7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 
      
    		                                             
      ​
    		 220,000,000 223,000,000 250,000,000 232,000,000 225,000,000 217,000,000 237,000,000 219,000,000 222,000,000 230,000,000 283,000,000 260,000,000 240,000,000 231,000,000 269,228,000 224,983,000 244,376,000 347,413,000 64,489,000 20,547,000 13,946,000 11,379,000 12,263,000 11,301,000 10,913,000                    
      operating costs and expenses:
    		                                             
      selling, general and administrative, including stock-based compensation
    		8,000,000 110,000,000 112,000,000 131,000,000 113,000,000 111,000,000 105,000,000 111,000,000 105,000,000 107,000,000 110,000,000 79,250,000 111,000,000 105,000,000 101,000,000     9,329,000 17,968,000 10,930,000 8,418,000 9,149,000 8,507,000 8,217,000 6,938,000 6,069,000 5,187,000 5,514,000 6,727,000 5,966,000 6,189,000 6,366,000 5,544,000 6,911,000 9,855,000 9,131,000 8,806,000 10,701,000 9,515,000 10,660,000 11,916,000 9,846,000 8,006,000 
      operating income
    		-8,000,000 41,000,000 43,000,000 13,000,000 30,000,000 21,000,000 28,000,000 13,000,000 21,000,000 23,000,000 16,000,000 -33,000,000 -12,000,000 -1,000,000 7,000,000 -20,266,000 25,237,000 -2,092,000 -100,879,000 -26,220,000 -16,328,000 -9,832,000 -7,275,000 -8,322,000 -7,588,000 -7,166,000 -6,201,000 -5,093,000 -4,096,000 -5,071,000 2,246,000 -5,996,000 -5,787,000 -7,333,000 -6,362,000 -7,707,000 6,624,000 -10,737,000 -9,340,000 11,610,000 288,000 -3,414,000 50,471,000 -36,404,000 6,364,000 
      yoy
    		-126.67% 95.24% 53.57% 0.00% 42.86% -8.70% 75.00% -139.39% -275.00% -2400.00% 128.57% 62.83% -147.55% -52.20% -106.94% -22.71% -254.56% -78.72% 1286.65% 215.07% 115.18% 37.20% 17.32% 63.40% 85.25% 41.31% -376.09% -15.06% -29.22% -30.85% -135.30% -22.20% -187.36% -31.70% -31.88% -166.38% 2200.00% 214.50% -118.51% -131.89% -95.47%     
      qoq
    		-119.51% -4.65% 230.77% -56.67% 42.86% -25.00% 115.38% -38.10% -8.70% 43.75% -148.48% 175.00% 1100.00% -114.29% -134.54% -180.30% -1306.36% -97.93% 284.74% 60.58% 66.07% 35.15% -12.58% 9.67% 5.89% 15.56% 21.76% 24.34% -19.23% -325.78% -137.46% 3.61% -21.08% 15.26% -17.45% -216.35% -161.69% 14.96% -180.45% 3931.25% -108.44% -106.76% -238.64% -672.03%  
      operating margin %
    		 15.71% 16.17% 4.94% 11.45% 8.54% 11.43% 5.20% 8.75% 9.39% 6.50% -13.20% -4.84% -0.42% 2.94% -8.14% 10.09% -0.86% -40.92%             -248.72% -168.72% -238.63% -202.61% -112.46% 32.13% -362.00% -243.80%       
      other income:
    		                                             
      interest expense
    		-28,000,000 -40,000,000 -40,000,000 -45,000,000 -46,000,000 -52,000,000 -51,000,000 -55,000,000 -54,000,000 -52,000,000 -45,000,000 -42,000,000 -35,000,000 -30,000,000 -26,000,000 -26,968,000 -28,155,000 -28,734,000 -33,143,000 -13,447,000 -3,719,000 -5,131,000 -5,861,000 -6,158,000 -6,123,000 -6,342,000 -6,543,000 -6,263,000 -5,967,000 -6,035,000 -5,037,000 -4,671,000 -5,518,000 -4,826,000 -4,555,000 -4,409,000 -4,090,000 -4,016,000 -2,441,000 -1,928,000 -1,816,000 -1,919,000 -1,761,000   
      share of earnings
    		295,000,000 345,000,000 318,000,000 400,000,000 346,000,000 297,000,000 280,000,000 263,000,000 326,000,000 318,000,000 248,000,000 328,000,000 309,000,000 386,000,000 303,000,000 441,610,000 314,563,000 248,848,000 188,979,000 304,933,000 188,586,000 158,128,000 61,682,000 144,519,000 61,633,000 45,400,000 34,849,000 39,194,000 84,739,000 32,911,000 9,302,000 2,483,882,000 -5,280,000 11,467,000 18,922,000 71,366,000 19,046,000 621,410,000 -70,278,000 -55,215,000 -3,999,000 -18,698,000 -43,050,000 -31,605,000 -34,542,000 
      gain on dilution of investment in affiliate
    		-17,000,000 -15,000,000 -18,000,000 8,000,000 -8,000,000 -4,000,000 -28,000,000 -18,000,000 -10,000,000 -5,000,000 -27,000,000 4,000,000  -11,000,000 -56,000,000 -3,554,000 -1,693,000 -14,538,000 -82,215,000 -42,965,000 -35,284,000 -46,001,000 -59,325,000 -10,385,000 -11,219,000 -16,322,000 -41,403,000 -8,410,000 -3,203,000 -5,205,000 -26,757,000 24,643,000 -3,718,000 -6,659,000 -32,138,000 10,692,000 -16,331,000 778,129,000 -1,724,000 -5,085,000 -851,000 -852,000 -410,000 -25,996,000 -10,953,000 
      realized and unrealized gains
    		18,000,000 76,000,000 -37,000,000 -40,000,000 -144,000,000 -17,000,000 76,000,000 54,000,000 -81,000,000 40,000,000 -114,000,000 -28,000,000 148,000,000 77,000,000 137,000,000 119,555,000 -26,839,000 -125,064,000 99,348,000 -43,746,000 -39,324,000   1,603,000 -433,000    5,678,000 -2,019,000  -1,928,000 2,675,000 1,370,000 981,000 1,132,000  47,985,000 45,005,000 14,710,000 -23,116,000 12,354,000 -1,329,000 27,444,000 -12,532,000 
      other
    		-5,000,000 7,000,000 -2,000,000 3,000,000 3,000,000 8,000,000 4,000,000 5,000,000 6,000,000 2,000,000 14,000,000 3,000,000 -34,000,000 -18,000,000 -21,000,000 -23,382,000 14,788,000 22,720,000 -8,126,000 2,095,000 8,000 28,000 163,000 180,000 350,000 406,000 5,000 20,750 83,000   2,750 9,000 3,000  19,000 5,000 36,000 71,000 15,009,000 10,000 48,000 -24,000 -3,000 8,000 
      earnings before income taxes
    		255,000,000 414,000,000 264,000,000 339,000,000 181,000,000 253,000,000 309,000,000 262,000,000 208,000,000 326,000,000 92,000,000 232,000,000 376,000,000 582,000,000 344,000,000 486,995,000 297,901,000 101,140,000 63,964,000                           
      income tax benefit
    		 -31,000,000 4,000,000 -48,000,000 -39,000,000 -58,000,000 -68,000,000 -57,000,000 -46,000,000 -74,000,000 -23,000,000 -54,000,000 -61,000,000 -117,000,000 -45,000,000 -100,216,000 -61,073,000 -44,926,000 -11,785,000 83,626,000 -24,979,000 -24,978,000 2,774,000 -29,468,000 -9,124,000 -3,924,000 4,574,000 -4,919,000 -17,762,000 -4,194,000 4,951,000 -435,178,000 7,333,000 2,542,000 8,370,000 -26,020,000 -1,655,000 -544,971,000 14,277,000 5,457,000 9,584,000 4,442,000 385,000 19,703,000 18,437,000 
      net earnings from continuing operations
    		255,000,000                                             
      net earnings from discontinued operations
    		-409,000,000                                             
      net earnings
    		-154,000,000 383,000,000 268,000,000 291,000,000 142,000,000 195,000,000 241,000,000 205,000,000 162,000,000 252,000,000 69,000,000 178,000,000 315,000,000 465,000,000 299,000,000 386,779,000 236,828,000 56,214,000 52,179,000                           
      less net earnings attributable to the non-controlling interests
    		               -31,000 -41,000 -42,000 -41,000                           
      net earnings attributable to liberty broadband shareholders
    		-154,000,000 383,000,000 268,000,000 291,000,000 142,000,000 195,000,000 241,000,000 205,000,000 162,000,000 252,000,000 69,000,000 178,000,000 315,000,000 465,000,000 299,000,000 386,655,000 236,869,000 56,256,000 52,220,000 264,287,000 68,960,000 72,214,000 -7,842,000 91,969,000 27,496,000 12,052,000 -14,301,000 14,804,000 59,639,000 10,580,000 -15,070,000 2,060,953,000 -9,864,000 -2,977,000 -14,445,000 45,601,000 3,789,000 890,154,000 -22,241,000 -28,401,000 -19,295,000 -7,809,000 5,318,000 -46,804,000 -31,990,000 
      basic net earnings from continuing operations attributable to series a, series b and series c liberty broadband shareholders per common share
    		1,780,000                                             
      basic net earnings from discontinued operations attributable to series a, series b and series c liberty broadband shareholders per common share
    		-2,860,000                                             
      diluted net earnings from continuing operations attributable to series a, series b and series c liberty broadband shareholders per common share
    		1,770,000                                             
      diluted net earnings from discontinued operations attributable to series a, series b and series c liberty broadband shareholders per common share
    		-2,840,000                                             
      revenue
    		 261,000,000 266,000,000 263,000,000 262,000,000 246,000,000 245,000,000 250,000,000 240,000,000 245,000,000 246,000,000 250,000,000 248,000,000 239,000,000 238,000,000 248,962,000 250,220,000 242,284,000 246,534,000             2,410,750 3,430,000 3,073,000 3,140,000 6,853,250 20,616,000 2,966,000 3,831,000       
      yoy
    		 6.10% 8.57% 5.20% 9.17% 0.41% -0.41% 0.00% -3.23% 2.51% 3.36% 0.42% -0.89% -1.36% -3.46%                 -64.82% -83.36% 3.61% -18.04%           
      qoq
    		 -1.88% 1.14% 0.38% 6.50% 0.41% -2.00% 4.17% -2.04% -0.41% -1.60% 0.81% 3.77% 0.42% -4.40% -0.50% 3.28% -1.72%              -29.72% 11.62% -2.13% -54.18% -66.76% 595.08% -22.58%        
      operating expense
    		 58,000,000 58,000,000 69,000,000 64,000,000 62,000,000 62,000,000 65,000,000 59,000,000 59,000,000 62,000,000 63,000,000 64,000,000 60,000,000 66,000,000                               
      depreciation and amortization
    		 52,000,000 53,000,000 50,000,000 55,000,000 52,000,000 50,000,000 61,000,000 55,000,000 56,000,000 58,000,000 67,000,000 66,000,000 65,000,000 64,000,000 68,234,000 68,130,000 66,874,000 63,762,000 14,186,000 56,000 492,000 493,000 467,000 471,000 469,000 468,000 470,000 501,000 899,000 909,000 926,000 942,000 949,000 953,000 1,070,000 971,000 978,000 986,000 1,168,000 820,000 856,000 3,244,000 2,460,000 2,479,000 
      basic net earnings attributable to series a, series b and series c liberty broadband shareholders per common share
    		 2,680,000 1,870,000 2,040,000 990,000 1,360,000 1,690,000 1,400,000 1,110,000 1,730,000 470,000 1,270,000 2,070,000 2,890,000 1,790,000 460 1,310 300 270 182.5 380 400 -40 35 150 70 -80 75 330 60 -80 -37.5 -50 -20 -80 1,532.5 20 6,310 -220 -52.5 -190     
      diluted net earnings attributable to series a, series b and series c liberty broadband shareholders per common share
    		 2,680,000 1,870,000 2,040,000 990,000 1,360,000 1,690,000 1,390,000 1,100,000 1,710,000 470,000 1,260,000 2,050,000 2,870,000 1,770,000 3,928,180 1,290 300 270 1,440 380 390 -40 500 150 70 -80 80 330 60 -80 11,250 -50 -20 -80 -100 20 6,280 -220 -280 -190     
      litigation settlement
    		                  110,000,000                           
      gain on dispositions
    		             179,000,000                                
      litigation settlement, net of recoveries
    		           38,000,000 19,000,000 10,000,000  8,520,000 -23,520,000                             
      operating costs and expenses
    		                                             
      operating, including stock-based compensation
    		               51,647,500 70,308,000 67,104,000 69,178,000 12,928,000 2,523,000 2,524,000 2,468,000 2,647,000 2,323,000 2,227,000 2,253,000 566,000 505,000 501,000 466,000 614,000 646,000 707,000 615,000 699,000 782,000 649,000 668,000 1,649,000 1,090,000 868,000 2,489,000 1,701,000 1,701,000 
      selling, general and administrative, including stock-based compensation and transaction costs
    		               117,064,000 110,065,000 110,398,000 104,473,000                           
      revenue:
    		                                             
      software sales
    		                   3,079,250 4,209,000 4,114,000 3,994,000 3,941,000 3,713,000 3,747,000 3,458,000 3,576,000 3,518,000 3,371,000 11,791,000               
      service
    		                   30,000 10,000  110,000                 45,627,000 10,173,000 10,126,000 10,213,000 14,586,000 14,589,000 
      total revenue
    		                   38,269,000 4,219,000 4,114,000 4,104,000 3,941,000 3,713,000 3,747,000 3,458,000 3,576,000 3,518,000 3,371,000 11,791,000         49,996,000 15,225,000 12,645,000 13,316,000 17,533,000 17,445,000 
      net earnings before income taxes
    		                   45,128,750 93,939,000 97,192,000 -10,616,000 8,430,250 36,620,000 15,976,000 -18,875,000 18,038,500 77,401,000 14,774,000 -20,021,000 -11,382,750 -17,197,000 -5,519,000 -22,815,000 351,012,750 5,444,000 1,435,125,000 -36,518,000 -9,049,250 -28,879,000 -12,251,000 4,933,000 -33,946,000 -50,427,000 
      dividend and interest income
    		                          418,000 296,000 167,000 193,000 225,000 230,000 422,000 459,000 338,000 323,000 190,000 2,318,000 2,189,000 1,926,000 605,000 230,000 1,036,000 1,195,000 1,228,000 
      research and development, including stock-based compensation
    		                           1,564,000 1,421,000 1,528,000 1,443,000 1,939,000 1,440,000 2,384,000 2,390,000 2,200,000 2,384,000 2,945,000 2,711,000 4,144,000 3,512,000 3,675,000 5,701,000 4,593,000 4,688,000 
      net gain on legal settlement
    		                                       -15,126,250      
      product and technology
    		                                       2,668,500 5,052,000 2,519,000 3,103,000   
      basic net earnings
    		                                         -80 50   
      diluted net earnings
    		                                         -80 50   
      gain on legal settlement
    		                                          -60,505,000  -6,000,000 
      product
    		                                           2,947,000 2,856,000 
      cost of goods sold
    		                                           -247,000 207,000 
      unaudited pro forma basic net earnings attributable to series a, series b and series c liberty broadband shareholders per common share
    		                                           -255 -370 
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.