L3Harris Technologies Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
L3Harris Technologies Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-01-03 | 2024-09-27 | 2024-06-28 | 2024-03-29 | 2023-12-29 | 2023-09-29 | 2023-06-30 | 2023-03-31 | 2022-12-30 | 2022-09-30 | 2022-07-01 | 2022-04-01 | 2021-12-31 | 2021-10-01 | 2021-07-02 | 2021-04-02 | 2021-01-01 | 2020-10-02 | 2020-07-03 | 2020-04-03 | 2019-09-27 | 2019-06-28 | 2019-03-29 | 2018-12-28 | 2018-09-28 | 2018-06-29 | 2018-03-30 | 2017-12-29 | 2017-09-29 | 2017-06-30 | 2017-03-31 | 2016-12-30 | 2016-09-30 | 2016-07-01 | 2016-04-01 | 2016-01-01 | 2015-10-02 | 2015-07-03 | 2015-04-03 | 2015-01-02 | 2014-09-26 | 2014-06-27 | 2014-03-28 | 2013-12-27 | 2013-09-27 | 2013-06-28 | 2013-03-29 | 2012-12-28 | 2012-09-28 | 2012-06-29 | 2012-03-30 | 2011-12-30 | 2011-09-30 | 2011-07-01 | 2011-04-01 | 2010-12-31 | 2010-10-01 | 2010-07-02 | 2010-04-02 | 2010-01-01 | 2009-10-02 | 2009-07-03 | 2009-04-03 | 2009-01-02 | 2008-09-26 | 2008-06-27 | 2008-03-28 | 2007-12-28 | 2007-09-28 | 2007-06-29 | 2007-03-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 456,000,000 | 404,000,000 | 367,000,000 | 285,000,000 | 126,000,000 | 382,000,000 | 351,000,000 | 339,000,000 | 417,000,000 | -301,000,000 | 470,000,000 | 475,000,000 | 484,000,000 | 479,000,000 | 413,000,000 | 466,000,000 | 184,000,000 | 430,000,000 | 278,000,000 | 194,000,000 | 435,000,000 | 268,000,000 | 243,000,000 | 225,000,000 | 213,000,000 | 217,000,000 | 201,000,000 | 139,000,000 | 161,000,000 | 131,000,000 | 85,000,000 | 177,000,000 | 160,000,000 | 160,000,000 | 168,000,000 | -152,000,000 | 148,000,000 | -56,200,000 | 125,600,000 | 139,500,000 | 125,100,000 | 131,200,000 | 141,200,000 | 136,100,000 | 125,700,000 | 55,400,000 | 94,300,000 | 44,800,000 | -86,000,000 | 128,500,000 | -354,100,000 | 132,300,000 | 121,100,000 | 132,900,000 | 139,200,000 | 151,100,000 | 163,900,000 | 151,400,000 | 166,200,000 | 139,500,000 | 104,500,000 | -156,400,000 | 114,200,000 | -38,600,000 | 118,700,000 | 121,700,000 | 108,000,000 | 114,300,000 | 100,200,000 | 87,600,000 | 214,900,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 326,000,000 | 324,000,000 | 253,000,000 | 285,000,000 | 230,000,000 | 201,000,000 | 41,000,000 | 37,000,000 | 40,000,000 | 40,000,000 | 43,000,000 | 39,000,000 | 48,000,000 | 53,000,000 | 66,000,000 | 49,000,000 | 53,000,000 | 61,000,000 | 80,100,000 | 59,600,000 | 53,500,000 | 50,800,000 | 55,700,000 | 48,200,000 | 50,400,000 | 50,000,000 | 56,300,000 | 54,100,000 | 55,400,000 | 54,800,000 | 66,300,000 | 64,700,000 | 66,000,000 | 63,300,000 | 63,500,000 | 52,300,000 | 49,400,000 | 46,800,000 | 44,700,000 | 40,200,000 | 38,700,000 | 42,100,000 | 50,200,000 | 41,800,000 | 43,200,000 | 42,500,000 | 46,400,000 | 41,600,000 | 42,300,000 | 41,900,000 | 46,100,000 | 34,300,000 | |||||||||||||||||||
share-based compensation | 21,000,000 | 23,000,000 | 27,000,000 | 26,000,000 | 22,000,000 | 22,000,000 | 22,000,000 | 23,000,000 | 17,000,000 | 23,000,000 | 41,000,000 | 28,000,000 | 29,000,000 | 33,000,000 | 34,000,000 | 33,000,000 | 23,000,000 | 31,000,000 | -47,000,000 | 87,000,000 | 143,000,000 | 34,000,000 | 37,000,000 | 32,000,000 | 38,000,000 | 32,000,000 | 26,000,000 | 13,000,000 | 11,000,000 | 9,000,000 | 11,000,000 | 11,000,000 | 11,000,000 | 10,000,000 | 10,000,000 | 9,000,000 | 10,000,000 | 11,000,000 | 8,600,000 | 9,400,000 | 8,000,000 | 6,900,000 | 10,000,000 | 10,100,000 | 8,400,000 | 7,300,000 | 10,600,000 | 9,000,000 | 6,000,000 | 8,300,000 | 9,800,000 | 7,300,000 | 9,300,000 | 9,600,000 | 10,400,000 | 10,100,000 | 16,000,000 | 6,500,000 | 7,600,000 | 10,100,000 | 11,100,000 | 14,400,000 | 9,100,000 | 9,400,000 | 9,000,000 | 8,400,000 | 10,500,000 | ||||
net periodic benefit income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share-based matching contributions under defined contribution plans | 65,000,000 | 57,000,000 | 72,000,000 | 70,000,000 | 59,000,000 | 51,000,000 | 64,000,000 | 57,000,000 | 55,000,000 | 48,000,000 | 58,000,000 | 55,000,000 | 54,000,000 | 48,000,000 | 60,000,000 | 57,000,000 | 48,000,000 | 46,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | -46,000,000 | 467,000,000 | -136,000,000 | -111,000,000 | -146,000,000 | -34,000,000 | -128,000,000 | -115,000,000 | -142,000,000 | -128,000,000 | -164,000,000 | -162,000,000 | -12,000,000 | 49,000,000 | -129,000,000 | -22,000,000 | -73,000,000 | -33,000,000 | -74,000,000 | -35,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
increase in: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables | -35,000,000 | 188,000,000 | -32,000,000 | 7,000,000 | 71,000,000 | 158,000,000 | -153,000,000 | 48,000,000 | -117,000,000 | 53,000,000 | 93,000,000 | -239,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contract assets | 178,000,000 | -207,000,000 | 175,000,000 | -340,000,000 | 198,000,000 | 23,000,000 | 110,000,000 | -269,000,000 | 134,000,000 | -86,000,000 | 68,000,000 | -93,000,000 | -205,000,000 | -177,000,000 | -166,000,000 | -272,000,000 | -18,000,000 | -141,000,000 | 153,000,000 | -110,000,000 | -110,000,000 | 74,000,000 | -52,000,000 | 41,000,000 | -88,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
inventories | 50,000,000 | 40,000,000 | 27,000,000 | -21,000,000 | 13,000,000 | -96,000,000 | -13,000,000 | -86,000,000 | 47,000,000 | -98,000,000 | -151,000,000 | -108,000,000 | 40,000,000 | -154,000,000 | -15,000,000 | 61,000,000 | -79,000,000 | -36,000,000 | 135,000,000 | 40,000,000 | 75,000,000 | 21,000,000 | -8,000,000 | -11,000,000 | -3,000,000 | 38,000,000 | -20,000,000 | -46,000,000 | -56,000,000 | 54,000,000 | 24,000,000 | -52,000,000 | 2,000,000 | -6,000,000 | 69,000,000 | 17,000,000 | -108,000,000 | 37,000,000 | 13,900,000 | -1,200,000 | -29,700,000 | 55,400,000 | 14,700,000 | -32,400,000 | 12,400,000 | -22,400,000 | -21,800,000 | 33,700,000 | -43,600,000 | -6,500,000 | -40,200,000 | -10,700,000 | 32,200,000 | -20,100,000 | -43,100,000 | 18,800,000 | -20,300,000 | 33,000,000 | 25,100,000 | -42,200,000 | -29,800,000 | -20,300,000 | 42,700,000 | -23,900,000 | -66,800,000 | 39,000,000 | -36,200,000 | 1,300,000 | -55,400,000 | -19,800,000 | 7,100,000 |
other current assets | 3,000,000 | -6,000,000 | -36,000,000 | 10,000,000 | 32,000,000 | -20,000,000 | -27,000,000 | -40,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | -45,000,000 | 155,000,000 | -209,000,000 | 9,000,000 | 105,000,000 | -41,000,000 | -67,000,000 | 90,000,000 | -132,000,000 | 356,000,000 | -1,000,000 | -43,000,000 | 160,000,000 | 201,000,000 | 54,000,000 | 15,000,000 | 175,000,000 | 114,000,000 | -369,000,000 | 253,000,000 | 15,000,000 | 2,000,000 | 40,000,000 | -141,000,000 | 128,000,000 | 32,000,000 | 10,000,000 | -88,000,000 | |||||||||||||||||||||||||||||||||||||||||||
contract liabilities | 276,000,000 | -12,000,000 | 14,000,000 | -152,000,000 | -7,000,000 | -18,000,000 | 123,000,000 | 97,000,000 | 254,000,000 | -112,000,000 | -5,000,000 | -16,000,000 | 122,000,000 | -30,000,000 | 77,000,000 | 9,000,000 | 108,000,000 | -14,000,000 | -33,000,000 | -47,000,000 | -7,000,000 | 30,000,000 | -13,000,000 | 69,000,000 | 38,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
compensation and benefits | 17,000,000 | -44,000,000 | 69,000,000 | -170,000,000 | 93,000,000 | -45,000,000 | 105,000,000 | -115,000,000 | 50,000,000 | -32,000,000 | 91,000,000 | -154,000,000 | 75,000,000 | -39,000,000 | 81,000,000 | -161,000,000 | 85,000,000 | -13,000,000 | 97,000,000 | -126,000,000 | 37,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
other current liabilities | 96,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | -125,000,000 | -469,000,000 | 108,000,000 | 103,000,000 | -348,000,000 | 5,000,000 | -120,000,000 | 130,000,000 | 240,000,000 | -117,000,000 | 173,000,000 | 203,000,000 | 90,000,000 | -209,000,000 | 237,000,000 | 72,000,000 | -25,000,000 | -6,000,000 | 72,000,000 | 20,000,000 | -28,000,000 | -95,000,000 | 41,000,000 | 39,000,000 | 37,000,000 | 56,000,000 | -67,000,000 | 87,000,000 | 126,000,000 | 150,000,000 | -89,000,000 | 7,000,000 | 63,000,000 | -123,000,000 | 39,000,000 | -19,700,000 | 25,100,000 | -44,400,000 | 45,000,000 | 27,900,000 | -9,800,000 | -16,300,000 | 15,300,000 | 63,400,000 | -17,400,000 | -60,600,000 | 11,500,000 | 14,400,000 | 30,000,000 | -53,700,000 | 61,000,000 | -32,400,000 | 14,600,000 | -123,500,000 | 76,700,000 | -23,700,000 | 16,600,000 | -37,200,000 | 45,100,000 | -37,700,000 | 13,000,000 | -52,500,000 | 35,900,000 | 12,600,000 | 3,700,000 | -41,100,000 | 18,200,000 | 6,200,000 | 18,700,000 | ||
other operating activities | -75,000,000 | -42,000,000 | -43,000,000 | -50,000,000 | -25,000,000 | -62,000,000 | -25,000,000 | -51,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | 1,129,000,000 | 780,000,000 | 754,000,000 | -104,000,000 | 789,000,000 | 543,000,000 | 414,000,000 | 350,000,000 | 782,000,000 | 588,000,000 | 749,000,000 | 39,000,000 | 822,000,000 | 484,000,000 | 720,000,000 | 661,000,000 | 698,000,000 | 757,000,000 | 802,000,000 | 533,000,000 | 81,000,000 | 311,000,000 | 405,000,000 | 352,000,000 | 117,000,000 | 521,000,000 | -143,000,000 | 278,000,000 | 95,000,000 | 80,000,000 | 194,000,000 | 252,000,000 | 43,000,000 | 417,000,000 | 120,000,000 | 323,000,000 | 64,000,000 | 458,800,000 | 173,000,000 | 142,100,000 | 80,100,000 | 395,200,000 | 174,500,000 | 106,900,000 | 172,600,000 | 319,800,000 | 233,700,000 | 159,000,000 | 120,500,000 | 369,700,000 | 205,200,000 | 199,300,000 | 78,700,000 | 276,300,000 | 167,500,000 | 94,400,000 | 294,900,000 | 167,400,000 | 313,900,000 | 186,900,000 | 134,500,000 | 262,300,000 | 215,200,000 | 151,800,000 | 37,500,000 | 197,100,000 | 164,400,000 | 124,700,000 | 64,100,000 | 115,300,000 | 141,000,000 |
capex | 0 | -78,000,000 | -97,000,000 | -115,000,000 | -137,000,000 | -148,000,000 | -93,000,000 | -71,000,000 | -71,000,000 | -64,000,000 | -62,000,000 | -55,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
free cash flows | 1,129,000,000 | 702,000,000 | 657,000,000 | -219,000,000 | 652,000,000 | 395,000,000 | 321,000,000 | 279,000,000 | 711,000,000 | 524,000,000 | 687,000,000 | -16,000,000 | 822,000,000 | 484,000,000 | 720,000,000 | 661,000,000 | 698,000,000 | 757,000,000 | 802,000,000 | 533,000,000 | 81,000,000 | 311,000,000 | 405,000,000 | 352,000,000 | 117,000,000 | 521,000,000 | -143,000,000 | 278,000,000 | 95,000,000 | 80,000,000 | 194,000,000 | 252,000,000 | 43,000,000 | 417,000,000 | 120,000,000 | 323,000,000 | 64,000,000 | 458,800,000 | 173,000,000 | 142,100,000 | 80,100,000 | 395,200,000 | 174,500,000 | 106,900,000 | 172,600,000 | 319,800,000 | 233,700,000 | 159,000,000 | 120,500,000 | 369,700,000 | 205,200,000 | 199,300,000 | 78,700,000 | 276,300,000 | 167,500,000 | 94,400,000 | 294,900,000 | 167,400,000 | 313,900,000 | 186,900,000 | 134,500,000 | 262,300,000 | 215,200,000 | 151,800,000 | 37,500,000 | 197,100,000 | 164,400,000 | 124,700,000 | 64,100,000 | 115,300,000 | 141,000,000 |
investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of businesses, net of cash divested | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other investing activities | -110,000,000 | -15,000,000 | -3,000,000 | -1,000,000 | -13,000,000 | 1,000,000 | 0 | 1,000,000 | 5,000,000 | 5,000,000 | 11,000,000 | -9,000,000 | -12,000,000 | 1,000,000 | -2,000,000 | 3,000,000 | -2,000,000 | 0 | 0 | -10,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -112,000,000 | -93,000,000 | 58,000,000 | -116,000,000 | -83,000,000 | -4,864,000,000 | -26,000,000 | -2,048,000,000 | -62,000,000 | -67,000,000 | -57,000,000 | -64,000,000 | -6,000,000 | 93,000,000 | 1,368,000,000 | -61,000,000 | -47,000,000 | -47,000,000 | 903,000,000 | -58,000,000 | 1,414,000,000 | -55,000,000 | -37,000,000 | -36,000,000 | -31,000,000 | -60,000,000 | -36,000,000 | -22,000,000 | -23,000,000 | 599,000,000 | 345,000,000 | -28,000,000 | -46,000,000 | 111,000,000 | -63,000,000 | -25,000,000 | -24,000,000 | -3,188,700,000 | -23,200,000 | -38,100,000 | -34,000,000 | -46,600,000 | -58,000,000 | -51,600,000 | -6,400,000 | -46,700,000 | 98,600,000 | -35,000,000 | -36,600,000 | -58,600,000 | -53,800,000 | -54,600,000 | -81,900,000 | -662,900,000 | -118,400,000 | -66,800,000 | -569,400,000 | -73,700,000 | -100,300,000 | -56,500,000 | -19,600,000 | -761,100,000 | -38,300,000 | -34,100,000 | -31,100,000 | -37,000,000 | -30,200,000 | -41,800,000 | -25,600,000 | -414,500,000 | -18,300,000 |
financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuances of long-term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of long-term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in commercial paper, maturities under 90 days | -660,000,000 | -404,000,000 | 171,000,000 | 326,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from commercial paper, maturities over 90 days | 0 | 0 | 208,000,000 | 480,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of commercial paper, maturities over 90 days | 0 | -520,000,000 | -480,000,000 | -205,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchases of common stock | -42,000,000 | -190,000,000 | -89,000,000 | -233,000,000 | 0 | 0 | -122,000,000 | -396,000,000 | -183,000,000 | -171,000,000 | -421,000,000 | -308,000,000 | -800,000,000 | -1,325,000,000 | -850,000,000 | -700,000,000 | -440,000,000 | -1,150,000,000 | 0 | -700,000,000 | -750,000,000 | 0 | 0 | 0 | -200,000,000 | -75,000,000 | -47,000,000 | -75,000,000 | -75,000,000 | -250,000,000 | -360,000,000 | 0 | -100,000,000 | -1,200,000 | -1,000,000 | -52,100,000 | -111,700,000 | -87,300,000 | -65,300,000 | -50,100,000 | -106,700,000 | -140,300,000 | -160,400,000 | -50,300,000 | -63,900,000 | -25,100,000 | -25,200,000 | -17,000,000 | -406,200,000 | -100,100,000 | -50,300,000 | -50,200,000 | -55,500,000 | -52,300,000 | -50,200,000 | -50,200,000 | -55,300,000 | -100,000 | -50,100,000 | -500,000 | -81,600,000 | -25,000,000 | -100,000,000 | -50,000,000 | -50,000,000 | -199,900,000 | -20,600,000 | ||||
dividends paid | -221,000,000 | -220,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other financing activities | -4,000,000 | -69,000,000 | 55,000,000 | -22,000,000 | -35,000,000 | -1,000,000 | -4,000,000 | -1,000,000 | -1,000,000 | -2,000,000 | -2,000,000 | -1,000,000 | 1,000,000 | -3,000,000 | -3,000,000 | -1,000,000 | 0 | 0 | -85,000,000 | -1,000,000 | -4,000,000 | -2,000,000 | -18,000,000 | -14,000,000 | 0 | -1,000,000 | -9,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | -18,000,000 | -1,000,000 | 0 | 0 | -15,000,000 | -14,700,000 | |||||||||||||||||||||||||||||||||||
net cash from financing activities | -915,000,000 | -709,000,000 | -744,000,000 | 144,000,000 | -660,000,000 | 4,460,000,000 | -567,000,000 | 1,361,000,000 | -385,000,000 | -392,000,000 | -661,000,000 | -513,000,000 | -1,000,000,000 | -1,476,000,000 | -1,037,000,000 | -900,000,000 | -739,000,000 | -1,331,000,000 | -430,000,000 | -612,000,000 | -1,014,000,000 | -59,000,000 | -380,000,000 | -273,000,000 | -69,000,000 | -609,000,000 | 198,000,000 | -220,000,000 | -174,000,000 | -496,000,000 | -601,000,000 | -140,000,000 | -201,000,000 | -333,000,000 | -265,000,000 | -103,000,000 | -192,000,000 | 2,708,900,000 | -116,400,000 | -69,400,000 | -150,100,000 | -147,600,000 | -93,600,000 | -53,000,000 | -153,900,000 | -401,400,000 | -199,500,000 | -122,700,000 | -116,100,000 | -247,100,000 | -242,400,000 | -64,500,000 | -55,800,000 | -129,800,000 | 93,100,000 | 370,500,000 | 159,000,000 | -44,300,000 | -117,900,000 | -53,400,000 | -165,300,000 | 323,800,000 | -77,300,000 | -95,500,000 | -33,900,000 | -79,300,000 | -216,500,000 | -55,100,000 | -62,500,000 | 192,200,000 | -10,600,000 |
effect of exchange rate changes on cash and cash equivalents | -26,000,000 | 14,000,000 | 2,000,000 | -7,000,000 | 15,000,000 | -6,000,000 | 0 | 2,000,000 | 16,000,000 | -20,000,000 | -13,000,000 | -1,000,000 | -1,000,000 | -4,000,000 | 9,000,000 | -24,000,000 | -10,000,000 | -1,000,000 | 3,000,000 | -7,000,000 | 2,000,000 | -2,000,000 | 6,000,000 | -1,000,000 | 3,000,000 | -7,000,000 | 1,000,000 | -10,000,000 | -1,000,000 | -4,000,000 | -9,000,000 | 14,300,000 | -15,200,000 | -14,200,000 | -7,900,000 | 10,400,000 | -7,700,000 | -5,100,000 | 3,900,000 | -9,700,000 | -1,900,000 | 0 | 3,000,000 | -7,000,000 | 3,000,000 | 1,400,000 | -2,500,000 | -1,800,000 | 2,100,000 | 1,300,000 | 1,700,000 | 100,000 | -200,000 | 2,100,000 | 300,000 | 4,200,000 | -300,000 | -11,700,000 | -300,000 | -2,700,000 | 2,600,000 | 200,000 | -700,000 | -6,500,000 | 1,800,000 | ||||||
net decrease in cash and cash equivalents | -8,000,000 | 70,000,000 | -83,000,000 | 61,000,000 | 133,000,000 | -179,000,000 | -335,000,000 | -539,000,000 | -300,000,000 | -161,000,000 | 21,000,000 | 34,000,000 | -96,000,000 | -203,000,000 | -161,000,000 | -29,200,000 | -61,500,000 | -113,800,000 | -50,100,000 | -27,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 0 | 0 | 560,000,000 | 0 | 0 | 0 | 880,000,000 | 0 | 0 | 0 | 941,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of period | 76,000,000 | -8,000,000 | 70,000,000 | 477,000,000 | 61,000,000 | 133,000,000 | -179,000,000 | 545,000,000 | 351,000,000 | 109,000,000 | 18,000,000 | 402,000,000 | 113,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill and other assets | 296,000,000 | 62,000,000 | 373,000,000 | 0 | 70,000,000 | 324,000,000 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash paid for acquired businesses | 0 | -100,000 | 0 | -30,400,000 | 0 | -518,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property, plant and equipment | 4,000,000 | 6,000,000 | 0 | 3,000,000 | 0 | 0 | 2,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of businesses | 115,000,000 | 0 | 0 | 3,000,000 | 131,000,000 | 168,000,000 | 38,000,000 | 39,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercises of employee stock options | 22,000,000 | 35,000,000 | 6,000,000 | 5,000,000 | 2,000,000 | 11,000,000 | 17,000,000 | 6,000,000 | 4,000,000 | 30,000,000 | 3,000,000 | 56,000,000 | 28,000,000 | 10,000,000 | 17,000,000 | 2,000,000 | 4,000,000 | 33,000,000 | 95,000,000 | 26,000,000 | 6,000,000 | 3,000,000 | 15,000,000 | 3,000,000 | 13,000,000 | 4,000,000 | 14,000,000 | 4,000,000 | 23,000,000 | 12,000,000 | 15,000,000 | 8,000,000 | 3,000,000 | 14,000,000 | 19,000,000 | 12,700,000 | 6,100,000 | 10,300,000 | 17,900,000 | 7,400,000 | 34,100,000 | 37,200,000 | 62,600,000 | 13,200,000 | 6,300,000 | 17,900,000 | 60,500,000 | 5,500,000 | 6,100,000 | ||||||||||||||||||||||
net increase in cash and cash equivalents | -185,000,000 | -903,000,000 | -65,000,000 | -606,000,000 | 471,000,000 | 196,000,000 | -9,000,000 | 38,000,000 | 17,000,000 | -6,700,000 | 18,200,000 | 20,400,000 | -111,900,000 | 211,400,000 | 15,200,000 | -2,800,000 | 16,200,000 | 130,900,000 | 57,000,000 | -88,000,000 | -518,200,000 | 144,300,000 | 49,500,000 | 95,500,000 | -170,800,000 | 99,300,000 | 78,100,000 | -79,700,000 | 28,000,000 | -24,700,000 | -113,500,000 | 113,900,000 | |||||||||||||||||||||||||||||||||||||||
pension and other postretirement benefit plan income | -72,000,000 | -71,000,000 | -72,000,000 | -66,000,000 | -68,000,000 | -70,000,000 | -71,000,000 | -98,000,000 | -99,000,000 | -99,000,000 | -99,000,000 | -100,000,000 | -87,000,000 | -96,000,000 | -92,000,000 | -80,000,000 | -81,000,000 | -80,000,000 | -80,000,000 | -58,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
additions to property, plant and equipment | -78,000,000 | -97,000,000 | -115,000,000 | -137,000,000 | -148,000,000 | -93,000,000 | -71,000,000 | -71,000,000 | -64,000,000 | -62,000,000 | -55,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from borrowings, net of issuance cost | 585,000,000 | 4,000,000 | 2,237,000,000 | 0 | 5,319,000,000 | 1,000,000 | 2,248,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of borrowings | -2,000,000 | -357,000,000 | -2,250,000,000 | -11,000,000 | -2,099,000,000 | -805,000,000 | -255,000,000 | -2,000,000 | -2,000,000 | -5,000,000 | -5,000,000 | -1,000,000 | -2,000,000 | -9,000,000 | -1,000,000 | -674,000,000 | -3,000,000 | -253,000,000 | -1,000,000 | -100,000,000 | -5,000,000 | -300,000,000 | -1,291,000,000 | -4,000,000 | -328,000,000 | -35,000,000 | -36,000,000 | -248,000,000 | -262,000,000 | -38,000,000 | -220,000,000 | -115,000,000 | -222,000,000 | -173,000,000 | -907,300,000 | -29,700,000 | -8,300,000 | -8,700,000 | -51,500,000 | -19,800,000 | 6,700,000 | -69,300,000 | -223,700,000 | -11,500,000 | -47,900,000 | -81,500,000 | -30,600,000 | 0 | -3,300,000 | -400,000 | -100,000 | -300,000 | -45,200,000 | ||||||||||||||||||
other accrued items | 103,000,000 | -18,000,000 | -61,000,000 | -24,000,000 | -66,000,000 | 63,000,000 | -183,000,000 | 105,000,000 | -91,000,000 | -12,000,000 | -52,000,000 | 64,000,000 | -63,000,000 | 71,000,000 | -83,000,000 | 162,000,000 | 9,000,000 | -69,000,000 | 7,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of asset groups and businesses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of acquisition-related intangibles | 217,000,000 | 233,000,000 | 208,000,000 | 173,000,000 | 165,000,000 | 151,000,000 | 151,000,000 | 151,000,000 | 152,000,000 | 152,000,000 | 155,000,000 | 156,000,000 | 164,000,000 | 28,000,000 | 29,000,000 | 29,000,000 | 29,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and other amortization | 103,000,000 | 117,000,000 | 102,000,000 | 83,000,000 | 85,000,000 | 90,000,000 | 81,000,000 | 82,000,000 | 80,000,000 | 92,000,000 | 84,000,000 | 77,000,000 | 87,000,000 | 37,000,000 | 35,000,000 | 35,000,000 | 36,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends | -224,000,000 | -216,000,000 | -216,000,000 | -216,000,000 | -220,000,000 | -214,000,000 | -215,000,000 | -217,000,000 | -218,000,000 | -199,000,000 | -202,000,000 | -207,000,000 | -209,000,000 | -179,000,000 | -179,000,000 | -184,000,000 | -183,000,000 | -177,000,000 | -81,000,000 | -81,000,000 | -81,000,000 | -82,000,000 | -67,000,000 | -68,000,000 | -68,000,000 | -69,000,000 | -63,000,000 | -65,000,000 | -66,000,000 | -68,000,000 | -63,000,000 | -62,000,000 | -63,000,000 | -64,000,000 | -49,300,000 | -49,200,000 | -49,200,000 | -50,300,000 | -44,800,000 | -45,100,000 | -45,100,000 | -45,300,000 | -40,100,000 | -40,600,000 | -42,100,000 | -41,900,000 | -37,400,000 | -37,700,000 | -31,900,000 | -32,600,000 | -31,300,000 | -31,700,000 | -31,800,000 | -32,200,000 | -28,600,000 | -28,600,000 | -28,800,000 | -29,000,000 | -26,500,000 | -26,200,000 | -27,000,000 | -26,900,000 | -20,200,000 | -20,200,000 | -20,500,000 | -20,600,000 | -14,000,000 | -14,800,000 | |||
asset group and business divestiture-related losses (gains) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in commercial paper | -432,000,000 | 1,452,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of asset group and business divestiture-related gains | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of asset group | 0 | 0 | 20,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from equity investments | -2,000,000 | -4,000,000 | -5,000,000 | 0 | -17,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax withholding payments associated with vested share-based awards | 0 | -2,000,000 | -26,000,000 | -1,000,000 | -6,000,000 | -26,000,000 | -12,000,000 | -2,000,000 | -1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
business divestiture-related gain | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of asset group | 0 | -12,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash paid for acquired business | 0 | -1,973,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill and asset impairment charges | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
business divestiture-related (gains) losses | -28,000,000 | -27,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of property, plant and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other current assets | -13,000,000 | -5,000,000 | 56,000,000 | -25,000,000 | 61,000,000 | -17,000,000 | 64,000,000 | -85,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | -1,000,000 | -58,000,000 | -13,000,000 | -1,000,000 | -122,000,000 | -61,000,000 | 89,000,000 | -30,000,000 | 47,000,000 | 14,000,000 | 29,000,000 | 18,000,000 | -77,000,000 | -44,000,000 | 84,000,000 | -55,000,000 | -38,000,000 | -33,000,000 | 51,000,000 | -46,000,000 | -19,000,000 | 12,000,000 | -46,000,000 | -2,000,000 | -12,000,000 | 25,000,000 | 16,000,000 | 44,000,000 | 900,000 | -2,100,000 | 10,200,000 | -45,700,000 | 32,800,000 | -29,000,000 | -10,500,000 | 1,100,000 | 12,700,000 | 1,800,000 | -5,600,000 | -15,500,000 | 13,100,000 | 2,300,000 | -900,000 | 11,200,000 | -13,600,000 | 800,000 | -13,500,000 | 13,600,000 | 7,700,000 | -600,000 | -2,200,000 | -23,400,000 | 33,900,000 | 100,000 | -3,300,000 | 3,200,000 | -9,000,000 | -12,300,000 | 20,100,000 | 2,300,000 | 23,800,000 | ||||||||||
net proceeds from borrowings | -1,000,000 | -2,000,000 | 6,000,000 | 1,000,000 | 1,000,000 | 0 | 4,000,000 | 1,000,000 | 652,000,000 | 1,000,000 | 3,000,000 | 245,000,000 | 3,000,000 | 835,000,000 | 304,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of interest rate derivative obligations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
qualified pension plan contributions | -1,000,000 | -1,000,000 | -2,000,000 | -1,000,000 | -1,000,000 | -2,000,000 | -2,000,000 | -1,000,000 | -3,000,000 | -2,000,000 | -2,000,000 | -327,000,000 | 0 | -446,000,000 | -40,000,000 | -39,000,000 | -64,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
business divestiture-related gains | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of property, plant and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
business divestiture-related losses | 15,000,000 | -11,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on pension plan curtailment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -16,000,000 | 171,000,000 | -151,000,000 | 213,000,000 | -215,000,000 | 24,000,000 | 105,000,000 | -164,000,000 | 31,000,000 | -22,000,000 | 41,000,000 | -62,000,000 | 34,000,000 | 8,000,000 | -101,000,000 | 64,000,000 | -83,000,000 | -111,000,000 | 164,000,000 | -39,000,000 | -118,000,000 | 138,000,000 | 82,000,000 | -70,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net cash acquired in l3harris merger | 1,132,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment and asset impairment charges | 2,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions of property, plant and equipment | -79,000,000 | -37,000,000 | -36,000,000 | -33,000,000 | -25,000,000 | -26,000,000 | -45,700,000 | -23,200,000 | -38,100,000 | -41,000,000 | -69,600,000 | -54,700,000 | -51,600,000 | -33,400,000 | -39,900,000 | -45,000,000 | -40,000,000 | -39,900,000 | -52,500,000 | -46,100,000 | -33,900,000 | -77,400,000 | -125,200,000 | -85,100,000 | -63,900,000 | -37,100,000 | -60,000,000 | -91,400,000 | -19,900,000 | -18,600,000 | -20,300,000 | -25,200,000 | -28,400,000 | -24,800,000 | -28,700,000 | -35,100,000 | -26,900,000 | -22,200,000 | |||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of year | 0 | 0 | 1,276,000,000 | 0 | 0 | 824,000,000 | 530,000,000 | 0 | 0 | 0 | 288,000,000 | 0 | 0 | 0 | 484,000,000 | 0 | 0 | 0 | 487,000,000 | 0 | 0 | 0 | 481,000,000 | 0 | 0 | 0 | 561,000,000 | 0 | 0 | 0 | 321,000,000 | 0 | 0 | 0 | 356,000,000 | 0 | 0 | 0 | 366,900,000 | 0 | 0 | 0 | 455,200,000 | 0 | 0 | 0 | 281,200,000 | 0 | 0 | 0 | 370,000,000 | 0 | 0 | 0 | 368,300,000 | 0 | 0 | ||||||||||||||
cash and cash equivalents, end of quarter | -903,000,000 | 1,053,000,000 | 976,000,000 | -606,000,000 | 1,284,000,000 | 663,000,000 | 1,001,000,000 | -9,000,000 | 38,000,000 | 305,000,000 | 21,000,000 | 34,000,000 | 388,000,000 | -59,000,000 | 77,000,000 | 284,000,000 | -209,000,000 | 191,000,000 | 320,000,000 | 18,200,000 | 20,400,000 | 449,100,000 | 15,200,000 | -2,800,000 | 337,200,000 | 130,900,000 | 1,300,000 | 326,800,000 | -88,000,000 | 81,600,000 | 305,400,000 | 144,300,000 | 399,400,000 | 341,400,000 | 95,500,000 | 79,100,000 | 231,100,000 | 99,300,000 | 10,500,000 | 342,200,000 | -79,700,000 | 28,000,000 | 343,600,000 | ||||||||||||||||||||||||||||
net additions of property, plant and equipment | -64,000,000 | -86,000,000 | -60,000,000 | -48,000,000 | -84,000,000 | -31,000,000 | -23,000,000 | -40,000,000 | -30,000,000 | -28,000,000 | -21,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on extinguishment of debts | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
divestiture-related losses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to noncontrolling interests | -5,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of business | -229,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of business | 346,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension income | -34,000,000 | -34,000,000 | -30,000,000 | -38,000,000 | -34,000,000 | -33,000,000 | -34,000,000 | -34,000,000 | -24,000,000 | -24,000,000 | -25,000,000 | -24,000,000 | -9,000,000 | -5,000,000 | -6,000,000 | -6,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sales of businesses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustment to proceeds from sale of business | 0 | 0 | -25,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from borrowings | -1,000,000 | -190,000,000 | 216,000,000 | 50,000,000 | 177,000,000 | 8,000,000 | -91,000,000 | 168,000,000 | 41,000,000 | -18,300,000 | 29,900,000 | 2,700,000 | 28,600,000 | 2,500,000 | -1,700,000 | 4,800,000 | 1,100,000 | 6,700,000 | -300,000 | 10,700,000 | -159,500,000 | -196,000,000 | -15,600,000 | 380,500,000 | -3,600,000 | 166,700,000 | 444,900,000 | 244,100,000 | 453,300,000 | -200,000 | 200,000 | 78,500,000 | 10,300,000 | 53,200,000 | 394,800,000 | 2,200,000 | 406,000,000 | 25,000,000 | |||||||||||||||||||||||||||||||||
adjustment to proceeds from sales of businesses | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of intangible assets from exelis inc. acquisition | 26,000,000 | 25,000,000 | 25,000,000 | 25,000,000 | 29,000,000 | 33,000,000 | 33,000,000 | 33,000,000 | 33,000,000 | 33,000,000 | 33,000,000 | 33,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net liability reduction for certain post-employment benefit plans | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement of exelis inc. excess pension plan | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sales of businesses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustment to loss on sales of businesses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advance payments and unearned income | 18,000,000 | 7,000,000 | 26,000,000 | 12,000,000 | 20,000,000 | -4,000,000 | -27,000,000 | -31,000,000 | -9,000,000 | -28,000,000 | -46,000,000 | -13,000,000 | -23,100,000 | -12,300,000 | -24,700,000 | 12,100,000 | -32,300,000 | -200,000 | -10,200,000 | 700,000 | 3,900,000 | 38,800,000 | 42,300,000 | -2,500,000 | 11,200,000 | -30,400,000 | 46,800,000 | -3,800,000 | 2,000,000 | 32,700,000 | 1,200,000 | 11,700,000 | 14,100,000 | -34,800,000 | 39,600,000 | 34,100,000 | -41,200,000 | 17,200,000 | 21,200,000 | -14,400,000 | 4,100,000 | 2,800,000 | 15,600,000 | -4,600,000 | -21,800,000 | -3,700,000 | |||||||||||||||||||||||||
cash paid for fixed income securities | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to proceeds from sales of businesses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on prepayment of long-term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts and notes receivable | -37,600,000 | 191,600,000 | -73,100,000 | -23,500,000 | 20,800,000 | -9,700,000 | 30,400,000 | -20,800,000 | 78,400,000 | 63,400,000 | -56,900,000 | 62,200,000 | -83,900,000 | -23,300,000 | -81,700,000 | -6,100,000 | 68,200,000 | -79,700,000 | 22,100,000 | 68,400,000 | 29,200,000 | 62,700,000 | 23,800,000 | 67,600,000 | -121,400,000 | -9,000,000 | -40,100,000 | -47,900,000 | -8,700,000 | -64,800,000 | -51,000,000 | ||||||||||||||||||||||||||||||||||||||||
proceeds from borrowings, net of issuance costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of caprock commercial business | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and accrued expenses | 19,000,000 | -57,000,000 | -75,000,000 | 257,000,000 | -47,000,000 | 30,000,000 | -158,000,000 | 142,100,000 | 8,800,000 | -17,600,000 | -102,300,000 | -3,800,000 | 10,200,000 | 25,400,000 | -81,800,000 | 99,300,000 | 5,700,000 | -31,900,000 | -119,100,000 | 74,200,000 | 61,400,000 | -50,000,000 | -119,400,000 | 113,300,000 | 49,000,000 | -15,900,000 | -55,900,000 | 13,400,000 | 64,900,000 | -24,100,000 | -106,000,000 | 138,300,000 | -60,600,000 | -39,000,000 | 33,400,000 | -2,100,000 | 85,400,000 | 34,100,000 | -52,100,000 | 97,100,000 | 46,900,000 | ||||||||||||||||||||||||||||||
net proceeds from sale of caprock commercial business | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net liability reduction for certain post-employment plans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of businesses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustment to loss on sales of business | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for intangible assets | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of businesses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of discontinued operations | 15,000,000 | 0 | 0 | 27,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension contributions | -37,000,000 | -36,000,000 | -61,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of cyber integration center | 0 | 0 | 7,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of discontinued operations | 1,000,000 | 1,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-current deferred income taxes | 60,000,000 | 19,000,000 | 13,500,000 | 8,000,000 | -1,500,000 | 1,900,000 | 4,600,000 | -4,700,000 | 29,900,000 | -52,500,000 | 2,700,000 | -10,100,000 | 10,300,000 | 1,800,000 | -54,200,000 | -3,200,000 | -200,000 | 19,600,000 | 7,700,000 | 8,500,000 | 1,300,000 | -5,900,000 | -1,700,000 | -5,300,000 | 6,400,000 | -39,600,000 | -5,600,000 | 1,100,000 | -3,100,000 | ||||||||||||||||||||||||||||||||||||||||||
gain on sale of securities available-for-sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of assets of discontinued operations | 10,200,000 | 0 | 98,400,000 | 222,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
write-off of capitalized software | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for cost-method investment | 0 | 0 | 0 | -800,000 | 0 | 0 | 0 | 0 | -10,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions of capitalized software | -6,800,000 | -3,800,000 | 1,000,000 | -3,800,000 | -6,000,000 | -6,700,000 | -6,700,000 | -4,500,000 | -3,500,000 | -2,900,000 | -2,900,000 | -4,300,000 | -1,800,000 | -2,400,000 | -1,900,000 | -2,000,000 | -4,600,000 | -5,000,000 | -6,600,000 | -6,900,000 | -8,600,000 | -5,700,000 | -8,700,000 | -10,300,000 | -8,100,000 | -8,300,000 | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of securities available-for-sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of contingent consideration | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on the sale of securities available-for-sale | 0 | -3,000,000 | -6,000,000 | -5,000,000 | -2,700,000 | 0 | -2,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on the sale of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of securities available-for-sale | 0 | 4,000,000 | 7,900,000 | 6,600,000 | 4,000,000 | 0 | 3,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill and other long-lived assets | 23,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of employee stock options | 3,300,000 | 2,900,000 | 5,300,000 | 8,700,000 | 7,900,000 | 2,600,000 | 100,000 | -2,000,000 | 300,000 | 2,000,000 | 5,300,000 | 13,700,000 | 3,000,000 | 12,300,000 | 11,800,000 | 7,900,000 | 18,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchased in-process research and development write-off | 4,600,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of securities available-for-sale | 0 | 0 | 0 | 7,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposition of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for acquired businesses | -11,900,000 | -6,500,000 | -736,200,000 | -6,600,000 | 0 | -11,300,000 | -1,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for short-term investments available-for-sale | 0 | 0 | 0 | -1,200,000 | -900,000 | -4,100,000 | -300,000 | -4,000,000 | -91,100,000 | -182,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of short-term investments available-for-sale | 0 | 1,000,000 | 900,000 | 1,800,000 | 1,200,000 | 10,700,000 | 5,400,000 | 9,300,000 | 111,600,000 | 166,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash decrease related to spin-off of harris stratex networks, inc. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of non-cash investing and financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distribution of harris stratex networks, inc. common stock owned by harris corporation to harris corporation shareholders | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on authentec, inc. warrants | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interest in discontinued operations, net of income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of borrowings | -81,100,000 | -900,000 | -1,100,000 | -70,200,000 | -9,200,000 | -58,100,000 | -152,600,000 | -382,800,000 | -5,900,000 | -7,800,000 | -18,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of treasury lock | 0 | 100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less cash and cash equivalents of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents of continuing operations, end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock issued in exchange for 3.5% convertible debentures, due fiscal 2023 | 0 | 0 | 0 | 163,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents of continuing operations, end of quarter | 95,500,000 | 79,100,000 | 231,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash adjustments related to acquired businesses | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on the combination with stratex networks, inc. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in discontinued operations, net of income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received in the combination with stratex networks, inc. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
formation and combination of harris stratex networks, inc.: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contribution of 43% of harris microwave communications division assets and liabilities to the former shareholders of stratex networks, inc. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
57% of the fair value of stratex networks, inc. received by harris corporation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill and other intangible assets | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in harris stratex networks, inc., net of tax | -16,700,000 | -137,800,000 | -600,000 | -9,600,000 | 3,200,000 | -400,000 | -400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of noncash investing and financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-current deferred income tax | -7,000,000 | -4,200,000 | -500,000 | 7,000,000 | -13,700,000 | 4,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contribution of harris microwave communications division assets and liabilities to the former shareholders of stratex networks, inc. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on combination with stratex networks, inc. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on the sale of securities available-for-sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures of cash flow information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contribution of harris microwave communications division business assets and liabilities to the minority stockholders | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receipt by the minority stockholder of stratex networks, inc. assets and liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on combination with stratex | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in harris stratex networks, net of tax | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received in the combination with stratex | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions of plant and equipment | -27,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
formation and combination of harris stratex networks: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receipt by the majority stockholder of stratex assets and liabilities |
We provide you with 20 years of cash flow statements for L3Harris Technologies stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of L3Harris Technologies stock. Explore the full financial landscape of L3Harris Technologies stock with our expertly curated income statements.
The information provided in this report about L3Harris Technologies stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.