Southwest Airlines Co Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Southwest Airlines Co Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 362,000,000 | -149,000,000 | 398,000,000 | -300,000,000 | 598,000,000 | -231,000,000 | 272,000,000 | -490,000,000 | 842,000,000 | -159,000,000 | 262,000,000 | -483,000,000 | 1,038,000,000 | -278,000,000 | 531,000,000 | 98,000,000 | 232,000,000 | 116,000,000 | -1,917,000,000 | -242,000,000 | -821,000,000 | -94,000,000 | 1,641,000,000 | -82,000,000 | 354,000,000 | 387,000,000 | 1,850,000,000 | -118,000,000 | 270,000,000 | 463,000,000 | 2,985,000,000 | -243,000,000 | 395,000,000 | 351,000,000 | 1,856,000,000 | -432,000,000 | 309,000,000 | 511,000,000 | 1,597,000,000 | -24,000,000 | 155,000,000 | 453,000,000 | 807,000,000 | -136,000,000 | 313,000,000 | 152,000,000 | 495,000,000 | 35,000,000 | 165,000,000 | 59,000,000 | 405,000,000 | -212,000,000 | 130,000,000 | 98,000,000 | 318,000,000 | -301,000,000 | 156,000,000 | 5,000,000 | 254,000,000 | 93,000,000 | 101,000,000 | 11,000,000 | 115,000,000 | -70,000,000 | 145,000,000 | -91,000,000 | 298,000,000 | -441,000,000 | 287,000,000 | 34,000,000 | 483,000,000 | -116,000,000 | 185,000,000 | 93,000,000 | 451,000,000 | -285,000,000 | 272,000,000 | 61,000,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 4,000,000 | 396,000,000 | 1,219,000,000 | 34,000,000 | -4,000,000 | 408,000,000 | 1,147,000,000 | 8,000,000 | 2,000,000 | 365,000,000 | 1,016,000,000 | 10,000,000 | 1,000,000 | 324,000,000 | 950,000,000 | 7,000,000 | 3,000,000 | 312,000,000 | 940,000,000 | 2,000,000 | 2,000,000 | 311,000,000 | 911,000,000 | 6,000,000 | 5,000,000 | 297,000,000 | 900,000,000 | 9,000,000 | 15,000,000 | 277,000,000 | 916,000,000 | -17,000,000 | 1,000,000 | 318,000,000 | 906,000,000 | 16,000,000 | 9,000,000 | 290,000,000 | 757,000,000 | 8,000,000 | 6,000,000 | 244,000,000 | 700,000,000 | 10,000,000 | 7,000,000 | 221,000,000 | 646,000,000 | 8,000,000 | 3,000,000 | 210,000,000 | 627,000,000 | 15,000,000 | 1,000,000 | 201,000,000 | 524,000,000 | 15,000,000 | 21,000,000 | 155,000,000 | 467,000,000 | 7,000,000 | 0 | 154,000,000 | 454,000,000 | 12,000,000 | 0 | 150,000,000 | 447,000,000 | 4,000,000 | 3,000,000 | 145,000,000 | 415,000,000 | 3,000,000 | 2,000,000 | 135,000,000 | 384,000,000 | 4,000,000 | 3,000,000 | 124,000,000 |
impairment of long-lived assets | 31,000,000 | -11,000,000 | -1,000,000 | 16,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized/realized loss on fuel derivative instruments | 0 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 109,000,000 | -43,000,000 | 113,000,000 | -91,000,000 | 178,000,000 | -68,000,000 | 102,000,000 | -152,000,000 | 261,000,000 | -52,000,000 | 152,000,000 | -196,000,000 | 369,000,000 | -97,000,000 | -88,000,000 | 97,000,000 | -35,000,000 | 5,000,000 | -418,000,000 | -117,000,000 | -132,000,000 | -49,000,000 | -229,000,000 | 138,000,000 | 23,000,000 | 13,000,000 | 197,000,000 | -27,000,000 | 59,000,000 | 72,000,000 | -1,294,000,000 | 13,000,000 | 7,000,000 | 62,000,000 | 140,000,000 | 261,000,000 | 28,000,000 | 26,000,000 | -27,000,000 | -105,000,000 | 4,000,000 | 19,000,000 | 109,000,000 | 403,000,000 | -103,000,000 | 92,000,000 | 21,000,000 | 8,000,000 | 19,000,000 | 2,000,000 | 169,000,000 | 58,000,000 | 10,000,000 | 14,000,000 | 213,000,000 | -185,000,000 | 67,000,000 | 28,000,000 | 113,000,000 | -43,000,000 | 51,000,000 | 12,000,000 | 64,000,000 | -16,000,000 | 104,000,000 | -183,000,000 | 140,000,000 | -5,000,000 | 223,000,000 | -20,000,000 | 83,000,000 | 42,000,000 | 253,000,000 | -155,000,000 | 144,000,000 | 35,000,000 | ||
gain on sale-leaseback transactions | -3,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in certain assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts and other receivables | 33,000,000 | 57,000,000 | -174,000,000 | 159,000,000 | 342,000,000 | -308,000,000 | 127,000,000 | -260,000,000 | 276,000,000 | -232,000,000 | 364,000,000 | -381,000,000 | 773,000,000 | -334,000,000 | -678,000,000 | 540,000,000 | -329,000,000 | -234,000,000 | -171,000,000 | -4,000,000 | -302,000,000 | 183,000,000 | -6,000,000 | -106,000,000 | 240,000,000 | -222,000,000 | 130,000,000 | 68,000,000 | -66,000,000 | -15,000,000 | 47,000,000 | -35,000,000 | 270,000,000 | -306,000,000 | 7,000,000 | -21,000,000 | -92,000,000 | -37,000,000 | 171,000,000 | -130,000,000 | 76,000,000 | -32,000,000 | 82,000,000 | -72,000,000 | -90,000,000 | 124,000,000 | 46,000,000 | -97,000,000 | -31,000,000 | -68,000,000 | -37,000,000 | 32,000,000 | 66,000,000 | -87,000,000 | -68,000,000 | 84,000,000 | 25,000,000 | -67,000,000 | 28,000,000 | -22,000,000 | 9,000,000 | 159,000,000 | -27,000,000 | -70,000,000 | -33,000,000 | 38,000,000 | -6,000,000 | -37,000,000 | -8,000,000 | 21,000,000 | -5,000,000 | -13,000,000 | ||||||
other assets | 67,000,000 | 145,000,000 | 5,000,000 | -45,000,000 | 46,000,000 | -14,000,000 | 95,000,000 | -93,000,000 | 8,000,000 | 50,000,000 | -96,000,000 | 31,000,000 | 43,000,000 | -44,000,000 | 16,000,000 | 43,000,000 | 27,000,000 | -11,000,000 | 331,000,000 | -140,000,000 | 166,000,000 | 58,000,000 | 160,000,000 | -7,000,000 | 57,000,000 | 29,000,000 | -197,000,000 | 5,000,000 | 143,000,000 | -178,000,000 | -198,000,000 | 55,000,000 | -38,000,000 | -81,000,000 | -103,000,000 | 33,000,000 | -53,000,000 | 4,000,000 | 70,000,000 | 40,000,000 | -20,000,000 | 13,000,000 | 136,000,000 | 27,000,000 | -28,000,000 | 7,000,000 | 17,000,000 | -69,000,000 | 31,000,000 | -25,000,000 | ||||||||||||||||||||||||||||
accounts payable and accrued liabilities | 31,000,000 | -126,000,000 | -1,167,000,000 | 380,000,000 | 321,000,000 | -897,000,000 | 1,034,000,000 | -12,000,000 | 436,000,000 | -72,000,000 | 1,006,000,000 | -398,000,000 | 151,000,000 | 177,000,000 | 986,000,000 | -1,937,000,000 | 1,055,000,000 | -66,000,000 | 205,000,000 | -1,174,000,000 | 2,491,000,000 | -1,291,000,000 | 192,000,000 | 195,000,000 | 168,000,000 | -257,000,000 | 384,000,000 | -259,000,000 | 921,000,000 | -501,000,000 | 157,000,000 | 427,000,000 | -431,000,000 | 93,000,000 | -21,000,000 | 535,000,000 | -601,000,000 | 313,000,000 | 581,000,000 | 514,000,000 | -311,000,000 | 177,000,000 | 570,000,000 | -958,000,000 | 400,000,000 | 24,000,000 | 441,000,000 | -260,000,000 | 42,000,000 | 120,000,000 | 373,000,000 | 225,000,000 | 292,000,000 | -106,000,000 | -171,000,000 | 238,000,000 | 198,000,000 | -284,000,000 | 364,000,000 | -85,000,000 | 206,000,000 | -251,000,000 | 57,000,000 | 47,000,000 | 466,000,000 | -4,470,000,000 | 1,535,000,000 | 616,000,000 | 1,753,000,000 | -591,000,000 | 64,000,000 | 383,000,000 | 521,000,000 | -999,000,000 | -62,000,000 | 317,000,000 | ||
air traffic liability | -1,266,000,000 | 660,000,000 | 340,000,000 | -60,000,000 | -1,432,000,000 | 1,115,000,000 | 88,000,000 | 78,000,000 | -1,084,000,000 | 947,000,000 | 618,000,000 | -1,000,000 | -977,000,000 | 885,000,000 | 1,033,000,000 | -1,388,000,000 | 347,000,000 | 599,000,000 | 1,407,000,000 | -451,000,000 | -34,000,000 | 701,000,000 | 457,000,000 | 13,000,000 | -974,000,000 | 944,000,000 | 454,000,000 | -48,000,000 | -766,000,000 | 866,000,000 | 425,000,000 | -81,000,000 | -896,000,000 | 897,000,000 | 202,000,000 | -156,000,000 | -606,000,000 | 685,000,000 | 395,000,000 | -502,000,000 | -516,000,000 | 717,000,000 | 434,000,000 | -261,000,000 | -608,000,000 | 761,000,000 | 495,000,000 | -294,000,000 | -508,000,000 | 707,000,000 | 339,000,000 | 720,000,000 | 354,000,000 | -156,000,000 | -448,000,000 | 512,000,000 | 216,000,000 | -149,000,000 | -270,000,000 | 356,000,000 | 75,000,000 | 49,000,000 | -331,000,000 | 288,000,000 | 60,000,000 | -133,000,000 | -162,000,000 | 267,000,000 | 158,000,000 | -139,000,000 | -98,000,000 | 210,000,000 | 140,000,000 | -19,000,000 | -251,000,000 | 280,000,000 | ||
other liabilities | 91,000,000 | -63,000,000 | -179,000,000 | 27,000,000 | 26,000,000 | -71,000,000 | -48,000,000 | -45,000,000 | 3,000,000 | -47,000,000 | -251,000,000 | 20,000,000 | 2,000,000 | -105,000,000 | -15,000,000 | -24,000,000 | 58,000,000 | -122,000,000 | -200,000,000 | -32,000,000 | 58,000,000 | -132,000,000 | -190,000,000 | -33,000,000 | 15,000,000 | -69,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
cash collateral provided to derivative counterparties | -22,000,000 | -231,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 77,000,000 | 8,000,000 | -81,000,000 | 6,000,000 | 26,000,000 | -39,000,000 | -190,000,000 | 137,000,000 | -58,000,000 | -60,000,000 | 53,000,000 | -62,000,000 | 6,000,000 | 31,000,000 | 48,000,000 | -37,000,000 | 2,000,000 | 15,000,000 | -76,000,000 | -5,000,000 | 47,000,000 | -61,000,000 | -65,000,000 | -14,000,000 | 3,000,000 | -32,000,000 | -59,000,000 | -40,000,000 | -113,000,000 | 29,000,000 | 7,000,000 | -44,000,000 | -122,000,000 | -8,000,000 | 14,000,000 | -49,000,000 | -154,000,000 | -256,000,000 | -17,000,000 | -35,000,000 | -251,000,000 | -28,000,000 | 19,000,000 | -17,000,000 | -9,000,000 | 78,000,000 | 2,000,000 | 3,000,000 | -51,000,000 | 170,000,000 | -129,000,000 | 143,000,000 | 192,000,000 | 80,000,000 | -248,000,000 | 170,000,000 | -384,000,000 | 433,000,000 | -392,000,000 | -18,000,000 | 92,000,000 | 44,000,000 | 12,000,000 | -27,000,000 | -143,000,000 | 115,000,000 | -147,000,000 | -51,000,000 | -145,000,000 | -12,000,000 | 139,000,000 | -133,000,000 | 5,000,000 | 99,000,000 | 55,000,000 | -57,000,000 | ||
net cash from operating activities | -459,000,000 | 860,000,000 | 349,000,000 | 136,000,000 | 81,000,000 | -104,000,000 | 2,548,000,000 | -800,000,000 | 710,000,000 | 706,000,000 | 3,556,000,000 | -1,672,000,000 | 835,000,000 | 1,071,000,000 | 2,897,000,000 | -2,580,000,000 | 1,360,000,000 | 645,000,000 | -77,000,000 | -1,947,000,000 | 1,274,000,000 | -377,000,000 | 2,896,000,000 | 125,000,000 | -139,000,000 | 1,105,000,000 | 3,622,000,000 | -360,000,000 | 629,000,000 | 1,002,000,000 | 2,933,000,000 | 250,000,000 | -879,000,000 | 1,625,000,000 | 3,437,000,000 | -256,000,000 | -504,000,000 | 1,616,000,000 | 2,402,000,000 | 209,000,000 | -825,000,000 | 1,452,000,000 | 2,662,000,000 | -1,098,000,000 | 219,000,000 | 1,119,000,000 | 2,049,000,000 | -350,000,000 | -205,000,000 | 983,000,000 | 1,600,000,000 | 319,000,000 | -1,080,000,000 | 1,225,000,000 | 1,603,000,000 | -455,000,000 | -728,000,000 | 965,000,000 | 1,176,000,000 | -155,000,000 | 167,000,000 | 373,000,000 | 913,000,000 | -63,000,000 | -151,000,000 | 286,000,000 | 755,000,000 | -4,612,000,000 | 1,372,000,000 | 964,000,000 | 2,691,000,000 | -826,000,000 | 363,000,000 | 617,000,000 | 1,725,000,000 | -1,151,000,000 | 81,000,000 | 751,000,000 |
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | -134,000,000 | -501,000,000 | -1,537,000,000 | -23,000,000 | 89,000,000 | -583,000,000 | -2,678,000,000 | 83,000,000 | 121,000,000 | -1,046,000,000 | -2,852,000,000 | -85,000,000 | -477,000,000 | -510,000,000 | -370,000,000 | -40,000,000 | 0 | -95,000,000 | -426,000,000 | 24,000,000 | 111,000,000 | -224,000,000 | -652,000,000 | -145,000,000 | -70,000,000 | -160,000,000 | -1,468,000,000 | 67,000,000 | -112,000,000 | -409,000,000 | -1,485,000,000 | -87,000,000 | -137,000,000 | -414,000,000 | -1,574,000,000 | -2,000,000 | -24,000,000 | -438,000,000 | -1,811,000,000 | 198,000,000 | 145,000,000 | -573,000,000 | -1,315,000,000 | 67,000,000 | -93,000,000 | -407,000,000 | ||||||||||||||||||||||||||||||||
free cash flows | -593,000,000 | 359,000,000 | -1,188,000,000 | 113,000,000 | 170,000,000 | -687,000,000 | -130,000,000 | -717,000,000 | 831,000,000 | -340,000,000 | 704,000,000 | -1,757,000,000 | 358,000,000 | 561,000,000 | 2,527,000,000 | -2,620,000,000 | 1,360,000,000 | 550,000,000 | -503,000,000 | -1,923,000,000 | 1,385,000,000 | -601,000,000 | 2,244,000,000 | -20,000,000 | -209,000,000 | 945,000,000 | 2,154,000,000 | -293,000,000 | 517,000,000 | 593,000,000 | 1,448,000,000 | 163,000,000 | -1,016,000,000 | 1,211,000,000 | 1,863,000,000 | -258,000,000 | -528,000,000 | 1,178,000,000 | 591,000,000 | 407,000,000 | -680,000,000 | 879,000,000 | 1,347,000,000 | -1,031,000,000 | 126,000,000 | 712,000,000 | ||||||||||||||||||||||||||||||||
assets constructed for others | -16,000,000 | -4,000,000 | 3,000,000 | -9,000,000 | -25,000,000 | 0 | -2,000,000 | -6,000,000 | -15,000,000 | -4,000,000 | 1,000,000 | -4,000,000 | -3,000,000 | 32,000,000 | 34,000,000 | -46,000,000 | 9,000,000 | 7,000,000 | -24,000,000 | -109,000,000 | 30,000,000 | 2,000,000 | -49,000,000 | -76,000,000 | -7,000,000 | -15,000,000 | -11,000,000 | -70,000,000 | -10,000,000 | 0 | -22,000,000 | -107,000,000 | 8,000,000 | 6,000,000 | 13,000,000 | |||||||||||||||||||||||||||||||||||||||||||
proceeds from sale-leaseback transactions | 24,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of short-term investments | -268,000,000 | -51,000,000 | -4,378,000,000 | 896,000,000 | 146,000,000 | -1,678,000,000 | -5,350,000,000 | -98,000,000 | 682,000,000 | -2,204,000,000 | -3,849,000,000 | -198,000,000 | -620,000,000 | -925,000,000 | -4,299,000,000 | 126,000,000 | -327,000,000 | -1,324,000,000 | -3,544,000,000 | -220,000,000 | -287,000,000 | -1,029,000,000 | -1,593,000,000 | 21,000,000 | -299,000,000 | -251,000,000 | -1,731,000,000 | 52,000,000 | -530,000,000 | -200,000,000 | -1,849,000,000 | 28,000,000 | 4,000,000 | -563,000,000 | -1,747,000,000 | 132,000,000 | -517,000,000 | -256,000,000 | -1,480,000,000 | 56,000,000 | -246,000,000 | -316,000,000 | -2,665,000,000 | 744,000,000 | -389,000,000 | -770,000,000 | -2,239,000,000 | 4,000,000 | -175,000,000 | -725,000,000 | -1,818,000,000 | -30,000,000 | -12,000,000 | -621,000,000 | -3,837,000,000 | 254,000,000 | -295,000,000 | -1,484,000,000 | -4,473,000,000 | 649,000,000 | -420,000,000 | -1,380,000,000 | -4,399,000,000 | -313,000,000 | 303,000,000 | -1,697,000,000 | -5,092,000,000 | 1,432,000,000 | -1,005,000,000 | -1,221,000,000 | -3,551,000,000 | -377,000,000 | -244,000,000 | -914,000,000 | ||||
proceeds from sales of short-term and other investments | -1,082,000,000 | 1,154,000,000 | 4,374,000,000 | -199,000,000 | 100,000,000 | 1,720,000,000 | 5,185,000,000 | 578,000,000 | 149,000,000 | 1,679,000,000 | 4,090,000,000 | 722,000,000 | -320,000,000 | 1,300,000,000 | 3,820,000,000 | -26,000,000 | 59,000,000 | 1,218,000,000 | 3,145,000,000 | 373,000,000 | -130,000,000 | 948,000,000 | 1,901,000,000 | 17,000,000 | -47,000,000 | 575,000,000 | 1,811,000,000 | -43,000,000 | 14,000,000 | 560,000,000 | 1,655,000,000 | -7,000,000 | 17,000,000 | 556,000,000 | 1,714,000,000 | -42,000,000 | 61,000,000 | 530,000,000 | 1,714,000,000 | -105,000,000 | 5,000,000 | 609,000,000 | 2,380,000,000 | 2,000,000 | -16,000,000 | 819,000,000 | 2,393,000,000 | 12,000,000 | ||||||||||||||||||||||||||||||
net cash from investing activities | -1,505,000,000 | 623,000,000 | -719,000,000 | 664,000,000 | 379,000,000 | -585,000,000 | -2,868,000,000 | 563,000,000 | 950,000,000 | -1,577,000,000 | -2,626,000,000 | 435,000,000 | -1,416,000,000 | -139,000,000 | -852,000,000 | 57,000,000 | -268,000,000 | -201,000,000 | 418,000,000 | -766,000,000 | 337,000,000 | -5,000,000 | 56,000,000 | -107,000,000 | -416,000,000 | 164,000,000 | -1,434,000,000 | 90,000,000 | -621,000,000 | -73,000,000 | -1,788,000,000 | -36,000,000 | -114,000,000 | -470,000,000 | -1,688,000,000 | 90,000,000 | -499,000,000 | -175,000,000 | -1,654,000,000 | 148,000,000 | -105,000,000 | -302,000,000 | -1,683,000,000 | 813,000,000 | -499,000,000 | -358,000,000 | -1,025,000,000 | -59,000,000 | 172,000,000 | -472,000,000 | -556,000,000 | 78,000,000 | -343,000,000 | -12,000,000 | -914,000,000 | 452,000,000 | -358,000,000 | -231,000,000 | -953,000,000 | 298,000,000 | -288,000,000 | -322,000,000 | -1,272,000,000 | 80,000,000 | 261,000,000 | -638,000,000 | -932,000,000 | 1,218,000,000 | -1,138,000,000 | -126,000,000 | -1,213,000,000 | 217,000,000 | -262,000,000 | -271,000,000 | -1,156,000,000 | 141,000,000 | -171,000,000 | -309,000,000 |
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payroll support program stock warrants repurchase | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from employee stock plans | -2,000,000 | 17,000,000 | 45,000,000 | 0 | 0 | 15,000,000 | 35,000,000 | -1,000,000 | 5,000,000 | 9,000,000 | 33,000,000 | -1,000,000 | 7,000,000 | 6,000,000 | 38,000,000 | 0 | 0 | 13,000,000 | 35,000,000 | 0 | 2,000,000 | 11,000,000 | 31,000,000 | -1,000,000 | 0 | 10,000,000 | 26,000,000 | 0 | 0 | 9,000,000 | 22,000,000 | 0 | 0 | 7,000,000 | 23,000,000 | 0 | -5,000,000 | 11,000,000 | 37,000,000 | 1,000,000 | -5,000,000 | 13,000,000 | 87,000,000 | -2,000,000 | -24,000,000 | 49,000,000 | 84,000,000 | -1,000,000 | 7,000,000 | 6,000,000 | 22,000,000 | -7,000,000 | 7,000,000 | 5,000,000 | 16,000,000 | -23,000,000 | 23,000,000 | 4,000,000 | 45,000,000 | -13,000,000 | 11,000,000 | 12,000,000 | 16,000,000 | 0 | 0 | 4,000,000 | 32,000,000 | 68,000,000 | 6,000,000 | 11,000,000 | 103,000,000 | 22,000,000 | -64,000,000 | 78,000,000 | 170,000,000 | 61,000,000 | -78,000,000 | 107,000,000 |
repurchase of common stock | -750,000,000 | -750,000,000 | -451,000,000 | -1,500,000,000 | -50,000,000 | 50,000,000 | -500,000,000 | -1,500,000,000 | 0 | 0 | -500,000,000 | -1,300,000,000 | 100,000,000 | 150,000,000 | -550,000,000 | -1,500,000,000 | 450,000,000 | -200,000,000 | -500,000,000 | -680,000,000 | -120,000,000 | -80,000,000 | -300,000,000 | -755,000,000 | 40,000,000 | 75,000,000 | -315,000,000 | -390,000,000 | 101,000,000 | -151,000,000 | -100,000,000 | -350,000,000 | 175,000,000 | -175,000,000 | -50,000,000 | -50,000,000 | -54,000,000 | -674,000,000 | 137,000,000 | -255,000,000 | -209,000,000 | -702,000,000 | 191,000,000 | -75,000,000 | -214,000,000 | |||||||||||||||||||||||||||||||||
payments of long-term debt and finance lease obligations | -2,587,000,000 | -5,000,000 | -1,326,000,000 | -3,000,000 | 0 | -8,000,000 | -74,000,000 | -3,000,000 | 51,000,000 | -59,000,000 | -758,000,000 | -1,626,000,000 | 40,000,000 | -93,000,000 | -545,000,000 | -24,000,000 | 24,000,000 | -67,000,000 | -780,000,000 | 100,000,000 | -81,000,000 | -78,000,000 | -545,000,000 | 5,000,000 | 24,000,000 | -99,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of cash dividends | 4,000,000 | -107,000,000 | -214,000,000 | -215,000,000 | -214,000,000 | -214,000,000 | -188,000,000 | -276,000,000 | 2,000,000 | 80,000,000 | -178,000,000 | -241,000,000 | 2,000,000 | 55,000,000 | -148,000,000 | -199,000,000 | 1,000,000 | 47,000,000 | -123,000,000 | -160,000,000 | 1,000,000 | 33,000,000 | -96,000,000 | -131,000,000 | 1,000,000 | 31,000,000 | -81,000,000 | -98,000,000 | 1,000,000 | 14,000,000 | -56,000,000 | -43,000,000 | 0 | -13,000,000 | -15,000,000 | -15,000,000 | -7,000,000 | -11,000,000 | 0 | 4,000,000 | -7,000,000 | -10,000,000 | 0 | 4,000,000 | -7,000,000 | -10,000,000 | -7,000,000 | -10,000,000 | 0 | 4,000,000 | -7,000,000 | -11,000,000 | 0 | 4,000,000 | -7,000,000 | -10,000,000 | 0 | 3,000,000 | -7,000,000 | |||||||||||||||||||
net cash from financing activities | -3,320,000,000 | -858,000,000 | -1,770,000,000 | -214,000,000 | 236,000,000 | -232,000,000 | -223,000,000 | -223,000,000 | 272,000,000 | -262,000,000 | -1,127,000,000 | -1,690,000,000 | 99,000,000 | -314,000,000 | 516,000,000 | -774,000,000 | 153,000,000 | 464,000,000 | 8,416,000,000 | -5,940,000,000 | 5,408,000,000 | 1,774,000,000 | -2,300,000,000 | -78,000,000 | 167,000,000 | -779,000,000 | -1,819,000,000 | -32,000,000 | -43,000,000 | -602,000,000 | -1,253,000,000 | 23,000,000 | 508,000,000 | -984,000,000 | -1,578,000,000 | 440,000,000 | -150,000,000 | -636,000,000 | -415,000,000 | -136,000,000 | -66,000,000 | -407,000,000 | -1,002,000,000 | 94,000,000 | 35,000,000 | -375,000,000 | -626,000,000 | 102,000,000 | -41,000,000 | -286,000,000 | -845,000,000 | 163,000,000 | 219,000,000 | -484,000,000 | -542,000,000 | -132,000,000 | -136,000,000 | 44,000,000 | -118,000,000 | 20,000,000 | 4,000,000 | -55,000,000 | 149,000,000 | 138,000,000 | -86,000,000 | 129,000,000 | 1,595,000,000 | -540,000,000 | 668,000,000 | -69,000,000 | -100,000,000 | 67,000,000 | -342,000,000 | -118,000,000 | -814,000,000 | 373,000,000 | -238,000,000 | -122,000,000 |
net change in cash and cash equivalents | -5,284,000,000 | 625,000,000 | -2,140,000,000 | 586,000,000 | 696,000,000 | -921,000,000 | -543,000,000 | -460,000,000 | 1,932,000,000 | -1,133,000,000 | -197,000,000 | -2,927,000,000 | -482,000,000 | 618,000,000 | 2,561,000,000 | -3,297,000,000 | 1,245,000,000 | 908,000,000 | 8,757,000,000 | -8,653,000,000 | 7,019,000,000 | 1,392,000,000 | 652,000,000 | -60,000,000 | -388,000,000 | 490,000,000 | 369,000,000 | -302,000,000 | -35,000,000 | 327,000,000 | -108,000,000 | 237,000,000 | -485,000,000 | 171,000,000 | 171,000,000 | 274,000,000 | -1,153,000,000 | 805,000,000 | 333,000,000 | 221,000,000 | -996,000,000 | 743,000,000 | -23,000,000 | -191,000,000 | -245,000,000 | 386,000,000 | 398,000,000 | -307,000,000 | -74,000,000 | 225,000,000 | 199,000,000 | 560,000,000 | -1,204,000,000 | 729,000,000 | 147,000,000 | -135,000,000 | -1,222,000,000 | 778,000,000 | 105,000,000 | 163,000,000 | -117,000,000 | -4,000,000 | ||||||||||||||||
cash and cash equivalents at beginning of period | 625,000,000 | 7,509,000,000 | 1,146,000,000 | -225,000,000 | -921,000,000 | 9,288,000,000 | 334,000,000 | 799,000,000 | -1,133,000,000 | 9,492,000,000 | -754,000,000 | 136,000,000 | 618,000,000 | 12,480,000,000 | -3,061,000,000 | 2,153,000,000 | 908,000,000 | 11,063,000,000 | -9,803,000,000 | 8,411,000,000 | 1,392,000,000 | 2,548,000,000 | -592,000,000 | 102,000,000 | 490,000,000 | 1,854,000,000 | -619,000,000 | 292,000,000 | 327,000,000 | 1,495,000,000 | 143,000,000 | -314,000,000 | 171,000,000 | 1,680,000,000 | -457,000,000 | -348,000,000 | 805,000,000 | 1,583,000,000 | -490,000,000 | -253,000,000 | 743,000,000 | 1,282,000,000 | -527,000,000 | 141,000,000 | 386,000,000 | 1,355,000,000 | -376,000,000 | 151,000,000 | 225,000,000 | 1,113,000,000 | -254,000,000 | -475,000,000 | 729,000,000 | 829,000,000 | 2,280,000,000 | |||||||||||||||||||||||
cash and cash equivalents at end of period | -4,659,000,000 | 8,134,000,000 | -994,000,000 | 361,000,000 | -225,000,000 | 8,367,000,000 | -209,000,000 | 339,000,000 | 799,000,000 | 8,359,000,000 | -951,000,000 | -2,791,000,000 | 136,000,000 | 13,098,000,000 | -500,000,000 | -1,144,000,000 | 2,153,000,000 | 11,971,000,000 | -1,046,000,000 | -242,000,000 | 8,411,000,000 | 3,940,000,000 | 60,000,000 | 42,000,000 | 102,000,000 | 2,344,000,000 | -250,000,000 | -10,000,000 | 292,000,000 | 1,822,000,000 | 35,000,000 | -77,000,000 | -314,000,000 | 1,851,000,000 | -286,000,000 | -74,000,000 | -348,000,000 | 2,388,000,000 | -157,000,000 | -32,000,000 | -253,000,000 | 2,025,000,000 | -550,000,000 | -50,000,000 | 141,000,000 | 1,741,000,000 | 22,000,000 | -156,000,000 | 151,000,000 | 1,338,000,000 | -55,000,000 | 85,000,000 | -475,000,000 | 1,558,000,000 | 2,600,000,000 | |||||||||||||||||||||||
cash payments for: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest, net of amount capitalized | 42,000,000 | 11,000,000 | 206,000,000 | -78,000,000 | 74,000,000 | 18,000,000 | 209,000,000 | -77,000,000 | 77,000,000 | 19,000,000 | 263,000,000 | -99,000,000 | 121,000,000 | 20,000,000 | 17,000,000 | 14,000,000 | 77,000,000 | -22,000,000 | 18,000,000 | 15,000,000 | 89,000,000 | -16,000,000 | 16,000,000 | 18,000,000 | 65,000,000 | -2,000,000 | -9,000,000 | 27,000,000 | 73,000,000 | 4,000,000 | -4,000,000 | 27,000,000 | 12,000,000 | -11,000,000 | 32,000,000 | 2,000,000 | -1,000,000 | 34,000,000 | 94,000,000 | 13,000,000 | -15,000,000 | 41,000,000 | 47,000,000 | 102,000,000 | 0 | -1,000,000 | 34,000,000 | 121,000,000 | -11,000,000 | 6,000,000 | 36,000,000 | 61,000,000 | 23,000,000 | -9,000,000 | 25,000,000 | 42,000,000 | 11,000,000 | -9,000,000 | 19,000,000 | 58,000,000 | 2,000,000 | -2,000,000 | 20,000,000 | |||||||||||||||
income taxes | 3,000,000 | 1,000,000 | 1,000,000 | 3,000,000 | 17,000,000 | -5,000,000 | 4,000,000 | 2,000,000 | 12,000,000 | 1,000,000 | 3,000,000 | 4,000,000 | 1,000,000 | 5,000,000 | 610,000,000 | -145,000,000 | 310,000,000 | 4,000,000 | 289,000,000 | -132,000,000 | 166,000,000 | 4,000,000 | 763,000,000 | -147,000,000 | 370,000,000 | 6,000,000 | 638,000,000 | -301,000,000 | 492,000,000 | 73,000,000 | 1,031,000,000 | -46,000,000 | 344,000,000 | 111,000,000 | 23,000,000 | 120,000,000 | 222,000,000 | 103,000,000 | 19,000,000 | 2,000,000 | 1,000,000 | 169,000,000 | 66,000,000 | 2,000,000 | 1,000,000 | 14,000,000 | 50,000,000 | 1,000,000 | 6,000,000 | 26,000,000 | 65,000,000 | 2,000,000 | 1,000,000 | 8,000,000 | 4,000,000 | |||||||||||||||||||||||
supplemental disclosure of non-cash transactions: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
right-of-use assets acquired or modified under operating leases | 6,000,000 | 14,000,000 | 354,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized mark-to-market adjustment on available for sale securities | -4,000,000 | -1,000,000 | 5,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized/realized gain on fuel derivative instruments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | 117,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds of terminated interest rate derivative instruments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for repurchases and conversions of convertible debt | -409,000,000 | -61,000,000 | 52,000,000 | -230,000,000 | -172,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adoption of accounting standards update 2020-06, debt | 245,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
flight and ground equipment acquired or modified under finance leases | -2,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash collateral received from (provided to) derivative counterparties | -96,000,000 | 56,000,000 | 14,000,000 | -30,000,000 | 256,000,000 | -224,000,000 | 38,000,000 | 14,000,000 | -17,000,000 | 17,000,000 | -5,000,000 | 37,000,000 | 421,000,000 | -233,000,000 | -751,000,000 | 558,000,000 | -360,000,000 | -17,000,000 | -19,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
right-of-use assets acquired under operating leases | -10,000,000 | 16,000,000 | 73,000,000 | -13,000,000 | -25,000,000 | 47,000,000 | 44,000,000 | 11,000,000 | -21,000,000 | 24,000,000 | 218,000,000 | 25,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from payroll support program loan and warrants | 114,000,000 | 511,000,000 | 886,000,000 | -755,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
flight equipment acquired against supplier credit memo | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
remeasurement of right-of-use asset and lease liability | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized/realized (gain) on fuel derivative instruments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of noncash transactions: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized/realized (gain) loss on fuel derivative instruments | 24,000,000 | -6,000,000 | -54,000,000 | 34,000,000 | -13,000,000 | 15,000,000 | -10,000,000 | -7,000,000 | 4,000,000 | 2,000,000 | 2,000,000 | 3,000,000 | -7,000,000 | -8,000,000 | -36,000,000 | -33,000,000 | 27,000,000 | -133,000,000 | 55,000,000 | -210,000,000 | 88,000,000 | 13,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplier proceeds | -172,000,000 | 300,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of long-term debt | 4,497,000,000 | -2,872,000,000 | 3,497,000,000 | 500,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from term loan credit facility | 1,683,000,000 | 1,000,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from revolving credit facility | 1,000,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from convertible notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of term loan credit facility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of revolving credit facility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of terminated interest rate derivative instruments | -28,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capitalized financing items | -178,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on partial extinguishment of convertible and unsecured notes | -29,000,000 | 72,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash collateral received from derivative counterparties | 385,000,000 | 15,000,000 | -65,000,000 | 10,000,000 | 65,000,000 | 52,000,000 | 28,000,000 | 147,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on partial extinguishment of convertible notes | 16,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplier receivables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reimbursement for assets constructed for others | 162,000,000 | -9,000,000 | -122,000,000 | 139,000,000 | 109,000,000 | -30,000,000 | -2,000,000 | 49,000,000 | 74,000,000 | 8,000,000 | 15,000,000 | 10,000,000 | 15,000,000 | 6,000,000 | 1,000,000 | 2,000,000 | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of construction obligation | -22,000,000 | -1,000,000 | 0 | -7,000,000 | -8,000,000 | 0 | 0 | -2,000,000 | -7,000,000 | 0 | 0 | -2,000,000 | -7,000,000 | 0 | -1,000,000 | -2,000,000 | -8,000,000 | -1,000,000 | 1,000,000 | -3,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capitalized financing costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of noncash transactions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
right-of-use assets acquired under finance leases | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
boeing 737-300 aircraft grounding charge | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized/realized gains on fuel derivative instruments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
flight equipment under finance leases | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on asset impairment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
aircraft grounding charge | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of long-term debt and capital lease obligations | -244,000,000 | -23,000,000 | 7,000,000 | -82,000,000 | -486,000,000 | -47,000,000 | 310,000,000 | -369,000,000 | -455,000,000 | -20,000,000 | 8,000,000 | -56,000,000 | -134,000,000 | -39,000,000 | 11,000,000 | -51,000,000 | -513,000,000 | 25,000,000 | -27,000,000 | -46,000,000 | -262,000,000 | 1,000,000 | 112,000,000 | -164,000,000 | -530,000,000 | -10,000,000 | 393,000,000 | -431,000,000 | -492,000,000 | -16,000,000 | -2,000,000 | -30,000,000 | -116,000,000 | -14,000,000 | 35,000,000 | -60,000,000 | -64,000,000 | -35,000,000 | -40,000,000 | -9,000,000 | 13,000,000 | -19,000,000 | -21,000,000 | -95,000,000 | 3,000,000 | -9,000,000 | -606,000,000 | 98,000,000 | -62,000,000 | -37,000,000 | ||||||||||||||||||||||||||||
payments of convertible debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
flight equipment acquired through the assumption of debt | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
flight equipment under capital leases | 14,000,000 | 14,000,000 | 156,000,000 | 12,000,000 | 26,000,000 | 39,000,000 | -86,000,000 | 169,000,000 | 145,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from termination of interest rate derivative instrument | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from termination of interest rate derivative instruments | 12,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized (gain) loss on fuel derivative instruments | 11,000,000 | 216,000,000 | 70,000,000 | -173,000,000 | -79,000,000 | 264,000,000 | -201,000,000 | -303,000,000 | 522,000,000 | -183,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash collateral received from (paid to) derivative counterparties | -193,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gains on fuel derivative instruments | -60,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash collateral paid to derivative counterparties | 11,000,000 | 133,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment to acquire airtran, net of airtran cash on hand | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for purchase of property and equipment | -1,179,000,000 | -75,000,000 | 341,000,000 | -534,000,000 | -942,000,000 | 10,000,000 | -289,000,000 | -127,000,000 | -692,000,000 | -61,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value of equity consideration given to acquire airtran | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value of common stock issued for conversion of debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of deferred gains on sale and leaseback of aircraft | 0 | 0 | -3,000,000 | -9,000,000 | -3,000,000 | -4,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on fuel derivative instruments | -21,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of short-term investments | 787,000,000 | 95,000,000 | -56,000,000 | 736,000,000 | 3,650,000,000 | 224,000,000 | 130,000,000 | 1,310,000,000 | 3,913,000,000 | -410,000,000 | 152,000,000 | 1,197,000,000 | 3,512,000,000 | 405,000,000 | 59,000,000 | 1,144,000,000 | 4,905,000,000 | -259,000,000 | -274,000,000 | 1,459,000,000 | 3,350,000,000 | 575,000,000 | -5,000,000 | 968,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in certain assets and liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other current assets | -51,000,000 | -154,000,000 | 4,000,000 | 46,000,000 | -92,000,000 | -15,000,000 | 2,000,000 | 23,000,000 | -18,000,000 | -38,000,000 | 39,000,000 | 18,000,000 | -46,000,000 | -483,000,000 | 333,000,000 | -260,000,000 | 26,000,000 | -160,000,000 | 23,000,000 | -36,000,000 | -56,000,000 | -34,000,000 | 209,000,000 | -102,000,000 | 14,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of convertible debt obligations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of credit line borrowing obligations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see accompanying notes. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of long-term debt | 331,000,000 | -208,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from credit line borrowing | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale leaseback transactions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of revolving credit facility obligations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of deferred gains on sale and | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
leaseback of aircraft | 0 | 0 | -3,000,000 | 0 | 0 | -3,000,000 | -3,000,000 | 0 | 0 | -3,000,000 | 0 | 0 | -4,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash collateral received from | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
derivative counterparties | -360,000,000 | -78,000,000 | 29,000,000 | -115,000,000 | 125,000,000 | 5,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from termination of interest rate | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
derivative instrument | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of credit line borrowing | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
beginning of period | -444,000,000 | 778,000,000 | 1,261,000,000 | -121,000,000 | -4,000,000 | 1,114,000,000 | -199,000,000 | -223,000,000 | 1,368,000,000 | 1,671,000,000 | 769,000,000 | 2,213,000,000 | -215,000,000 | -13,000,000 | 228,000,000 | 1,390,000,000 | -8,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
at end of period | -579,000,000 | -444,000,000 | 2,039,000,000 | 42,000,000 | -121,000,000 | 1,110,000,000 | -44,000,000 | -199,000,000 | 1,145,000,000 | -2,263,000,000 | 1,671,000,000 | 2,982,000,000 | -555,000,000 | -13,000,000 | 1,618,000,000 | -645,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash collateral received from (provided to) fuel | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on fuel derivative instruments | 10,000,000 | 21,000,000 | 2,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash collateral received from fuel | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment | -57,000,000 | -393,000,000 | 59,000,000 | -20,000,000 | -139,000,000 | -387,000,000 | -11,000,000 | -102,000,000 | -85,000,000 | -745,000,000 | 45,000,000 | 141,000,000 | -364,000,000 | -1,012,000,000 | 19,000,000 | -13,000,000 | -325,000,000 | -1,018,000,000 | 23,000,000 | -142,000,000 | -262,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from termination of interest rate derivatives | 76,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash collateral received from (provided to) fuel derivative counterparties | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale and leaseback transactions | 35,000,000 | 173,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of revolving credit facility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share-based compensation expense | 3,000,000 | 10,000,000 | 0 | 0 | 3,000,000 | 14,000,000 | -1,000,000 | 0 | 5,000,000 | 33,000,000 | -9,000,000 | 0 | 13,000,000 | 60,000,000 | -3,000,000 | 1,000,000 | 22,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from share-based | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
compensation arrangements | 2,000,000 | -9,000,000 | 2,000,000 | 3,000,000 | 5,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from share-based compensation arrangements | 30,000,000 | -29,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in cash and | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash equivalents | 155,000,000 | 24,000,000 | -223,000,000 | -3,934,000,000 | 902,000,000 | 769,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debtor in possession loan to ata airlines, inc. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from revolving credit agreement | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 320,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment for assets of ata airlines, inc. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and cash equivalents | -241,000,000 | 228,000,000 | -637,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncash rights to airport gates acquired through reduction in debtor in possession loan to ata airlines, inc. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from ata airlines, inc. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debtor in possession loan | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from ata airlines, inc. debtor in possession loan | 20,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from share-based compensation expense | -35,000,000 | -23,000,000 | 26,000,000 | -28,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in short-term investments | 118,000,000 | -8,000,000 | -68,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment for assets from ata airlines, inc. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of scheduled airframe inspections and repairs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit from employee stock option exercises | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
initial payment for assets of ata airlines, inc. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from trust arrangement | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of trust arrangement |
We provide you with 20 years of cash flow statements for Southwest Airlines Co stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Southwest Airlines Co stock. Explore the full financial landscape of Southwest Airlines Co stock with our expertly curated income statements.
The information provided in this report about Southwest Airlines Co stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.