7Baggers
Quarterly
Annual
    Unit: USD2025-09-28 2025-06-29 2025-03-30 2024-12-29 2024-09-29 2024-06-30 2024-03-31 2023-12-24 2023-09-24 2023-06-25 2023-03-26 2022-12-25 2022-09-25 2022-06-26 2022-03-27 2021-12-26 2021-09-26 2021-06-27 2021-03-28 2020-12-27 2020-09-27 2020-06-28 2020-03-29 2019-12-29 2019-09-29 2019-06-30 2019-03-31 2018-12-23 2018-09-23 2018-06-24 2018-03-25 2017-12-24 2017-09-24 2017-06-25 2017-03-26 2016-12-25 2016-09-25 2016-06-26 2016-03-27 2015-12-27 2015-09-27 2015-06-28 2015-03-29 2014-12-28 2014-09-28 2014-06-29 2014-03-30 2013-12-29 2013-09-29 2013-06-30 2013-03-31 2012-12-23 2012-09-23 2012-06-24 2012-03-25 2011-12-25 2011-09-25 2011-06-26 2011-03-27 2010-12-26 2010-09-26 2009-09-27 2009-06-28 2009-03-29 2008-12-28 2008-09-28 2008-06-29 2008-03-30 2007-12-23 2007-09-23 2007-06-24 2007-03-25 2006-12-24 2006-09-24 2006-06-25 2006-03-26 2005-12-25 2005-09-25 2005-06-26 2005-03-27 2004-12-26 2004-09-26 2004-06-27 2004-03-28 2003-12-28 2003-09-28 2003-06-29 
      
                                                                                           
      cash flows from operating activities:
                                                                                           
      net income
    1,568,660,000 1,720,088,000 1,330,667,000 1,191,018,000 1,116,444,000 1,020,282,000 965,826,000 954,266,000 887,398,000 802,537,000 814,008,000 1,468,507,000 1,425,879,000 1,208,934,000 1,021,778,000 1,194,830,000 1,179,744,000 1,144,657,000 1,071,121,000 869,229,000 823,451,000 696,673,000 574,781,000 514,510,000 465,789,000 541,825,000 547,390,000 568,855,000 533,360,000 1,021,146,000 778,800,000 -9,955,000 590,690,000 526,424,000 574,713,000 332,791,000 263,835,000 258,939,000 143,451,000 222,980,000 288,679,000 131,271,000 206,285,000 176,940,000 141,081,000 233,395,000 164,396,000 148,992,000 85,506,000 85,707,000 18,996,000 6,408,000 2,768,000 18,069,000 45,604,000 33,212,000 71,838,000 125,928,000 182,240,000 221,856,000 193,724,000 16,797,000 -88,490,000 -198,359,000 -24,172,000 8,873,000 72,178,000 103,524,000 115,059,000 148,588,000 170,231,000 164,741,000 167,326,000 183,518,000 122,149,000 86,337,000 77,778,000 49,491,000 66,526,000 59,451,000 83,614,000 89,750,000 52,655,000 19,156,000 6,391,000 4,786,000 3,699,000 
      adjustments to reconcile net income to net cash from operating activities:
                                                                                           
      depreciation and amortization
    101,644,000 98,439,000 97,343,000 96,200,000 94,295,000 88,357,000 89,922,000 90,941,000 90,479,000 89,604,000 91,663,000 85,414,000 75,751,000 87,932,000 84,228,000 81,705,000 79,874,000 78,397,000 79,453,000 76,389,000 72,912,000 71,083,000 67,248,000 65,530,000 64,664,000 65,408,000 82,274,000 81,794,000 79,805,000 85,119,000 82,236,000 79,898,000 79,142,000 79,036,000 76,242,000 77,065,000 74,562,000 74,976,000 73,664,000 71,798,000 70,590,000 70,177,000 70,322,000 69,536,000 67,885,000 71,115,000 73,256,000 73,552,000 74,331,000 76,051,000 74,861,000 78,388,000 74,816,000 34,576,000 22,517,000 22,372,000 21,360,000 19,972,000 18,176,000 18,663,000 17,948,000 17,681,000 17,694,000 19,650,000 17,177,000 17,896,000 19,227,000 12,914,000 11,324,000 11,239,000 10,920,000 11,890,000 8,760,000 6,527,000 5,765,000         6,031,000 7,478,000 8,462,000 8,249,000 
      deferred income taxes
    -62,875,000 -151,679,000 -19,992,000 -82,854,000 -108,722,000 -61,375,000 -24,621,000 -88,747,000 -24,238,000 -38,960,000 7,195,000 -6,680,000 -133,616,000 -173,987,000 -56,878,000 -13,550,000 -13,023,000 -146,029,000 -1,136,000 -2,462,000 -1,850,000 -92,293,000 77,508,000 -2,992,000 70,125,000 -12,401,000 20,797,000 -83,501,000 212,260,000 19,060,000 -271,478,000 43,204,000 35,069,000 27,619,000 34,615,000 7,633,000 -46,708,000 -4,908,000 8,176,000 -5,563,000 -2,694,000 1,739,000 3,320,000 3,186,000 -4,104,000 -816,000   -22,884,000 -27,934,000 -7,320,000 -12,017,000 39,356,000 3,723,000   -6,166,000 -733,000 -3,039,000 -783,000 12,482,000 19,913,000 12,929,000 10,110,000 -12,407,000 -4,652,000 -11,995,000 776,000 -10,790,000 8,334,000 -5,122,000 7,424,000 6,419,000 -4,936,000 17,935,000 -647,000 15,374,000 51,187,000 -13,413,000 21,954,000 29,624,000 7,417,000 2,669,000 876,000 -100,000 -3,214,000 
      equity-based compensation expense
    97,241,000 94,286,000 87,115,000 81,959,000 80,011,000 79,092,000 76,854,000 69,901,000 67,211,000 68,495,000 73,911,000 73,084,000 71,110,000 69,588,000 68,543,000 62,834,000 58,099,000 56,321,000 55,746,000 52,109,000 55,988,000 53,153,000 47,414,000 45,725,000 42,905,000 44,845,000 53,240,000 38,806,000 50,343,000 47,214,000 41,095,000 42,124,000 41,783,000 43,802,000 35,323,000 32,255,000 38,595,000 39,288,000 34,716,000 32,570,000 35,774,000 39,734,000 32,948,000 30,632,000 32,040,000 33,085,000 24,334,000 23,046,000 23,235,000 25,241,000 25,648,000 24,027,000 24,414,000 29,174,000 16,417,000 18,224,000 17,744,000 14,788,000 12,456,000 12,759,000 13,009,000 13,958,000 13,358,000 10,227,000 14,049,000 15,408,000 11,629,000 10,272,000 9,813,000 10,802,000 11,766,000 10,873,000 6,664,000 6,251,000              
      other
    -1,890,000 14,240,000 1,654,000 -8,592,000 -457,000 -3,999,000 10,210,000 4,182,000 -150,000 40,761,000 1,559,000 12,729,000 -2,751,000 33,574,000 -3,121,000 -66,514,000 -8,690,000 -23,535,000 -2,047,000 5,273,000 2,917,000 -10,822,000 7,811,000 -327,000 4,026,000 -5,055,000 -1,494,000 -1,343,000 2,191,000 10,933,000 17,866,000 -1,108,000 6,569,000 8,275,000 -4,738,000 -1,292,000 16,807,000 17,929,000 10,256,000 10,592,000 10,011,000 3,621,000 1,902,000 1,607,000 5,526,000 8,241,000 2,741,000 -2,428,000 4,115,000 4,550,000 6,115,000 16,317,000 8,406,000 7,206,000 1,367,000 881,000 1,423,000 477,000 746,000 -1,600,000 -1,964,000 1,159,000 2,535,000 953,000 3,200,000 2,665,000 2,074,000 -15,157,000 9,303,000 461,000 -237,000 1,597,000 -614,000 537,000 839,000 -1,517,000 -694,000 1,046,000 -448,000 547,000 -797,000 267,000 -973,000 -82,000 -347,000 1,151,000 918,000 
      changes in operating assets and liabilities
    76,184,000  -188,124,000 -535,789,000 386,900,000  266,645,000 423,297,000 -69,537,000  738,102,000 -492,867,000 -246,785,000  -356,840,000 181,201,000 -838,480,000  -39,469,000 -657,318,000 -312,329,000  -157,187,000 -396,593,000 -112,020,000  260,951,000 -67,521,000 136,843,000  64,524,000 184,684,000 92,330,000  -292,607,000 -113,863,000 64,962,000  -95,776,000 -75,207,000 39,702,000  -131,142,000 -129,947,000 -109,092,000  13,986,000 -135,441,000 -150,388,000  -6,931,000 66,542,000 143,123,000  51,406,000 88,680,000 -34,215,000  25,259,000 -62,849,000 37,829,000                           
      net cash from operating activities
    1,778,964,000 2,554,188,000 1,308,663,000 741,942,000 1,568,471,000 862,430,000 1,384,836,000 1,453,840,000 951,163,000 1,122,725,000 1,726,438,000 1,140,187,000 1,189,588,000 443,934,000 757,710,000 1,440,506,000 457,524,000 1,435,935,000 1,165,080,000 344,637,000 642,511,000 813,048,000 541,428,000 307,928,000 464,047,000 880,487,000 932,821,000 642,419,000 720,286,000 718,358,000 1,050,379,000 28,704,000 858,306,000 729,272,000 422,688,000 404,098,000 473,224,000 423,824,000 182,911,000 294,545,000 448,997,000 292,066,000 191,037,000 161,239,000 141,161,000 245,891,000 290,210,000 129,023,000 51,925,000 174,988,000 102,457,000 193,226,000 249,262,000 96,715,000 146,397,000 169,016,000 86,900,000 198,108,000 241,593,000 185,583,000 255,744,000 2,704,000 -58,120,000 -24,152,000 -38,989,000 43,132,000 200,447,000 145,985,000 21,440,000 222,447,000 293,493,000 151,401,000 162,038,000 216,627,000 92,266,000 109,635,000 111,405,000 47,381,000 133,884,000 101,299,000   82,404,000 40,579,000    
      cash flows from investing activities:
                                                                                           
      capital expenditures and intangible assets
    -185,121,000 -172,191,000 -288,058,000 -188,349,000 -110,588,000 -100,748,000 -103,654,000 -115,276,000 -76,992,000 -78,670,000 -119,457,000 -163,378,000 -140,063,000 -125,746,000 -145,368,000 -138,493,000 -136,427,000 -104,622,000 -89,596,000 -92,072,000 -62,806,000 -50,554,000 -51,375,000 -62,054,000 -39,256,000 -65,948,000 -75,522,000 -105,923,000 -56,098,000 -79,655,000 -49,057,000 -84,693,000 -60,064,000 -34,811,000 -44,116,000 -36,513,000 -41,979,000 -51,726,000 -46,007,000 -28,143,000 -49,454,000        -23,778,000 -43,140,000 -34,766,000 -38,924,000 -43,965,000 -36,880,000 -27,978,000 -26,682,000 -15,732,000 -34,571,000 -35,769,000 -38,025,000 -19,130,000 -5,832,000 -5,848,000 -10,866,000 -12,417,000 -15,151,000 -18,951,000 -19,291,000 -24,417,000 -14,144,000 -14,305,000 -18,777,000 -13,966,000 -12,920,000              
      free cash flows
    1,593,843,000 2,381,997,000 1,020,605,000 553,593,000 1,457,883,000 761,682,000 1,281,182,000 1,338,564,000 874,171,000 1,044,055,000 1,606,981,000 976,809,000 1,049,525,000 318,188,000 612,342,000 1,302,013,000 321,097,000 1,331,313,000 1,075,484,000 252,565,000 579,705,000 762,494,000 490,053,000 245,874,000 424,791,000 814,539,000 857,299,000 536,496,000 664,188,000 638,703,000 1,001,322,000 -55,989,000 798,242,000 694,461,000 378,572,000 367,585,000 431,245,000 372,098,000 136,904,000 266,402,000 399,543,000        28,147,000 131,848,000 67,691,000 154,302,000 205,297,000 59,835,000 118,419,000 142,334,000 71,168,000 163,537,000 205,824,000 147,558,000 236,614,000 -3,128,000 -63,968,000 -35,018,000 -51,406,000 27,981,000 181,496,000 126,694,000 -2,977,000 208,303,000 279,188,000 132,624,000 148,072,000 203,707,000              
      net cash from investing activities
    -186,048,000 -129,251,000 -292,915,000 -175,375,000 -110,551,000 -101,613,000 -92,360,000 -101,958,000 -74,683,000 -55,180,000 -84,332,000 -267,247,000 -127,803,000 -75,937,000 -94,564,000 186,083,000 596,693,000 689,061,000 115,936,000 69,940,000 -801,666,000 -430,209,000 169,772,000 -734,329,000 750,682,000 -623,483,000 -1,008,171,000 666,931,000 -672,331,000 1,261,280,000 2,085,864,000 -294,813,000 -303,891,000  -467,250,000 -2,027,217,000 376,752,000 521,514,000 135,731,000 14,395,000 -79,157,000 -340,456,000 -394,636,000 -378,875,000 7,871,000 -74,513,000 -95,810,000 -113,830,000 18,939,000 -60,710,000 -47,273,000 -70,197,000 -60,457,000 711,461,000 -310,200,000 -30,561,000 -100,974,000 -351,368,000 -47,258,000 -37,641,000 -43,646,000 -23,139,000 44,750,000 3,572,000 -15,591,000 -26,726,000 -40,747,000 -366,451,000 -58,478,000 -30,129,000           -50,257,000 -22,446,000      
      cash flows from financing activities:
                                                                                           
      principal payments on debt, including finance lease obligations and payments for debt issuance costs
    -1,417,000                                                                                       
      treasury stock purchases, including excise tax payments
    -975,791,000  -435,321,000                                                                                     
      dividends paid
    -291,981,000 -295,207,000 -295,716,000 -297,634,000 -260,985,000 -261,462,000 -262,707,000 -264,414,000 -230,332,000 -232,335,000 -233,977,000 -235,980,000 -205,615,000 -208,056,000 -210,587,000 -211,216,000 -185,431,000 -185,385,000 -186,551,000 -187,927,000 -167,129,000 -167,739,000 -163,510,000 -166,721,000 -158,868,000 -164,873,000 -171,196,000 -167,907,000 -174,372,000 -82,005,000 -79,739,000 -73,127,000 -72,738,000 -73,709,000 -73,337,000 -48,397,000 -48,052,000 -47,308,000 -47,539,000 -47,896,000 -47,659,000 -28,714,000 -28,724,000 -29,381,000 -29,240,000                                           
      proceeds from issuance of common stock, net issuance costs
      1,993,000 -194,000 -43,000                                                                                   
      net cash from financing activities
    -1,281,638,000 -1,509,537,000 -1,232,555,000 -935,230,000 -1,259,321,000 -574,151,000 -1,235,793,000 -859,894,000 -1,326,012,000 -1,037,986,000 -819,528,000 -662,212,000 -310,941,000 -1,023,534,000 -1,549,708,000 -578,103,000 -1,427,592,000 -1,381,774,000 -1,288,406,000 -865,317,000 -631,485,000 563,400,000 225,462,000 -1,150,696,000 -262,096,000 -1,527,856,000 1,643,522,000 -515,553,000 -1,990,193,000 -2,160,769,000 -186,462,000 -396,022,000 -528,804,000 -539,809,000 -333,819,000 -1,729,258,000 -29,508,000 1,861,887,000 -57,160,000 -85,736,000 -123,246,000 -87,557,000 862,635,000 -90,769,000 -305,837,000 -11,373,000 -34,502,000 -40,215,000 -76,645,000 26,950,000 -221,330,000 -348,542,000 -344,868,000 -653,001,000 67,596,000 30,302,000 -137,644,000 699,994,000 14,724,000 -51,533,000 -136,199,000 4,398,000 8,687,000 -240,051,000 -39,451,000 9,985,000    25,647,000 -738,992,000 -258,679,000       -75,374,000 -18,870,000 30,986,000 10,939,000      
      effect of exchange rate changes on cash, cash equivalents, and restricted cash
    -7,059,000  2,380,000 -26,022,000 22,682,000  -8,452,000 6,725,000 -11,031,000  -2,302,000 17,878,000 -16,925,000  -5,090,000 -4,678,000 -3,776,000  -5,756,000 8,187,000 4,082,000  -10,715,000 5,055,000 -4,193,000  4,128,000 -2,721,000 -2,311,000                                                           
      net change in cash, cash equivalents, and restricted cash
    304,219,000  -214,427,000 -394,685,000 221,281,000  48,231,000                                                                                 
      cash, cash equivalents, and restricted cash at beginning of period
    6,407,656,000  5,850,803,000  5,587,372,000  3,773,535,000  4,670,750,000  5,169,083,000  3,913,396,000  4,768,558,000                                                           
      cash, cash equivalents, and restricted cash at end of period
    6,711,875,000  -214,427,000 -394,685,000 6,072,084,000  48,231,000 498,713,000 5,126,809,000  820,276,000 228,606,000 4,507,454,000  -891,652,000 1,043,808,000 4,293,599,000  -13,146,000 -442,553,000 4,382,525,000  925,947,000 -1,572,042,000 4,861,836,000  1,572,300,000 791,076,000 2,824,009,000                                                           
      schedule of non-cash transactions:
                                                                                           
      accrued payables for stock repurchases, including applicable excise tax
    58,827,000 21,558,000 -3,548,000 -42,807,000 63,322,000 14,608,000 -400,000                                                                                 
      accrued payables for capital expenditures
    95,745,000 -6,492,000 5,136,000 29,952,000 52,203,000 15,704,000 -18,004,000 24,458,000 38,668,000 -6,326,000 -56,269,000 15,321,000 79,173,000 22,366,000 -38,495,000 30,308,000 66,117,000 -18,823,000 7,933,000 34,549,000 37,733,000 8,122,000 1,724,000 -2,367,000 30,333,000 -4,098,000 -9,299,000 -31,000 36,613,000 -8,609,000 3,579,000 -5,500,000 34,531,000 7,208,000 -14,139,000 12,585,000 11,631,000                                                   
      dividends payable
    327,507,000 -3,442,000 -619,000 -1,592,000 297,634,000 -558,000 -1,670,000 -1,907,000 265,040,000 -1,776,000 -934,000 -2,003,000 235,980,000 -2,442,000 -2,530,000 -629,000 211,216,000 41,000 -1,221,000 -1,435,000 188,046,000 -611,000 4,230,000 -3,211,000 166,721,000 -6,006,000 -6,322,000 3,289,000 167,907,000 92,342,000 2,287,000 6,616,000 73,127,000 -1,215,000 615,000 24,941,000 48,397,000                                                   
      transfers of finished goods inventory to property and equipment
    22,897,000 16,313,000 15,759,000 25,816,000 32,985,000 15,977,000 17,363,000 19,913,000 18,014,000 11,924,000 8,000,000 36,134,000 20,798,000 12,952,000 6,794,000 39,804,000 15,518,000                                                                       
      reconciliation of cash, cash equivalents, and restricted cash
                                                                                           
      cash and cash equivalents
    6,693,046,000 939,941,000 -214,661,000 -402,092,000 6,067,471,000 175,624,000 48,943,000 497,139,000 5,126,150,000 31,408,000 820,932,000 228,217,000 4,256,499,000 -672,718,000 -891,825,000 1,044,393,000 4,042,151,000 744,897,000 -13,799,000 -441,902,000 4,129,067,000 953,586,000 925,699,000 -1,571,295,000 4,607,182,000 -1,273,392,000 1,571,818,000 791,708,000 2,568,085,000                                                           
      restricted cash and cash equivalents
    18,829,000 4,743,000 234,000 7,407,000 4,613,000 1,426,000 -712,000 1,574,000 659,000 -372,000 -656,000 389,000 250,955,000 498,000 173,000 -585,000 251,448,000                                                                       
      total cash, cash equivalents, and restricted cash
    6,711,875,000 944,684,000 -214,427,000 -394,685,000 6,072,084,000 177,050,000 48,231,000 498,713,000 5,126,809,000 31,036,000 820,276,000 228,606,000 4,507,454,000 -672,220,000 -891,652,000 1,043,808,000 4,293,599,000 743,924,000 -13,146,000 -442,553,000 4,382,525,000 953,342,000 925,947,000 -1,572,042,000 4,861,836,000 -1,273,989,000 1,572,300,000 791,076,000 2,824,009,000                                                           
      changes in operating asset and liability accounts:
                                                                                           
      accounts receivable, net of allowance
                                                                                           
      inventories
                                                                                           
      prepaid expenses and other assets
                                                                                           
      trade accounts payable
                                                                                           
      deferred profit
                                                                                           
      accrued expenses and other liabilities
                                                                                           
      business acquisitions, net of cash acquired
                                                                                         
      proceeds from maturities of available-for-sale securities
                                                                                           
      proceeds from sales of available-for-sale securities
                                                                                         
      principal payments on long-term debt and finance lease obligations and payments for debt issuance costs
                                                                                           
      treasury stock purchases
        -997,035,000 -373,550,000 -980,561,000 -645,458,000 -843,238,000 -869,014,000 -581,943,000 -456,276,000 -109,779,000 -876,089,000 -1,338,006,000 -414,815,000 -1,236,753,000 -431,255,000 -1,094,571,000 -723,297,000 -448,581,000 -41,017,000 -245,433,000 -1,005,067,000 -78,132,000 -1,108,560,000 -934,637,000 -1,519,000 -1,735,895,000 -1,306,309,000 -80,105,000 -1,111,450,000 -155,385,000 -525,778,000 -216,372,000 -67,668,000 -1,854,000 -27,114,000 -20,092,000 -12,798,000 -98,385,000 -74,339,000 -124,943,000 -65,536,000 -308,422,000 -40,249,000 -52,415,000 -47,910,000 -104,285,000 -2,275,000 -243,297,000 -355,010,000 -355,079,000 -661,059,000 -18,909,000 -20,642,000 -72,053,000 -53,753,000 -8,617,000 -4,151,000 -144,795,000 -2,356,000 -3,197,000 -546,000 -24,448,000 -2,755,000 -3,590,000 -737,000 -761,000 -9,464,000 -768,400,000 -239,012,000 -75,285,000 -1,048,000 -37,002,000 -73,602,000 -61,917,000 -78,690,000 -99,288,000        
      reissuances of treasury stock related to employee stock purchase plan
                                             16,950,000 14,934,000 16,919,000 14,597,000 13,210,000 -35,000 15,154,000 12,846,000 8,494,000 9,925,000  7,902,000 8,858,000                               
      proceeds from issuance of common stock
         2,796,000 8,235,000 1,704,000 2,818,000 3,438,000 877,000 6,796,000 997,000 492,000 3,451,000 742,000 851,000 9,626,000 8,108,000 5,538,000 1,869,000 1,714,000 632,000 3,869,000 1,694,000 5,010,000   2,626,000 2,517,000 3,073,000 1,042,000 369,000 7,964,000 3,121,000 1,459,000 1,547,000 308,000 1,173,000 377,000 1,285,000 7,403,000 4,223,000 4,609,000 8,657,000 5,111,000 8,449,000 12,574,000 16,713,000 15,132,000 6,583,000 951,000 301,000 1,311,000 164,000 2,179,000 5,980,000 3,407,000 835,000 2,256,000 6,287,000 1,283,000 1,294,000 3,150,000 2,588,000 3,398,000 6,708,000 12,175,000 5,892,000 22,662,000 1,739,000 43,698,000 61,602,000 61,926,000 12,174,000 23,456,000 48,923,000 30,986,000 10,939,000 9,290,000 6,658,000 31,068,000 17,136,000 8,523,000 
      effect of exchange rate changes on cash, cash equivalents and restricted cash
                                                                                           
      net change in cash, cash equivalents and restricted cash
                                                                                           
      cash, cash equivalents and restricted cash at beginning of year
                                                                                           
      cash, cash equivalents and restricted cash at end of year
                                                                                           
      schedule of non-cash transactions
                                                                                           
      supplemental disclosures:
                                                                                           
      cash payments for interest
                                                                                           
      cash payments for income taxes
                                                                                           
      proceeds from maturities of available-for-sales securities
          11,220,000 15,841,000 7,275,000  32,577,000 17,743,000 14,695,000                                                                           
      reissuance of treasury stock related to employee stock purchase plan
                              17,223,000 19,320,000    19,245,000                                               
      principal payments on debt, including finance lease obligations
       -1,032,000 -934,000  -1,060,000 -986,000 -253,109,000                                                                               
      purchases of available-for-sale securities
                 -299,362,000 -243,160,000 -25,297,000 -146,647,000 -790,525,000 -702,028,000 -1,750,188,000 -1,007,804,000 -270,128,000 -1,472,063,000 -147,632,000 -954,361,000 -1,190,500,000 -35,359,000 -749,829,000 -155,370,000 -125,973,000 -826,079,000 -1,425,407,000 -987,791,000 -1,223,150,000 -2,332,761,000 -38,149,000 -30,184,000 -36,522,000 -449,438,000 -358,854,000 -929,956,000 -1,092,989,000 -726,763,000 -337,100,000 -488,312,000 -364,642,000 -302,881,000 -156,409,000 -265,043,000 -204,839,000 -405,887,000 -222,187,000 -244,792,000 -404,061,000 -76,526,000 -158,050,000 -431,823,000 -51,746,000 -29,958,000 -50,958,000 -29,638,000 -10,987,000 -54,644,000 -18,259,000 -125,408,000 -158,039,000 -51,169,000 -49,617,000 -52,048,000 -6,170,000 -413,094,000 -319,609,000 -319,208,000 -89,133,000 -11,616,000 -17,829,000 -10,886,000 -67,575,000 -45,925,000 -68,906,000 -64,986,000 -45,001,000 -107,690,000 38,769,000 -349,554,000 -310,729,000 
      net increase in cash, cash equivalents, and restricted cash
            -460,563,000  820,276,000 228,606,000 733,919,000        -786,558,000    948,440,000    -1,944,549,000                                                           
      accrued payables for stock repurchases
            37,768,000  -26,044,000 30,037,000 88,000 -4,578,000 -15,479,000 19,977,000 126,000 14,150,000 -17,191,000 4,447,000 18,599,000 -213,000 6,000 276,000 13,000 -1,608,000 1,633,000 -158,000 162,000 -2,049,000   4,350,000  -6,110,000                                                     
      net increase in cash, cash equivalents and restricted cash
                                                                                           
      principal payments on debt
              -2,209,000 -17,082,000 -1,854,000  -1,821,000 -1,698,000 -6,338,000  -16,245,000 -4,596,000 -19,173,000  -617,637,000 -17,987,000 -28,965,000  -30,225,000 -6,440,000 -79,831,000                                                           
      net proceeds from issuance of long-term debt
                                                                 284,000 498,000 127,000 1,915,000                     
      proceeds from borrowings on revolving credit facility
                                                                                        
      repayment of borrowings on revolving credit facility
                                                                                           
      maturities of available-for-sales securities
                  33,027,000 27,260,000 106,836,000  662,031,000 691,754,000 597,252,000  211,228,000 351,980,000 600,347,000                                                               
      sales of available-for-sale securities
                  345,519,000 541,071,000 656,504,000  362,023,000 178,376,000 415,862,000  270,059,000 457,796,000 337,763,000                                                           240,139,000 -59,058,000 250,375,000  
      net decrease in cash, cash equivalents, and restricted cash
                    -377,151,000                                                                       
      net (repayment) from commercial paper
                                                                                           
      amortization of note discounts and issuance costs
                      1,412,000 1,417,000 1,422,000 1,329,000 1,361,000 1,575,000 1,675,000 2,206,000 2,861,000 1,031,000 1,245,000 959,000 4,342,000 4,539,000 4,588,000 6,114,000 6,136,000 6,202,000 6,830,000 14,584,000 22,458,000 23,649,000 9,831,000                                               
      transfers of inventory to property and equipment
                      10,134,000 20,729,000 29,019,000  6,683,000 13,475,000 13,997,000  8,796,000 8,110,000 25,613,000  8,901,000 18,125,000 11,852,000  12,144,000                                                     
      restricted cash and investments
                      653,000 -651,000 253,458,000 -244,000 248,000 -747,000 254,654,000 -597,000 482,000 -632,000 255,924,000                                                           
      impairment of investments
                                                                                           
      business acquisition, net of cash acquired
                                 -84,000 -115,613,000                                                       
      principal payments on long-term debt and capital lease obligations and payments for debt issuance costs
                                 -178,279,000 -228,166,000 -47,522,000 -301,727,000 -2,445,000 -69,227,000 -1,616,270,000 -371,000  -8,479,000                                                 
      net (repayment) proceeds from commercial paper
                                                                                           
      net repayments of commercial paper
                                                                                           
      proceeds from issuance of long-term debt, net of issuance costs
                                                                                           
      income tax benefit on equity-based compensation plans
                                         -8,048,000 1,312,000 2,168,000 3,545,000  2,438,000 1,141,000 9,861,000         1,429,000 -1,048,000 470,000 659,000 9,283,000 15,327,000 -918,000 5,083,000 -89,000 -1,173,000 -11,115,000 -7,045,000 5,039,000 26,815,000 -520,000 21,277,000 35,900,000 12,621,000 27,577,000 20,367,000 1,872,000              
      excess tax benefits on equity-based compensation plans
                                                                                           
      (gains) losses on extinguishment of debt
                                                                                           
      gain on sale of assets
                                                                                           
      proceeds from sale of assets
                                                 134,762,000                                   
      impairment of investment
                                                        1,724,000                               
      net (repayments) proceeds from issuance of commercial paper
                              297,850,000                                                             
      repayments of borrowings on revolving credit facility
                                                                                          
      sales and maturities of available-for-sale securities
                               808,582,000 137,246,000  2,260,859,000 620,378,000 1,307,633,000 1,081,649,000 804,584,000 341,833,000 469,899,000 636,075,000 218,460,000 488,640,000 330,651,000 651,577,000 733,573,000 405,173,000 346,745,000 333,277,000 281,898,000 214,127,000 198,976,000 258,601,000 192,764,000 382,637,000 205,549,000 574,481,000 121,836,000 72,332,000 72,791,000 115,034,000 40,678,000 28,798,000 26,452,000 19,863,000 104,043,000 88,605,000 58,026,000 132,388,000 125,545,000 134,370,000 33,717,000 36,063,000 546,246,000 349,945,000 -21,165,000 228,285,000 179,429,000 38,319,000 32,020,000 62,484,000 32,010,000 76,901,000 27,494,000 47,678,000     338,546,000 
      net repayments from issuance of commercial paper
                                -86,000                                                           
      income tax benefit (expense) on equity-based compensation plans
                                                                                           
      excess tax (benefits) expense on equity-based compensation plans
                                                                                           
      transfer of restricted cash and investments
                                        -5,219,000       100,000 22,000 -637,000 28,572,000 150,000 -328,000 -32,000 33,000 146,000 -29,000 3,000 3,000 17,000 -8,000 -4,000 -10,000 -6,571,000 -44,458,000 558,000 -32,178,000 -16,128,000 17,233,000 -688,000   55,000,000                
      net proceeds from issuance of commercial paper
                                 -638,367,000                                                          
      excess tax benefits (expense) on equity-based compensation plans
                                                                                           
      effect of exchange rate changes on cash and cash equivalents
                                 -5,607,000 4,041,000 842,000 3,317,000 399,000 2,991,000 -5,364,000 1,911,000 76,000 2,666,000 344,000 -3,808,000                                               
      net increase in cash and cash equivalents
                                 -186,738,000   28,928,000 248,964,000 -375,390,000 -3,357,741,000 822,379,000 2,807,301,000 264,148,000 223,548,000 242,786,000 -134,097,000    160,376,000        154,485,000 -96,661,000 167,610,000 -152,814,000 549,422,000 213,650,000 100,779,000 82,514,000 -13,004,000   -92,519,000 12,895,000   -17,113,000 219,201,000 79,160,000 -134,310,000 -402,231,000 120,533,000 152,970,000 124,063,000 118,964,000 32,568,000 45,788,000 110,289,000 133,444,000 29,326,000      
      cash and cash equivalents at beginning of year
                                                                                       
      cash and cash equivalents at end of year
                                                                                           
      loss on extinguishment of debt
                                     -73,000                                                     
      transfers of restricted cash and investments
                                  -603,000 61,000 160,000  -982,000                                                     
      cash and cash equivalents at beginning of period
                                  2,377,534,000  5,039,322,000  1,501,539,000  1,452,677,000  1,162,473,000  1,564,752,000  1,492,132,000  545,767,000 374,167,000  732,537,000  573,967,000    910,815,000    482,250,000  163,403,000  167,343,000  
      cash and cash equivalents at end of period
                                  2,953,822,000 -661,289,000 2,406,462,000  -375,390,000 -3,357,741,000 5,861,701,000  264,148,000 223,548,000 1,744,325,000  654,361,000 -312,403,000 1,293,678,000  159,746,000 -23,629,000 1,156,184,000  -171,080,000 -221,277,000 1,411,466,000  -96,661,000 167,610,000 1,339,318,000  213,650,000 100,779,000 628,281,000 361,163,000  -278,265,000 -92,519,000 745,432,000  -223,702,000 -17,113,000 793,168,000  -134,310,000 -402,231,000 1,031,348,000    514,818,000  110,289,000 133,444,000 192,729,000  179,868,000 42,551,000 86,660,000  
      net proceeds from commercial paper
                                                                                           
      net decrease in cash and cash equivalents
                                               -312,403,000 -158,999,000   -23,629,000 -6,289,000    -153,286,000                                42,551,000 -80,683,000  
      impairment of long-lived assets
                                                                                           
      gain on sale of business
                                             -7,431,000                                           
      goodwill impairment
                                                                  7,179,000                         
      purchase of other investments
                                                                -961,000                       
      proceeds from sale of business
                                             41,212,000                                           
      net cash (used by) provided by investing activities
                                                                                           
      (issuance) repayment of notes receivable
                                                                                          
      schedule of noncash transactions:
                                                                                           
      excess tax benefit on equity-based compensation plans
                                         9,035,000 -2,262,000 -2,181,000 -3,572,000  -2,204,000 -599,000 -10,404,000 -5,769,000        -394,000 -137,000 -204,000 -1,951,000 -8,184,000 -11,878,000 711,000 -3,939,000 -368,000 -237,000 7,027,000 3,752,000 -4,269,000 -21,666,000 401,000 -16,488,000 -21,151,000 -10,449,000 -19,191,000 -14,086,000 -1,264,000              
      transfers of inventory to (from) property and equipment
                                        13,419,000                                                   
      principal payments on long-term debt and capital lease obligations
                                            -96,000 -615,000 -119,000 -674,000 -107,000 -739,000 -112,000 -719,000 -88,000 -698,000 -756,000 -115,000 -665,000 -1,101,000 -1,024,000 -1,576,000 -1,564,000 -81,000 -1,038,000 -78,000 -3,333,000 -1,915,000 -911,000 -239,703,000 -13,043,000 -2,390,000 -1,500,000 -250,114,000 -51,000 -49,000 -51,000 -50,048,000 -50,028,000 -44,000              
      schedule of noncash transactions
                                                                                           
      repayment of notes receivable
                                          -200,000                                                
      re-issuance of treasury stock related to employee stock purchase plan
                                          16,387,000                                                 
      excess tax (benefit) expense on equity-based compensation plans
                                                                                           
      gain on sale of real estate
                                                                                           
      issuance (repayment) of notes receivable
                                                                                           
      excess tax benefit (expense) on equity-based compensation plans
                                             -1,809,000                                              
      impairment of long-lived asset
                                                  4,000,000 628,000 7,004,000                                       
      amortization of convertible note discount
                                              8,749,000 8,609,000 8,509,000 8,411,000 8,313,000 8,217,000 8,122,000 8,028,000 7,935,000 7,843,000 7,752,000 7,014,000 6,750,000 6,671,000 6,593,000                               
      capital expenditures
                                              -31,898,000 -61,363,000 -41,871,000  -41,638,000                             -6,447,000 -5,036,000 -4,658,000 -4,226,000 -4,640,000 -8,845,000 -5,138,000 -13,015,000 -4,799,000 -4,423,000 -1,789,000 -2,736,000 
      cash paid for business acquisition
                                              -1,137,000     -400,000                                     
      purchases of other investments
                                                                                           
      (uses of) transfer to restricted cash and investments
                                                                                           
      proceeds from issuance of long-term debt, net issuance costs
                                                                                           
      effect of exchange rate changes on cash
                                              -4,675,000 -3,998,000 -2,194,000 371,000 -152,000 1,393,000 -508,000 2,136,000 -4,934,000 4,236,000 2,777,000 -690,000 -454,000 -1,147,000 -1,096,000 2,688,000 4,591,000 4,370,000 6,615,000 3,033,000 4,202,000 -17,634,000 1,512,000 -13,496,000 -1,857,000 -1,984,000 851,000 1,236,000 -112,000 -106,000 1,144,000 -152,000 1,740,000 1,724,000 -1,605,000 -374,000 -361,000 1,524,000 2,350,000 451,000 839,000 318,000 1,008,000 -12,000 1,478,000 
      cash acquired in (paid for) business acquisition
                                                                                           
      purchase of equity method and other investments
                                                                                           
      receipt of loan payments
                                                                                         
      net cash received in settlement of stock repurchase contracts
                                                                                           
      repayments of notes receivable
                                                                                          
      restructuring charges
                                                             16,742,000 -5,163,000 2,093,000                    995,000 4,869,000 812,000 9,142,000 
      net proceeds from issuance of long-term debt & convertible notes
                                                                                           
      proceeds from sale of warrants
                                                                                           
      purchase of convertible note hedge
                                                                                           
      net cash received in settlement of (paid in advance for) stock repurchase contracts
                                                                                           
      restructuring and impairment charges
                                                         -859,000 1,725,000                               
      income tax impact on equity-based compensation plans
                                                                                           
      excess tax impact on equity-based compensation plans
                                                                                           
      purchase of equity method investment
                                                                                         
      receipt of loan payment
                                                                                           
      net cash paid in advance for stock repurchase contracts
                                                                                           
      cash acquired in business acquisition
                                                                                           
      reissuances of treasury stock
                                                             7,518,000 6,521,000 7,155,000 5,761,000 6,271,000 5,942,000 7,584,000 1,262,000 7,301,000 6,835,000 5,298,000 5,990,000 5,519,000 4,515,000 5,137,000     4,185,000 4,631,000 4,426,000 4,051,000 
      acquisition of leased equipment
                                                                                          
      net cash received in settlement (paid in advance for) stock repurchase contracts
                                                          79,189,000 51,005,000 -75,000,000                               
      loss on equity method investment
                                                                                           
      acquisitions of business, net of cash acquired
                                                                                           
      loans made
                                                                                           
      cash paid in advance for stock repurchase contracts
                                                                                          
      adjustments to reconcile net income to net cash from by operating activities:
                                                                                           
      net gain on settlement of call option
                                                                      -145,000                     
      changes in operating asset accounts:
                                                                                           
      acquisitions of businesses, net of cash acquired
                                                                  -8,267,000 -8,763,000 -2,427,000 -6,918,000                     
      purchase of call option
                                                                                          
      proceeds from settlement of call option
                                                                      383,000                     
      changes in operating asset and liabilities:
                                                                 -61,009,000                          
      adjustments to reconcile net income to net cash provided (used for) by operating activities:
                                                                                           
      sales of other investments
                                                                                           
      restructuring and asset impairments
                                                                   23,245,000 17,849,000 19,016,000                      
      changes in operating asset accounts
                                                                   22,215,000 -73,909,000 -9,089,000  79,266,000 -130,260,000 46,482,000                  
      net cash from / (used for) financing activities
                                                                      22,341,000 -1,252,000      7,901,000 379,607,000 -7,552,000 9,000 -61,379,000          
      amortization of premiums/discounts on securities
                                                                       974,000 636,000 916,000 834,000 -438,000 -937,000 -117,000              
      acquisitions of businesses
                                                                                           
      changes in working capital accounts:
                                                                                           
      schedule of noncash transactions acquisition of leased equipment
                                                                                           
      changes in working capital accounts
                                                                           -40,526,000 -32,866,000 12,884,000              
      payments made for the acquisition of bullen ultrasonics, inc. assets
                                                                                          
      net cash from / (used for) investing activities
                                                                           -26,926,000 -476,848,000 -103,843,000 -320,643,000 20,256,000 9,155,000 46,940,000          
      amortization of premiums on securities
                                                                              431,000 653,000 803,000 796,000 671,000 761,000 926,000 927,000 1,008,000 985,000   1,573,000 
      asset impairment charge
                                                                                           
      loss on disposal of long-lived assets
                                                                                           
      net noncash gain on retirement of 4% notes
                                                                                           
      proceeds from settlement of swap
                                                                                           
      stock-based compensation
                                                                               6,029,000 6,044,000 5,246,000          
      income tax benefit from stock option exercises
                                                                                           
      change in working capital accounts
                                                                               -5,010,000 23,126,000 -30,604,000   37,708,000 -86,407,000  10,543,000 14,115,000 -19,069,000  
      payments on capital lease
                                                                                           
      depreciation
                                                                                5,356,000 5,640,000 5,659,000 6,130,000 6,470,000 5,408,000      
      amortization
                                                                                -361,000 392,000 646,000 194,000 224,000 786,000      
      loss on equity derivative contracts in company stock
                                                                                           
      amortization of deferred stock-based compensation
                                                                                  497,000 74,000 266,000 27,000 116,000 282,000 2,769,000  
      tax benefit from employee stock options
                                                                                           
      transfer of restricted cash
                                                                                           
      purchase of investments for restricted cash
                                                                                          970,000 
      change in other working capital accounts
                                                                                           
      net cash (used for)/provided by investing activities
                                                                                           
      principal payments and redemptions on long-term debt and capital lease obligations
                                                                                       -1,000 -11,000  
      adjustments to reconcile net income to net cash provided by/(used for) operating activities:
                                                                                           
      net cash provided by/(used for) operating activities
                                                                                     40,382,000    -1,189,000  
      patent settlement
                                                                                           
      sales of accounts receivable
                                                                                           
      transfer of restricted cash upon settlement of swap
                                                                                           
      net cash provided by/(used for) investing activities
                                                                                        -24,879,000 -101,033,000  
      net cash provided by/(used for) financing activities
                                                                                      -275,655,000 11,289,000    
      restricted cash released upon settlement of equity derivatives in company stock
                                                                                           
      net cash provided by/ (used for) financing activities
                                                                                         21,551,000  
      cumulative effect of change in accounting principle, eitf 00-19
                                                                                           
      cumulative effect of change in accounting principle, sab 101 net of tax
                                                                                           
      purchased technology for research and development
                                                                                           
      strategic investments
                                                                                           
      net proceeds from issuance of debt
                                                                                           
      gain on equity derivative contracts in company stock
                                                                                           
      amortization of deferred compensation
                                                                                           
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.