LPL Financial Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
LPL Financial Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 273,249,000 | 318,573,000 | 270,749,000 | 255,303,000 | 243,800,000 | 288,764,000 | 217,555,000 | 224,291,000 | 285,520,000 | 338,884,000 | 319,082,000 | 232,331,000 | 160,545,000 | 133,744,000 | 108,081,000 | 103,064,000 | 119,101,000 | 129,620,000 | 111,548,000 | 103,789,000 | 101,662,000 | 155,641,000 | 131,714,000 | 146,092,000 | 155,398,000 | 120,298,000 | 106,865,000 | 118,766,000 | 93,530,000 | 58,142,000 | 68,434,000 | 48,189,000 | 41,736,000 | 51,954,000 | 47,849,000 | 50,392,000 | 26,812,000 | 41,052,000 | 50,242,000 | 50,678,000 | 33,272,000 | 43,091,000 | 53,135,000 | 37,631,000 | 45,091,000 | 54,717,000 | 34,299,000 | 39,502,000 | 41,179,000 | 36,428,000 | 45,507,000 | 48,999,000 | -116,560,000 | 26,144,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 96,231,000 | 92,356,000 | 92,032,000 | 78,338,000 | 70,999,000 | 67,158,000 | 67,936,000 | 64,627,000 | 58,377,000 | 56,054,000 | 54,241,000 | 51,669,000 | 48,453,000 | 45,454,000 | 40,816,000 | 38,409,000 | 36,704,000 | 35,499,000 | 28,650,000 | 27,548,000 | 26,890,000 | 26,644,000 | 24,062,000 | 22,584,000 | 23,470,000 | 21,897,000 | 22,838,000 | 22,220,000 | 20,701,000 | 21,996,000 | 21,190,000 | 20,747,000 | 19,783,000 | 18,434,000 | 18,749,000 | 18,962,000 | -6,181,000 | 26,766,000 | 26,732,000 | 26,066,000 | 24,519,000 | 23,818,000 | 22,281,000 | 21,432,000 | 20,245,000 | 19,774,000 | 18,423,000 | 17,412,000 | 17,175,000 | 19,222,000 | 18,407,000 | 18,165,000 | 18,565,000 | 19,772,000 |
amortization of other intangibles | 46,103,000 | 43,521,000 | 42,614,000 | 32,461,000 | 30,607,000 | 29,552,000 | 28,618,000 | 27,760,000 | 26,741,000 | 24,092,000 | 22,542,000 | 22,654,000 | 21,168,000 | 21,196,000 | ||||||||||||||||||||||||||||||||||||||||
amortization of debt issuance costs | 6,708,000 | 7,873,000 | 2,830,000 | 3,003,000 | 2,811,000 | 2,675,000 | 2,448,000 | 2,232,000 | 2,025,000 | 2,026,000 | 2,027,000 | 1,849,000 | 1,488,000 | 1,489,000 | 1,491,000 | 1,492,000 | 1,444,000 | 1,306,000 | 1,344,000 | 1,345,000 | 1,347,000 | 1,348,000 | 1,222,000 | 1,124,000 | 1,026,000 | 1,028,000 | 1,029,000 | 1,023,000 | 1,038,000 | 858,000 | 1,128,000 | 1,286,000 | 1,434,000 | 1,437,000 | 1,439,000 | 1,442,000 | 1,207,000 | 732,000 | 733,000 | 733,000 | 1,081,000 | 1,080,000 | 1,080,000 | 1,066,000 | 1,098,000 | 1,121,000 | 1,121,000 | 1,121,000 | 1,228,000 | 1,272,000 | 1,273,000 | 1,273,000 | 1,273,000 | 1,273,000 |
share-based compensation | 20,322,000 | 19,248,000 | 26,807,000 | 20,970,000 | 20,649,000 | 23,335,000 | 16,147,000 | 16,468,000 | 17,418,000 | 18,636,000 | 12,898,000 | 12,049,000 | 14,318,000 | 13,343,000 | 10,212,000 | 10,246,000 | 11,740,000 | 11,977,000 | 8,157,000 | 7,839,000 | 8,647,000 | 9,332,000 | 7,925,000 | 8,098,000 | 8,964,000 | 5,638,000 | 7,293,000 | 8,634,000 | 7,597,000 | 8,060,000 | 6,854,000 | 6,971,000 | 8,021,000 | 6,758,000 | 5,097,000 | 5,020,000 | 6,636,000 | 6,727,000 | 8,657,000 | 7,193,000 | 7,040,000 | 7,322,000 | 8,287,000 | 4,637,000 | 6,892,000 | 5,801,000 | 4,379,000 | 5,576,000 | 6,496,000 | 3,331,000 | 4,351,000 | 4,848,000 | 226,998,000 | 2,553,000 |
benefit from credit losses | 3,944,000 | -749,000 | 5,480,000 | 3,896,000 | 6,926,000 | 2,668,000 | 4,103,000 | 4,010,000 | 4,487,000 | 3,347,000 | 1,736,000 | 4,091,000 | 3,618,000 | 4,222,000 | ||||||||||||||||||||||||||||||||||||||||
deferred benefit for income taxes | -106,000 | -72,000 | -76,282,000 | 103,000 | -69,000 | 4,000 | -68,294,000 | -18,000 | -46,000 | -96,000 | ||||||||||||||||||||||||||||||||||||||||||||
change in estimated fair value of contingent consideration | 309,000 | 6,594,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
loan forgiveness | 97,878,000 | 89,677,000 | 83,560,000 | 75,893,000 | 68,388,000 | 64,605,000 | 66,651,000 | 55,975,000 | 51,855,000 | 49,036,000 | 47,284,000 | 44,176,000 | 44,515,000 | 43,554,000 | 53,186,000 | 35,321,000 | 32,954,000 | 29,966,000 | 28,448,000 | 28,599,000 | 30,365,000 | 25,714,000 | 23,742,000 | 20,757,000 | 22,807,000 | 20,825,000 | 17,959,000 | 16,866,000 | 15,870,000 | 13,150,000 | 13,586,000 | 12,977,000 | 12,517,000 | 11,182,000 | 10,893,000 | 10,571,000 | 10,189,000 | 9,565,000 | 9,375,000 | 8,529,000 | 7,376,000 | 6,514,000 | 6,436,000 | 375,000 | 376,000 | 375,000 | 390,000 | 385,000 | 371,000 | 427,000 | 1,144,000 | |||
other | 2,455,000 | 2,543,000 | -63,579,000 | 4,797,000 | 24,337,000 | 9,126,000 | 26,398,000 | 1,374,000 | 1,182,000 | 10,218,000 | 32,176,000 | -18,268,000 | -414,000 | 1,289,000 | -3,261,000 | -2,405,000 | -1,717,000 | -2,624,000 | -3,813,000 | -2,945,000 | -4,074,000 | -1,841,000 | -2,862,000 | -1,734,000 | -1,695,000 | 918,000 | -1,363,000 | 111,000 | -7,111,000 | -2,772,000 | -1,993,000 | -283,000 | -1,218,000 | -329,000 | -1,975,000 | -1,613,000 | 8,894,000 | -347,000 | 4,761,000 | 795,000 | 1,087,000 | 175,000 | 634,000 | 712,000 | 540,000 | -103,000 | 850,000 | -82,000 | 1,506,000 | 370,000 | -125,000 | -39,000 | -405,000 | |
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables from clients | -96,745,000 | 20,964,000 | -12,892,000 | -58,246,000 | 28,084,000 | -2,754,000 | -8,293,000 | -2,076,000 | 2,879,000 | -20,580,000 | 73,627,000 | 60,103,000 | -71,242,000 | -45,234,000 | 13,094,000 | -60,491,000 | -78,719,000 | -48,120,000 | 18,904,000 | -38,242,000 | -25,379,000 | 73,192,000 | 43,292,000 | -69,216,000 | 19,803,000 | 22,170,000 | -73,556,000 | 22,532,000 | -40,034,000 | -96,324,000 | 1,038,000 | 45,926,000 | -48,602,000 | 14,389,000 | -12,120,000 | 44,107,000 | 5,133,000 | -12,412,000 | -7,559,000 | 40,919,000 | 11,452,000 | -14,018,000 | 33,289,000 | -35,269,000 | 35,303,000 | 28,413,000 | -34,061,000 | -4,517,000 | 12,922,000 | 5,834,000 | 7,692,000 | -24,827,000 | 4,282,000 | -9,246,000 |
receivables from brokers, dealers and clearing organizations | -17,241,000 | -35,704,000 | -9,048,000 | 20,669,000 | 28,804,000 | -53,167,000 | -8,988,000 | 25,843,000 | -15,328,000 | 4,680,000 | 63,935,000 | -48,656,000 | 82,843,000 | -51,895,000 | ||||||||||||||||||||||||||||||||||||||||
advisor loans | -170,021,000 | -279,497,000 | -454,623,000 | -232,829,000 | -256,642,000 | -159,839,000 | -179,612,000 | -197,033,000 | -133,375,000 | -84,418,000 | -147,827,000 | -32,506,000 | -109,934,000 | -51,605,000 | -162,934,000 | -74,344,000 | -248,062,000 | -41,337,000 | -67,136,000 | -62,746,000 | -47,623,000 | -48,013,000 | -67,628,000 | -54,345,000 | -45,418,000 | -59,974,000 | -49,432,000 | -13,796,000 | -29,025,000 | -2,872,000 | -9,846,000 | -18,605,000 | -29,274,000 | -22,332,000 | -24,967,000 | -15,293,000 | ||||||||||||||||||
other receivables | -11,616,000 | -56,340,000 | -60,667,000 | -40,981,000 | 96,415,000 | -121,596,000 | -20,977,000 | -54,679,000 | 20,785,000 | -16,457,000 | -41,221,000 | -46,042,000 | -14,283,000 | -6,042,000 | ||||||||||||||||||||||||||||||||||||||||
investment securities - trading | -1,182,000 | -80,960,000 | 51,762,000 | -20,441,000 | -30,040,000 | 32,902,000 | -39,129,000 | -2,038,000 | 1,750,000 | 461,000 | 7,917,000 | -11,154,000 | -3,537,000 | 6,701,000 | ||||||||||||||||||||||||||||||||||||||||
other assets | -89,920,000 | -99,963,000 | -232,157,000 | -51,545,000 | -92,428,000 | -59,125,000 | -114,120,000 | -11,384,000 | -35,281,000 | -52,258,000 | -115,329,000 | 17,384,000 | -11,711,000 | -38,607,000 | -46,371,000 | -29,548,000 | -21,058,000 | -39,205,000 | -46,935,000 | -2,470,000 | -2,845,000 | -51,675,000 | 11,230,000 | -13,483,000 | -30,969,000 | -33,624,000 | 10,107,000 | 3,769,000 | -31,960,000 | 19,254,000 | -6,668,000 | -6,281,000 | -31,670,000 | 13,034,000 | 164,000 | -11,541,000 | -34,171,000 | 19,861,000 | -12,805,000 | -3,599,000 | 17,319,000 | 1,578,000 | -27,431,000 | 12,726,000 | -674,000 | -11,427,000 | 3,640,000 | -27,090,000 | -14,125,000 | 16,247,000 | -16,252,000 | -1,145,000 | -6,425,000 | 8,425,000 |
client payables | 45,235,000 | 146,620,000 | -140,475,000 | 75,152,000 | -522,617,000 | 220,429,000 | 266,621,000 | -89,114,000 | -43,952,000 | -562,308,000 | -580,931,000 | 1,777,486,000 | -69,651,000 | -144,199,000 | ||||||||||||||||||||||||||||||||||||||||
payables to brokers, dealers and clearing organizations | 21,558,000 | 122,807,000 | -81,866,000 | -1,340,000 | 21,975,000 | 27,082,000 | 64,640,000 | -57,288,000 | 43,279,000 | -35,046,000 | -20,733,000 | 13,576,000 | 5,672,000 | -20,882,000 | ||||||||||||||||||||||||||||||||||||||||
accrued advisory and commission expenses payable | -223,000 | -20,159,000 | 38,359,000 | 12,511,000 | 8,286,000 | 15,543,000 | 7,713,000 | 514,000 | 12,707,000 | -9,513,000 | 8,812,000 | -5,211,000 | -11,193,000 | -11,495,000 | -2,060,000 | 9,331,000 | 14,496,000 | 8,004,000 | ||||||||||||||||||||||||||||||||||||
accounts payable and accrued liabilities | 74,425,000 | -106,819,000 | 63,184,000 | 18,338,000 | 70,584,000 | -115,129,000 | 79,513,000 | 13,357,000 | 28,397,000 | -90,011,000 | -77,826,000 | 56,677,000 | 89,055,000 | -17,242,000 | -77,505,000 | 67,794,000 | 42,730,000 | -20,629,000 | 56,457,000 | 47,004,000 | 20,823,000 | -27,763,000 | 39,143,000 | 20,437,000 | -26,982,000 | 24,599,000 | 21,284,000 | 5,281,000 | -7,177,000 | 16,427,000 | 20,563,000 | -19,751,000 | 13,417,000 | 10,326,000 | 26,803,000 | -17,034,000 | 19,980,000 | 3,234,000 | 12,997,000 | 3,475,000 | 25,197,000 | 18,924,000 | -55,701,000 | 11,349,000 | 18,082,000 | -15,734,000 | 6,963,000 | 29,950,000 | -33,276,000 | 2,453,000 | 4,572,000 | -31,288,000 | 9,781,000 | 5,465,000 |
other liabilities | -107,884,000 | 148,757,000 | 167,351,000 | 13,548,000 | 1,040,000 | 154,473,000 | -265,651,000 | 151,152,000 | 74,206,000 | 158,098,000 | 254,783,000 | -6,669,000 | -106,678,000 | 41,945,000 | ||||||||||||||||||||||||||||||||||||||||
operating leases | -179,000 | 540,000 | -265,000 | -799,000 | -636,000 | -343,000 | -548,000 | -548,000 | -500,000 | -371,000 | -394,000 | -294,000 | -254,000 | |||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | 193,300,000 | 339,810,000 | -178,778,000 | 209,335,000 | -178,869,000 | 425,901,000 | 142,548,000 | -205,920,000 | -176,575,000 | 2,124,588,000 | 72,681,000 | -75,117,000 | 253,464,000 | 258,404,000 | -119,144,000 | 60,410,000 | 326,274,000 | 125,519,000 | -43,028,000 | 381,176,000 | 564,174,000 | -89,638,000 | 35,233,000 | 385,517,000 | 135,935,000 | 82,459,000 | -22,331,000 | -204,393,000 | 244,159,000 | 94,836,000 | 12,752,000 | 107,448,000 | 35,672,000 | 118,965,000 | 49,022,000 | -47,277,000 | 132,063,000 | 145,643,000 | 107,770,000 | 30,694,000 | 85,787,000 | 146,251,000 | -11,626,000 | 7,282,000 | 45,314,000 | 84,180,000 | -28,067,000 | 14,030,000 | 160,259,000 | 189,457,000 | -130,735,000 | 54,797,000 | ||
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | -136,989,000 | -119,468,000 | -165,523,000 | -147,062,000 | -128,922,000 | -121,024,000 | -105,851,000 | -95,040,000 | -101,143,000 | -101,252,000 | -74,421,000 | -82,370,000 | -76,260,000 | -73,545,000 | -76,025,000 | -54,986,000 | -43,867,000 | -41,109,000 | -43,571,000 | -40,052,000 | -37,936,000 | -33,973,000 | -40,746,000 | -33,172,000 | -30,332,000 | -47,490,000 | -36,416,000 | -25,848,000 | -22,934,000 | -26,699,000 | -28,187,000 | -30,711,000 | -30,198,000 | -40,906,000 | -36,433,000 | -20,109,000 | -21,012,000 | -19,677,000 | -17,958,000 | -13,918,000 | -23,907,000 | -22,911,000 | -23,012,000 | -8,626,000 | -18,423,000 | -13,738,000 | -13,741,000 | -14,523,000 | -4,270,000 | -11,839,000 | -9,208,000 | -3,292,000 | -12,161,000 | -7,282,000 |
free cash flows | 56,311,000 | 220,342,000 | -344,301,000 | 62,273,000 | -307,791,000 | 304,877,000 | 36,697,000 | -307,172,000 | -250,996,000 | 2,042,218,000 | -3,579,000 | -148,662,000 | 177,439,000 | 203,418,000 | -163,011,000 | 19,301,000 | 282,703,000 | 85,467,000 | -80,964,000 | 347,203,000 | 523,428,000 | -122,810,000 | 4,901,000 | 338,027,000 | 99,519,000 | 56,611,000 | -45,265,000 | -231,092,000 | 215,972,000 | 64,125,000 | -17,446,000 | 66,542,000 | -761,000 | 98,856,000 | 28,010,000 | -66,954,000 | 114,105,000 | 131,725,000 | 83,863,000 | 7,783,000 | 62,775,000 | 137,625,000 | -30,049,000 | -6,456,000 | 31,573,000 | 69,657,000 | -32,337,000 | 2,191,000 | 151,051,000 | 186,165,000 | -142,896,000 | 47,515,000 | ||
acquisitions, net of cash acquired | -111,878,000 | -78,251,000 | -860,811,000 | -34,166,000 | -115,073,000 | -10,171,000 | -92,891,000 | -60,264,000 | -48,982,000 | -251,338,000 | -21,276,000 | -15,269,000 | -4,309,000 | 1,403,000 | -11,657,000 | |||||||||||||||||||||||||||||||||||||||
purchases of securities classified as held-to-maturity | -1,242,000 | -1,256,000 | 0 | -1,204,000 | 0 | -2,283,000 | 0 | -6,017,000 | -2,485,000 | -2,434,000 | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of securities classified as held-to-maturity | 1,250,000 | 1,250,000 | 1,250,000 | 1,250,000 | 1,250,000 | 1,250,000 | 1,250,000 | 1,250,000 | 1,250,000 | 1,750,000 | 1,250,000 | 1,250,000 | 1,250,000 | 1,250,000 | ||||||||||||||||||||||||||||||||||||||||
capitalized interest | -1,610,000 | -1,434,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -250,469,000 | -199,159,000 | -1,034,695,000 | -181,182,000 | -246,310,000 | -129,945,000 | -201,692,000 | -156,337,000 | -151,317,000 | -350,840,000 | -98,749,000 | -105,514,000 | -97,408,000 | -74,729,000 | -79,084,000 | -54,074,000 | -285,624,000 | -39,859,000 | -55,407,000 | -57,601,000 | -37,975,000 | -36,516,000 | -66,887,000 | -31,922,000 | -30,320,000 | -75,400,000 | -36,404,000 | -28,265,000 | -21,684,000 | -351,699,000 | -32,896,000 | -28,961,000 | -29,261,000 | -39,907,000 | -39,454,000 | -16,664,000 | 210,000 | -17,209,000 | -27,424,000 | -30,525,000 | -38,888,000 | -21,346,000 | -19,880,000 | -7,613,000 | -16,923,000 | -16,233,000 | -7,886,000 | -57,968,000 | -1,770,000 | -9,964,000 | -30,733,000 | -5,577,000 | -26,916,000 | -9,555,000 |
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from revolving credit facilities | 0 | 69,000,000 | 0 | 35,000,000 | 245,000,000 | 139,000,000 | 472,000,000 | 135,000,000 | 0 | 200,000,000 | 265,000,000 | 0 | 470,000,000 | 225,000,000 | ||||||||||||||||||||||||||||||||||||||||
repayments of revolving credit facilities | 0 | -1,116,000,000 | 0 | -436,000,000 | -124,000,000 | -14,000,000 | 0 | -200,000,000 | -355,000,000 | 0 | -470,000,000 | -225,000,000 | ||||||||||||||||||||||||||||||||||||||||||
repayment of senior secured term loans | -2,675,000 | -2,675,000 | -2,675,000 | -2,675,000 | -2,675,000 | -2,675,000 | -2,675,000 | -2,675,000 | -2,675,000 | -2,675,000 | -2,675,000 | -2,675,000 | -3,750,000 | -3,750,000 | -3,750,000 | -3,750,000 | -200,000,000 | -4,250,000 | -2,197,360,000 | -4,420,000 | -4,419,000 | -4,419,000 | -4,419,000 | |||||||||||||||||||||||||||||||
continued on following page | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
lpl financial holdings inc. and subsidiaries | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
condensed consolidated statements of cash flows | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from senior unsecured notes | 1,497,095,000 | 1,247,835,000 | 0 | 0 | 400,000,000 | 900,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
payment of debt issuance costs | -12,219,000 | -18,817,000 | 0 | 0 | -3,779,000 | -12,150,000 | -6,128,000 | -2,612,000 | -13,936,000 | 0 | 0 | 0 | -4,431,000 | 0 | ||||||||||||||||||||||||||||||||||||||||
payment of contingent consideration | -25,958,000 | -7,249,000 | -1,500,000 | -1,676,000 | -46,887,000 | -1,643,000 | -3,653,000 | -3,645,000 | 0 | 0 | -3,300,000 | |||||||||||||||||||||||||||||||||||||||||||
tax payments related to settlement of restricted stock units | -1,475,000 | -29,526,000 | -1,135,000 | -1,589,000 | -37,729,000 | -820,000 | -1,994,000 | -36,602,000 | -1,331,000 | -2,397,000 | -20,962,000 | -1,422,000 | -1,453,000 | -16,030,000 | -307,000 | -741,000 | -197,000 | -3,598,000 | -414,000 | -214,000 | -2,527,000 | -143,000 | -216,000 | -151,000 | -731,000 | -151,000 | -1,019,000 | -96,000 | -1,752,000 | -74,000 | -15,000 | -584,000 | ||||||||||||||||||||||
proceeds from issuance of common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of equity issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock | 240,000 | -100,244,000 | 0 | 0 | -70,005,000 | -250,022,000 | -350,035,000 | -275,024,000 | -75,007,000 | -50,005,000 | -50,006,000 | -117,800,000 | -130,485,000 | -115,812,000 | -53,794,000 | -25,011,000 | -40,420,000 | -18,290,000 | 0 | 0 | 0 | -25,013,000 | -250,000,000 | -25,011,000 | -85,810,000 | -30,014,000 | -25,011,000 | -25,010,000 | -100,000,000 | -124,747,000 | -46,054,000 | -4,921,000 | -51,630,000 | -18,408,000 | -37,486,000 | |||||||||||||||||||
dividends on common stock | -23,998,000 | -22,392,000 | -22,435,000 | -22,422,000 | -22,411,000 | -22,839,000 | -23,139,000 | -23,584,000 | -19,950,000 | -19,982,000 | -20,013,000 | -20,057,000 | -20,031,000 | -19,980,000 | -21,513,000 | -21,941,000 | -22,345,000 | -22,561,000 | -22,517,000 | -22,628,000 | -22,620,000 | -22,308,000 | -22,269,000 | -22,261,000 | -22,243,000 | -23,758,000 | -23,782,000 | -24,118,000 | -24,156,000 | -23,995,000 | -24,012,000 | -24,097,000 | -19,909,000 | -14,389,000 | -14,374,000 | -13,242,000 | ||||||||||||||||||
proceeds from stock option exercises and other | 5,074,000 | 7,522,000 | 3,701,000 | 5,028,000 | 8,948,000 | 3,771,000 | 4,733,000 | 5,100,000 | 7,360,000 | 6,575,000 | 8,367,000 | 9,651,000 | 11,234,000 | 13,880,000 | 8,290,000 | 3,778,000 | 10,156,000 | 29,314,000 | 29,208,000 | 7,147,000 | 41,521,000 | 3,969,000 | 951,000 | 1,010,000 | 935,000 | 9,130,000 | 4,158,000 | 15,022,000 | 4,720,000 | 3,002,000 | 8,272,000 | 14,060,000 | 9,890,000 | 11,191,000 | 7,108,000 | |||||||||||||||||||
principal payment of financing obligation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payment of finance leases and obligations | -53,000 | -156,000 | -69,000 | -90,000 | -88,000 | -25,000 | -48,000 | -70,000 | -107,000 | -133,000 | -157,000 | -93,000 | -154,000 | -1,031,000 | ||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | 3,115,705,000 | 29,973,000 | -24,113,000 | 556,569,000 | -49,847,000 | -154,792,000 | -221,158,000 | -197,855,000 | -93,582,000 | -68,617,000 | -175,446,000 | -56,244,000 | 379,489,000 | -67,506,000 | -139,061,000 | -141,426,000 | -153,652,000 | -132,454,000 | -55,831,000 | 188,920,000 | -63,423,000 | -16,291,000 | -23,146,000 | -25,943,000 | -25,820,000 | -51,462,000 | 265,261,000 | -72,798,000 | -42,013,000 | -42,756,000 | -47,964,000 | -41,077,000 | -112,186,000 | -137,769,000 | 177,388,000 | -21,278,000 | -72,513,000 | -233,974,000 | -2,117,000 | -22,348,000 | -44,639,000 | -6,504,000 | 134,312,000 | -5,436,000 | ||||||||||
net increase in cash and equivalents, cash and equivalents segregated under federal or other regulations and restricted cash | 3,058,536,000 | 170,624,000 | 4,040,000 | 131,390,000 | 246,109,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
cash and equivalents, cash and equivalents segregated under federal or other regulations and restricted cash — beginning of period | 0 | 2,684,052,000 | 0 | 0 | 2,581,163,000 | 0 | 0 | 3,137,270,000 | ||||||||||||||||||||||||||||||||||||||||||||||
cash and equivalents, cash and equivalents segregated under federal or other regulations and restricted cash — end of period | 3,058,536,000 | 2,854,676,000 | 4,040,000 | 131,390,000 | 2,827,272,000 | -137,959,000 | 30,338,000 | 2,382,655,000 | ||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures of cash flow information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid | 105,435,000 | 53,561,000 | 43,555,000 | 74,561,000 | 43,542,000 | 50,328,000 | 44,130,000 | 39,870,000 | 32,446,000 | 29,510,000 | 24,426,000 | 26,061,000 | 17,882,000 | 33,729,000 | 33,610,000 | 18,267,000 | 37,842,000 | 45,730,000 | 20,614,000 | 45,556,000 | 18,566,000 | 44,450,000 | 18,936,000 | 41,671,000 | 34,623,000 | 18,893,000 | 23,737,000 | 23,174,000 | 22,822,000 | 22,375,000 | 23,973,000 | 12,605,000 | 13,052,000 | 17,282,000 | 8,175,000 | 12,904,000 | 12,926,000 | 13,047,000 | 13,654,000 | 12,763,000 | 12,016,000 | 12,718,000 | 13,597,000 | 15,973,000 | 16,619,000 | 18,184,000 | 18,178,000 | 18,894,000 | 19,558,000 | |||||
income taxes paid | 293,980,000 | 8,992,000 | 103,468,000 | 188,832,000 | 9,205,000 | 13,858,000 | 64,835,000 | 10,404,000 | 64,333,000 | 87,602,000 | 5,125,000 | 32,831,000 | 95,493,000 | 5,101,000 | 105,291,000 | 12,891,000 | 6,928,000 | 52,182,000 | 110,486,000 | 6,635,000 | 32,961,000 | 37,785,000 | 47,905,000 | 3,564,000 | 45,051,000 | 54,222,000 | 3,884,000 | 27,912,000 | 27,618,000 | 59,449,000 | 7,930,000 | 18,934,000 | 35,617,000 | 67,833,000 | 9,449,000 | 25,950,000 | 74,324,000 | 9,531,000 | 34,533,000 | 61,919,000 | 4,547,000 | 19,206,000 | 16,950,000 | 815,000 | 14,509,000 | 29,391,000 | 479,000 | 583,000 | 6,603,000 | |||||
cash paid for amounts included in the measurement of operating lease liabilities | 9,333,000 | 8,263,000 | 8,566,000 | 7,229,000 | 7,055,000 | 6,952,000 | 7,345,000 | 6,436,000 | 6,269,000 | 6,139,000 | 5,913,000 | 5,635,000 | ||||||||||||||||||||||||||||||||||||||||||
cash paid for amounts included in the measurement of finance lease liabilities | 55,000 | 158,000 | 2,175,000 | 2,176,000 | 2,175,000 | 2,138,000 | 2,138,000 | 2,138,000 | 2,222,000 | 2,249,000 | 2,228,000 | 2,211,000 | ||||||||||||||||||||||||||||||||||||||||||
noncash disclosures: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures included in accounts payable and accrued liabilities | -1,305,000 | 35,127,000 | 6,312,000 | 18,683,000 | 24,448,000 | 1,606,000 | -10,436,000 | 23,753,000 | -5,969,000 | 12,205,000 | 19,764,000 | 6,714,000 | 4,478,000 | 11,535,000 | 135,000 | 1,300,000 | 15,031,000 | 235,000 | 1,455,000 | 12,979,000 | -6,269,000 | -1,087,000 | 16,125,000 | 11,865,000 | 856,000 | -2,536,000 | 13,960,000 | 3,408,000 | 5,637,000 | 6,481,000 | 8,813,000 | 3,619,000 | 761,000 | 547,000 | 6,535,000 | |||||||||||||||||||
lease assets obtained in exchange for operating lease liabilities | 5,177,000 | 25,058,000 | 17,079,000 | 5,400,000 | 3,484,000 | 4,194,000 | 8,708,000 | 1,700,000 | 1,247,000 | 0 | 0 | 3,447,000 | 0 | 0 | 108,539,000 | |||||||||||||||||||||||||||||||||||||||
prefunded acquisition | 0 | 70,202,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
contingent consideration liabilities recognized at acquisition date | -9,374,000 | 129,000 | 2,598,000 | 20,462,000 | 19,918,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
cash and equivalents | 2,956,156,000 | 1,229,181,000 | 156,060,000 | 216,624,000 | 1,102,270,000 | 38,022,000 | 291,402,000 | 469,785,000 | 519,023,000 | -309,298,000 | 1,009,693,000 | |||||||||||||||||||||||||||||||||||||||||||
cash and equivalents segregated under federal or other regulations | 98,163,000 | 1,513,037,000 | -147,283,000 | -80,846,000 | 1,610,996,000 | -177,957,000 | -259,218,000 | 1,807,283,000 | ||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | 4,217,000 | 112,458,000 | -4,737,000 | -4,388,000 | 114,006,000 | 1,976,000 | -1,846,000 | 105,587,000 | 1,879,000 | -2,560,000 | 92,393,000 | 6,733,000 | ||||||||||||||||||||||||||||||||||||||||||
total cash and equivalents, cash and equivalents segregated under federal or other regulations and restricted cash shown in the statements of cash flows | 3,058,536,000 | 2,854,676,000 | 4,040,000 | 131,390,000 | 2,827,272,000 | -137,959,000 | 30,338,000 | 2,382,655,000 | ||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on deferred compensation plans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease assets | -805,000 | -731,000 | -803,000 | -813,000 | -765,000 | -774,000 | -901,000 | -265,000 | -634,000 | |||||||||||||||||||||||||||||||||||||||||||||
purchases of other investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
table of contents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
consolidated statements of cash flows | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | 0 | 0 | 0 | 24,400,000 | 1,268,000 | 0 | 21,139,000 | 0 | 0 | 0 | 16,524,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||
net cash from in operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and equivalents, cash and equivalents segregated under federal or other regulations and restricted cash | 30,338,000 | -754,615,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | -50,000 | -86,000 | -219,000 | 18,841,000 | -125,000 | -119,000 | -133,000 | |||||||||||||||||||||||||||||||||||||||||||||||
purchase of other investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of senior unsecured notes | 0 | 0 | -900,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
make-whole premium on redemption of senior unsecured notes | 0 | 0 | -25,875,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
noncash items: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and equivalents, cash segregated under federal or other regulations and restricted cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and equivalents, cash segregated under federal or other regulations and restricted cash — beginning of period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and equivalents, cash segregated under federal or other regulations and restricted cash — end of period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash segregated under federal or other regulations | 218,514,000 | 644,986,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
total cash and equivalents, cash segregated under federal or other regulations and restricted cash shown in the statements of cash flows | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and equivalents and restricted cash | -325,292,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and equivalents and restricted cash — beginning of period | 2,072,364,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and equivalents and restricted cash — end of period | 1,747,072,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
total cash and equivalents and restricted cash shown in the statements of cash flows | 1,747,072,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of intangible assets | 21,531,000 | 19,925,000 | 17,431,000 | 17,270,000 | 16,829,000 | 16,689,000 | 16,570,000 | 16,286,000 | 16,249,000 | 16,168,000 | 15,672,000 | 15,676,000 | 15,682,000 | 13,222,000 | 9,352,000 | 9,453,000 | 9,491,000 | 9,499,000 | 9,502,000 | 9,509,000 | 9,525,000 | |||||||||||||||||||||||||||||||||
benefit from bad debts | 2,740,000 | 1,380,000 | 1,977,000 | 1,631,000 | 12,000 | 1,490,000 | 2,691,000 | 2,191,000 | 283,000 | 3,249,000 | 778,000 | 2,068,000 | 1,559,000 | 1,708,000 | 660,000 | 1,500,000 | 833,000 | 1,172,000 | 723,000 | 1,286,000 | 876,000 | 910,000 | 363,000 | 800,000 | 469,000 | 1,264,000 | 530,000 | 330,000 | 1,336,000 | 949,000 | -374,000 | 733,000 | 362,000 | 126,000 | 312,000 | 478,000 | 321,000 | -2,061,000 | 1,115,000 | |||||||||||||||
receivables from product sponsors, broker-dealers and clearing organizations | 17,447,000 | -34,232,000 | -7,273,000 | -27,684,000 | -27,756,000 | 4,757,000 | -5,098,000 | -27,221,000 | 27,950,000 | 17,479,000 | 11,594,000 | -28,705,000 | -3,793,000 | 29,374,000 | -17,530,000 | -5,115,000 | 15,079,000 | 27,908,000 | -18,980,000 | -14,144,000 | ||||||||||||||||||||||||||||||||||
receivables from others | -82,093,000 | -13,127,000 | -45,002,000 | 380,000 | 8,025,000 | 36,594,000 | -56,089,000 | -4,684,000 | 4,908,000 | -22,795,000 | -10,517,000 | 4,517,000 | 2,408,000 | -17,302,000 | 2,098,000 | -17,440,000 | -2,761,000 | 1,877,000 | -8,332,000 | -3,179,000 | -2,832,000 | 13,350,000 | -18,588,000 | -7,212,000 | -35,723,000 | -13,422,000 | 1,583,000 | -19,356,000 | -6,345,000 | 19,044,000 | -27,171,000 | -11,436,000 | -4,744,000 | -6,062,000 | -2,233,000 | -4,198,000 | -14,477,000 | -9,312,000 | -14,189,000 | |||||||||||||||
securities owned | -2,028,000 | 18,546,000 | -18,399,000 | -811,000 | 7,212,000 | -5,550,000 | 15,221,000 | -3,435,000 | -1,781,000 | 2,414,000 | 1,705,000 | -7,808,000 | -7,996,000 | 358,000 | 1,116,000 | -556,000 | -1,907,000 | 149,000 | -778,000 | 1,189,000 | 275,000 | 3,907,000 | -5,003,000 | 4,115,000 | -2,875,000 | -2,070,000 | 1,664,000 | -3,593,000 | -284,000 | -1,814,000 | 725,000 | -59,000 | -546,000 | -28,000 | 1,465,000 | -272,000 | 41,000 | 9,581,000 | -34,000 | |||||||||||||||
securities borrowed | 3,177,000 | 170,000 | 16,565,000 | -6,620,000 | -12,566,000 | 4,983,000 | 1,757,000 | -2,985,000 | -4,576,000 | 2,159,000 | 1,445,000 | -1,283,000 | 1,672,000 | 5,826,000 | 964,000 | 584,000 | -12,644,000 | 4,888,000 | 3,696,000 | -6,678,000 | -1,464,000 | 487,000 | -885,000 | 2,290,000 | -2,858,000 | 1,223,000 | -1,286,000 | -1,162,000 | -3,060,000 | 202,000 | 1,690,000 | 89,000 | 1,849,000 | -4,087,000 | 1,103,000 | 249,000 | -3,408,000 | -2,659,000 | -4,079,000 | |||||||||||||||
drafts payable | 36,220,000 | 2,834,000 | -27,006,000 | 1,487,000 | -29,168,000 | 56,252,000 | -68,804,000 | -42,938,000 | -1,755,000 | -38,918,000 | 29,691,000 | 41,161,000 | 17,246,000 | -48,993,000 | 3,265,000 | -7,125,000 | -41,613,000 | 37,396,000 | 3,926,000 | -24,942,000 | -6,623,000 | 44,776,000 | 10,728,000 | -36,633,000 | -9,887,000 | -17,069,000 | -28,484,000 | -14,323,000 | 22,638,000 | 17,892,000 | -65,511,000 | 16,081,000 | -7,420,000 | -30,225,000 | -493,000 | -27,724,000 | -16,978,000 | 37,820,000 | 12,431,000 | |||||||||||||||
payables to clients | 90,493,000 | 34,697,000 | -61,419,000 | 203,069,000 | 118,569,000 | -294,437,000 | 270,009,000 | 359,455,000 | -18,782,000 | -172,044,000 | 146,148,000 | 46,662,000 | -159,370,000 | -45,385,000 | -9,970,000 | 6,644,000 | -93,189,000 | 148,476,000 | -53,596,000 | -20,658,000 | 42,122,000 | 188,881,000 | -59,223,000 | -12,173,000 | -22,778,000 | 17,656,000 | -17,084,000 | -555,000 | 50,285,000 | -94,893,000 | -166,814,000 | 1,162,000 | -7,147,000 | -44,712,000 | -36,066,000 | -2,758,000 | 34,277,000 | -24,956,000 | -9,558,000 | |||||||||||||||
payables to broker-dealers and clearing organizations | 39,103,000 | -16,474,000 | 35,820,000 | 5,338,000 | -3,301,000 | -30,154,000 | 25,858,000 | 27,676,000 | -76,710,000 | 58,195,000 | 21,820,000 | -8,716,000 | 921,000 | 7,893,000 | 570,000 | -4,471,000 | -5,892,000 | 11,142,000 | -7,291,000 | 20,770,000 | -9,621,000 | 4,501,000 | 4,579,000 | -5,706,000 | -769,000 | 6,481,000 | 1,210,000 | -12,533,000 | -341,000 | -30,787,000 | 1,140,000 | 2,146,000 | 6,335,000 | -5,437,000 | 12,885,000 | -25,464,000 | 23,533,000 | 12,650,000 | 1,539,000 | |||||||||||||||
income taxes receivable/payable | 2,365,000 | -52,828,000 | 30,401,000 | 13,526,000 | -73,757,000 | 23,094,000 | 45,153,000 | -6,074,000 | -61,520,000 | 41,750,000 | 10,460,000 | 3,067,000 | -3,962,000 | 22,956,000 | -6,496,000 | -9,885,000 | 23,214,000 | 6,956,000 | -11,168,000 | -27,103,000 | 27,307,000 | 27,440,000 | -7,450,000 | -33,964,000 | 26,548,000 | -3,767,000 | -43,309,000 | 24,889,000 | -12,252,000 | -29,319,000 | 39,675,000 | 6,738,000 | 3,924,000 | 36,668,000 | 11,402,000 | 99,236,000 | 82,592,000 | |||||||||||||||||
unearned revenue | 32,732,000 | 11,025,000 | 27,824,000 | -4,651,000 | -683,000 | -9,043,000 | 26,578,000 | -9,576,000 | -4,456,000 | 18,511,000 | -2,022,000 | -8,457,000 | -5,407,000 | 24,188,000 | -7,082,000 | 1,221,000 | 16,627,000 | -10,174,000 | -5,590,000 | 1,823,000 | 11,246,000 | -6,367,000 | -11,144,000 | 2,729,000 | 15,780,000 | -2,183,000 | -8,317,000 | 5,578,000 | -2,026,000 | -3,010,000 | 6,702,000 | -1,906,000 | -6,773,000 | 6,014,000 | -7,629,000 | 3,650,000 | 6,810,000 | |||||||||||||||||
securities sold, but not yet purchased | -1,228,000 | 82,000 | 1,110,000 | -131,000 | 266,000 | -224,000 | 119,000 | 124,000 | 16,000 | -103,000 | -163,000 | 254,000 | -256,000 | -848,000 | 36,000 | -91,000 | 7,000 | 97,000 | -45,000 | -148,000 | 11,000 | 41,000 | -1,509,000 | 1,658,000 | -225,000 | -62,000 | -456,000 | 325,000 | 86,000 | 67,000 | -201,000 | 181,000 | ||||||||||||||||||||||
purchase of securities classified as held-to-maturity | -1,429,000 | 0 | -1,289,000 | -3,793,000 | -2,507,000 | 0 | -1,238,000 | -1,232,000 | -1,238,000 | -1,248,000 | 0 | 0 | 0 | -3,096,000 | 0 | -1,506,000 | 0 | 0 | -2,495,000 | -899,000 | -852,000 | -1,015,000 | -2,767,000 | 0 | -3,384,000 | |||||||||||||||||||||||||||||
proceeds from maturity of securities classified as held-to-maturity | 1,250,000 | 1,250,000 | 1,250,000 | 1,250,000 | 1,350,000 | 1,250,000 | 1,250,000 | 1,250,000 | 1,250,000 | 1,250,000 | 1,250,000 | 1,250,000 | 1,250,000 | 1,250,000 | 1,250,000 | 0 | 1,750,000 | 1,000,000 | 1,000,000 | 1,000,000 | 2,000,000 | 1,000,000 | 850,000 | 750,000 | 750,000 | 750,000 | 1,500,000 | 2,000,000 | 1,900,000 | 3,000,000 | 1,000,000 | 3,350,000 | 1,000,000 | 2,000,000 | 2,350,000 | 1,000,000 | 650,000 | 1,000,000 | 1,850,000 | |||||||||||||||
net increase in cash, cash equivalents and restricted cash | 148,086,000 | -25,279,000 | -46,955,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash — beginning of period | 0 | 0 | 1,799,034,000 | 0 | 0 | 1,625,655,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash — end of period | 148,086,000 | -25,279,000 | 1,752,079,000 | 53,507,000 | -213,887,000 | 1,703,595,000 | 347,351,000 | -266,639,000 | 1,427,971,000 | |||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 71,069,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash segregated under federal and other regulations | 70,284,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
total cash, cash equivalents and restricted cash shown in the statement of cash flows | 148,086,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax provision | 6,000 | -233,000 | -89,000 | 84,000 | 18,000 | -10,000 | -358,000 | -4,000 | -125,000 | -25,000 | -29,000 | -14,000 | -61,000 | -59,000 | -74,000 | -197,000 | 643,000 | -1,800,000 | -207,000 | 1,732,000 | -3,198,000 | -8,384,000 | -6,056,000 | 6,061,000 | -12,302,000 | -1,000 | -443,000 | -5,509,000 | 1,092,000 | -5,192,000 | ||||||||||||||||||||||||
accrued commission and advisory expenses payable | 12,658,000 | 7,260,000 | -18,970,000 | 7,750,000 | -2,143,000 | -9,371,000 | -3,965,000 | 9,637,000 | 7,398,000 | 4,046,000 | 4,329,000 | 7,261,000 | -6,934,000 | -773,000 | 3,306,000 | 6,348,000 | -9,917,000 | -3,170,000 | -1,682,000 | 3,035,000 | -15,175,000 | 6,797,000 | 10,987,000 | -9,909,000 | -1,794,000 | 5,474,000 | -3,538,000 | |||||||||||||||||||||||||||
lpl financial holdings inc. and subsidiariescondensed consolidated statements of cash flows | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from revolving credit facility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of revolving credit facility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables from product sponsors, broker-dealers, and clearing organizations | -41,036,000 | 8,854,000 | -19,409,000 | 9,878,000 | 47,094,000 | -25,790,000 | 28,636,000 | -20,526,000 | -12,889,000 | -2,968,000 | 11,403,000 | 1,619,000 | 22,608,000 | -31,309,000 | -6,817,000 | 9,727,000 | ||||||||||||||||||||||||||||||||||||||
net decrease in cash, cash equivalents and restricted cash | -54,121,000 | -78,260,000 | -99,846,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
pending settlement of treasury stock purchases | 999,000 | 7,003,000 | 4,202,000 | 1,801,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
debt issuance cost included in accounts payable and accrued liabilities | 8,000 | 600,000 | -2,301,000 | 3,091,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits related to share-based compensation | -45,000 | -10,000 | -1,000 | -9,000 | -1,390,000 | -565,000 | -699,000 | -1,156,000 | -824,000 | -2,398,000 | -4,444,000 | 294,000 | -579,000 | -1,634,000 | -1,349,000 | -10,740,000 | -37,664,000 | |||||||||||||||||||||||||||||||||||||
non-cash interest and other operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of goodwill and other intangible assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from disposal of fixed assets | 0 | 6,064,000 | 59,000 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
national planning holdings acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from senior secured term loans and senior notes | 414,234,000 | 0 | 2,197,360,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
payment of leasehold financing and capital lease obligations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash — beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash — end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
finance and capital lease obligations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
discount on proceeds from senior secured credit facilities recorded as debt issuance costs | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
national planning holdings acquisition payment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of leasehold financing obligation | -513,000 | -506,000 | -1,442,000 | -452,000 | -446,000 | -439,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash— end of period | -54,121,000 | -78,260,000 | 1,525,809,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
discount on proceeds from senior secured credit facilities recorded as debt issuance cost | 2,400,000 | 0 | 2,640,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
cash and securities segregated under federal and other regulations | -220,680,000 | 148,659,000 | 85,557,000 | -171,105,000 | 50,265,000 | 39,079,000 | -15,119,000 | -200,617,000 | -70,847,000 | 116,475,000 | 52,580,000 | -10,282,000 | 53,087,000 | 51,039,000 | 12,075,000 | -40,185,000 | 177,500,000 | -71,646,000 | 18,507,000 | 42,461,000 | -41,957,000 | 53,838,000 | 93,908,000 | -129,685,000 | 13,301,000 | |||||||||||||||||||||||||||||
deposit of restricted cash related to captive insurance subsidiary | -4,691,000 | -4,689,000 | -4,688,000 | -4,689,000 | -5,314,000 | -5,340,000 | -5,285,000 | |||||||||||||||||||||||||||||||||||||||||||||||
release of restricted cash related to captive insurance subsidiary | 2,202,000 | 2,584,000 | 6,741,000 | 544,000 | 1,643,000 | 1,507,000 | 713,000 | |||||||||||||||||||||||||||||||||||||||||||||||
deposits of restricted cash | 20,712,000 | 4,214,000 | -10,768,000 | -15,908,000 | 0 | 9,897,000 | 0 | -2,540,000 | -500,000 | -20,000,000 | -1,105,000 | |||||||||||||||||||||||||||||||||||||||||||
release of restricted cash | 2,000 | -1,000 | -1,000 | 1,445,000 | -500,000 | 500,000 | 552,000 | 57,000 | 3,000 | 6,000 | 132,000 | 0 | 6,300,000 | 500,000 | 377,000 | 1,540,000 | 17,006,000 | 4,245,000 | 366,000 | |||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | -367,172,000 | 147,840,000 | 49,584,000 | -39,655,000 | 41,598,000 | -29,602,000 | 50,839,000 | 20,918,000 | 869,000 | -35,085,000 | -207,762,000 | -31,954,000 | -18,282,000 | 84,887,000 | 177,376,000 | -23,339,000 | 39,806,000 | |||||||||||||||||||||||||||||||||||||
cash and cash equivalents — beginning of period | 0 | 0 | 747,709,000 | 0 | 0 | 724,529,000 | 0 | 0 | 412,332,000 | 0 | 0 | 516,584,000 | 0 | 0 | 466,261,000 | 0 | 0 | 720,772,000 | 0 | 0 | 419,208,000 | 0 | ||||||||||||||||||||||||||||||||
cash and cash equivalents — end of period | -367,172,000 | 147,840,000 | 797,293,000 | 41,598,000 | -29,602,000 | 775,368,000 | -137,284,000 | 62,626,000 | 484,694,000 | 20,918,000 | -31,729,000 | 470,305,000 | 869,000 | 148,839,000 | 436,032,000 | -35,085,000 | -207,762,000 | 688,818,000 | -18,282,000 | 84,887,000 | 596,584,000 | 39,806,000 | ||||||||||||||||||||||||||||||||
finance obligation related to real estate project | 14,353,000 | 16,824,000 | 14,821,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from senior secured term loans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents — beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents — end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
fixed assets acquired under build-to-suit lease | 0 | 0 | 8,114,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
finance obligation related to real estate projects | 16,758,000 | 16,845,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net changes in estimated fair value of contingent consideration obligations | 2,928,000 | 2,226,000 | -1,023,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
closure of nestwise | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
deposit of restricted cash related to captive | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of equity investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of minority interest investments | -1,500,000 | 0 | -1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of intangible assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from revolving credit facility | -25,000,000 | 55,000,000 | 10,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of senior secured credit facilities | -2,709,000 | -2,710,000 | -2,710,000 | -2,710,000 | -2,710,000 | -2,709,000 | -2,709,000 | -850,435,000 | -10,725,000 | -10,725,000 | ||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -46,279,000 | -30,229,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase cash and cash equivalents | 62,626,000 | 72,362,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of fixed assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from senior secured credit facilities | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on interest rate swaps, net of tax expense | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of debt amendment costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends declared but not yet paid | 220,590,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of intangible assets | 927,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
change in estimated fair value of contingent consideration obligations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued commissions and advisory fees payable | 9,756,000 | -7,835,000 | -3,912,000 | -2,020,000 | -1,069,000 | -18,003,000 | 9,400,000 | -223,000 | ||||||||||||||||||||||||||||||||||||||||||||||
acquisitions | -4,918,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from stock options and warrants exercised | 1,735,000 | 6,976,000 | 4,123,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures purchased through short-term credit | 3,071,000 | -2,396,000 | 4,390,000 | -62,000 | -9,000 | 3,515,000 | 1,587,000 | 1,212,000 | ||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on interest rate swaps, net of tax expense | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
lease abandonment | 26,000 | 0 | 0 | 414,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of senior credit facilities | -1,332,668,000 | -3,492,000 | -3,493,000 | -43,493,000 | -3,493,000 | -3,493,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from senior credit facilities | 1,330,681,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
increase in unrealized gain on interest rate swaps, net of tax expense | 409,000 | 464,000 | 1,420,000 | 1,325,000 | 725,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
discount on proceeds from senior credit facilities recorded as debt issuance costs | 19,319,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from share-based compensation | -1,430,000 | -19,880,000 | -35,967,000 | 46,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of fixed assets | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
securities sold but not yet purchased | -3,905,000 | 1,516,000 | -2,276,000 | 2,141,000 | 89,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
redemption of subordinated notes | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of deferred transaction costs | -1,994,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of treasury stock | -22,061,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from stock options exercised | 1,775,000 | 5,950,000 | 1,022,000 | 5,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock | 41,334,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of national retirement partners inc. | -16,674,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from bank loans payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefits received from retention plans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on equity method investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of equity investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions, net of existing cash balance | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (repayment of) proceeds from revolving line of credit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of stockholder loans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in unrealized gain | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value of assets acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for common stock acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
additional consideration for post-closing payments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock issued for acquisitions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities assumed | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable | 18,616,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the disposal of fixed assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net repayment of revolving line of credit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of fixed assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
mortgage loans held for sale: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
originations of loans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of loans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivable from customers | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivable from product sponsors, broker-dealers, and clearing organizations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivable from others | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
payable to customers | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
payable to broker-dealers and clearing organizations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable/receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of other securities classified as held-to-maturity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturity of other securities classified as held-to-maturity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity investment. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions net of existing cash balances of 52,215 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans to stockholders | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from warehouse lines of credit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of warehouse lines of credit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents—beginning of period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents—end of period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncash disclosure: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable recorded as a cummulative effect of change in accounting principle upon the adoption of fin 48 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock issued to satisfy accrued liability |
We provide you with 20 years of cash flow statements for LPL Financial stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of LPL Financial stock. Explore the full financial landscape of LPL Financial stock with our expertly curated income statements.
The information provided in this report about LPL Financial stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.