Las Vegas Sands Corp Quarterly Income Statements Chart
Quarterly
|
Annual
Las Vegas Sands Corp Quarterly Income Statements Table
Quarterly
|
Annual
| Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-06-30 | 2005-03-31 | 2004-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| revenues: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| casino | 2,415,000,000 | 2,127,000,000 | 2,104,000,000 | 1,936,000,000 | 2,035,000,000 | 2,228,000,000 | 2,111,000,000 | 2,008,000,000 | 1,862,000,000 | 1,541,000,000 | 654,000,000 | 637,000,000 | 709,000,000 | 627,000,000 | 651,000,000 | 533,000,000 | 843,000,000 | 865,000,000 | 741,000,000 | 340,000,000 | 10,000,000 | 1,177,000,000 | 2,485,000,000 | 2,321,000,000 | 2,361,000,000 | 2,661,000,000 | 2,461,000,000 | 2,413,000,000 | 2,346,000,000 | 2,599,000,000 | 2,679,000,000 | 2,511,000,000 | 2,464,000,000 | 2,404,000,000 | 2,365,134,000 | 2,306,534,000 | 2,017,136,000 | 2,082,196,000 | 2,162,247,000 | 2,242,571,000 | 2,301,498,000 | 2,376,688,000 | 2,722,402,000 | 2,897,084,000 | 3,012,810,000 | 3,372,065,000 | 2,992,196,000 | 2,984,538,000 | 2,674,129,000 | 2,736,054,000 | 2,473,211,000 | 2,201,030,000 | 2,067,424,000 | 2,266,493,000 | 2,007,099,000 | 1,903,142,000 | 1,862,272,000 | 1,664,489,000 | 1,603,166,000 | 1,573,851,000 | 1,294,301,000 | 1,061,770,000 | 1,020,565,000 | 908,255,000 | 798,053,000 | 797,925,000 | 787,126,000 | 805,258,000 | 804,274,000 | 795,441,000 | 817,286,000 | 508,522,000 | 458,879,000 | 465,734,000 | 424,986,000 | 378,462,000 | 375,382,000 | 265,786,000 | |||
| rooms | 345,000,000 | 324,000,000 | 317,000,000 | 314,000,000 | 313,000,000 | 330,000,000 | 323,000,000 | 342,000,000 | 296,000,000 | 243,000,000 | 154,000,000 | 123,000,000 | 97,000,000 | 95,000,000 | 104,000,000 | 100,000,000 | 115,000,000 | 96,000,000 | 140,000,000 | 76,000,000 | 14,000,000 | 268,000,000 | 434,000,000 | 439,000,000 | 429,000,000 | 450,000,000 | 435,000,000 | 435,000,000 | 418,000,000 | 445,000,000 | 425,000,000 | 411,000,000 | 377,000,000 | 406,000,000 | 403,568,000 | 402,392,000 | 354,740,000 | 366,300,000 | 367,324,000 | 379,878,000 | 351,259,000 | 371,413,000 | 378,215,000 | 386,867,000 | 375,116,000 | 400,222,000 | 382,035,000 | 349,001,000 | 324,629,000 | 325,016,000 | 323,137,000 | 287,849,000 | 275,311,000 | 267,727,000 | 266,013,000 | 262,352,000 | 239,696,000 | 231,974,000 | 217,790,000 | 208,160,000 | 190,767,000 | 180,782,000 | 165,753,000 | 155,673,000 | 161,969,000 | 174,388,000 | 191,957,000 | 188,794,000 | 195,689,000 | 190,689,000 | 147,769,000 | 96,718,000 | 95,002,000 | 97,868,000 | 81,651,000 | 89,654,000 | 91,138,000 | 86,077,000 | |||
| food and beverage | 147,000,000 | 141,000,000 | 157,000,000 | 152,000,000 | 148,000,000 | 150,000,000 | 161,000,000 | 156,000,000 | 143,000,000 | 124,000,000 | 103,000,000 | 82,000,000 | 63,000,000 | 53,000,000 | 51,000,000 | 42,000,000 | 50,000,000 | 56,000,000 | 78,000,000 | 54,000,000 | 12,000,000 | 139,000,000 | 242,000,000 | 199,000,000 | 224,000,000 | 232,000,000 | 223,000,000 | 195,000,000 | 219,000,000 | 228,000,000 | 233,000,000 | 198,000,000 | 199,000,000 | 213,000,000 | 215,323,000 | 183,415,000 | 187,695,000 | 187,567,000 | 201,610,000 | 188,073,000 | 178,418,000 | 189,411,000 | 195,965,000 | 185,821,000 | 194,196,000 | 202,787,000 | 195,898,000 | 174,260,000 | 174,772,000 | 185,329,000 | 172,644,000 | 142,685,000 | 159,744,000 | 153,455,000 | 160,191,000 | 147,223,000 | 146,016,000 | 145,393,000 | 132,214,000 | 117,186,000 | 105,079,000 | 92,079,000 | 78,847,000 | 74,457,000 | 87,087,000 | 87,308,000 | 96,747,000 | 91,025,000 | 98,050,000 | 83,240,000 | 76,123,000 | 50,032,000 | 57,738,000 | 54,359,000 | 42,394,000 | 44,023,000 | 51,816,000 | 43,489,000 | |||
| mall | 187,000,000 | 186,000,000 | 218,000,000 | 189,000,000 | 174,000,000 | 174,000,000 | 232,000,000 | 201,000,000 | 172,000,000 | 162,000,000 | 164,000,000 | 119,000,000 | 148,000,000 | 149,000,000 | 180,000,000 | 165,000,000 | 148,000,000 | 156,000,000 | 153,000,000 | 83,000,000 | 42,000,000 | 103,000,000 | 215,000,000 | 175,000,000 | 166,000,000 | 160,000,000 | 200,000,000 | 170,000,000 | 164,000,000 | 156,000,000 | 175,000,000 | 160,000,000 | 159,000,000 | 157,000,000 | 169,112,000 | 147,368,000 | 139,589,000 | 134,931,000 | 160,657,000 | 140,556,000 | 135,282,000 | 127,814,000 | 174,702,000 | 150,728,000 | 119,073,000 | 109,031,000 | 159,878,000 | 128,068,000 | 107,993,000 | 85,461,000 | 128,537,000 | 103,232,000 | 93,740,000 | 71,418,000 | |||||||||||||||||||||||||||
| convention, retail and other | 81,000,000 | 84,000,000 | 100,000,000 | 91,000,000 | 91,000,000 | 77,000,000 | 88,000,000 | 88,000,000 | 69,000,000 | 50,000,000 | 42,000,000 | 44,000,000 | 28,000,000 | 19,000,000 | 22,000,000 | 17,000,000 | 17,000,000 | 23,000,000 | 34,000,000 | 33,000,000 | 20,000,000 | 95,000,000 | 133,000,000 | 116,000,000 | 154,000,000 | 143,000,000 | 156,000,000 | 159,000,000 | 156,000,000 | 151,000,000 | 150,000,000 | 128,000,000 | 138,000,000 | 134,000,000 | 143,959,000 | 141,004,000 | 124,485,000 | 123,552,000 | 150,239,000 | 129,761,000 | 125,514,000 | 134,137,000 | 157,041,000 | 128,458,000 | 125,829,000 | 137,376,000 | 142,809,000 | 123,259,000 | 123,050,000 | 126,061,000 | 133,352,000 | 117,129,000 | 116,834,000 | 129,717,000 | -87,787,000 | 223,841,000 | 200,642,000 | 164,655,000 | 170,132,000 | 147,179,000 | 115,266,000 | 108,215,000 | 114,188,000 | 95,604,000 | 95,885,000 | 113,487,000 | 116,045,000 | 123,233,000 | 88,700,000 | 78,858,000 | 64,995,000 | 39,058,000 | 31,293,000 | 43,046,000 | 29,908,000 | 29,276,000 | 35,005,000 | ||||
| net revenues | 3,175,000,000 | 2,862,000,000 | 2,896,000,000 | 2,682,000,000 | 2,761,000,000 | 2,959,000,000 | 2,915,000,000 | 2,795,000,000 | 2,542,000,000 | 2,120,000,000 | 1,117,000,000 | 1,005,000,000 | 1,045,000,000 | 943,000,000 | 1,008,000,000 | 857,000,000 | 1,173,000,000 | 1,196,000,000 | 1,146,000,000 | 586,000,000 | 98,000,000 | 1,782,000,000 | 3,509,000,000 | 3,250,000,000 | 3,334,000,000 | 3,646,000,000 | 3,475,000,000 | 3,372,000,000 | 3,303,000,000 | 3,579,000,000 | 3,436,000,000 | 3,199,000,000 | 3,141,000,000 | 3,106,000,000 | 3,075,137,000 | 2,968,542,000 | 2,650,081,000 | 2,716,240,000 | 2,861,735,000 | 2,893,683,000 | 2,921,421,000 | 3,011,622,000 | 3,415,993,000 | 3,533,122,000 | 3,624,350,000 | 4,010,384,000 | 3,655,685,000 | 3,568,540,000 | 3,242,941,000 | 3,302,719,000 | 3,077,002,000 | 2,709,482,000 | 2,581,906,000 | 2,762,742,000 | 2,544,355,000 | 2,409,375,000 | 2,345,096,000 | 2,111,919,000 | 2,015,046,000 | 1,908,772,000 | 1,594,476,000 | 1,334,888,000 | 1,284,199,000 | 1,141,144,000 | 1,058,700,000 | 1,079,062,000 | 1,093,375,000 | 1,105,434,000 | 1,112,114,000 | 1,079,023,000 | 1,048,473,000 | 660,950,000 | 612,926,000 | 628,218,000 | 553,228,000 | 517,007,000 | 530,364,000 | 403,794,000 | |||
| yoy | 14.99% | -3.28% | -0.65% | -4.04% | 8.62% | 39.58% | 160.97% | 178.11% | 143.25% | 124.81% | 10.81% | 17.27% | -10.91% | -21.15% | -12.04% | 46.25% | 1096.94% | -32.88% | -67.34% | -81.97% | -97.06% | -51.12% | 0.98% | -3.62% | 0.94% | 1.87% | 1.14% | 5.41% | 5.16% | 15.23% | 11.73% | 7.76% | 18.52% | 14.35% | 7.46% | 2.59% | -9.29% | -9.81% | -16.23% | -18.10% | -19.39% | -24.90% | -6.56% | -0.99% | 11.76% | 21.43% | 18.81% | 31.71% | 25.60% | 19.54% | 20.93% | 12.46% | 10.10% | 30.82% | 26.27% | 26.23% | 47.08% | 58.21% | 56.91% | 67.27% | 50.61% | 23.71% | 17.45% | 3.23% | -4.80% | 0.00% | 4.28% | 67.25% | 81.44% | 71.76% | 89.52% | 27.84% | 15.57% | 28.04% | |||||||
| qoq | 10.94% | -1.17% | 7.98% | -2.86% | -6.69% | 1.51% | 4.29% | 9.95% | 19.91% | 89.79% | 11.14% | -3.83% | 10.82% | -6.45% | 17.62% | -26.94% | -1.92% | 4.36% | 95.56% | 497.96% | -94.50% | -49.22% | 7.97% | -2.52% | -8.56% | 4.92% | 3.05% | 2.09% | -7.71% | 4.16% | 7.41% | 1.85% | 1.13% | 1.00% | 3.59% | 12.02% | -2.44% | -5.08% | -1.10% | -0.95% | -3.00% | -11.84% | -3.32% | -2.52% | -9.63% | 9.70% | 2.44% | 10.04% | -1.81% | 7.34% | 13.56% | 4.94% | -6.55% | 8.58% | 5.60% | 2.74% | 11.04% | 4.81% | 5.57% | 19.71% | 19.45% | 3.95% | 12.54% | 7.79% | -1.89% | -1.31% | -1.09% | -0.60% | 3.07% | 2.91% | 58.63% | 7.84% | -2.43% | 13.55% | 7.01% | -2.52% | |||||
| operating expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| benefit from credit losses | 16,000,000 | 5,000,000 | 2,000,000 | 3,000,000 | 1,000,000 | 8,000,000 | 2,000,000 | 4,000,000 | -6,000,000 | 3,000,000 | 2,000,000 | 4,000,000 | 39,000,000 | 25,000,000 | 17,000,000 | 18,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| general and administrative | 292,000,000 | 273,000,000 | 303,000,000 | 293,000,000 | 268,000,000 | 286,000,000 | 287,000,000 | 290,000,000 | 279,000,000 | 251,000,000 | 242,000,000 | 238,000,000 | 238,000,000 | 218,000,000 | 164,000,000 | 223,000,000 | 219,000,000 | 225,000,000 | 249,000,000 | 263,000,000 | 262,000,000 | 319,000,000 | 393,000,000 | 364,000,000 | 376,000,000 | 369,000,000 | 404,000,000 | 366,000,000 | 368,000,000 | 345,000,000 | 365,000,000 | 358,000,000 | 354,000,000 | 338,000,000 | 353,314,000 | 330,112,000 | 301,374,000 | 299,200,000 | 313,218,000 | 314,117,000 | 315,602,000 | 324,478,000 | 252,601,000 | 341,501,000 | 327,532,000 | 336,499,000 | 350,592,000 | 380,865,000 | 307,869,000 | 290,414,000 | 315,348,000 | 268,832,000 | 259,038,000 | 218,717,000 | 162,206,000 | 240,672,000 | 223,561,000 | 210,485,000 | 190,644,000 | 193,476,000 | 172,919,000 | 126,259,000 | 153,907,000 | 127,189,000 | 123,800,000 | 121,303,000 | 129,478,000 | 130,192,000 | 147,906,000 | 142,953,000 | 120,442,000 | 80,244,000 | 60,700,000 | 57,971,000 | 58,045,000 | 57,337,000 | 54,812,000 | 45,773,000 | |||
| corporate | 69,000,000 | 73,000,000 | 75,000,000 | 68,000,000 | 69,000,000 | 78,000,000 | 64,000,000 | 49,000,000 | 60,000,000 | 57,000,000 | 68,000,000 | 53,000,000 | 55,000,000 | 59,000,000 | 42,000,000 | 64,000,000 | 56,000,000 | 49,000,000 | 23,000,000 | 33,000,000 | 53,000,000 | 59,000,000 | 51,000,000 | 59,000,000 | 51,000,000 | 152,000,000 | 58,000,000 | 55,000,000 | 33,000,000 | 56,000,000 | 38,000,000 | 51,000,000 | 43,000,000 | 42,000,000 | 47,886,000 | 39,110,000 | 122,376,000 | 46,628,000 | 48,893,000 | 37,488,000 | 44,565,000 | 45,223,000 | 36,246,000 | 42,704,000 | 45,123,000 | 50,677,000 | 48,314,000 | 38,468,000 | 46,481,000 | 56,272,000 | 44,866,000 | 54,617,000 | 58,592,000 | 48,955,000 | |||||||||||||||||||||||||||
| pre-opening | 9,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 3,000,000 | 3,000,000 | 2,000,000 | 3,000,000 | 8,000,000 | 2,000,000 | 2,000,000 | 4,000,000 | 3,000,000 | 4,000,000 | 4,000,000 | 6,000,000 | 4,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 4,000,000 | 5,000,000 | 11,000,000 | 9,000,000 | 10,000,000 | 4,000,000 | 1,000,000 | 2,000,000 | 2,000,000 | 1,000,000 | 2,000,000 | 1,000,000 | 4,000,000 | 2,000,000 | 2,300,000 | 85,861,000 | 33,230,000 | 8,609,000 | 17,649,000 | 9,627,000 | 10,654,000 | 9,579,000 | 8,203,000 | -2,414,000 | 16,141,000 | 4,300,000 | 3,693,000 | 1,778,000 | 1,031,000 | 6,837,000 | 8,992,000 | 39,872,000 | 43,472,000 | 51,459,000 | |||||||||||||||||||||||||||
| development | 69,000,000 | 69,000,000 | 59,000,000 | 55,000,000 | 61,000,000 | 53,000,000 | 65,000,000 | 44,000,000 | 54,000,000 | 42,000,000 | 35,000,000 | 26,000,000 | 22,000,000 | 60,000,000 | 50,000,000 | 13,000,000 | 37,000,000 | 9,000,000 | 3,000,000 | 9,000,000 | 6,000,000 | 11,000,000 | 4,000,000 | 4,000,000 | 5,000,000 | 3,000,000 | 4,000,000 | 2,000,000 | 3,000,000 | 5,000,000 | 3,000,000 | 2,000,000 | 3,000,000 | 2,242,000 | 2,371,000 | 2,010,000 | 2,377,000 | 3,344,000 | 3,147,000 | 2,348,000 | 1,533,000 | 5,373,000 | 3,043,000 | 4,217,000 | 1,692,000 | 969,000 | 3,487,000 | 6,002,000 | 5,351,000 | 7,762,000 | 4,201,000 | 6,797,000 | 1,198,000 | ||||||||||||||||||||||||||||
| depreciation and amortization | 371,000,000 | 362,000,000 | 348,000,000 | 324,000,000 | 316,000,000 | 320,000,000 | 333,000,000 | 313,000,000 | 288,000,000 | 274,000,000 | 256,000,000 | 260,000,000 | 256,000,000 | 264,000,000 | 266,000,000 | 262,000,000 | 258,000,000 | 255,000,000 | 293,000,000 | 292,000,000 | 285,000,000 | 290,000,000 | 291,000,000 | 284,000,000 | 289,000,000 | 301,000,000 | 289,000,000 | 284,000,000 | 274,000,000 | 264,000,000 | 258,000,000 | 265,000,000 | 327,000,000 | 321,000,000 | 318,502,000 | 277,751,000 | 254,871,000 | 259,876,000 | 248,707,000 | 247,698,000 | 248,592,000 | 253,922,000 | 255,524,000 | 251,002,000 | 264,016,000 | 261,047,000 | 254,938,000 | 248,925,000 | 251,048,000 | 252,557,000 | 250,321,000 | 226,538,000 | 220,440,000 | 194,747,000 | 197,935,000 | 200,071,000 | 206,161,000 | 190,237,000 | 184,450,000 | 186,738,000 | 170,694,000 | 153,089,000 | 154,482,000 | 148,677,000 | 143,633,000 | 139,249,000 | 142,233,000 | 132,239,000 | 119,101,000 | 113,413,000 | 81,295,000 | 54,309,000 | 35,721,000 | 31,232,000 | 26,743,000 | 24,428,000 | 25,005,000 | 19,965,000 | |||
| amortization of leasehold interests in land | 20,000,000 | 15,000,000 | 15,000,000 | 15,000,000 | 14,000,000 | 16,000,000 | 15,000,000 | 15,000,000 | 14,000,000 | 14,000,000 | 13,000,000 | 14,000,000 | 14,000,000 | 14,000,000 | 14,000,000 | 14,000,000 | 14,000,000 | 14,000,000 | 14,000,000 | 14,000,000 | 13,000,000 | 14,000,000 | 14,000,000 | 14,000,000 | 14,000,000 | 9,000,000 | 9,000,000 | 8,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 10,000,000 | 9,377,000 | 9,728,000 | 9,348,000 | 9,547,000 | 9,585,000 | 9,737,000 | 9,485,000 | 9,838,000 | 10,446,000 | 10,086,000 | 10,040,000 | 10,026,000 | 10,055,000 | 10,022,000 | 10,108,000 | 10,167,000 | 10,149,000 | 10,014,000 | 10,057,000 | 9,945,000 | |||||||||||||||||||||||||||
| loss on disposal or impairment of assets | 8,000,000 | 7,000,000 | 9,000,000 | 11,000,000 | 16,000,000 | 14,000,000 | 5,000,000 | 4,000,000 | 4,000,000 | 14,000,000 | 1,000,000 | 2,000,000 | 6,000,000 | 9,000,000 | 4,000,000 | 11,000,000 | 3,000,000 | 12,000,000 | 58,000,000 | 5,000,000 | 5,000,000 | 72,000,000 | 11,000,000 | 7,000,000 | 36,000,000 | 4,000,000 | 105,000,000 | 5,000,000 | -7,000,000 | 21,000,000 | 3,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| operating income | 783,000,000 | 609,000,000 | 590,000,000 | 504,000,000 | 591,000,000 | 717,000,000 | 710,000,000 | 688,000,000 | 537,000,000 | 378,000,000 | -166,000,000 | -177,000,000 | -147,000,000 | -302,000,000 | -138,000,000 | -316,000,000 | -139,000,000 | -96,000,000 | -211,000,000 | -610,000,000 | -922,000,000 | 55,000,000 | 934,000,000 | 899,000,000 | 894,000,000 | 971,000,000 | 874,000,000 | 922,000,000 | 797,000,000 | 1,158,000,000 | 1,027,000,000 | 856,000,000 | 816,000,000 | 763,000,000 | 669,092,000 | 719,577,000 | 518,701,000 | 585,630,000 | 701,981,000 | 739,069,000 | 689,310,000 | 711,115,000 | 1,022,520,000 | 971,421,000 | 961,460,000 | 1,143,825,000 | 886,073,000 | 914,826,000 | 780,641,000 | 826,703,000 | 672,005,000 | 534,095,000 | 397,728,000 | 707,554,000 | 663,282,000 | 632,556,000 | 608,122,000 | 485,927,000 | 488,686,000 | 383,305,000 | 166,775,000 | 141,820,000 | 43,944,000 | 62,382,000 | -171,345,000 | 36,279,000 | -34,379,000 | 28,195,000 | 73,282,000 | 96,565,000 | 133,565,000 | -20,794,000 | 86,233,000 | 131,006,000 | 133,478,000 | 125,415,000 | 148,880,000 | 125,336,000 | |||
| yoy | 32.49% | -15.06% | -16.90% | -26.74% | 10.06% | 89.68% | -527.71% | -488.70% | -465.31% | -225.17% | 20.29% | -43.99% | 5.76% | 214.58% | -34.60% | -48.20% | -84.92% | -274.55% | -122.59% | -167.85% | -203.13% | -94.34% | 6.86% | -2.49% | 12.17% | -16.15% | -14.90% | 7.71% | -2.33% | 51.77% | 53.49% | 18.96% | 57.32% | 30.29% | -4.69% | -2.64% | -24.75% | -17.65% | -31.35% | -23.92% | -28.31% | -37.83% | 15.40% | 6.19% | 23.16% | 38.36% | 31.86% | 71.29% | 96.28% | 16.84% | 1.32% | -15.57% | -34.60% | 45.61% | 35.73% | 65.03% | 264.64% | 242.64% | 1012.07% | 514.45% | -197.33% | 290.91% | -227.82% | 121.25% | -333.82% | -62.43% | -125.74% | -235.59% | -15.02% | -26.29% | 0.07% | -116.58% | -42.08% | 0.06% | |||||||
| qoq | 28.57% | 3.22% | 17.06% | -14.72% | -17.57% | 0.99% | 3.20% | 28.12% | 42.06% | -327.71% | -6.21% | 20.41% | -51.32% | 118.84% | -56.33% | 127.34% | 44.79% | -54.50% | -65.41% | -33.84% | -1776.36% | -94.11% | 3.89% | 0.56% | -7.93% | 11.10% | -5.21% | 15.68% | -31.17% | 12.76% | 19.98% | 4.90% | 6.95% | 14.04% | -7.02% | 38.73% | -11.43% | -16.57% | -5.02% | 7.22% | -3.07% | -30.45% | 5.26% | 1.04% | -15.94% | 29.09% | -3.14% | 17.19% | -5.57% | 23.02% | 25.82% | 34.29% | -43.79% | 6.67% | 4.86% | 4.02% | 25.15% | -0.56% | 27.49% | 129.83% | 17.60% | 222.73% | -29.56% | -136.41% | -572.30% | -205.53% | -221.93% | -61.53% | -24.11% | -27.70% | -742.32% | -124.11% | -34.18% | -1.85% | 6.43% | -15.76% | |||||
| operating margin % | 24.66% | 21.28% | 20.37% | 18.79% | 21.41% | 24.23% | 24.36% | 24.62% | 21.13% | 17.83% | -14.86% | -17.61% | -14.07% | -32.03% | -13.69% | -36.87% | -11.85% | -8.03% | -18.41% | -104.10% | -940.82% | 3.09% | 26.62% | 27.66% | 26.81% | 26.63% | 25.15% | 27.34% | 24.13% | 32.36% | 29.89% | 26.76% | 25.98% | 24.57% | 21.76% | 24.24% | 19.57% | 21.56% | 24.53% | 25.54% | 23.60% | 23.61% | 29.93% | 27.49% | 26.53% | 28.52% | 24.24% | 25.64% | 24.07% | 25.03% | 21.84% | 19.71% | 15.40% | 25.61% | 26.07% | 26.25% | 25.93% | 23.01% | 24.25% | 20.08% | 10.46% | 10.62% | 3.42% | 5.47% | -16.18% | 3.36% | -3.14% | 2.55% | 6.59% | 8.95% | 12.74% | -3.15% | 14.07% | 20.85% | 24.13% | 24.26% | 28.07% | 31.04% | |||
| other income: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| interest income | 42,000,000 | 42,000,000 | 57,000,000 | 67,000,000 | 80,000,000 | 71,000,000 | 63,000,000 | 79,000,000 | 76,000,000 | 70,000,000 | 60,000,000 | 38,000,000 | 14,000,000 | 4,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 3,000,000 | 4,000,000 | 13,000,000 | 17,000,000 | 20,000,000 | 17,000,000 | 20,000,000 | 23,000,000 | 22,000,000 | 9,000,000 | 5,000,000 | 5,000,000 | 4,000,000 | 4,000,000 | 3,000,000 | 3,672,000 | 2,299,000 | 2,002,000 | 2,027,000 | 2,487,000 | 2,158,000 | 4,062,000 | 6,378,000 | 8,534,000 | 5,609,000 | 5,697,000 | 5,803,000 | 5,489,000 | 3,819,000 | 3,236,000 | 3,793,000 | 6,536,000 | 4,176,000 | 6,892,000 | 5,648,000 | 5,950,000 | 2,369,000 | 4,028,000 | 2,047,000 | 2,580,000 | 2,661,000 | 2,073,000 | 1,633,000 | 1,282,000 | 1,599,000 | 2,692,000 | 5,549,000 | 7,973,000 | 3,215,000 | 3,133,000 | 5,465,000 | 11,558,000 | 26,890,000 | 21,352,000 | 12,664,000 | 21,029,000 | 15,018,000 | 10,214,000 | 7,394,000 | |||
| interest expense, net of amounts capitalized | -194,000,000 | -174,000,000 | -180,000,000 | -179,000,000 | -186,000,000 | -182,000,000 | -190,000,000 | -200,000,000 | -210,000,000 | -218,000,000 | -201,000,000 | -183,000,000 | -162,000,000 | -156,000,000 | -152,000,000 | -157,000,000 | -158,000,000 | -154,000,000 | -150,000,000 | -137,000,000 | -118,000,000 | -131,000,000 | -134,000,000 | -137,000,000 | -143,000,000 | -141,000,000 | -138,000,000 | -126,000,000 | -93,000,000 | -89,000,000 | -87,000,000 | -83,000,000 | -79,000,000 | -78,000,000 | -76,126,000 | -65,189,000 | -64,037,000 | -68,648,000 | -66,202,000 | -66,962,000 | -65,801,000 | -66,255,000 | -66,686,000 | -66,779,000 | -69,590,000 | -71,126,000 | -67,086,000 | -66,917,000 | -68,376,000 | -68,832,000 | -67,067,000 | -62,292,000 | -64,533,000 | -64,672,000 | -68,011,000 | -70,761,000 | -70,592,000 | -73,585,000 | -74,938,000 | -76,723,000 | -76,987,000 | -78,165,000 | -97,367,000 | -88,514,000 | -64,871,000 | -71,118,000 | -128,116,000 | -90,535,000 | -88,474,000 | -114,700,000 | -83,180,000 | -72,607,000 | -54,409,000 | -34,612,000 | -45,343,000 | -23,685,000 | -21,415,000 | -27,083,000 | |||
| other income | -22,000,000 | -1,000,000 | -6,000,000 | 11,000,000 | 11,000,000 | -6,000,000 | 9,000,000 | 4,000,000 | 14,000,000 | -35,000,000 | 20,000,000 | 2,000,000 | -9,000,000 | -22,000,000 | -12,000,000 | -12,000,000 | 10,000,000 | -17,000,000 | -8,000,000 | -4,000,000 | -3,000,000 | 37,000,000 | 31,000,000 | -7,000,000 | 20,000,000 | -21,000,000 | -8,000,000 | 16,000,000 | 44,000,000 | -26,000,000 | -14,000,000 | -19,000,000 | -25,000,000 | -36,000,000 | 64,075,000 | 21,514,000 | -7,518,000 | -47,071,000 | -1,047,000 | 16,275,000 | -151,000 | 15,465,000 | 4,333,000 | 95,000 | 2,194,000 | -4,657,000 | -671,000 | 3,207,000 | 3,893,000 | -2,108,000 | 5,025,000 | 2,352,000 | 1,782,000 | -3,419,000 | 5,429,000 | -6,617,000 | 1,908,000 | -4,675,000 | -2,055,000 | 6,444,000 | -6,201,000 | -6,448,000 | -3,357,000 | -1,564,000 | 773,000 | -5,743,000 | 7,868,000 | 7,209,000 | -3,684,000 | 8,099,000 | -16,397,000 | 17,052,000 | -2,304,000 | -7,033,000 | -680,000 | -14,000 | 164,000 | ||||
| loss on modification or early retirement of debt | -5,000,000 | -137,000,000 | -24,000,000 | -9,000,000 | -52,000,000 | -3,000,000 | -5,000,000 | -1,584,000 | -3,416,000 | -1,978,000 | -17,964,000 | -16,403,000 | -21,692,000 | -23,044,000 | -204,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| income before income taxes | 609,000,000 | 471,000,000 | 374,750,000 | 403,000,000 | 496,000,000 | 600,000,000 | -368,000,000 | -748,000,000 | -1,039,000,000 | -26,000,000 | 848,000,000 | 751,000,000 | 1,344,000,000 | 829,000,000 | 742,000,000 | 782,000,000 | 757,000,000 | 1,045,000,000 | 931,000,000 | 758,000,000 | 716,000,000 | 647,000,000 | 659,129,000 | 674,785,000 | 449,148,000 | 471,938,000 | 637,219,000 | 690,540,000 | 627,420,000 | 666,703,000 | 968,701,000 | 908,368,000 | 899,761,000 | 1,055,881,000 | 809,627,000 | 854,935,000 | 719,394,000 | 759,556,000 | 616,499,000 | 478,331,000 | 325,466,000 | 642,280,000 | 584,096,000 | 557,547,000 | 543,466,000 | 409,714,000 | 414,273,000 | 293,995,000 | 86,621,000 | 61,016,000 | -78,542,000 | -26,301,000 | -232,751,000 | -35,033,000 | -8,560,000 | 45,546,000 | -49,459,000 | 40,167,000 | 102,025,000 | 108,484,000 | 116,734,000 | 137,843,000 | -27,187,000 | ||||||||||||||||||
| income tax expense | -90,000,000 | -63,000,000 | -69,000,000 | -50,000,000 | -72,000,000 | -17,000,000 | -55,250,000 | -122,000,000 | -49,000,000 | -50,000,000 | -2,000,000 | -14,000,000 | -25,000,000 | -55,000,000 | -73,000,000 | -78,000,000 | -69,000,000 | -51,992,000 | -69,272,000 | -54,711,000 | -63,025,000 | -62,244,000 | -72,347,000 | -45,929,000 | -55,665,000 | -90,701,000 | -47,869,000 | -46,917,000 | -59,153,000 | -39,896,000 | -45,637,000 | -47,721,000 | -55,582,000 | -45,156,000 | -33,351,000 | -39,085,000 | -63,171,000 | -37,990,000 | -52,375,000 | -54,374,000 | -45,211,000 | -11,609,000 | -25,161,000 | -13,202,000 | |||||||||||||||||||||||||||||||||||||
| net income | 519,000,000 | 408,000,000 | 392,000,000 | 353,000,000 | 424,000,000 | 583,000,000 | 469,000,000 | 449,000,000 | 368,000,000 | 145,000,000 | -274,000,000 | -381,000,000 | -417,000,000 | 2,429,000,000 | -197,000,000 | -495,000,000 | -242,000,000 | -342,000,000 | -376,000,000 | -731,000,000 | -985,000,000 | -51,000,000 | 783,000,000 | 669,000,000 | 1,108,000,000 | 744,000,000 | -40,000,000 | 699,000,000 | 676,000,000 | 1,616,000,000 | 1,360,000,000 | 685,000,000 | 638,000,000 | 578,000,000 | 607,137,000 | 605,513,000 | 394,437,000 | 408,913,000 | 574,975,000 | 618,193,000 | 581,491,000 | 611,038,000 | 878,000,000 | 860,499,000 | 852,844,000 | 996,728,000 | 769,731,000 | 809,298,000 | 671,673,000 | 703,974,000 | 571,343,000 | 444,980,000 | 286,381,000 | 579,109,000 | 524,352,000 | 505,172,000 | 489,092,000 | 364,503,000 | 386,407,000 | 268,834,000 | 78,548,000 | 47,814,000 | -74,017,000 | -80,617,000 | -178,263,000 | -35,846,000 | -111,320,000 | -32,208,000 | -8,796,000 | -11,234,000 | 39,883,000 | -48,507,000 | 34,398,000 | 90,914,000 | 97,251,000 | 109,329,000 | 121,783,000 | 7,112,000 | |||
| yoy | 22.41% | -30.02% | -16.42% | -21.38% | 15.22% | 302.07% | -271.17% | -217.85% | -188.25% | -94.03% | 39.09% | -23.03% | 72.31% | -810.23% | -47.61% | -32.28% | -75.43% | 570.59% | -148.02% | -209.27% | -188.90% | -106.85% | -2057.50% | -4.29% | 63.91% | -53.96% | -102.94% | 2.04% | 5.96% | 179.58% | 124.00% | 13.13% | 61.75% | 41.35% | 5.59% | -2.05% | -32.17% | -33.08% | -34.51% | -28.16% | -31.82% | -38.70% | 14.07% | 6.33% | 26.97% | 41.59% | 34.72% | 81.87% | 134.54% | 21.56% | 8.96% | -11.92% | -41.45% | 58.88% | 35.70% | 87.91% | 522.67% | 662.34% | -622.05% | -433.47% | -144.06% | -233.39% | -33.51% | 150.30% | 1926.64% | 219.08% | -379.12% | -33.60% | -125.57% | -112.36% | -58.99% | -144.37% | -71.75% | 1437.25% | |||||||
| qoq | 27.21% | 4.08% | 11.05% | -16.75% | -27.27% | 24.31% | 4.45% | 22.01% | 153.79% | -152.92% | -28.08% | -8.63% | -117.17% | -1332.99% | -60.20% | 104.55% | -29.24% | -9.04% | -48.56% | -25.79% | 1831.37% | -106.51% | 17.04% | -39.62% | 48.92% | -1960.00% | -105.72% | 3.40% | -58.17% | 18.82% | 98.54% | 7.37% | 10.38% | -4.80% | 0.27% | 53.51% | -3.54% | -28.88% | -6.99% | 6.31% | -4.84% | -30.41% | 2.03% | 0.90% | -14.44% | 29.49% | -4.89% | 20.49% | -4.59% | 23.21% | 28.40% | 55.38% | -50.55% | 10.44% | 3.80% | 3.29% | 34.18% | -5.67% | 43.73% | 242.25% | 64.28% | -164.60% | -8.19% | -54.78% | 397.30% | -67.80% | 245.63% | 266.17% | -21.70% | -128.17% | -182.22% | -241.02% | -62.16% | -6.52% | -11.05% | -10.23% | |||||
| net income margin % | 16.35% | 14.26% | 13.54% | 13.16% | 15.36% | 19.70% | 16.09% | 16.06% | 14.48% | 6.84% | -24.53% | -37.91% | -39.90% | 257.58% | -19.54% | -57.76% | -20.63% | -28.60% | -32.81% | -124.74% | -1005.10% | -2.86% | 22.31% | 20.58% | 33.23% | 20.41% | -1.15% | 20.73% | 20.47% | 45.15% | 39.58% | 21.41% | 20.31% | 18.61% | 19.74% | 20.40% | 14.88% | 15.05% | 20.09% | 21.36% | 19.90% | 20.29% | 25.70% | 24.36% | 23.53% | 24.85% | 21.06% | 22.68% | 20.71% | 21.31% | 18.57% | 16.42% | 11.09% | 20.96% | 20.61% | 20.97% | 20.86% | 17.26% | 19.18% | 14.08% | 4.93% | 3.58% | -5.76% | -7.06% | -16.84% | -3.32% | -10.18% | -2.91% | -0.79% | -1.04% | 3.80% | -7.34% | 5.61% | 14.47% | 17.58% | 21.15% | 22.96% | 1.76% | |||
| net income attributable to noncontrolling interests | -58,000,000 | -56,000,000 | -59,500,000 | -78,000,000 | -71,000,000 | -154,000,000 | -136,000,000 | -154,000,000 | -162,000,000 | -130,000,000 | -128,000,000 | -120,000,000 | -160,000,000 | -149,000,000 | -115,000,000 | -93,000,000 | -98,000,000 | -98,627,000 | -92,156,000 | -66,471,000 | -88,746,000 | -109,193,000 | -98,835,000 | -112,318,000 | -99,115,000 | -156,695,000 | -188,794,000 | -181,410,000 | -220,543,000 | -192,192,000 | -182,554,000 | -141,920,000 | -132,013,000 | -136,561,000 | -95,198,000 | -45,794,000 | -80,167,000 | -58,482,000 | -80,293,000 | -78,455,000 | -75,180,000 | ||||||||||||||||||||||||||||||||||||||||
| net income attributable to las vegas sands corp. | 461,000,000 | 352,000,000 | 324,000,000 | 275,000,000 | 353,000,000 | 494,000,000 | 382,000,000 | 380,000,000 | 312,000,000 | 147,000,000 | -169,000,000 | -239,000,000 | -290,000,000 | 2,530,000,000 | -123,000,000 | -368,000,000 | -192,000,000 | -278,000,000 | -299,000,000 | -565,000,000 | -820,000,000 | -1,000,000 | 629,000,000 | 533,000,000 | 954,000,000 | 582,000,000 | -170,000,000 | 571,000,000 | 556,000,000 | 1,456,000,000 | 1,211,000,000 | 570,000,000 | 545,000,000 | 480,000,000 | 508,510,000 | 513,357,000 | 327,966,000 | 320,167,000 | 465,782,000 | 519,358,000 | 469,173,000 | 511,923,000 | 721,305,000 | 671,705,000 | 671,434,000 | 776,185,000 | 577,539,000 | 626,744,000 | 529,753,000 | 571,961,000 | 434,782,000 | 349,782,000 | 240,587,000 | 498,942,000 | 435,284,000 | 424,879,000 | 410,637,000 | 289,323,000 | 325,509,000 | 214,497,000 | 41,807,000 | 17,581,000 | -67,427,000 | -76,506,000 | -175,940,000 | -34,606,000 | |||||||||||||||
| earnings per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| basic | 0.66 | 0.49 | 0.38 | 0.38 | 0.48 | 0.66 | -0.4 | -0.74 | -1.07 | 0.82 | 0.69 | 1.24 | 0.75 | -0.21 | 0.73 | 0.7 | 1.85 | 1.53 | 0.72 | 0.69 | 0.6 | 0.64 | 0.65 | 0.41 | 0.4 | 0.59 | 0.65 | 0.59 | 0.64 | 0.9 | 0.84 | 0.83 | 0.95 | 0.7 | 0.76 | 0.64 | 0.69 | 0.53 | 0.43 | 0.29 | 0.66 | ||||||||||||||||||||||||||||||||||||||||
| diluted | 0.66 | 0.49 | 0.378 | 0.38 | 0.48 | 0.66 | -0.4 | -0.74 | -1.07 | 0.82 | 0.69 | 1.24 | 0.75 | -0.2 | 0.73 | 0.7 | 1.84 | 1.53 | 0.72 | 0.69 | 0.6 | 0.64 | 0.65 | 0.41 | 0.4 | 0.59 | 0.65 | 0.59 | 0.64 | 0.9 | 0.83 | 0.83 | 0.95 | 0.7 | 0.76 | 0.64 | 0.69 | 0.53 | 0.42 | 0.29 | 0.61 | ||||||||||||||||||||||||||||||||||||||||
| weighted-average shares outstanding: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| basic | 695 | 712 | 735 | 730 | 740 | 750 | 763 | 764 | 764 | 764 | 764 | 764 | 764 | 764 | 764 | 764 | 764 | 764 | 764 | 771 | 769 | 772 | 774 | 786 | 786 | 789 | 789 | 792 | 791 | 792 | 794 | 795 | 794,659,426 | 794,580,095 | 794,488,858 | 796,785,900 | 796,559,738 | 797,715,773 | 797,935,314 | 806,130,838 | 803,064,834 | 807,038,086 | 814,766,709 | 822,282,515 | 823,200,515 | 823,974,421 | 823,367,441 | 806,395,660 | 821,482,154 | 821,110,555 | 760,437,437 | 728,343,428 | 729,773,246 | 728,695,140 | 723,389,226 | 667,463,535 | 660,836,841 | 656,836,950 | 392,131,375 | 355,393,259 | 355,364,583 | 355,274,537 | 354,807,700 | 354,856,121 | 354,726,843 | 354,613,724 | 354,296,742 | 354,255,635 | 354,199,253 | 354,161,165 | 354,160,692 | ||||||||||
| diluted | 696 | 713 | 737 | 731 | 741 | 752 | 765 | 766 | 767 | 766 | 764 | 764 | 764 | 764 | 764 | 764 | 764 | 764 | 764 | 771 | 769 | 772 | 775 | 786 | 787 | 790 | 790 | 792 | 792 | 792 | 795 | 795 | 795,136,252 | 795,050,014 | 795,032,018 | 797,596,082 | 797,302,248 | 798,552,917 | 798,877,040 | 808,019,219 | 804,810,589 | 809,224,051 | 817,537,615 | 826,316,108 | 826,965,340 | 827,901,261 | 827,452,691 | 824,556,036 | 825,606,248 | 826,102,326 | 818,797,155 | 811,816,687 | 812,543,534 | 811,274,706 | 811,239,242 | 791,760,624 | 789,156,247 | 656,836,950 | 392,131,375 | 355,393,259 | 355,364,583 | 355,274,537 | 355,789,619 | 354,856,121 | 355,896,858 | 356,114,292 | 355,220,167 | 355,259,487 | 354,592,597 | 354,526,604 | 355,029,968 | ||||||||||
| benefit from (recovery of) credit losses | 2,500,000 | -5,000,000 | 4,000,000 | 11,000,000 | 5,000,000 | -6,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| net (income) loss attributable to noncontrolling interests | -89,000,000 | 77,000,000 | 166,000,000 | 165,000,000 | 50,000,000 | -60,898,000 | -54,337,000 | -36,741,000 | -30,233,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| income from continuing operations before income taxes | 592,000,000 | 571,000,000 | 417,000,000 | 195,000,000 | -287,000,000 | -320,000,000 | -304,000,000 | -476,000,000 | -301,000,000 | -621,000,000 | -286,000,000 | -266,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| net income from continuing operations | 469,000,000 | 449,000,000 | 368,000,000 | 145,000,000 | -269,000,000 | -380,000,000 | -414,000,000 | -478,000,000 | -315,000,000 | -594,000,000 | -280,000,000 | -280,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| discontinued operations: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| income from operations of discontinued operations, net of tax | 46,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| gain on disposal of discontinued operations, net of tax | 2,861,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| adjustment to gain on disposal of discontinued operations, net of tax | -5,000,000 | -1,000,000 | -3,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| income from discontinued operations, net of tax | -5,000,000 | -1,000,000 | -3,000,000 | 2,907,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| net (income) loss attributable to noncontrolling interests from continuing operations | -87,000,000 | -69,000,000 | -56,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| earnings per share - basic: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| income from continuing operations | 0.5 | 0.5 | 0.41 | 0.19 | -0.22 | -0.31 | -0.38 | -0.49 | -0.31 | -0.61 | -0.3 | -0.28 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| earnings per share - diluted: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| net income attributable to noncontrolling interests from continuing operations | 2,000,000 | 105,000,000 | 142,000,000 | 127,000,000 | 101,000,000 | 60,250,000 | 127,000,000 | 50,000,000 | 64,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| income tax benefit | 18,000,000 | -60,000,000 | -110,000,000 | -14,000,000 | 27,000,000 | 6,000,000 | -8,000,000 | 17,000,000 | 54,000,000 | -65,000,000 | -82,000,000 | -236,000,000 | -85,000,000 | -782,000,000 | -83,000,000 | -81,000,000 | 571,000,000 | -8,073,000 | 4,525,000 | -54,316,000 | 54,488,000 | 34,299,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| earnings per share - basic and diluted: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| weighted-average shares outstanding: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| basic and diluted | 764 | 764 | 764 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| income from discontinued operations, net of income taxes | 3.8 | 118,000,000 | 99,000,000 | 38,000,000 | -62,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| gain on sale of sands bethlehem | 556,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| benefit from (recovery of) doubtful accounts | 3,750,000 | 4,000,000 | 7,000,000 | 4,000,000 | -1,000,000 | 5,000,000 | 7,000,000 | -16,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| dividends declared per common share | 0.563 | 0.75 | 0.75 | 0.75 | 0.73 | 0.73 | 0.73 | 0.73 | 0.72 | 0.72 | 0.72 | 0.72 | 0.65 | 0.65 | 0.65 | 0.65 | 0.5 | 0.5 | 0.5 | 0.5 | 0.35 | 0.35 | 0.35 | 0.35 | 3 | 0.25 | 0.25 | 0.25 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| less — promotional allowances | -226,000,000 | -209,000,000 | -196,000,000 | -208,000,000 | -221,959,000 | -212,171,000 | -173,564,000 | -178,306,000 | -180,342,000 | -187,156,000 | -170,550,000 | -187,841,000 | -212,332,000 | -215,836,000 | -202,674,000 | -211,097,000 | -217,131,000 | -190,586,000 | -161,632,000 | -155,202,000 | -32,789,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| benefit from doubtful accounts | 19,000,000 | 23,000,000 | 22,000,000 | 32,000,000 | 34,380,000 | 51,030,000 | 42,193,000 | 45,397,000 | 29,472,000 | 32,757,000 | 36,056,000 | 57,350,000 | 44,032,000 | 31,103,000 | 49,669,000 | 61,918,000 | 55,678,000 | 55,371,000 | 62,058,000 | 64,679,000 | 55,935,000 | 72,805,000 | 58,374,000 | 52,218,000 | 57,949,000 | 33,953,000 | 23,496,000 | 35,058,000 | 24,776,000 | 37,833,000 | 18,711,000 | 16,442,000 | 32,813,000 | 29,272,000 | 20,707,000 | 21,010,000 | 18,905,000 | 8,859,000 | 5,969,000 | 8,132,000 | 1,853,000 | 4,283,000 | 4,717,000 | 15,516,000 | 3,693,000 | 3,321,000 | 4,989,000 | 3,386,000 | |||||||||||||||||||||||||||||||||
| (gain) loss on disposal or impairment of assets | 3,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| loss on disposal of assets | 3,856,250 | 5,621,000 | 10,416,000 | 16,642,000 | 709,000 | 2,558,000 | 15,323,000 | 1,934,000 | 801,000 | 3,596,000 | 525,000 | 1,723,000 | 2,739,000 | 4,762,000 | 1,932,000 | 1,011,000 | 154,000 | 482,000 | 593,000 | 1,324,000 | 937,000 | 7,443,000 | 499,000 | 37,679,000 | 492,000 | 4,653,000 | 131,000 | 1,903,000 | 5,121,000 | 596,000 | 287,000 | 61,000 | 178,000 | 383,000 | 1,081,000 | 1,163,000 | |||||||||||||||||||||||||||||||||||||||||||||
| (gain) loss on disposal of assets | -612,000 | 10,144,250 | 2,406,000 | 1,125,000 | -284,000 | 1,744,250 | -47,000 | 456,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| impairment loss | 100,781,000 | 42,893,000 | 16,057,000 | 18,293,000 | 151,175,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| loss on early retirement of debt | -2,831,000 | -5,119,000 | -33,000 | -3,989,000 | -10,705,000 | -132,834,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| less-promotional allowances | -99,914,500 | -142,443,000 | -131,147,000 | -126,068,000 | -81,326,250 | -127,183,000 | -103,530,000 | -94,592,000 | -89,124,750 | -137,604,000 | -110,937,000 | -107,958,000 | -67,796,250 | -92,845,000 | -84,294,000 | -94,046,000 | -61,670,000 | -102,876,000 | -74,599,000 | -69,205,000 | -24,038,750 | -33,380,000 | -29,986,000 | -25,711,000 | -24,408,000 | -22,977,000 | -20,012,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| preferred stock dividends | -5,967,000 | -19,140,000 | -19,219,000 | -19,598,000 | -22,757,000 | -23,350,000 | -23,350,000 | -23,350,000 | -23,350,000 | -23,350,000 | -23,172,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| accretion to redemption value of preferred stock issued to principal stockholder’s family | -11,567,000 | -23,136,000 | -23,136,000 | -23,136,000 | -23,137,000 | -23,136,000 | -23,136,000 | -23,136,000 | -23,137,000 | -23,136,000 | -23,136,000 | -23,136,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| preferred stock inducement and repurchase premiums | -12,020,000 | -28,972,000 | -675,000 | -18,433,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| net income attributable to common stockholders | 434,782,000 | 349,782,000 | 240,587,000 | 498,942,000 | 320,114,000 | 353,631,000 | 367,607,000 | 228,156,000 | 273,036,000 | 168,011,000 | -4,679,000 | -28,905,000 | -113,914,000 | -122,992,000 | -222,248,000 | -87,680,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| corporate expense | 51,711,000 | 54,031,000 | 42,376,000 | 37,576,000 | 30,732,000 | 28,686,000 | 25,954,000 | 23,476,000 | 26,848,000 | 17,519,000 | 64,307,000 | 23,424,000 | 21,826,000 | 23,390,000 | 33,602,000 | 25,537,000 | 27,857,000 | 23,444,000 | 24,694,000 | 18,519,000 | 15,654,000 | 12,251,000 | 12,954,000 | 10,882,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| rental expense | 10,033,000 | 10,143,000 | 10,034,000 | 13,156,000 | 10,612,000 | 9,186,000 | 12,806,000 | 8,698,000 | 7,402,000 | 6,691,000 | 7,877,000 | 7,929,000 | 7,967,000 | 8,437,000 | 8,072,000 | 9,064,000 | 8,646,000 | 8,136,000 | 8,297,000 | 6,708,000 | 3,383,000 | 3,803,000 | 3,707,000 | 3,705,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| pre-opening expense | 22,353,000 | 15,823,000 | 18,178,000 | 9,471,000 | 17,149,000 | 10,107,000 | 50,118,000 | 37,459,000 | 42,112,000 | 28,855,000 | 41,830,000 | 44,934,000 | 56,852,000 | 40,777,000 | 38,103,000 | 26,590,000 | 36,056,000 | 90,447,000 | 40,320,000 | 22,457,000 | 14,584,000 | 4,354,000 | 2,219,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| development expense | 5,008,000 | 3,308,000 | 2,420,000 | 573,000 | 525,000 | 425,000 | 676,000 | 157,000 | 189,000 | 80,000 | 10,000 | 254,000 | 1,285,000 | 1,153,000 | 4,459,000 | 5,892,000 | 2,501,000 | 3,621,000 | 1,260,000 | 2,346,000 | 5,968,000 | 7,861,000 | 9,168,000 | 5,175,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| basic earnings per share | 0.43 | 0.48 | 0.5 | 0.32 | 0.41 | 0.25 | -0.33 | -0.09 | -0.02 | -0.03 | 0.11 | -0.14 | 0.1 | 0.26 | 0.27 | 0.31 | 0.34 | 0.02 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| diluted earnings per share | 0.39 | 0.44 | 0.45 | 0.28 | 0.34 | 0.21 | -0.33 | -0.09 | -0.02 | -0.03 | 0.11 | -0.14 | 0.1 | 0.26 | 0.27 | 0.31 | 0.34 | 0.02 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| gain on early retirement of debt | 961,000 | 2,176,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| basic and diluted loss per share | -0.01 | -0.04 | -0.163 | -0.19 | -0.34 | -0.14 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| basic and diluted weighted-average shares outstanding | 660,364,559 | 660,280,641 | 660,245,590 | 658,877,256 | 647,802,932 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| noncontrolling interest | 1,918,500 | 4,111,000 | 2,323,000 | 1,240,000 | 286,000 | 283,000 | 4,198,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| benefit from income taxes | -813,000 | -2,674,000 | -5,769,000 | -11,111,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| dividends declared | -17,619,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| accumulated but undeclared dividend requirement on preferred stock | -5,465,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| accumulated but undeclared dividend requirement on preferred stock issued to principal stockholder’s family | -6,854,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| income before income taxes and noncontrolling interest | -151,773,000 | -51,916,000 | -15,776,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| benefit for income taxes | 40,167,000 | 19,425,000 | 2,782,000 | -3,982,000 | 952,000 | -11,233,000 | -7,405,000 | -16,060,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| retail and other | 28,454,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| dividends declared per share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| pro forma data | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| net income before income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| pro forma net income per share of common stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| basic | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| diluted |
We provide you with 20 years income statements for Las Vegas Sands Corp stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as earnings, sales and marketing expenses, research and development costs, profits, and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Las Vegas Sands Corp stock. Explore the full financial landscape of Las Vegas Sands Corp stock with our expertly curated income statements.
The information provided in this report about Las Vegas Sands Corp stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.