Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-06-30 | 2014-06-30 | 2014-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||||||||
current assets | ||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 268,302,758 | 277,921,450 | 316,877,584 | 314,532,172 | 348,628,442 | 353,286,506 | 282,507,971 | 208,460,209 | 192,044,128 | 155,548,745 | 148,797,232 | 129,816,670 | 141,286,758 | 155,518,158 | 236,758,927 | 115,807,905 | 98,105,235 | 78,254,455 | 79,330,007 | 133,593,851 | 145,059,032 | 142,933,974 | 48,389,688 | 64,691,247 | 46,419,951 | 21,717,046 | 30,838,684 | 34,947,580 | 48,244,169 | 65,291,784 | 103,505,676 | 55,633,291 | 50,844,921 | 35,363,045 | 31,839,639 | 43,581,900 | 47,321,200 | 46,411,962 | 22,034,919 | 134,715,783 | 375,149,323 | 279,131,795 |
trade receivables, net and accrued revenues | 2,425,518 | 1,550,709 | 1,356,827 | 990,655 | 1,034,492 | 728,063 | 659,567 | 2,782,267 | 1,010,622 | 4,373,141 | 3,282,256 | 8,290,143 | 1,517,245 | 853,060 | 347,230 | 293,053 | 202,221 | 432 | 271,105 | 201,126 | 820,846 | 842,495 | 1,254,285 | 1,657,026 | 1,384,118 | 8,203 | 8,203 | 10,537 | 336,162 | 239,390 | 206,942 | 2,730 | 1,382,311 | 25,580 | 88,835 | 107,317 | 12,542,013 | 7,295,144 | ||||
due from related parties | 89,632,474 | 74,762,042 | 48,090,301 | 73,615,519 | 60,941,092 | 79,242,331 | 52,352,942 | 110,558,735 | 65,985,317 | 67,737,508 | 73,070,095 | 77,922,053 | 55,473,796 | 60,936,121 | 57,782,831 | 47,487,533 | 29,805,770 | 43,587,076 | 56,191,375 | 75,999,872 | 55,106,691 | 48,212,850 | 66,847,701 | 69,135,975 | 67,976,602 | 63,903,755 | 44,455,643 | 56,826,894 | 42,375,930 | 32,807,418 | 26,880,720 | 31,836,058 | 26,802,209 | 37,441,188 | 24,693,405 | 32,410,570 | 44,573,756 | 54,504,359 | 57,519,736 | 20,277,717 | 1,501,397 | 1,639,497 |
inventories | 2,387,957 | 2,410,458 | 2,508,684 | 2,348,389 | 2,430,738 | 2,375,025 | 2,393,379 | 2,573,110 | 2,684,640 | 2,377,543 | 2,642,395 | 2,612,904 | 2,341,716 | 2,189,564 | 2,266,351 | 2,361,139 | 1,780,298 | 1,972,428 | 2,007,464 | 2,130,293 | 2,175,046 | 2,142,284 | 1,996,203 | 2,222,543 | 2,321,971 | 2,137,553 | 2,111,637 | 2,146,557 | 2,146,835 | 2,832,194 | 2,012,907 | 2,019,128 | 2,542,490 | 2,458,407 | 2,886,237 | 2,070,638 | 2,132,043 | 2,288,073 | 2,123,758 | 2,370,668 | 1,502,416 | 1,058,329 |
prepaid expenses and other current assets | 19,118,893 | 15,015,159 | 13,523,008 | 12,716,507 | 13,781,659 | 14,417,578 | 14,297,917 | 14,955,165 | 15,684,776 | 11,425,045 | 8,507,007 | 9,415,894 | 9,145,787 | 10,073,850 | 10,232,083 | 8,384,018 | 10,933,818 | 12,518,123 | 10,296,229 | 6,462,837 | 6,373,328 | 4,530,590 | 3,266,999 | 3,721,270 | 4,563,079 | 3,458,927 | 3,798,987 | 3,632,923 | ||||||||||||||
total current assets | 381,867,600 | 371,659,818 | 382,356,404 | 415,151,132 | 439,523,848 | 465,546,696 | 368,881,771 | 339,329,486 | 277,409,483 | 241,461,982 | 236,298,985 | 228,057,664 | 208,248,057 | 230,234,938 | 307,893,252 | 217,457,943 | 146,288,302 | 180,916,596 | 153,343,247 | 218,187,285 | 209,419,955 | 216,061,922 | 139,614,755 | 143,823,530 | 124,470,888 | 92,874,307 | 82,589,069 | 97,562,157 | 95,533,544 | 103,721,195 | 135,206,880 | 92,401,081 | 82,417,694 | 77,953,462 | 62,880,666 | 80,637,311 | 96,399,367 | 105,559,417 | 98,254,221 | 166,486,165 | 415,521,939 | 315,088,116 |
fixed assets | ||||||||||||||||||||||||||||||||||||||||||
vessels | 1,118,135,047 | 1,134,400,127 | 1,149,806,782 | 1,164,143,821 | 1,178,842,709 | 1,193,276,988 | 1,208,588,213 | 1,224,003,052 | 1,238,427,422 | 1,250,577,538 | 1,263,928,605 | 1,193,974,225 | 1,208,077,346 | 1,223,273,413 | 1,238,061,690 | 1,252,405,737 | 1,311,063,981 | 1,326,629,701 | 1,377,028,255 | 1,393,340,037 | 1,409,385,592 | 1,424,522,713 | 1,437,658,833 | 1,447,166,072 | 1,453,476,869 | 1,463,827,783 | 1,478,520,314 | 1,493,150,911 | 1,507,941,555 | 1,523,143,231 | 1,539,111,833 | 1,555,034,707 | 1,571,311,420 | 1,587,588,137 | 1,619,392,122 | 1,634,960,132 | 1,651,418,843 | 1,667,224,476 | 1,604,987,643 | 656,434,852 | 192,397,888 | 194,834,866 |
vessel under construction | 51,875,781 | 39,274,822 | 37,274,863 | 24,745,465 | 24,657,708 | 24,589,655 | 23,829,678 | 26,346 | 26,045,036 | 25,324,446 | 24,882,121 | 16,401,532 | ||||||||||||||||||||||||||||||
total fixed assets | 1,170,010,828 | 1,173,674,949 | 1,187,081,645 | 1,188,889,286 | 1,203,500,417 | 1,217,866,643 | 1,232,417,891 | 1,224,029,398 | 1,238,427,422 | 1,250,625,751 | 1,263,976,818 | 1,220,056,502 | 1,233,455,199 | 1,248,249,198 | 1,254,517,323 | 1,268,658,006 | 1,319,229,464 | 1,334,813,978 | 1,377,177,091 | 1,393,453,392 | 1,409,524,383 | 1,424,679,026 | 1,437,844,446 | 1,447,380,203 | 1,453,747,821 | 1,464,077,289 | 1,478,680,597 | 1,493,275,918 | 1,508,097,192 | 1,523,311,164 | 1,539,315,511 | 1,555,242,540 | 1,571,581,283 | 1,587,834,765 | 1,619,778,410 | 1,635,413,456 | 1,651,940,553 | 1,667,815,764 | 1,632,153,404 | 1,020,728,663 | 577,696,218 | 518,101,976 |
other non-current assets | 2,806,099 | 2,806,183 | 2,799,038 | 2,795,694 | 2,588,087 | 2,584,495 | 2,585,116 | 2,536,765 | 83,418 | 364,483 | 469,227 | 2,134,886 | 2,182,701 | 574,078 | 635,038 | 94,580 | 413,528 | 83,723 | 82,837 | 101,454 | 247,958 | 438,843 | 1,573,104 | 1,729,701 | 2,171,701 | 1,665,512 | 217,097 | 88,200 | 89,619 | 80,349 | 85,640 | 82,558 | 81,616 | 78,879 | 93,417 | 95,284 | 94,663 | 95,271 | 97,454 | 97,451 | ||
deferred charges | 23,920,448 | 21,392,990 | 17,237,662 | 13,967,496 | 12,060,949 | 11,633,800 | 12,544,098 | 12,162,891 | 12,278,747 | 11,196,123 | 8,367,301 | 8,945,598 | 8,451,664 | 9,139,814 | 9,839,000 | 10,537,511 | 10,658,199 | 11,372,490 | 10,158,202 | 10,084,303 | 9,396,006 | 7,978,878 | 7,336,726 | 6,235,920 | 3,687,636 | 2,267,029 | 2,000,794 | 1,750,847 | 1,880,556 | 1,526,980 | 1,574,522 | 1,693,457 | 1,875,174 | 1,900,452 | 1,886,686 | 343,474 | 265,015 | 24,043,051 | 24,424,739 | 17,001,656 | 943,979 | 2,555,674 |
derivative instruments | 1,931,994 | 2,313,652 | 946,554 | 2,025,695 | 3,872,696 | 5,139,056 | 7,628,093 | 13,698,413 | 12,137,819 | 9,278,544 | 11,359,543 | 12,059,559 | 8,966,713 | 6,512,479 | 205,869 | 487,361 | 776,168 | 1,100,529 | 136,633 | 2,742,980 | 1,590,000 | 720,000 | 1,687,524 | 6,448,498 | 10,354,709 | 17,023,975 | 15,972,515 | 14,264,899 | 7,896,497 | 4,224,541 | 3,883,944 | 4,961,435 | 19,489,621 | 26,017,824 | 21,647,965 | 1,869,068 | 11,343,576 | 14,095,970 | 14,062,416 | |||
due from related parties—non-current | 27,500,000 | 26,400,000 | 26,400,000 | 26,400,000 | 26,400,000 | 25,300,000 | 25,300,000 | 25,300,000 | 25,300,000 | 24,200,000 | 20,900,000 | 20,900,000 | 19,800,000 | 19,800,000 | 19,800,000 | 20,900,000 | 22,000,000 | 22,000,000 | 23,100,000 | 23,100,000 | 23,100,000 | 23,100,000 | 23,100,000 | 22,000,000 | 20,900,000 | 20,900,000 | 19,800,000 | 20,900,000 | 20,900,000 | 20,900,000 | 19,800,000 | 19,800,000 | 19,800,000 | 19,800,000 | 19,800,000 | 18,700,000 | 18,700,000 | 17,600,000 | 16,500,000 | |||
restricted cash—non-current | 81,427 | 81,464 | 76,028 | 73,466 | 78,011 | 75,319 | 75,798 | 77,327 | 74,519 | 76,220 | 76,418 | 75,360 | 69,853 | 73,727 | 77,987 | 78,946 | 80,651 | 82,403 | 81,241 | 84,778 | 81,411 | 75,035 | 35,629,261 | 35,630,353 | 36,033,743 | 35,633,962 | 35,633,962 | 35,635,252 | 35,636,008 | 35,636,500 | ||||||||||||
operating lease right-of-use assets | 172,040,379 | 150,754,249 | 159,212,010 | 167,583,682 | 175,790,541 | 183,794,058 | 191,700,338 | 199,554,138 | 207,234,723 | 152,309,717 | 158,179,398 | 38,877,468 | 4,197,294 | 6,410,060 | 8,087,014 | 10,517,796 | 12,928,782 | 15,317,897 | 17,672,227 | 20,031,892 | 22,330,097 | 24,602,683 | 26,861,551 | |||||||||||||||||||
total assets | 1,780,158,775 | 1,749,083,305 | 1,778,660,280 | 1,820,059,163 | 1,861,241,722 | 1,911,790,897 | 1,837,650,165 | 1,820,335,618 | 1,784,024,936 | 1,703,679,199 | 1,708,913,529 | 1,530,407,021 | 1,488,464,327 | 1,523,448,528 | 1,607,362,093 | 1,528,244,782 | 1,511,598,926 | 1,564,587,087 | 1,581,614,845 | 1,665,043,104 | 1,674,099,810 | 1,696,936,387 | 1,671,959,843 | 1,657,833,030 | 1,642,210,973 | 1,619,105,623 | 1,625,370,017 | 1,659,567,083 | 1,679,160,894 | 1,701,148,703 | 1,736,110,156 | 1,706,199,091 | 1,698,062,144 | 1,709,526,648 | 1,760,213,403 | 1,786,002,314 | 1,818,212,387 | 1,865,926,292 | 1,823,011,675 | 1,240,826,724 | 998,662,136 | 840,245,766 |
liabilities and shareholders’ equity | ||||||||||||||||||||||||||||||||||||||||||
current liabilities | ||||||||||||||||||||||||||||||||||||||||||
trade accounts payable | 6,640,301 | 14,070,845 | 11,549,950 | 9,250,677 | 9,962,065 | 7,993,668 | 10,185,962 | 11,435,017 | 12,451,265 | 11,267,768 | 10,807,376 | 9,965,969 | 8,663,184 | 7,927,555 | 9,541,131 | 9,271,885 | 9,432,098 | 14,150,781 | 9,831,328 | 11,274,403 | 12,113,664 | 11,627,716 | 13,552,796 | 13,761,191 | 10,227,170 | 8,114,372 | 7,212,580 | 5,312,513 | 7,721,058 | 8,137,340 | 6,329,193 | 5,957,440 | 5,922,308 | 4,451,775 | 5,699,438 | 5,056,055 | 6,018,390 | 6,826,503 | 9,259,449 | 7,787,237 | 3,450,960 | 2,401,456 |
accrued expenses | 4,363,434 | 6,340,991 | 5,387,465 | 3,505,020 | 4,049,030 | 4,537,580 | 3,948,420 | 4,170,170 | 5,095,067 | 6,916,466 | 5,637,725 | 6,201,359 | 5,242,403 | 5,053,515 | 3,801,448 | 3,906,423 | 9,579,112 | 10,667,824 | 8,765,264 | 4,600,415 | 5,423,768 | 6,241,676 | 4,080,952 | 5,838,090 | 4,497,239 | 3,478,456 | 3,436,116 | 9,670,170 | 6,512,098 | 5,832,861 | 4,702,808 | 3,795,365 | 5,466,683 | 6,412,584 | 5,756,643 | 5,975,359 | 7,479,144 | 9,721,477 | 7,791,482 | 6,961,617 | 3,244,216 | 2,196,386 |
due to related parties | 1,612,149 | 277,543 | 39,339 | 2,291,072 | 464,259 | 7,266 | 7,283 | 159,748 | 17,397 | 242,778 | 168,793 | 6,041,597 | 25,520 | 31,535 | 37,433 | 360,682 | 37,434 | 39,023 | 117,803 | 253,463 | 259,463 | 2,069,241 | 436,850 | 11,162 | 37,818 | 11,162 | 489,644 | 11,162 | 11,162 | 29,712 | 345,515 | 55,822 | 823,486 | 33,212 | 556,364 | 532,788 | 592,284 | 708,210 | 557,297 | 618,908 | 330,587 | 113,465 |
deferred income | 560,649 | 620,097 | 679,257 | 695,512 | 1,545,914 | 556,427 | 486,868 | 417,408 | 2,316,452 | 278,128 | 208,558 | 117,410 | 808,417 | 3,604 | 813,967 | 1,628,133 | 613,266 | 1,042,433 | 853,983 | 70,571 | 276,493 | 1,468,205 | 2,068,205 | 2,076,493 | 2,897,204 | 3,962,288 | 4,258,683 | 4,558,683 | 4,724,985 | 5,007,120 | 5,564,557 | 6,391,801 | 7,387,890 | 7,610,612 | 8,110,293 | 6,581,476 | 5,984,104 | 4,606,540 | 4,704,350 | 1,122,239 | 538,577 | 554,111 |
current portion of long-term operating lease liabilities | 47,208,465 | 35,397,877 | 34,808,203 | 34,243,891 | 33,671,870 | 33,075,348 | 32,491,122 | 31,942,176 | 31,471,560 | 23,562,139 | 23,407,555 | 8,396,020 | 3,470,816 | 5,785,527 | 8,073,364 | 9,704,781 | 9,666,997 | 9,646,563 | 9,591,447 | 9,509,871 | 9,408,049 | 9,307,708 | 9,212,589 | |||||||||||||||||||
current portion of long-term debt | 54,227,830 | 54,110,683 | 54,504,778 | 53,880,102 | 53,766,642 | 53,654,384 | 53,543,315 | 53,433,423 | 53,324,694 | 53,217,116 | 53,110,676 | 52,136,738 | 52,032,537 | 51,929,438 | 72,075,571 | 69,530,028 | 66,472,664 | 51,820,283 | 51,820,283 | 51,820,283 | 70,155,283 | 53,267,783 | 53,056,125 | 63,968,414 | 63,968,414 | 63,968,414 | 63,968,414 | 63,968,414 | 63,968,414 | 63,968,414 | 65,067,569 | 126,557,191 | 126,286,358 | 45,658,482 | 65,978,786 | 65,978,785 | 65,978,785 | 66,265,643 | 65,708,060 | |||
dividends payable | 386,186 | 1,027,746 | 915,150 | 757,516 | 532,324 | 1,406,175 | 1,149,665 | 893,155 | 640,770 | 1,146,934 | 1,255,861 | 1,011,126 | 754,391 | 919,643 | 494,180 | 247,090 | 230,090 | |||||||||||||||||||||||||
total current liabilities | 114,999,014 | 111,845,782 | 107,884,142 | 104,623,790 | 104,038,324 | 101,230,848 | 101,812,635 | 102,451,097 | 105,317,205 | 96,631,329 | 94,596,544 | 83,870,219 | 70,997,268 | 71,650,817 | 94,837,094 | 94,854,891 | 96,519,022 | 88,143,075 | 82,080,637 | 77,529,006 | 97,773,353 | 86,725,309 | 85,012,959 | 86,048,873 | 82,012,691 | 79,844,505 | 79,365,437 | 83,520,942 | 82,937,717 | 82,975,447 | 82,009,642 | 142,757,619 | 145,886,725 | 64,166,665 | 86,101,524 | 84,124,463 | 86,052,707 | 88,128,373 | 88,020,638 | 41,815,630 | 17,176,340 | 14,877,418 |
long-term liabilities | ||||||||||||||||||||||||||||||||||||||||||
long-term debt—net of current portion and deferred financing fees | 472,188,449 | 485,497,697 | 498,773,969 | 512,031,157 | 525,241,805 | 538,411,109 | 551,549,215 | 564,686,247 | 578,167,289 | 591,226,676 | 604,256,670 | 577,202,083 | 589,960,853 | 605,106,749 | 590,687,387 | 506,737,795 | 500,391,565 | 527,317,928 | 539,651,761 | 552,103,044 | 564,343,412 | 594,246,205 | 581,919,094 | 586,305,003 | 601,577,085 | 616,874,541 | 632,122,372 | 647,362,343 | 662,567,722 | 677,684,689 | 694,035,583 | 600,905,936 | 592,497,785 | 674,665,830 | 700,715,644 | 715,158,576 | 731,833,039 | |||||
long-term operating lease liabilities | 124,845,510 | 115,371,259 | 124,419,545 | 133,356,317 | 142,135,644 | 150,735,999 | 159,226,326 | 167,628,339 | 175,777,685 | 128,760,545 | 134,782,483 | 30,488,622 | 732,730 | 622,769 | 802,793 | 3,252,857 | 5,668,299 | 8,080,995 | 10,525,174 | 12,924,909 | 15,297,749 | 17,651,939 | ||||||||||||||||||||
other long-term liabilities | 1,593,201 | 1,569,042 | 1,476,439 | 1,539,051 | 1,576,174 | 1,548,006 | 1,528,906 | 1,511,619 | 1,453,542 | 1,451,940 | 1,431,510 | 1,518,817 | 1,404,016 | 1,718,858 | 1,686,197 | 1,514,183 | 1,566,886 | 1,563,914 | 1,521,260 | 1,307,164 | 1,318,204 | 1,203,136 | 1,170,824 | 1,988,049 | 2,040,668 | 1,996,900 | 1,199,650 | 1,208,060 | 1,191,390 | 1,172,243 | 651,569 | 576,192 | 566,932 | 532,323 | 427,008 | 430,949 | 433,048 | 447,988 | 357,308 | 326,581 | ||
total long-term liabilities | 598,627,160 | 602,437,998 | 624,669,953 | 646,926,525 | 668,953,623 | 690,695,114 | 712,304,447 | 733,826,205 | 755,398,516 | 721,439,161 | 740,470,663 | 609,209,522 | 592,097,599 | 607,448,376 | 592,373,584 | 509,198,828 | 508,130,614 | 537,895,638 | 552,708,878 | 571,741,239 | 586,735,283 | 620,258,187 | 609,894,686 | 589,759,381 | 605,826,338 | 620,181,256 | 633,322,022 | 648,570,403 | 663,759,112 | 678,856,932 | 694,687,152 | 601,482,128 | 593,163,921 | 675,608,920 | 701,212,402 | 735,079,146 | 758,283,911 | 792,198,682 | 759,635,801 | |||
total liabilities | 713,626,174 | 714,283,780 | 732,554,095 | 751,550,315 | 772,991,947 | 791,925,962 | 814,117,082 | 836,277,302 | 860,715,721 | 818,070,490 | 835,067,207 | 693,079,741 | 663,094,867 | 679,099,193 | 687,210,678 | 604,053,719 | 604,649,636 | 626,038,713 | 634,789,515 | 649,270,245 | 684,508,636 | 706,983,496 | 694,907,645 | 675,808,254 | 687,839,029 | 700,025,761 | 712,687,459 | 732,091,345 | 746,696,829 | 761,832,379 | 776,696,794 | 744,239,747 | 739,050,646 | 739,775,585 | 787,313,926 | 819,203,609 | 844,336,618 | 880,327,055 | 847,656,439 | 353,063,043 | 149,100,310 | 148,046,334 |
commitments and contingencies | ||||||||||||||||||||||||||||||||||||||||||
shareholders’ equity | ||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value, 50,000,000 shares authorized, none issued nor outstanding | ||||||||||||||||||||||||||||||||||||||||||
common stock | 546,093 | 543,244 | 543,244 | 542,947 | 542,947 | 539,950 | 519,950 | 519,554 | 519,554 | 516,544 | 516,306 | 515,960 | 515,783 | 513,375 | 513,217 | 512,757 | 512,757 | 510,873 | 510,715 | 594,651 | 594,500 | 594,349 | 590,833 | 590,783 | 590,736 | 588,904 | 588,826 | 588,699 | 588,595 | 588,497 | 586,402 | 586,304 | 586,207 | 586,107 | 583,350 | 583,246 | 583,145 | 580,575 | 580,575 | 580,575 | 577,835 | 483,650 |
additional paid-in-capital | 874,240,999 | 869,281,952 | 867,524,073 | 866,076,755 | 864,375,031 | 858,357,646 | 772,714,486 | 770,720,529 | 769,336,449 | 765,159,661 | 764,383,292 | 763,547,096 | 762,502,628 | 760,764,708 | 760,105,994 | 759,390,376 | 758,711,553 | 757,423,183 | 756,776,217 | 869,673,244 | 869,143,327 | 868,736,757 | 866,809,371 | 866,429,768 | 865,778,309 | 864,889,441 | 863,583,692 | 862,295,309 | 861,065,088 | 859,740,325 | 858,109,882 | 856,948,710 | 855,671,376 | 854,495,905 | 851,827,474 | 850,666,442 | 849,598,537 | 848,179,471 | 847,223,211 | |||
treasury stock | -137,834,725 | -134,926,737 | -133,103,957 | -131,096,907 | -131,096,907 | -126,837,239 | -126,837,239 | -125,670,534 | -125,670,534 | -123,249,465 | -122,896,838 | -122,896,838 | -122,896,838 | -122,198,003 | -121,226,936 | -121,226,936 | -121,209,001 | -114,655,294 | -99,862,114 | -99,862,114 | -89,688,467 | -88,382,079 | -87,183,865 | -52,406,243 | -43,778,657 | -37,468,143 | -36,484,561 | -36,356,446 | -36,356,446 | -36,356,446 | -35,223,428 | -34,982,171 | -34,982,171 | -34,982,171 | -33,897,269 | -33,797,281 | -32,797,799 | -20,943,816 | -10,070,645 | |||
retained earnings | 329,580,234 | 299,901,066 | 311,142,825 | 332,986,053 | 354,428,704 | 387,804,578 | 377,135,886 | 338,488,767 | 279,123,746 | 243,181,969 | 231,843,562 | 196,161,062 | 185,247,887 | 205,269,255 | 280,759,140 | 285,514,866 | 268,933,981 | 295,269,612 | 289,400,512 | 245,367,078 | 209,541,814 | 209,003,864 | 196,835,859 | 167,410,468 | 131,781,556 | 91,069,660 | 84,994,601 | 100,948,176 | 107,166,828 | 115,343,948 | 135,940,506 | 139,406,501 | 137,736,086 | 149,651,222 | 154,385,922 | 149,346,298 | 156,491,886 | 157,783,007 | 137,622,095 | 41,747,508 | 6,501,092 | 2,833,843 |
total shareholders’ equity | 1,066,532,601 | 1,034,799,525 | 1,046,106,185 | 1,068,508,848 | 1,088,249,775 | 1,119,864,935 | 1,023,533,083 | 984,058,316 | 923,309,215 | 885,608,709 | 873,846,322 | 837,327,280 | 825,369,460 | 844,349,335 | 920,151,415 | 924,191,063 | 906,949,290 | 938,548,374 | 946,825,330 | 1,015,772,859 | 989,591,174 | 989,952,891 | 977,052,198 | 982,024,776 | 954,371,944 | 919,079,862 | 912,682,558 | 927,475,738 | 932,464,065 | 939,316,324 | 959,413,362 | 961,959,344 | 959,011,498 | 969,751,063 | 972,899,477 | 966,798,705 | 973,875,769 | 985,599,237 | 975,355,236 | |||
total liabilities and shareholders’ equity | 1,780,158,775 | 1,749,083,305 | 1,778,660,280 | 1,820,059,163 | 1,861,241,722 | 1,911,790,897 | 1,837,650,165 | 1,820,335,618 | 1,784,024,936 | 1,703,679,199 | 1,708,913,529 | 1,530,407,021 | 1,488,464,327 | 1,523,448,528 | 1,607,362,093 | 1,528,244,782 | 1,511,598,926 | 1,564,587,087 | 1,581,614,845 | 1,665,043,104 | 1,674,099,810 | 1,696,936,387 | 1,671,959,843 | 1,657,833,030 | 1,642,210,973 | 1,619,105,623 | 1,625,370,017 | 1,659,567,083 | 1,679,160,894 | 1,701,148,703 | 1,736,110,156 | 1,706,199,091 | 1,698,062,144 | 1,709,526,648 | 1,760,213,403 | 1,786,002,314 | 1,818,212,387 | 1,865,926,292 | 1,823,011,675 | |||
available-for-sale debt securities | 10,001,336 | 9,893,579 | 11,624,497 | 11,530,939 | ||||||||||||||||||||||||||||||||||||||
restricted cash—current | 788,151 | 5,315,951 | 5,315,951 | 5,315,951 | 434,753 | 3,060,568 | 3,370,178 | 1,620,000 | ||||||||||||||||||||||||||||||||||
other fixed assets | 48,213 | 48,213 | 37,241 | 53,407 | 93,664 | 54,101 | 84,799 | 105,735 | 127,211 | 148,836 | 113,355 | 138,791 | 156,313 | 185,613 | 214,131 | 270,952 | 249,506 | 160,283 | 125,007 | 155,637 | 167,933 | 203,678 | 207,833 | 269,863 | 246,628 | 386,288 | 453,324 | 521,710 | 591,288 | 641,880 | 513,615 | 100,298 | 60,904 | |||||||||
available-for-sale securities | 9,717,520 | 9,518,211 | 11,307,104 | 11,366,838 | ||||||||||||||||||||||||||||||||||||||
vessel held for sale | 43,417,348 | 38,975,510 | ||||||||||||||||||||||||||||||||||||||||
vessels under construction | 16,167,470 | 8,059,748 | 8,057,066 | 26,523,881 | 363,780,196 | 385,198,032 | 323,206,206 | |||||||||||||||||||||||||||||||||||
short-term investments | 14,980,530 | 14,923,140 | ||||||||||||||||||||||||||||||||||||||||
current portion of long-term operating leases | 393,523 | 384,846 | 309,813 | |||||||||||||||||||||||||||||||||||||||
restricted cash | 1,215,000 | 25,862,704 | 29,082,958 | 18,081,836 | 18,075,146 | 50,812,789 | 50,812,789 | 50,812,789 | 50,812,789 | 49,712,789 | 36,512,789 | 30,948,702 | 30,948,702 | |||||||||||||||||||||||||||||
prepaid expenses and other receivables | 2,758,407 | 2,779,262 | 2,471,415 | 2,673,214 | 2,021,132 | 2,688,092 | 2,079,074 | 2,548,623 | 2,283,533 | 2,247,706 | 4,033,795 | 1,826,853 | 592,149 | 343,047 | ||||||||||||||||||||||||||||
long-term debt—net of current portion | 770,102,729 | 748,344,288 | ||||||||||||||||||||||||||||||||||||||||
other non‑current assets | ||||||||||||||||||||||||||||||||||||||||||
liabilities and shareholders' equity | ||||||||||||||||||||||||||||||||||||||||||
current portion of long‑term debt | 25,325,629 | 9,612,000 | 9,612,000 | |||||||||||||||||||||||||||||||||||||||
long‑term liabilities | ||||||||||||||||||||||||||||||||||||||||||
long‑term debt—net of current portion | 299,577,256 | 117,828,000 | 119,106,500 | |||||||||||||||||||||||||||||||||||||||
total long‑term liabilities | 311,247,413 | 131,923,970 | 133,168,916 | |||||||||||||||||||||||||||||||||||||||
shareholders' equity | ||||||||||||||||||||||||||||||||||||||||||
preferred stock, .01 par value, 50,000,000 shares authorized, none issued nor outstanding | ||||||||||||||||||||||||||||||||||||||||||
additional paid‑in‑capital | 845,435,598 | 842,482,899 | 688,881,939 | |||||||||||||||||||||||||||||||||||||||
total shareholders' equity | 887,763,681 | 849,561,826 | 692,199,432 | |||||||||||||||||||||||||||||||||||||||
total liabilities and shareholders' equity | 1,240,826,724 | 998,662,136 | 840,245,766 | |||||||||||||||||||||||||||||||||||||||
trade receivables, net and accrued revenue | 5,827,952 | 1,966,746 |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
