,257,000 | 1,182,257,000 | ||||||||||||||||||||
deferred tax liabilities | 82,986,000 | 82,986,000 | 102,705,000 | 102,705,000 | 102,617,000 | 91,380,000 | 91,380,000 | 79,445,000 | 79,445,000 | 71,192,000 | 71,192,000 | 64,475,000 | 64,475,000 | 75,340,000 | 75,340,000 | 68,140,000 | 68,140,000 | 48,127,000 | 48,127,000 | 50,818,000 | 50,818,000 | 52,559,000 | 52,559,000 | 48,168,000 | 48,168,000 | 92,609,000 | 92,609,000 | 82,891,000 | 82,891,000 | 54,335,000 | 54,335,000 | 36,652,000 | 36,652,000 | 36,518,000 | 36,518,000 | 27,915,000 | 27,915,000 | 21,046,000 | 21,046,000 | 39,870,000 | 39,870,000 | 64,909,000 | 45,711,000 | 309,646,000 | 309,646,000 | 300,369,000 | 300,369,000 | 229,168,000 | 229,168,000 | 167,071,000 | 187,183,000 | 187,183,000 | ||||||||
other long-term liabilities | 11,249,000 | 11,249,000 | 6,775,000 | 6,775,000 | 14,006,000 | 22,784,000 | 22,784,000 | 38,964,000 | 38,964,000 | 47,235,000 | 47,235,000 | 47,936,000 | 47,936,000 | 50,702,000 | 50,702,000 | 51,043,000 | 51,043,000 | 57,546,000 | 57,546,000 | 92,714,000 | 92,714,000 | 102,941,000 | 102,941,000 | 112,179,000 | 112,179,000 | 119,867,000 | 119,867,000 | 127,748,000 | 127,748,000 | 137,389,000 | 137,389,000 | 146,559,000 | 146,559,000 | 21,016,000 | 21,016,000 | 23,875,000 | 23,875,000 | 27,667,000 | 27,667,000 | 29,840,000 | 29,840,000 | 14,205,000 | 17,699,000 | 27,844,000 | 27,844,000 | 35,528,000 | 35,528,000 | 43,760,000 | 43,760,000 | |||||||||||
total non-current liabilities | 1,012,149,000 | 1,012,149,000 | 1,332,519,000 | 1,332,519,000 | 1,513,421,000 | 1,896,399,000 | 1,896,399,000 | 1,148,183,000 | 1,148,183,000 | 2,371,814,000 | 2,371,814,000 | 2,304,933,000 | 2,304,933,000 | 1,106,112,000 | 1,106,112,000 | 1,319,529,000 | 1,319,529,000 | 2,677,410,000 | 2,677,410,000 | 2,348,711,000 | 2,348,711,000 | 1,640,035,000 | 1,640,035,000 | 2,794,754,000 | 3,070,107,000 | 2,862,531,000 | 2,834,136,000 | 2,834,136,000 | 2,531,070,000 | 2,531,070,000 | 298,701,000 | 298,701,000 | 430,153,000 | 597,277,000 | 345,070,000 | 373,272,000 | 373,272,000 | 337,980,000 | 337,980,000 | 245,836,000 | 245,836,000 | |||||||||||||||||||
total liabilities | 11,242,171,000 | 11,242,171,000 | 10,909,889,000 | 10,909,889,000 | 11,411,140,000 | 11,500,773,000 | 11,500,773,000 | 12,101,003,000 | 12,101,003,000 | 12,928,468,000 | 12,928,468,000 | 13,349,647,000 | 13,349,647,000 | 13,430,709,000 | 13,430,709,000 | 13,935,947,000 | 13,935,947,000 | 14,517,744,000 | 14,517,744,000 | 15,583,694,000 | 15,583,694,000 | 14,121,952,000 | 14,121,952,000 | 14,440,782,000 | 14,440,782,000 | 13,888,720,000 | 13,888,720,000 | 13,008,600,000 | 13,008,600,000 | 12,958,385,000 | 12,958,385,000 | 12,812,929,000 | 12,812,929,000 | 12,994,353,000 | 12,994,353,000 | 13,337,792,000 | 13,337,792,000 | 14,814,427,000 | 14,814,427,000 | 17,221,976,000 | 17,221,976,000 | 17,387,392,000 | 16,175,544,000 | 12,636,755,000 | 12,636,755,000 | 10,772,210,000 | 10,772,210,000 | 7,598,914,000 | 7,598,914,000 | 7,286,581,000 | 8,363,783,000 | 8,363,783,000 | 9,684,258,000 | 9,684,258,000 | 12,648,447,000 | 12,648,447,000 | 15,261,269,000 | 15,261,269,000 | 13,028,058,000 | 8,706,216,000 |
shareholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a ordinary shares | 206,000 | 206,000 | 205,000 | 205,000 | 205,000 | 205,000 | 205,000 | 201,000 | 201,000 | 200,000 | 200,000 | 200,000 | 200,000 | 199,000 | 199,000 | 192,000 | 192,000 | 192,000 | 192,000 | 192,000 | 192,000 | 191,000 | 191,000 | 190,000 | 190,000 | 190,000 | 190,000 | 181,000 | 181,000 | 180,000 | 180,000 | 180,000 | 180,000 | 179,000 | 179,000 | 177,000 | 177,000 | 176,000 | 176,000 | 175,000 | 175,000 | 173,000 | 172,000 | 170,000 | 170,000 | 166,000 | 166,000 | 166,000 | 166,000 | 164,000 | 158,000 | 160,000 | 155,000 | 155,000 | 149,000 | 149,000 | 144,000 | 144,000 | ||
class b ordinary shares | 41,000 | 41,000 | 41,000 | 41,000 | 41,000 | 41,000 | 41,000 | 41,000 | 41,000 | 41,000 | 41,000 | 41,000 | 41,000 | 41,000 | 41,000 | 47,000 | 47,000 | 47,000 | 47,000 | 47,000 | 47,000 | 47,000 | 47,000 | 47,000 | 47,000 | 47,000 | 47,000 | 57,000 | 57,000 | 57,000 | 57,000 | 57,000 | 57,000 | 57,000 | 57,000 | 58,000 | 58,000 | 58,000 | 58,000 | 58,000 | 58,000 | 59,000 | 59,000 | 61,000 | 61,000 | 64,000 | 64,000 | 64,000 | 64,000 | 64,000 | 68,000 | 66,000 | 68,000 | 68,000 | 68,000 | 68,000 | 68,000 | 68,000 | ||
treasury stock | -386,573,000 | -386,573,000 | -293,815,000 | -293,815,000 | -305,025,000 | -328,764,000 | -328,764,000 | -328,764,000 | -328,764,000 | -328,764,000 | -328,764,000 | -328,764,000 | -328,764,000 | -328,764,000 | -328,764,000 | -328,764,000 | -328,764,000 | -328,764,000 | -328,764,000 | -328,764,000 | -328,764,000 | -328,764,000 | -328,764,000 | -309,217,000 | -309,217,000 | -201,163,000 | -201,163,000 | -25,482,000 | -25,482,000 | |||||||||||||||||||||||||||||||
additional paid-in capital | 3,371,632,000 | 3,371,632,000 | 3,348,303,000 | 3,348,303,000 | 3,331,382,000 | 3,314,866,000 | 3,314,866,000 | 3,276,302,000 | 3,276,302,000 | 3,254,489,000 | 3,254,489,000 | 3,229,327,000 | 3,229,327,000 | 3,204,961,000 | 3,204,961,000 | 3,171,101,000 | 3,171,101,000 | 3,143,543,000 | 3,143,543,000 | 3,114,777,000 | 3,114,777,000 | 3,081,254,000 | 3,081,254,000 | 2,918,993,000 | 2,724,006,000 | 2,627,880,000 | 2,575,651,000 | 2,519,886,000 | 2,519,886,000 | 2,454,550,000 | 2,454,550,000 | 2,410,506,000 | 2,410,506,000 | 2,368,123,000 | 2,328,716,000 | 2,328,716,000 | 2,303,305,000 | 2,303,305,000 | 2,265,640,000 | 2,265,640,000 | 2,233,391,000 | 2,233,391,000 | ||||||||||||||||||
statutory reserves | 1,178,309,000 | 1,178,309,000 | 1,178,309,000 | 1,178,309,000 | 1,178,309,000 | 1,178,309,000 | 1,178,309,000 | 1,106,579,000 | 1,106,579,000 | 1,106,579,000 | 1,106,579,000 | 1,106,579,000 | 1,106,579,000 | 1,106,579,000 | 1,106,579,000 | 1,022,592,000 | 1,022,592,000 | 1,022,592,000 | 1,022,592,000 | 1,022,592,000 | 1,022,592,000 | 1,022,592,000 | 1,022,592,000 | 901,322,000 | 901,322,000 | 901,322,000 | 901,322,000 | 901,322,000 | 901,322,000 | 901,322,000 | 901,322,000 | 649,234,000 | 649,234,000 | 649,234,000 | 649,234,000 | 649,234,000 | 649,234,000 | 649,234,000 | 649,234,000 | 352,313,000 | 352,313,000 | 352,313,000 | 352,313,000 | 352,313,000 | 352,313,000 | 200,262,000 | 200,262,000 | 200,262,000 | 200,262,000 | 200,262,000 | 200,262,000 | 200,262,000 | 55,861,000 | 55,861,000 | 55,861,000 | 55,861,000 | 55,861,000 | 55,861,000 | ||
accumulated other comprehensive income | -26,300,000 | -26,300,000 | -24,123,000 | -24,123,000 | -31,818,000 | -29,559,000 | -30,201,000 | -30,201,000 | -24,776,000 | -24,776,000 | -11,222,000 | -11,222,000 | -13,545,000 | -41,386,000 | -41,386,000 | -41,424,000 | -41,424,000 | -16,845,000 | -16,845,000 | -33,504,000 | -33,504,000 | -8,334,000 | -8,334,000 | 12,281,000 | 12,281,000 | 11,273,000 | 11,273,000 | 5,605,000 | 5,605,000 | 6,541,000 | 6,541,000 | 1,237,000 | 1,237,000 | 3,308,000 | 3,308,000 | |||||||||||||||||||||||||
retained earnings | 7,687,241,000 | 7,687,241,000 | 7,395,979,000 | 7,395,979,000 | 7,035,232,000 | 6,604,908,000 | 6,604,908,000 | 6,399,905,000 | 6,399,905,000 | 6,083,144,000 | 6,083,144,000 | 5,942,234,000 | 5,942,234,000 | 5,740,611,000 | 5,740,611,000 | 5,948,121,000 | 5,948,121,000 | 5,577,496,000 | 5,577,496,000 | 5,221,763,000 | 5,221,763,000 | 4,894,273,000 | 4,894,273,000 | 4,714,127,000 | 4,714,127,000 | 4,438,665,000 | 4,438,665,000 | 4,273,890,000 | 4,273,890,000 | 4,195,791,000 | 4,195,791,000 | 4,191,845,000 | 4,191,845,000 | 3,611,194,000 | 3,611,194,000 | 2,825,495,000 | 2,825,495,000 | 2,113,956,000 | 2,113,956,000 | 1,901,201,000 | 1,901,201,000 | 1,556,506,000 | 1,137,470,000 | 3,734,397,000 | 3,734,397,000 | 3,368,526,000 | 3,368,526,000 | 2,644,160,000 | 2,644,160,000 | 2,174,880,000 | ||||||||||
total shareholders’ equity | 11,824,556,000 | 11,824,556,000 | 11,604,899,000 | 11,604,899,000 | 11,208,326,000 | 10,740,006,000 | 10,740,006,000 | 10,424,063,000 | 10,424,063,000 | 10,090,913,000 | 10,090,913,000 | 9,938,395,000 | 9,938,395,000 | 9,710,082,000 | 9,710,082,000 | 9,771,903,000 | 9,771,903,000 | 9,373,682,000 | 9,373,682,000 | 9,013,762,000 | 9,013,762,000 | 8,648,751,000 | 8,648,751,000 | 8,357,643,000 | 8,357,643,000 | 8,174,849,000 | 8,174,849,000 | 8,179,452,000 | 8,179,452,000 | 8,067,809,000 | 8,067,809,000 | 7,757,859,000 | 7,757,859,000 | 7,130,544,000 | 7,130,544,000 | 6,292,018,000 | 6,292,018,000 | 5,530,738,000 | 5,530,738,000 | 4,920,243,000 | 4,920,243,000 | 4,530,042,000 | 4,059,684,000 | 6,599,539,000 | 6,599,539,000 | 6,022,618,000 | 6,022,618,000 | 5,241,547,000 | 5,241,547,000 | 4,719,646,000 | 4,106,792,000 | 4,106,792,000 | 2,816,395,000 | 2,816,395,000 | 2,450,030,000 | 2,450,030,000 | 1,927,127,000 | 1,927,127,000 | ||
total liabilities and shareholders’ equity | 23,066,727,000 | 23,066,727,000 | 22,514,788,000 | 22,514,788,000 | 22,619,466,000 | 22,240,779,000 | 22,240,779,000 | 22,525,066,000 | 22,525,066,000 | 23,019,381,000 | 23,019,381,000 | 23,288,042,000 | 23,288,042,000 | 23,140,791,000 | 23,140,791,000 | 23,707,850,000 | 23,707,850,000 | 23,891,426,000 | 23,891,426,000 | 24,597,456,000 | 24,597,456,000 | 22,770,703,000 | 22,770,703,000 | 22,798,425,000 | 22,798,425,000 | 22,063,569,000 | 22,063,569,000 | 21,188,052,000 | 21,188,052,000 | 21,026,194,000 | 21,026,194,000 | 20,570,788,000 | 20,570,788,000 | 20,124,897,000 | 20,124,897,000 | 19,629,810,000 | 19,629,810,000 | 20,345,165,000 | 20,345,165,000 | 22,142,219,000 | 22,142,219,000 | 21,917,434,000 | 20,235,228,000 | 19,236,294,000 | 19,236,294,000 | 16,794,828,000 | 16,794,828,000 | 12,840,461,000 | 12,840,461,000 | 12,006,227,000 | 12,470,575,000 | 12,470,575,000 | 12,500,653,000 | 12,500,653,000 | 15,098,477,000 | 15,098,477,000 | 17,188,396,000 | 17,188,396,000 | ||
short‑term borrowings | 690,772,000 | 690,772,000 | 552,589,000 | 552,589,000 | 608,093,000 | 608,093,000 | 579,522,000 | 579,522,000 | 502,013,000 | 502,013,000 | 814,923,000 | 814,923,000 | 1,094,572,000 | 1,094,572,000 | 1,453,320,000 | 1,453,320,000 | 1,168,046,000 | 1,168,046,000 | 1,245,682,000 | 1,245,682,000 | 1,270,739,000 | 1,270,739,000 | 1,737,830,000 | 1,737,830,000 | 1,799,741,000 | 1,799,741,000 | 1,768,792,000 | 1,768,792,000 | 1,884,459,000 | 1,884,459,000 | 2,066,075,000 | 2,066,075,000 | 1,827,063,000 | 2,155,572,000 | 2,155,572,000 | |||||||||||||||||||||||||
convertible notes | 142,710,000 | 142,710,000 | 505,450,000 | 505,450,000 | 905,676,000 | 905,676,000 | 1,442,358,000 | 1,442,358,000 | 1,759,669,000 | 1,759,669,000 | 2,063,545,000 | 2,063,545,000 | 1,985,144,000 | 1,985,144,000 | 1,876,133,000 | 1,876,133,000 | 1,882,689,000 | 1,882,689,000 | 1,913,449,000 | 1,913,449,000 | 1,904,358,000 | 1,904,358,000 | 1,935,501,000 | 1,935,501,000 | 1,920,227,000 | 1,920,227,000 | 2,002,444,000 | 2,002,444,000 | 2,079,875,000 | 2,079,755,000 | 2,046,051,000 | 2,046,051,000 | 2,072,631,000 | 2,072,631,000 | ||||||||||||||||||||||||||
restricted term deposit | 58,497,000 | 105,182,000 | 1,061,858,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term investments | 80,000,000 | 200,000,000 | 270,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term financing receivables, net of allowance for credit losses of rmb58,594 and rmb102,124 as of december 31, 2023 and december 31, 2024, respectively | 4,668,715,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term contract assets and receivables, net of allowance for credit losses of rmb436,136 and rmb409,590 as of december 31, 2023 and december 31, 2024, respectively | 5,448,057,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term financing receivables, net of allowance for credit losses of rmb3,087 and rmb1,820 as of december 31, 2023 and december 31, 2024, respectively | 112,427,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term contract assets and receivables, net of allowance for credit losses of rmb61,838 and rmb30,919 as of december 31, 2023 and december 31, 2024, respectively | 317,402,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets, net of allowance of credit losses of rmb224,834 and rmb 231,446 as of december 31, 2023 and december 31, 2024, respectively | 500,363,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss | -29,559,000 | -13,545,000 | -20,842,000 | -10,576,000 | -10,576,000 | -6,889,000 | -5,981,000 | -7,288,000 | -7,288,000 | -950,000 | -950,000 | -13,611,000 | -13,611,000 | -23,847,000 | -14,308,000 | -20,050,000 | -20,050,000 | -32,774,000 | -32,774,000 | -58,200,000 | -58,200,000 | |||||||||||||||||||||||||||||||||||||||
short-term financing receivables, net of allowance for credit losses of rmb184,187 and rmb58,594 as of december 31, 2022 and december 31, 2023, respectively | 3,944,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term contract assets and receivables, net of allowance for credit losses of rmb216,850 and rmb436,136 as of december 31, 2022 and december 31, 2023, respectively | 6,112,981,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term financing receivables, net of allowance for credit losses of rmb13,220 and rmb3,087 as of december 31, 2022 and december 31, 2023, respectively | 200,514,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term contract assets and receivables, net of allowance for credit losses of rmb52,742 and rmb61,838 as of december 31, 2022 and december 31, 2023, respectively | 599,818,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets, net of allowance of credit losses of rmb19,491 and rmb 224,834 as of december 31, 2022 and december 31, 2023, respectively | 861,491,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-controlling interests | 40,850,000 | 40,850,000 | 40,619,000 | 40,619,000 | 62,510,000 | 62,510,000 | 40,193,000 | 40,193,000 | 40,616,000 | 40,616,000 | 40,505,000 | 40,505,000 | 39,542,000 | 39,542,000 | 40,000,000 | 40,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
short-term financing receivables, net of allowance for credit losses of rmb308,708 and rmb184,187 as of december 31, 2021 and december 31, 2022, respectively | 6,397,920,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term contract assets and receivables, net of allowance for credit losses of rmb208,267 and rmb216,850 as of december 31, 2021 and december 31, 2022, respectively | 3,894,175,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term financing receivables, net of allowance for credit losses of rmb19,523 and rmb13,220 as of december 31, 2021 and december 31, 2022, respectively | 460,325,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term contract assets and receivables, net of allowance for credit losses of rmb39,034 and rmb52,742 as of december 31, 2021 and december 31, 2022, respectively | 605,051,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive gain | -20,842,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted time deposits | 1,321,762,000 | 1,321,762,000 | 1,303,934,000 | 1,303,934,000 | 1,851,454,000 | 1,851,454,000 | 1,745,898,000 | 1,745,898,000 | 1,702,386,000 | 1,702,386,000 | 1,688,553,000 | 1,688,553,000 | 1,850,241,000 | 1,850,241,000 | 1,779,458,000 | 1,779,458,000 | 2,067,485,000 | 2,067,485,000 | 2,305,679,000 | 2,005,327,000 | 1,962,293,000 | 1,962,293,000 | 1,296,313,000 | 1,296,313,000 | 784,904,000 | 784,904,000 | 210,000,000 | 344,212,000 | 344,212,000 | 505,809,000 | 505,809,000 | 248,306,000 | 248,306,000 | 137,774,000 | 137,774,000 | |||||||||||||||||||||||||
short-term financing receivables, net of allowance for credit losses of rmb307,341 and rmb181,612 as of december 31, 2021 and september 30, 2022, respectively | 6,119,987,000 | 6,119,987,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans at fair value | 295,527,000 | 295,527,000 | 271,552,000 | 271,552,000 | 281,712,000 | 281,712,000 | 252,970,000 | 252,970,000 | 154,138,000 | 154,138,000 | 192,389,000 | 192,389,000 | 257,669,000 | 257,669,000 | 381,393,000 | 381,393,000 | 367,438,000 | 367,438,000 | 349,627,000 | |||||||||||||||||||||||||||||||||||||||||
accrued interest receivable, net of allowance for credit losses of rmb1,367 and rmb2,033 as of december 31, 2021 and september 30, 2022, respectively | 91,619,000 | 91,619,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other current assets | 874,057,000 | 874,057,000 | 931,480,000 | 931,480,000 | 982,696,000 | 982,696,000 | 941,150,000 | 941,150,000 | 998,074,000 | 998,074,000 | 943,708,000 | 943,708,000 | 937,733,000 | 937,733,000 | 1,004,845,000 | 1,004,845,000 | 1,275,570,000 | 1,275,570,000 | 1,140,670,000 | 1,195,098,000 | 2,575,927,000 | 1,324,924,000 | 1,844,770,000 | 1,844,770,000 | 1,607,080,000 | 1,607,080,000 | 1,007,286,000 | 923,827,000 | 923,827,000 | 1,420,379,000 | 1,420,379,000 | 1,046,605,000 | 1,046,605,000 | 920,736,000 | 920,736,000 | 945,258,000 | 219,981,000 | |||||||||||||||||||||||
short-term guarantee receivables, net of allowance for credit losses of rmb21,006 and rmb42,128 as of december 31, 2021 and september 30, 2022, respectively | 810,503,000 | 810,503,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term contract assets and service fees receivable, net of allowance for credit losses of rmb187,261 and rmb141,631 as of december 31, 2021 and september 30, 2022, respectively | 2,855,505,000 | 2,855,505,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non‑current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long‑term financing receivables, net of allowance for credit losses of rmb19,523 and rmb13,436 as of december 31, 2021 and september 30, 2022, respectively | 450,945,000 | 450,945,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term guarantee receivables, net of allowance for credit losses of rmb4,061 and rmb9,384 as of december 31, 2021 and september 30, 2022, respectively | 177,387,000 | 177,387,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term contract assets and service fees receivable, net of allowance for credit losses of rmb34,973 and rmb31,025 as of december 31, 2021 and september 30, 2022, respectively | 315,070,000 | 315,070,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total non‑current assets | 5,013,652,000 | 5,013,652,000 | 4,943,323,000 | 4,943,323,000 | 4,520,851,000 | 4,520,851,000 | 4,370,830,000 | 4,370,830,000 | 4,286,541,000 | 4,286,541,000 | 4,105,552,000 | 4,105,552,000 | 3,882,408,000 | 3,882,408,000 | 3,926,983,000 | 3,695,025,000 | 3,695,025,000 | |||||||||||||||||||||||||||||||||||||||||||
accrued interest payable | 1,148,000 | 1,148,000 | 12,301,000 | 12,301,000 | 5,784,000 | 5,784,000 | 24,851,000 | 24,851,000 | 41,107,000 | 41,107,000 | 44,437,000 | 44,437,000 | 28,692,000 | 28,692,000 | 36,484,000 | 36,484,000 | 59,128,000 | 59,128,000 | 92,071,000 | 87,663,000 | 87,003,000 | 87,003,000 | 73,125,000 | 73,125,000 | 91,050,000 | 91,050,000 | 117,808,000 | 182,280,000 | 182,280,000 | 325,753,000 | 325,753,000 | 367,033,000 | 367,033,000 | 328,434,000 | 328,434,000 | |||||||||||||||||||||||||
accrued expenses and other current liabilities | 3,225,570,000 | 3,225,570,000 | 3,334,080,000 | 3,334,080,000 | 3,663,035,000 | 3,663,035,000 | 3,873,657,000 | 3,873,657,000 | 3,532,990,000 | 3,532,990,000 | 3,128,980,000 | 3,128,980,000 | 2,631,827,000 | 2,631,827,000 | 2,926,347,000 | 2,926,347,000 | 2,453,386,000 | 2,453,386,000 | 2,081,547,000 | 1,962,313,000 | 2,013,388,000 | 1,394,639,000 | 2,705,187,000 | 2,705,187,000 | 2,050,889,000 | 2,050,889,000 | 2,566,630,000 | 2,145,689,000 | 1,949,654,000 | 1,949,654,000 | 1,706,734,000 | 1,706,734,000 | 1,297,492,000 | 1,297,492,000 | 1,611,029,000 | 602,259,000 | ||||||||||||||||||||||||
convertible loans | 2,101,816,000 | 2,101,816,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non‑current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long term borrowings | 102,700,000 | 102,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total non‑current liabilities | 2,328,718,000 | 2,328,718,000 | 4,374,860,000 | 4,374,860,000 | 3,862,833,000 | 3,862,833,000 | 2,771,265,000 | 2,771,265,000 | 2,797,828,000 | 2,797,828,000 | 2,579,805,000 | 2,579,805,000 | 2,199,297,000 | 2,199,297,000 | 2,794,754,000 | 3,254,411,000 | 3,254,411,000 | |||||||||||||||||||||||||||||||||||||||||||
additional paid‑in capital | 3,043,828,000 | 3,043,828,000 | 3,003,503,000 | 3,003,503,000 | 2,954,693,000 | 2,954,693,000 | 2,918,993,000 | 2,870,322,000 | 2,870,322,000 | 2,822,834,000 | 2,822,834,000 | 2,776,275,000 | 2,776,275,000 | 2,724,006,000 | 2,677,072,000 | 2,677,072,000 | ||||||||||||||||||||||||||||||||||||||||||||
short-term financing receivables, net of allowance for credit losses of rmb307,341 and rmb129,647 as of december 31, 2021 and june 30, 2022, respectively | 5,402,992,000 | 5,402,992,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued interest receivable, net of allowance for credit losses of rmb1,367 and rmb1,737 as of december 31, 2021 and june 30, 2022, respectively | 77,037,000 | 77,037,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term guarantee receivables, net of allowance for credit losses of rmb21,006 and rmb36,295 as of december 31, 2021 and june 30, 2022, respectively | 677,396,000 | 677,396,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term contract assets and service fees receivable, net of allowance for credit losses of rmb187,261 and rmb133,842 as of december 31, 2021 and june 30, 2022, respectively | 2,911,048,000 | 2,911,048,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long‑term financing receivables, net of allowance for credit losses of rmb19,523 and rmb11,200 as of december 31, 2021 and june 30, 2022, respectively | 470,145,000 | 470,145,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term guarantee receivables, net of allowance for credit losses of rmb4,061 and rmb7,323 as of december 31, 2021 and june 30, 2022, respectively | 133,663,000 | 133,663,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term contract assets and service fees receivable, net of allowance for credit losses of rmb34,973 and rmb26,491 as of december 31, 2021 and june 30, 2022, respectively | 259,322,000 | 259,322,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term financing receivables, net of allowance for credit losses of rmb307,341 and rmb44,778 as of december 31, 2021 and march 31, 2022, respectively | 4,174,599,000 | 4,174,599,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued interest receivable, net of allowance for credit losses of rmb1,367 and rmb1,452 as of december 31, 2021 and march 31, 2022, respectively | 63,552,000 | 63,552,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term guarantee receivables, net of allowance for credit losses of rmb21,006 and rmb25,675 as of december 31, 2021 and march 31, 2022, respectively | 573,066,000 | 573,066,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term contract assets and service fees receivable, net of allowance for credit losses of rmb187,261 and rmb137,153 as of december 31, 2021 and march 31, 2022, respectively | 3,289,348,000 | 3,289,348,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long‑term financing receivables, net of allowance for credit losses of rmb19,523 and rmb3,007 as of december 31, 2021 and march 31, 2022 respectively | 287,125,000 | 287,125,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term guarantee receivables, net of allowance for credit losses of rmb4,061 and rmb4,859 as of december 31, 2021 and march 31, 2022, respectively | 105,367,000 | 105,367,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term contract assets and service fees receivable, net of allowance for credit losses of rmb34,973 and rmb25,243 as of december 31, 2021 and march 31, 2022, respectively | 179,498,000 | 179,498,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term financing receivables, net of allowance for credit losses of rmb508,013 and rmb307,341 as of december 31, 2020 and december 31, 2021, respectively | 3,772,975,000 | 3,772,975,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued interest receivable, net of allowance for credit losses of nil rmb1,681 and rmb1,367 as of december 31, 2020 and december 31, 2021, respectively | 53,513,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term guarantee receivables, net of allowance for credit losses of rmb58,771 and rmb21,006 as of december 31, 2020 and december 31, 2021, respectively | 543,949,000 | 543,949,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term contract assets and service fees receivable, net of allowance for credit losses of rmb65,607 and rmb187,261 as of december 31, 2020 and december 31, 2021, respectively | 3,942,700,000 | 3,942,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long‑term financing receivables, net of allowance for credit losses of rmb21,149 and rmb19,523 as of december 31, 2020 and december 31, 2021 respectively | 241,127,000 | 241,127,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term guarantee receivables, net of allowance for credit losses of rmb16,994 and rmb4,061 as of december 31, 2020 and december 31, 2021, respectively | 101,562,000 | 101,562,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term contract assets and service fees receivable, net of allowance for credit losses of rmb18,970 and rmb34,973 as of december 31, 2020 and december 31, 2021, respectively | 244,672,000 | 244,672,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued interest receivable, net of allowance for credit losses of rmb1,681 and rmb1,367 as of december 31, 2020 and december 31, 2021, respectively | 53,513,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commitments and contingencies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total equity attributable to owners of the company | 8,027,616,000 | 5,490,738,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term financing receivables, net of allowance for credit losses of rmb508,013 and rmb702,654 as of december 31, 2020 and september 30, 2021, respectively | 2,983,686,000 | 2,983,686,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued interest receivable, net of allowance for credit losses of rmb1,681 and rmb1,309 as of december 31, 2020 and september 30, 2021, respectively | 56,662,000 | 56,662,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term guarantee receivables, net of allowance for credit losses of rmb58,771 and rmb36,779 as of december 31, 2020 and september 30, 2021, respectively | 435,006,000 | 435,006,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term contract assets and service fees receivable, net of allowance for credit losses of rmb65,607 and rmb205,943 as of december 31, 2020 and september 30, 2021, respectively | 4,407,408,000 | 4,407,408,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long‑term financing receivables, net of allowance for credit losses of rmb21,149 and rmb36,102 as of december 31, 2020 and september 30, 2021 respectively | 150,345,000 | 150,345,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term guarantee receivables, net of allowance for credit losses of rmb16,994 and rmb8,591 as of december 31, 2020 and september 30, 2021, respectively | 109,163,000 | 109,163,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term contract assets and service fees receivable, net of allowance for credit losses of rmb18,970 and rmb48,103 as of december 31, 2020 and september 30, 2021, respectively | 457,018,000 | 457,018,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
- | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term financing receivables, net of allowance for credit losses of rmb508,013 and rmb587,650 as of december 31, 2020 and june 30, 2021, respectively | 3,481,588,000 | 3,481,588,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued interest receivable, net of allowance for credit losses of rmb1,681 and rmb1,280 as of december 31, 2020 and june 30, 2021, respectively | 57,289,000 | 57,289,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term guarantee receivables, net of allowance for credit losses of rmb58,771 and rmb56,707 as of december 31, 2020 and june 30, 2021, respectively | 531,177,000 | 531,177,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term contract assets and service fees receivable, net of allowance for credit losses of rmb65,607 and rmb208,037 as of december 31, 2020 and june 30, 2021, respectively | 4,264,576,000 | 4,264,576,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long‑term financing receivables, net of allowance for credit losses of rmb21,149 and rmb22,406 as of december 31, 2020 and june 30, 2021 respectively | 134,596,000 | 134,596,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term guarantee receivables, net of allowance for credit losses of rmb16,994 and rmb15,001 as of december 31, 2020 and june 30, 2021, respectively | 142,529,000 | 142,529,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term contract assets and service fees receivable, net of allowance for credit losses of rmb18,970 and rmb55,032 as of december 31, 2020 and june 30, 2021, respectively | 542,186,000 | 542,186,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term financing receivables, net of allowance for credit losses of rmb508,013 and rmb584,218 as of december 31, 2020 and march 31, 2021, respectively | 3,675,786,000 | 3,675,786,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued interest receivable, net of allowance for credit losses of rmb1,681 and rmb1,681 as of december 31, 2020 and march 31, 2021, respectively | 63,008,000 | 63,008,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term guarantee receivables, net of allowance for credit losses of rmb58,771 and rmb64,694 as of december 31, 2020 and march 31, 2021, respectively | 648,588,000 | 648,588,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term contract assets and service fees receivable, net of allowance for credit losses of rmb65,607 and rmb154,514 as of december 31, 2020 and march 31, 2021, respectively | 3,751,139,000 | 3,751,139,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long‑term financing receivables, net of allowance for credit losses of rmb21,149 and rmb20,068 as of december 31, 2020 and march 31, 2021 respectively | 131,267,000 | 131,267,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term guarantee receivables, net of allowance for credit losses of rmb16,994 and rmb17,495 as of december 31, 2020 and march 31, 2021, respectively | 175,393,000 | 175,393,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term contract assets and service fees receivable, net of allowance for credit losses of rmb18,970 and rmb41,784 as of december 31, 2020 and march 31, 2021, respectively | 521,623,000 | 521,623,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term financing receivables, net of allowance for credit losses of rmb318,262 and rmb508,013 as of december 31, 2019 and december 31, 2020, respectively | 4,918,548,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued interest receivable, net of allowance for credit losses of nil and rmb1,681 as of december 31, 2019 and december 31, 2020, respectively | 79,793,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term guarantee receivables, net of allowance for credit losses of rmb49,833 and rmbb58,771 as of december 31, 2019 and december 31, 2020, respectively | 756,197,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term contract assets and service fees receivable, net of allowance for credit losses of rmb94,894 and rmb65,607 as of december 31, 2019 and december 31, 2020, respectively | 3,707,649,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long‑term financing receivables, net of allowance for credit losses of rmb55,283 and rmb21,149 as of december 31, 2019 and december 31, 2020, respectively | 204,761,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term guarantee receivables, net of allowance for credit losses of rmb750 and rmb16,994 as of december 31, 2019 and december 31, 2020, respectively | 218,654,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term contract assets and service fees receivable, net of allowance for credit losses of rmb2,845 and rmb18,970 as of december 31, 2019 and december 31, 2020, respectively | 481,989,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
guarantee liabilities | 1,726,368,000 | 1,726,368,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
funds payable to individual investors | 930,018,000 | 930,018,000 | 1,292,863,000 | 600,023,000 | 618,749,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term financing receivables, net of allowance for credit losses of rmb318,262 and rmb508,013 as of december 31, 2019 and 2020, respectively | 4,918,548,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued interest receivable, net of allowance for credit losses of nil and rmb1,681 as of december 31, 2019 and 2020, respectively | 79,793,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term guarantee receivables, net of allowance for credit losses of rmb49,833 and rmb58,771 as of december 31, 2019 and 2020, respectively | 756,197,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term contract assets and service fees receivable, net of allowance for credit losses of rmb94,894 and rmb65,607 as of december 31, 2019 and 2020, respectively | 3,707,649,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long‑term financing receivables, net of allowance for credit losses of rmb55,283 and rmb21,149 as of december 31, 2019 and 2020, respectively | 204,761,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term guarantee receivables, net of allowance for credit losses of rmb750 and rmb16,994 as of december 31, 2019 and 2020, respectively | 218,654,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term contract assets and service fees receivable, net of allowance for credit losses of rmb2,845 and rmb18,970 as of december 31, 2019 and 2020, respectively | 481,989,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term borrowings | 1,827,063,000 | 2,442,215,000 | 2,127,400,000 | 1,977,691,000 | 1,977,691,000 | 1,181,700,000 | 1,181,700,000 | 664,500,000 | 664,500,000 | 230,749,000 | 438,010,000 | 438,010,000 | 673,716,000 | 673,716,000 | 439,069,000 | 439,069,000 | 317,647,000 | 317,647,000 | 168,844,000 | |||||||||||||||||||||||||||||||||||||||||
short-term funding debts | 4,685,935,000 | 4,651,585,000 | 4,259,188,000 | 3,755,528,000 | 3,755,528,000 | 3,376,854,000 | 3,376,854,000 | 3,551,661,000 | 3,551,661,000 | 3,752,367,000 | 4,393,834,000 | 4,646,041,000 | 6,125,375,000 | 6,125,375,000 | 9,579,317,000 | 9,579,317,000 | 12,879,710,000 | 12,879,710,000 | 10,525,134,000 | 6,968,488,000 | ||||||||||||||||||||||||||||||||||||||||
long-term funding debts | 825,814,000 | 911,118,000 | 719,366,000 | 450,595,000 | 450,595,000 | 122,542,000 | 122,542,000 | 25,773,000 | 25,773,000 | 210,894,000 | 410,094,000 | 157,887,000 | 373,272,000 | 373,272,000 | 337,980,000 | 337,980,000 | 245,836,000 | 245,836,000 | 166,629,000 | 21,014,000 | ||||||||||||||||||||||||||||||||||||||||
short-term financing receivables, net of allowance for credit losses of rmb318,262 and rmb772,813 as of december 31, 2019 and september 30, 2020, respectively | 4,914,926,000 | 4,914,926,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued interest receivable, net of allowance for credit losses of nil and rmb1,681 as of december 31, 2019 and september 30, 2020, respectively | 91,837,000 | 91,837,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term guarantee receivables, net of allowance for credit losses of rmb49,833 and rmb17,544 as of december 31, 2019 and september 30, 2020, respectively | 1,079,194,000 | 1,079,194,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term contract assets and service fees receivable, net of allowance for credit losses of rmb94,894 and rmb61,428 as of december 31, 2019 and september 30, 2020, respectively | 3,545,337,000 | 3,545,337,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long‑term financing receivables, net of allowance for credit losses of rmb55,283 and rmb34,462 as of december 31, 2019 and september 30, 2020, respectively | 257,967,000 | 257,967,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term guarantee receivables, net of allowance for credit losses of rmb750 and rmb3,910 as of december 31, 2019 and september 30, 2020, respectively | 240,540,000 | 240,540,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term contract assets and service fees receivable, net of allowance for credit losses of rmb2,845 and rmb13,692 as of december 31, 2019 and september 30, 2020, respectively | 364,600,000 | 364,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term financing receivables, net of allowance for credit losses of rmb318,262 and rmb680,367 as of december 31, 2019 and june 30, 2020, respectively | 4,718,582,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued interest receivable, net of allowance for credit losses of nil and rmb1,681 as of december 31, 2019 and june 30, 2020, respectively | 94,359,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term guarantee receivables, net of allowance for credit losses of rmb49,833 and rmb26,788 as of december 31, 2019 and june 30, 2020, respectively | 1,070,012,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term contract assets and service fees receivable, net of allowance for credit losses of rmb94,894 and rmb62,644 as of december 31, 2019 and june 30, 2020, respectively | 3,160,563,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term financing receivables, net of allowance for credit losses of rmb55,283 and rmb44,249 as of december 31, 2019 and june 30, 2020, respectively | 341,378,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term guarantee receivables, net of allowance for credit losses of rmb750 and rmb5,698 as of december 31, 2019 and june 30, 2020, respectively | 227,612,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term contract assets and service fees receivable, net of allowance for credit losses of rmb2,845 and rmb13,326 as of december 31, 2019 and june 30, 2020, respectively | 362,578,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term investments | 510,444,000 | 517,971,000 | 511,605,000 | 511,605,000 | 515,042,000 | 515,042,000 | 226,800,000 | 226,800,000 | 192,083,000 | 186,073,000 | 186,073,000 | 175,982,000 | 175,982,000 | 18,821,000 | 18,821,000 | 22,693,000 | 22,693,000 | 23,485,000 | ||||||||||||||||||||||||||||||||||||||||||
shareholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term financing receivables, net of allowance for credit losses of rmb318,262 and rmb1,352,350 as of december 31, 2019 and march 31, 2020, respectively | 4,344,717,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued interest receivable, net of allowance for credit losses of nil and rmb1,681 as of december 31, 2019 and march 31, 2020, respectively | 74,696,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term guarantee receivables, net of allowance for credit losses of rmb49,833 and rmb21,851 as of december 31, 2019 and march 31, 2020, respectively | 1,119,627,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term contract assets and service fees receivable, net of allowance for credit losses of rmb94,894 and rmb81,722 as of december 31, 2019 and march 31, 2020, respectively | 3,061,529,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term financing receivables, net of allowance for credit losses of rmb55,283 and rmb87,916 as of december 31, 2019 and march 31, 2020, respectively | 455,277,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term guarantee receivables, net of allowance for credit losses of rmb750 and rmb4,305 as of december 31, 2019 and march 31, 2020, respectively | 220,611,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term contract assets and service fees receivable, net of allowance for credit losses of rmb2,845 and rmb16,102 as of december 31, 2019 and march 31, 2020, respectively | 384,992,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued interest receivable | 54,284,000 | 54,284,000 | 50,773,000 | 50,773,000 | 57,660,000 | 57,660,000 | 66,465,000 | 82,943,000 | 82,943,000 | 104,174,000 | 104,174,000 | 145,037,000 | 145,037,000 | 168,499,000 | 168,499,000 | |||||||||||||||||||||||||||||||||||||||||||||
guarantee receivables | 1,183,278,000 | 1,183,278,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contract assets and service fees receivable | 2,971,976,000 | 2,971,976,000 | 2,467,713,000 | 2,467,713,000 | 1,509,450,000 | 1,509,450,000 | 1,142,136,000 | 946,293,000 | 946,293,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| 2,019,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
risk safeguard fund receivable | 570,665,000 | 570,665,000 | 630,337,000 | 630,337,000 | 514,954,000 | 395,025,000 | 395,025,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
risk safeguard fund payable | 670,671,000 | 670,671,000 | 672,367,000 | 672,367,000 | 546,998,000 | 456,276,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets* | 156,545,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued expenses and other current liabilities* | 2,055,698,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long-term liabilities* | 52,188,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contract liabilities | 35,335,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(accumulated deficit)/retained earnings | 1,591,896,000 | 1,591,896,000 | 477,056,000 | 477,056,000 | 161,086,000 | 161,086,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated deficit | -304,137,000 | -304,137,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
selected consolidated balance sheets data: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash-current | 561,992,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted time deposits – current | 6,750,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
guarantee receivables, net - current | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contract assets and service fees receivable, net - current | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash-noncurrent | 46,889,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
guarantee receivables, net - non-current | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contract assets and service fees receivable, net - non-current | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible loans -non-current | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible notes -non-current | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total mezzanine equity | 625,570,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total shareholders’ (deficit)/equity | 1,701,526,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash—current | 172,870,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash—non-current | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible loans—non-current | 698,179,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2013 | 6,141.2 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2014 | 6,170.4 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2015 | 6,286.9 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2016 | 6,654.9 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2017 | 6,735 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
october | 6,625.4 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
november | 6,620 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
december | 6,593.2 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
january | 6,423.3 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
february | 6,318.3 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
march | 6,317.4 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
april | 6,285.9 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD |
|---|
