7Baggers

LGI Homes Quarterly Cash Flow Statements Chart

Quarterly
 | 
Annual
 
 Operating Cash Flow  
 Investing Cash Flow  
 Financing Cash Flow  
 Free Cash Flow  
 Capital Expenditure  
20200930 20201231 20210331 20210630 20210930 20211231 20220331 20220630 20220930 20221231 20230331 20230630 20230930 20231231 20240331 20240630 20240930 20241231 20250331 20250630 -138.78-96-53.22-10.4432.3475.12117.91160.69Milllion

LGI Homes Quarterly Cash Flow Statements Table

Quarterly
 | 
Annual
 
Unit: USD2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 
                                                 
  cash flows from operating activities:                                               
  net income31,533,000 3,994,000 50,870,000 69,575,000 58,573,000 17,053,000 52,089,000 67,042,000 53,134,000 26,962,000 34,115,000 90,390,000 123,376,000 78,686,000 111,303,000 100,550,000 118,134,000 99,658,000 136,428,000 89,004,000 55,624,000 42,839,000 64,870,000 49,349,000 46,055,000 18,334,000 42,653,000 37,723,000 47,608,000 27,302,000 35,640,000 33,687,000 32,199,000 11,780,000 23,205,000 19,467,000 20,659,000 11,700,000 15,731,000 15,420,000 13,977,000 7,702,000 7,534,000 7,046,000 9,037,000 4,594,000 9,123,962 
  adjustments to reconcile net income to net cash from operating activities:                                               
  equity in income of unconsolidated entities-1,034,000 -875,000 -3,690,000 -4,624,000 -2,945,000 -2,043,000 -4,341,000 -3,189,000 -3,059,000 -2,245,000 -1,517,000 -2,150,000 -1,662,000 -178,000                                  
  distributions of earnings from unconsolidated entities-284,000 3,979,000 3,635,000 6,340,000 2,601,000 1,796,000 4,836,000 3,732,000 3,832,000 2,425,000 1,391,000 1,988,000 1,085,000 129,000                                  
  depreciation and amortization1,014,000 861,000 828,000 830,000 777,000 673,000 628,000 793,000 505,000 482,000 442,000 404,000 382,000 348,000 322,000 295,000 249,000 288,000 201,000 192,000 156,000 161,000 156,000 161,000 161,000 165,000 168,000 177,000 186,000 180,000 191,000 194,000 195,000 211,000 217,000 223,000 283,000 366,000 236,000 225,000 216,000 206,000 354,000 170,000 157,000 144,000 92,859 
  loss on disposal of assets2,000 2,284,000                                        4,000 10,000  
  compensation expense for equity awards2,826,000 2,625,000 1,557,000 2,257,000 2,840,000 3,829,000 340,000 3,123,000 2,360,000 3,103,000 557,000 1,516,000 3,545,000 3,570,000 3,426,000 3,352,000 3,395,000 3,422,000 5,125,000 3,926,000 2,613,000 1,853,000 2,358,000 1,759,000 1,639,000 1,783,000 1,765,000 1,402,000 1,419,000 1,351,000 1,511,000 1,097,000 350,000 1,230,000 1,036,000 835,000 711,000 814,000 635,000 973,000 336,000 335,000 235,000 247,000 255,000 125,000  
  deferred income taxes-2,279,000 1,117,000 -125,000 -2,104,000 227,000 894,000 1,461,000 -1,757,000 -2,740,000 1,059,000 1,451,000 -2,150,000 -2,553,000 3,264,000 1,415,000 -1,516,000 -2,747,000 3,636,000 -1,533,000 -1,766,000 -1,386,000 2,320,000 -1,833,000 -773,000 -875,000 1,650,000 1,060,000 -1,689,000 -1,027,000 932,000 261,000 -1,722,000 -1,608,000 977,000 -1,610,000 -619,000 -727,000 394,000 1,249,000 -503,000 -949,000 245,000 180,000 -20,000 -61,000 -98,000  
  changes in assets and liabilities:                                               
  accounts receivable-12,871,000 6,992,000 20,305,000 -5,809,000 -16,063,000 14,169,000 -5,668,000 12,514,000 -26,295,000 3,273,000 12,307,000 14,656,000 -3,617,000 9,420,000 -8,738,000 20,351,000 -10,293,000 56,710,000 -53,922,000 -3,788,000 -13,224,000 11,385,000 -10,960,000 -2,223,000 -11,220,000 10,849,000 -11,457,000 367,000 -10,086,000 23,046,000 -11,990,000 1,421,000 -16,987,000 -95,000 -1,414,000 -568,000 -1,304,000 3,556,000 -1,502,000 -1,049,000 -1,791,000 -5,618,000 2,349,000 -489,000 -3,684,000 -139,000 -3,189,183 
  real estate inventory-100,159,000 -186,583,000 25,007,000 -103,667,000 -147,636,000 -139,593,000 -61,158,000 -200,795,000 -9,510,000 15,945,000 -32,237,000 -244,103,000 -295,967,000 -251,612,000 -177,024,000 -127,915,000 -117,012,000 -41,692,000 -21,447,000 -90,516,000 23,833,000 17,902,000 -16,730,000 -150,250,000 -38,417,000 -61,254,000 -40,277,000 -50,938,000 -23,143,000 -120,306,000 -16,943,000 -67,012,000 -46,391,000 -70,263,000 -40,829,000 -66,433,000 -47,728,000 -28,894,000 -66,308,000 -51,670,000 -19,186,000 -14,543,000 -54,823,000 -68,225,000 -39,753,000 -35,556,000 -36,284,196 
  pre-acquisition costs and deposits3,005,000 4,014,000 -2,373,000 329,000 -2,241,000 -1,410,000 4,308,000 -8,417,000 181,000 -1,394,000 7,079,000 6,167,000 894,000 1,531,000 9,566,000 -4,724,000 672,000 -2,276,000 -2,267,000 -4,184,000 6,687,000 -204,000 2,892,000 5,854,000 -2,293,000 2,054,000 1,085,000 -9,242,000 -4,953,000 -5,743,000 -4,707,000 -715,000 -1,882,000 -911,000 799,000 1,268,000 -3,456,000 -2,261,000 878,000 57,000 -866,000 2,808,000 2,960,000 589,000 738,000 -10,353,000 -31,330 
  other assets-203,000 43,763,000 4,521,000 -155,000 -7,731,000 7,216,000 -7,840,000 8,019,000 564,000 22,290,000 -18,760,000 8,072,000 19,022,000 362,000 -17,987,000 2,713,000 -9,223,000 -4,192,000 8,231,000 -28,840,000 -2,124,000 -2,953,000 573,000 -281,000 4,824,000 1,112,000 -4,745,000 319,000 6,235,000 -3,207,000 -4,785,000 -3,036,000 -1,911,000 1,089,000 -1,005,000 1,447,000 1,074,000 3,956,000 -2,485,000 -2,465,000 -1,102,000 1,257,000 -28,000 -349,000 441,000 -681,000 2,121,181 
  accounts payable-5,818,000 18,591,000 -20,043,000 -13,431,000 20,590,000 14,539,000 -35,672,000 7,924,000 19,425,000 14,653,000 -29,955,000 15,080,000 18,197,000 7,793,000 -21,316,000 -23,346,000 16,026,000 27,876,000 -17,546,000 15,812,000 -3,656,000 6,571,000 -16,509,000 6,442,000 7,872,000 5,449,000 -8,650,000 -2,002,000 -5,844,000 13,717,000 -14,051,000 7,064,000 -913,000 7,643,000 -6,253,000 -3,457,000 1,254,000 -3,291,000 -4,591,000 4,756,000 7,113,000 2,352,000 31,000 -3,903,000 5,983,000 -631,000 2,570,687 
  accrued expenses and other liabilities-2,105,000 -27,910,000 -9,471,000 32,695,000 7,518,000 -16,616,000 16,724,000 -2,865,000 -23,162,000 -8,953,000 14,228,000 21,575,000 11,785,000 10,464,000 19,483,000 -20,609,000 -21,047,000 17,256,000 35,911,000 -12,931,000 18,746,000 -21,071,000 37,371,000 4,696,000 6,370,000 -13,320,000 3,691,000 14,473,000 4,493,000 -48,360,000 18,566,000 24,511,000 16,470,000 1,155,000 -15,253,000 15,339,000 5,315,000 3,138,000 -8,575,000 11,746,000 5,793,000 -152,000 -2,065,000 2,821,000 809,000 1,187,000 1,030,504 
  net cash from operating activities-86,373,000 -127,148,000 57,008,000 -17,764,000 -83,490,000 -99,493,000 -34,293,000 -115,510,000 15,235,000 77,600,000 -10,899,000 -96,252,000 -125,513,000 -137,787,000 -79,387,000 -38,765,000 -20,834,000 160,686,000 89,177,000 -33,091,000 87,269,000 58,803,000 62,225,000 -85,266,000 14,285,000 -33,178,000 -14,707,000 -6,346,000 15,254,000 -110,924,000 3,706,000 -4,511,000 -20,478,000 -47,184,000 -41,220,000 -32,498,000 -23,919,000 -10,546,000 -64,804,000 -22,510,000 3,566,000 -5,408,000 -43,629,000 -62,109,000 -26,078,000 -41,398,000 -30,207,363 
  capex-54,000 -831,000 -607,000 -64,000 -280,000 -1,001,000 -595,000 -577,000 -195,000 -76,000 -130,000 -64,000 -993,000 -88,000 -502,000 140,000 -1,279,000 -1,531,000 -601,000 -143,000 -417,000 -193,000 -218,000 -112,000 -211,000 -80,000 -28,000 -214,000 -153,000 -16,000 -179,000 -152,000 -171,000 -151,000 -213,000 -173,000 -185,000 -225,000 -475,000 -228,000 -189,000 -367,000 -289,000 -241,000 -298,000 -151,795 
  free cash flows-86,427,000 -127,979,000 56,401,000 -17,828,000 -83,770,000 -100,494,000 -34,888,000 -116,087,000 15,040,000 77,524,000 -11,029,000 -96,316,000 -125,513,000 -138,780,000 -79,475,000 -39,267,000 -20,694,000 159,407,000 87,646,000 -33,692,000 87,126,000 58,386,000 62,032,000 -85,484,000 14,173,000 -33,389,000 -14,787,000 -6,374,000 15,040,000 -111,077,000 3,690,000 -4,690,000 -20,630,000 -47,355,000 -41,371,000 -32,711,000 -24,092,000 -10,731,000 -65,029,000 -22,985,000 3,338,000 -5,597,000 -43,996,000 -62,398,000 -26,319,000 -41,696,000 -30,359,158 
  cash flows from investing activities:                                               
  purchases of property and equipment-54,000 -831,000 -607,000 -64,000 -280,000 -1,001,000 -595,000 -577,000 -195,000 -76,000 -130,000 -64,000 -993,000 -88,000 -502,000 140,000 -1,279,000 -1,531,000 -601,000 -143,000 -417,000 -193,000 -218,000 -112,000 -211,000 -80,000 -28,000 -214,000 -153,000 -16,000 -179,000 -152,000 -171,000 -151,000 -213,000 -173,000 -185,000 -225,000 -475,000 -228,000 -189,000 -367,000 -289,000 -241,000 -298,000 -151,795 
  investment in unconsolidated entities-1,934,000 -1,497,000 -2,573,000 -3,649,000   -6,270,000 -1,900,000 -3,800,000 -5,919,000 -3,732,000 178,000 -1,082,000 -380,000 -368,000 21,000                                
  return of capital from unconsolidated entities4,305,000 2,083,000     813,000 1,723,000 2,008,000 1,140,000                                     
  net cash from investing activities2,317,000 -245,000 22,261,000 -3,713,000 -4,946,000 2,018,000 -6,052,000 -754,000 -1,987,000 -4,855,000 -3,862,000 349,000 -1,082,000 -1,373,000 -562,000 -40,066,000 -30,167,000 404,000 -3,362,000 -601,000 -143,000 -1,542,000 -193,000 -1,277,000 -112,000 -211,000 -714,000 -73,857,000 -214,000 -153,000 -16,000 -179,000 -152,000 -171,000 -151,000 -213,000 -173,000 -185,000 -225,000 -475,000 56,000 -473,000 -15,536,000 -289,000 -241,000 -298,000 -29,981,214 
  cash flows from financing activities:                                               
  proceeds from notes payable218,177,000 172,467,000 484,647,000 158,600,000 176,644,000 172,422,000 551,419,000 191,081,000 111,893,000 32,890,000 84,034,000 163,699,000 173,560,000 197,617,000 163,399,000 458,766,000 512,809,000 104,844,000 174,008,000 70,037,000 4,891,000 128,128,000 129,241,000 100,317,000 34,750,000 45,000,000 75,000,000 417,717,000 10,000,000 110,000,000 20,000,000 20,000,000 35,000,000 25,000,000 50,000,000 23,000,000 32,000,000 35,000,000 60,000,000 7,580,000 163,703,000 14,099,000  66,763,000 45,765,000 15,000,000 8,780,540 
  payments on notes payable-100,000,000 -30,000,000 -546,000,000 -115,000,000 -60,000,000 -39,000,000 -486,000,000 -55,000,000 -100,000,000 -105,000,000 -198,000,000 -90,000,000   -25,000,000 -380,000,000 -334,000,000 -230,000,000 -255,000,000 -40,000,000 -160,000,000 -75,000,000 -189,962,000 -15,000,000 -45,000,000 -23,800,000 -50,000,000 -346,200,000 -25,000,000 -15,038,000 -10,000,000   -5,000,000 -3,000,000 -20,000,000 -17,000,000 -80,000 -154,126,000 -580,000  -501,000 -659,000 -1,715,000 -679,905 
  payments on financing arrangements-8,900,000 -8,600,000 -7,576,000 -13,580,000 -19,358,000 -27,336,000 -15,243,000 -25,428,000 -36,470,000 -17,886,000 -4,694,000                                     
  loan issuance costs-3,521,000 -210,000 -5,885,000 -97,000 -8,761,000 -74,000 -5,275,000 -212,000 -1,668,000   -72,000   -71,000   -917,000   -51,000 -2,767,000   -16,000 -4,169,000 -190,000 -273,000 -50,000 -1,897,000 -464,000 -399,000 -12,000   -3,052,000 -554,000    
  proceeds from sale of stock, net of offering expenses848,000 1,190,000 813,000 1,289,000 1,223,000 1,506,000 927,000 1,499,000 1,288,000 1,546,000 759,000 1,154,000 1,691,000 2,013,000 1,444,000 1,547,000 2,015,000 2,108,000 1,530,000 959,000 937,000 833,000 921,000 701,000 615,000 649,000 633,000 612,000 745,000 700,000 6,081,000 5,546,000 573,000 4,930,000     6,825,000         
  stock repurchase-20,588,000 -3,051,000  -7,998,000 -10,002,000      -37,443,000 -57,659,000  -56,083,000 -55,776,000 -25,827,000 -16,746,000 -31,335,000                          
  net cash from financing activities86,016,000 131,796,000 -86,975,000 31,309,000 90,511,000 97,493,000 42,342,000 119,911,000 -12,880,000 -61,777,000 -5,901,000 106,592,000 115,241,000 141,971,000 83,746,000 13,844,000 114,548,000 -148,875,000 -96,208,000 30,925,000 -156,256,000 22,626,000 -60,717,000 86,018,000 -11,702,000 21,849,000 24,076,000 69,286,000 -18,178,000 95,530,000 15,913,000 25,358,000 16,282,000 29,485,000 44,974,000 28,960,000 26,184,000 20,737,000 66,132,000 9,703,000 7,117,000 13,519,000 44,374,000 65,708,000 43,512,000 13,285,000 104,864,664 
  net increase in cash and cash equivalents1,960,000 4,403,000 -7,706,000 9,832,000 2,075,000 18,000 1,997,000 3,647,000 368,000 10,968,000 -20,662,000 10,689,000 -11,354,000 2,811,000 3,797,000 -64,987,000 63,547,000 12,215,000  -2,767,000 -69,130,000 79,887,000         19,603,000 20,668,000 -4,348,000 -17,870,000 3,603,000 -3,751,000 2,092,000 10,006,000 1,103,000 -13,282,000 10,739,000 7,638,000 -14,791,000 3,310,000 17,193,000 -28,411,000 44,676,087 
  cash and cash equivalents, beginning of period53,197,000  48,978,000  31,998,000  50,514,000  35,942,000  38,345,000  46,624,000  67,571,000  49,518,000  37,568,000  31,370,000  54,069,000  
  cash and cash equivalents, end of period1,960,000 57,600,000  9,832,000 2,075,000 48,996,000  3,647,000 368,000 42,966,000  10,689,000 -11,354,000 53,325,000  -64,987,000 63,547,000 48,157,000  -2,767,000 -69,130,000 118,232,000  -525,000 2,471,000 35,084,000  -10,917,000 -3,138,000 52,024,000  20,668,000 -4,348,000 31,648,000  -3,751,000 2,092,000 47,574,000  -13,282,000 10,739,000 39,008,000  3,310,000 17,193,000 25,658,000  
  proceeds from sale of assets held for sale                                               
  gain on sale of interest rate cap                                              
  gain on disposal of assets           -1,564,000 163,000                                 
  proceeds from sale of property and equipment                                               
  proceeds from financing arrangements      7,833,000 15,684,000 26,885,000 113,668,000                                     
  stock repurchases                                               
  cash and cash equivalents, beginning of year                                               
  cash and cash equivalents, end of year                                               
  proceeds from sale of assets     3,019,000                                          
  loss on extinguishment of debt              13,314,000         3,058,000                    
  payment for business acquisitions              -106,000                                 
  redemption premium                                              
  payment for business acquisition                          -634,000                     
  (gain) loss on disposal of assets                                               
  return of capital from (investment in) unconsolidated entity                 1,683,000                              
  investment in unconsolidated entity                  -1,831,000 -1,125,000                         
  payment for offering costs                             -69,000   -48,000 -57,000 -106,000         
  payment for earnout obligation                          -132,000 -168,000 -172,000 -122,000 -186,000   -189,000 -252,000 -260,000 -240,000 -324,000 -284,000      
  net decrease in cash and cash equivalents                       -525,000 2,471,000 -11,540,000  -10,917,000 -3,138,000 -15,547,000                  
  excess tax benefits from stock based compensation                                     -24,000          
  excess tax benefits from equity awards                                               
  loss on extinguishment of debt issuance costs                             164,000                  
  payment for business acquisitions, net of cash acquired                                               
  excess tax benefits (deficiencies) from equity awards                                               
  excess tax (benefits) deficiencies from stock based compensation                                              
  proceeds from sale of stock, net of commissions                                   9,353,000 16,318,000 3,486,000          
  payments for offering costs                                               
  payments for earnout obligation                                               
  excess tax (benefits) deficiencies from equity awards                                              
  excess tax deficiencies from equity awards                                     24,000          
  income from unconsolidated lgi/gtis joint ventures                                               
  distributions from unconsolidated lgi/gtis joint ventures                                               
  gain on remeasurement of interests in lgi/gtis joint ventures                                               
  gain on settlement of participation fee obligation                                               
  settlement of accrued bonuses with restricted stock units                                               
  capital investments in unconsolidated lgi/gtis joint ventures                                               
  capital distributions from unconsolidated lgi/gtis joint ventures                                               
  proceeds from disposal of assets                                              
  contributions from owners                                               
  distributions to owners                                               
  contributions from non-controlling interests                                              
  tax deficiencies from equity awards                                               
  proceeds from credit facilities                                               
  payments on credit facilities                                               
  issuance of convertible notes                                               
  taxes paid on issuance of stock                                               
  distributions to non-controlling interests                                               
  gain on settlement of debt                                               
  (receivables from) payables to related parties                                              7,951 
  payment for remaining interests in unconsolidated lgi/gtis joint ventures, net of cash acquired                                               
  income from unconsolidated joint ventures                                               
  distributions from unconsolidated joint ventures                                               
  net income on disposal of vehicles                                               
  investments of capital into unconsolidated joint ventures                                               
  distributions of capital from unconsolidated joint ventures                                               
  contributions                                               
  distributions                                               

We provide you with 20 years of cash flow statements for LGI Homes stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of LGI Homes stock. Explore the full financial landscape of LGI Homes stock with our expertly curated income statements.

The information provided in this report about LGI Homes stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.