Lightbridge Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Lightbridge Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2022-12-31 | 2022-09-30 | 2021-12-31 | 2021-09-30 | 2020-06-30 | 2020-03-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-03-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | |||||||||||||||||
net income | -2,819,584 | -2,370,014 | -1,839,828 | -1,908,156 | -2,037,530 | -2,301,325 | -1,912,255 | -2,132,106 | -2,264,086 | -1,671,689 | -2,003,585 | -1,683,758 | -2,076,978 | -1,522,461 | 852,602 | -997,130 | -787,935 |
adjustments to reconcile net income to net cash from operating activities | |||||||||||||||||
common stock issued for services | 15,000 | 15,000 | 15,000 | 15,000 | 209,994 | 15,000 | |||||||||||
stock-based compensation | 456,904 | 355,830 | 300,729 | 228,337 | 175,659 | 525,910 | 54,180 | 6,085 | 6,085 | ||||||||
changes in operating assets and liabilities | |||||||||||||||||
prepaid expenses and other current assets | -194,796 | 45,340 | 103,216 | 190,655 | 103,420 | 133,759 | 142,250 | 90,000 | -297,281 | -139,534 | 286,422 | -101,428 | 291,188 | -387,189 | 100,545 | 16,027 | -28,123 |
prepaid project costs and other long-term assets | 3,375 | 3,375 | 3,375 | ||||||||||||||
accounts payable and accrued liabilities | 676,095 | -389,313 | 282,920 | -840,055 | 707,725 | -921,344 | 568,770 | 408,245 | 135,394 | ||||||||
net cash from operating activities | -1,878,006 | -2,339,782 | -1,134,588 | -2,659,219 | -1,035,726 | -2,243,006 | -1,132,055 | -1,515,926 | -2,019,888 | -1,431,170 | 711,314 | -1,028,657 | -891,016 | -1,188,481 | 5,819,249 | 157,944 | -3,244,731 |
investing activities | |||||||||||||||||
trademarks | 0 | -468 | 0 | ||||||||||||||
net cash from investing activities | 0 | -468 | 0 | 0 | -1,366 | -65,449 | -4,423 | -10,415,459 | -22,871 | 0 | -1,818 | -16,402 | |||||
financing activities | |||||||||||||||||
net proceeds from the issuances of common stock | 1,221,982 | ||||||||||||||||
net proceeds from the exercise of stock options | |||||||||||||||||
payments for taxes related to net share settlement of equity awards | |||||||||||||||||
net cash from financing activities | 1,221,982 | 1,702,335 | 2,167,104 | 275,183 | 3,052,153 | 10,856,967 | 2,303,335 | 399,675 | 12,338,704 | 388,874 | 0 | 49,579 | 0 | 0 | 0 | 39,542 | |
net increase in cash and cash equivalents | -637,447 | 1,031,876 | -2,384,504 | 2,016,427 | |||||||||||||
cash and cash equivalents, beginning of year | |||||||||||||||||
cash and cash equivalents, end of year | |||||||||||||||||
supplemental disclosure of cash flow information | |||||||||||||||||
cash paid during the year: | |||||||||||||||||
interest paid | 0 | 0 | 0 | 0 | 0 | -143 | 0 | 183 | |||||||||
income taxes paid | 0 | 0 | 0 | -266,000 | 266,000 | 0 | 1,111 | 30,828 | |||||||||
non-cash financing activities | |||||||||||||||||
payment of accrued liabilities with common stock | 255,000 | 0 | 0 | 0 | 0 | 0 | 15,000 | ||||||||||
common stock issued for consulting services | |||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||
changes in operating assets and liabilities: | |||||||||||||||||
net decrease in cash and cash equivalents | -656,024 | 2,277,670 | 721,960 | -1,624,636 | 1,077,317 | -1,028,657 | -1,204,883 | 157,944 | -3,205,189 | ||||||||
cash and cash equivalents, beginning of period | 28,598,445 | 0 | 0 | 0 | 0 | 17,958,989 | 0 | 0 | 3,028,791 | 5,580,244 | 0 | 0 | 9,907,691 | ||||
cash and cash equivalents, end of period | 27,942,421 | 1,031,876 | 2,016,427 | 2,277,670 | 721,960 | 16,334,353 | 492,075 | 1,077,317 | 2,000,134 | 4,375,361 | 5,174,471 | 480,020 | 4,705,577 | ||||
cash paid during the period: | |||||||||||||||||
non-cash financing activities: | |||||||||||||||||
adjustments to reconcile net income from operations to net cash from operating activities: | |||||||||||||||||
net proceeds from the issuance of common stock | 2,167,104 | 399,675 | |||||||||||||||
the accompanying notes are an integral part of these unaudited condensed consolidated financial statements. | |||||||||||||||||
prepaid project costs | |||||||||||||||||
accrued legal settlement costs | 0 | -675,000 | |||||||||||||||
accumulated preferred stock dividend | 116,662 | 194,405 | 183,532 | 180,228 | |||||||||||||
exchanges of preferred stock series a and b to common stock | |||||||||||||||||
adjustments to reconcile net income from operations to net cash from operating activities | |||||||||||||||||
changes in operating working capital items | |||||||||||||||||
other receivables | 675,000 | ||||||||||||||||
net proceeds from issuances of common stock and exercise of stock options | |||||||||||||||||
cash paid during the period | |||||||||||||||||
conversion of series a convertible preferred stock to common stock and payment of paid-in-kind dividends to series a preferred stockholder | 22,712 | 14,057 | 8,975 | ||||||||||||||
changes in operating working capital items: | |||||||||||||||||
net proceeds from issuances of common stock | |||||||||||||||||
supplemental disclosure of cash flow information: | |||||||||||||||||
patent write-off and impairment loss | |||||||||||||||||
amortization of patents | |||||||||||||||||
other receivable from joint venture | 0 | 400,000 | |||||||||||||||
patent write-offs | |||||||||||||||||
patents and trademarks | -1,366 | ||||||||||||||||
common stock issued for services and stock-based compensation | |||||||||||||||||
patent write-off | |||||||||||||||||
equity in income from joint venture | |||||||||||||||||
investment in joint venture | |||||||||||||||||
patent costs | -65,449 | -4,423 | -24,845 | -22,871 | 0 | 0 | -16,402 | ||||||||||
5 | |||||||||||||||||
table of contents | |||||||||||||||||
operating activities: | |||||||||||||||||
investing activities: | |||||||||||||||||
financing activities: | |||||||||||||||||
write off of deferred financing costs | |||||||||||||||||
accounts receivable - fees and reimbursable project costs | 1,038,592 | ||||||||||||||||
net proceeds from the issuance of preferred stock | |||||||||||||||||
cash paid during the year | |||||||||||||||||
deemed dividend on issuance series b convertible preferred stock due to beneficial conversion feature | |||||||||||||||||
54 | |||||||||||||||||
depreciation and amortization | 4,800 | 6,465 | 6,951 | 5,398 | 6,004 | 8,126 | 456 | 3,011 | |||||||||
unrealized gain on marketable securities | |||||||||||||||||
changes in non-cash operating working capital items: | |||||||||||||||||
accounts receivable - fees and reimburseable project costs | -138,704 | 1,514,577 | -226,145 | ||||||||||||||
prepaid expenses and other assets | |||||||||||||||||
accounts payable, accrued liabilities and other current liabilities | 88,639 | -28,381 | 116,147 | 80,898 | -1,596,398 | -992,731 | 150,086 | 523,239 | |||||||||
deferred revenue | 0 | 0 | |||||||||||||||
marketable securities | |||||||||||||||||
property and equipment | 0 | -1,818 | |||||||||||||||
restricted cash | -319 | ||||||||||||||||
non-cash financing activity: | |||||||||||||||||
grant of common stock for payment of accrued liabilities | 85 | 1,001 | 702,651 | ||||||||||||||
stock based compensation | 677,256 | 722,516 | 859,576 | 1,272,971 | |||||||||||||
proceeds from the issuance of common stock - net of offering costs | |||||||||||||||||
redemption of common stock into treasury stock | |||||||||||||||||
non-cash financing activity | |||||||||||||||||
retirement of treasury stock | |||||||||||||||||
gain on marketable securities - available for sale | |||||||||||||||||
security deposits | 5,062 | 0 | |||||||||||||||
deferred project costs - net | 0 | 0 | |||||||||||||||
proceeds from issue of common shares | 50,344 | 0 | 0 | 0 | 49,975 | ||||||||||||
payments on notes payable and other | 0 | 0 | 0 | 0 | -10,433 | ||||||||||||
increase in restricted cash | -765 | ||||||||||||||||
loss on marketable securities - available for sale | 0 | ||||||||||||||||
reclassification of cash equivalents to marketable securities - available for sale | -452,580 | 322,076 | -1,996,925 | ||||||||||||||
shares issued for other than cash for payment of expenses | 1,713,233 | 1,423,375 | 1,363,803 | ||||||||||||||
amortization of deferred revenue - net | |||||||||||||||||
amortization of deferred project costs | 1,862,309 | 1,775,437 | 1,609,129 | ||||||||||||||
realized loss on marketable securities | |||||||||||||||||
settlement expense | |||||||||||||||||
accounts receivable - reimbursable project costs | |||||||||||||||||
deferred project costs | -1,862,309 | -1,723,708 | -1,289,227 | ||||||||||||||
purchase of office equipment | |||||||||||||||||
other | |||||||||||||||||
non-cash transactions: | |||||||||||||||||
conversion of liabilities to equity | |||||||||||||||||
amortization of deferred revenue | 0 | -3,793,125 | |||||||||||||||
other current liabilities | -479,904 | -713,780 | |||||||||||||||
non-cash transactions | |||||||||||||||||
unrealized loss on marketable securities – available for sale | -131,723 |
We provide you with 20 years of cash flow statements for Lightbridge stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Lightbridge stock. Explore the full financial landscape of Lightbridge stock with our expertly curated income statements.
The information provided in this report about Lightbridge stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.