7Baggers

nLIGHT Quarterly Cash Flow Statements Chart

Quarterly
 | 
Annual
 
 Stock-Based Compensation  
 Operating Cash Flow  
 Investing Cash Flow  
 Financing Cash Flow  
 Free Cash Flow  
 Capital Expenditure  
20200930 20201231 20210331 20210630 20210930 20211231 20220331 20220630 20220930 20221231 20230331 20230630 20230930 20231231 20240331 20240630 20240930 20241231 20250331 20250630 -15.58-11.47-7.37-3.260.844.949.0513.15Milllion

nLIGHT Quarterly Cash Flow Statements Table

Quarterly
 | 
Annual
 
Unit: USD2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 
                                
  cash flows from operating activities:                              
  net income-3,591,000 -8,093,000 -24,962,000 -10,335,000 -11,729,000 -13,766,000 -13,238,000 -11,879,000 -8,823,000 -7,730,000 -22,659,000 -12,955,000 -10,342,000 -8,623,000 -8,750,000 -6,880,000 -7,890,000 -6,149,000 -4,517,000 -2,110,000 -6,830,000 -7,475,000 -10,716,000 -778,000 -155,000 -1,235,000 2,360,000 4,009,000 4,653,000 2,916,000 
  adjustments to reconcile net income to net cash from operating activities:                              
  depreciation3,048,000 3,172,000 3,632,000 3,116,000 3,105,000 3,135,000 3,109,000 3,062,000 3,125,000 3,105,000 2,950,000 2,921,000 2,658,000 2,556,000 2,509,000 2,380,000 2,133,000 2,157,000 2,096,000 2,000,000 1,845,000 1,769,000 1,724,000 1,654,000 1,640,000 1,565,000     
  amortization367,000 498,000 1,205,000 1,162,000 983,000 1,258,000 932,000 929,000 896,000 872,000 1,122,000 1,163,000 1,147,000 1,182,000 1,239,000 1,519,000 1,562,000 1,560,000 1,656,000 1,504,000 1,423,000 1,392,000 1,046,000 659,000 629,000 647,000     
  reduction in carrying amount of right-of-use assets642,000 -473,000 392,000 698,000   322,000 655,000 286,000 6,000 631,000 798,000 704,000 867,000 818,000 803,000 824,000 808,000 754,000 737,000 719,000 706,000         
  benefit from losses on (recoveries of) accounts receivable-429,000 -466,000  1,022,000 372,000 95,000                         
  stock-based compensation6,371,000 6,056,000 6,000,000 6,527,000 7,003,000 5,431,000 6,187,000 6,627,000 7,515,000 5,503,000 6,029,000 7,495,000 6,680,000 6,553,000 7,988,000 10,072,000 11,606,000 8,054,000 8,981,000 6,683,000 6,037,000 3,763,000 4,361,000 1,079,000 2,381,000 1,909,000 1,934,000 1,903,000 806,000 162,000 
  deferred income taxes26,000 -3,000        5,000 3,000 -4,000 48,000 -11,000             
  loss on disposal of property, plant and equipment36,000 62,000 118,000 32,000 9,000 35,000 17,000                        
  accrued interest earned on marketable securities                              
  changes in operating assets and liabilities:                              
  accounts receivable-7,778,000 -768,000 4,964,000 -8,988,000 -5,023,000 11,892,000 -3,985,000 10,757,000 -10,354,000 1,905,000 6,188,000 1,544,000 -9,665,000 4,690,000 -4,929,000 269,000 -4,970,000 121,000 -8,103,000 1,082,000 3,065,000 -53,000 2,441,000 1,498,000 -752,000 -3,582,000 -5,352,000 329,000 -4,022,000 -4,689,000 
  inventory-4,138,000 -2,811,000 7,700,000 3,515,000 721,000 -888,000 9,399,000 3,294,000 1,535,000 662,000 13,384,000 -1,378,000 -3,950,000 -3,433,000 -2,825,000 -7,558,000 -4,206,000 -4,405,000 -526,000 -1,954,000 -885,000 -3,572,000 385,000 -4,068,000 -915,000 -6,072,000 926,000 -1,427,000 -517,000 -5,127,000 
  prepaid expenses and other current assets2,244,000 -959,000 -2,741,000 -1,525,000 4,125,000 -1,646,000 -249,000 407,000 5,500,000 -4,549,000 -2,844,000 428,000 5,724,000 -5,061,000 1,912,000 -5,717,000 -2,008,000 2,183,000 1,311,000 -2,952,000 -2,724,000 923,000 -2,701,000 -602,000 1,692,000 1,500,000 593,000 382,000 -2,400,000 -1,058,000 
  other assets453,000 502,000 2,220,000 -1,952,000 -783,000 -616,000 -714,000 -123,000 221,000 -540,000 -4,911,000 348,000 -339,000 -317,000 -133,000 468,000 -477,000 -428,000 -1,045,000 -287,000 -643,000 -1,488,000 1,000 -870,000 -1,212,000 -588,000 -857,000 -179,000 -941,000 -285,000 
  accounts payable1,443,000 2,018,000 -1,397,000 3,190,000 -661,000 2,099,000 -2,424,000 -1,138,000 -530,000 -411,000 -112,000 -4,066,000 1,293,000 -3,019,000 -6,236,000 6,364,000 1,898,000 1,437,000 -3,259,000 3,165,000 2,818,000 4,582,000 -2,446,000 2,179,000 -1,002,000 2,113,000 -1,345,000 -2,022,000 838,000 2,701,000 
  accrued and other long-term liabilities1,472,000 1,693,000 -1,805,000 1,377,000 -421,000 1,555,000 -1,497,000 3,000 -1,697,000 1,855,000 -1,796,000 2,410,000 -103,000 -1,088,000 -1,106,000 -440,000 2,083,000 -736,000 775,000 251,000 3,490,000 -2,247,000 1,429,000 -1,312,000 971,000 -996,000 392,000 34,000 630,000 -1,366,000 
  deferred revenues-396,000 -736,000 707,000 -2,749,000 -1,927,000 2,745,000 2,815,000 663,000 96,000 -142,000 -350,000 -279,000 1,068,000 -647,000 16,000 -1,058,000 69,000 64,000 395,000 -114,000 207,000 1,312,000 81,000 -118,000       
  lease liabilities-702,000 450,000 -446,000 -782,000 -779,000 15,000 -373,000 -702,000 -329,000 -45,000 -701,000 -832,000 404,000 -813,000 -778,000 -752,000 -714,000 -690,000 -700,000 -692,000           
  non-current income taxes payable-83,000 65,000 -8,000 75,000 36,000 101,000 74,000 63,000 -1,548,000 155,000 73,000 -190,000 -49,000 153,000 84,000 130,000 -942,000 221,000 536,000 357,000 286,000 -52,000 -542,000 -45,000 37,000 345,000 1,740,000 262,000 285,000 255,000 
  net cash from operating activities-1,385,000 -20,000 -3,887,000 -5,617,000 -4,230,000 11,375,000 404,000 13,150,000 -4,107,000 644,000 10,000 -2,787,000 -4,761,000 -7,004,000 -10,130,000 -398,000 -1,030,000 4,115,000 -1,653,000 7,692,000 8,081,000 -1,079,000 -2,347,000 -711,000 3,756,000 -4,939,000 1,193,000 4,487,000 1,825,000 -4,170,000 
  capex-2,398,000 -1,944,000 -2,736,000 -1,714,000 -2,050,000 -1,134,000 -769,000 -3,342,000 -496,000 13,000 -7,207,000 -2,731,000 -8,492,000 -2,751,000 -5,446,000 -5,526,000 -4,387,000 -1,436,000 -4,527,000 -2,054,000 -1,606,000 -14,441,000 -4,072,000 -2,768,000 -1,899,000 -3,192,000 -2,831,000 -3,104,000 -2,010,000 
  free cash flows-3,783,000 -1,964,000 -6,623,000 -7,331,000 -6,280,000 10,241,000 -365,000 9,808,000 -4,603,000 657,000 -7,197,000 -5,518,000 -13,253,000 -9,755,000 -15,576,000 -5,924,000 -5,417,000 2,679,000 -6,180,000 5,638,000 6,475,000 -15,520,000 -6,419,000 -3,479,000 3,756,000 -6,838,000 -1,999,000 1,656,000 -1,279,000 -6,180,000 
  cash flows from investing activities:                              
  proceeds from sale of fixed assets                              
  purchases of property, plant and equipment-2,393,000 -2,281,000 -2,619,000 -1,611,000 -2,146,000 -1,556,000 -953,000 -2,746,000 -956,000 -684,000 -4,946,000 -3,549,000 -7,874,000 -5,019,000 -5,681,000 -5,674,000 -4,828,000 -3,134,000 -4,021,000 -2,355,000 -1,855,000 -15,185,000         
  purchase of marketable securities-34,288,000 -34,137,000 -30,149,000 -24,357,000 -24,899,000 -43,735,000 -24,914,000 -34,359,000 -49,985,000                   
  proceeds from maturities and sales of marketable securities34,136,000 30,232,000 33,768,000 24,900,000 24,365,000 24,915,000 44,142,000 25,091,000 24,998,000                     
  net cash from investing activities-1,950,000 -2,433,000 27,613,000 -1,980,000 -7,395,000 -1,548,000 -937,000 -2,339,000 -779,000 -10,045,000 -4,916,000 -4,344,000 -57,988,000 -5,133,000 -7,623,000 -5,761,000 -4,964,000 -3,505,000 -4,259,000 -2,612,000 -2,204,000 -15,464,000 -20,416,000 -3,072,000 -4,182,000 -2,734,000 -3,033,000 -2,865,000 -2,391,000 -3,390,000 
  cash flows from financing activities:                              
  proceeds from line of credit20,000,000                             
  proceeds from employee stock plan purchases  1,366,000   1,249,000   1,157,000   853,000   708,000   709,000       
  proceeds from stock option exercises41,000 121,000 279,000 84,000 127,000 10,000 255,000 53,000 189,000 143,000 51,000 384,000 73,000 689,000 170,000 205,000 196,000 574,000 258,000 260,000 299,000 558,000 528,000 117,000 448,000 467,000 201,000 38,000 62,000 61,000 
  tax payments related to stock award issuances-1,705,000 -1,356,000 -579,000 -657,000 -1,663,000 -1,625,000 -301,000 -535,000 -2,950,000 -182,000 -894,000 -1,421,000 -2,468,000 -78,000 -2,341,000 -3,667,000 -4,567,000 -31,000 -3,106,000 -1,157,000 -2,146,000 -11,000 -35,000 -9,000       
  net cash from financing activities-279,000 18,765,000 1,066,000 -573,000 -181,000 -1,615,000 1,203,000 -482,000 -1,541,000 -39,000 314,000 -1,037,000 -1,194,000 611,000 -1,318,000 -3,491,000 -4,381,000 82,932,000 -2,129,000 -15,978,000 -1,191,000 15,531,000 1,214,000 91,000 705,000 442,000 -16,702,000 36,468,000 102,024,000 -489,000 
  effect of exchange rate changes on cash231,000 56,000 -418,000 241,000 -114,000 -115,000 454,000 -59,000 -156,000 17,000 235,000 -280,000 -373,000 -59,000 21,000 -130,000 101,000 -227,000 172,000 400,000 -37,000 10,000 -62,000 -106,000 16,000 119,000 -162,000 367,000 -355,000 -16,000 
  net increase in cash, cash equivalents, and restricted cash-3,383,000 16,368,000    8,097,000     -4,357,000 -8,448,000 -64,316,000 -11,585,000 -19,050,000 -9,780,000 -10,274,000 83,315,000             
  cash, cash equivalents, and restricted cash, beginning of period66,088,000  53,466,000 58,078,000 146,784,000 102,573,000 -1,000            
  cash, cash equivalents, and restricted cash, end of period-3,383,000 82,456,000  -7,929,000 -11,920,000 61,563,000 1,124,000 10,270,000 -6,583,000 48,655,000 -4,357,000 -8,448,000 -64,316,000 135,199,000 -19,050,000 -9,780,000 -10,274,000 185,888,000 -7,870,000            
  supplemental disclosures:                              
  cash paid for interest411,000 12,000 21,000 20,000   20,000                   139,000 296,000 254,000 252,000 
  cash paid for income taxes164,000 47,000 414,000 -5,000 97,000 210,000 -14,000 8,000 118,000 144,000 192,000 61,000 110,000 79,000 92,000 41,000 152,000 241,000 -368,000 410,000 605,000 594,000 348,000 580,000 813,000 962,000 584,000 1,129,000 990,000 
  operating cash outflows from operating leases883,000 855,000 973,000 1,015,000 1,008,000 1,034,000 960,000 959,000 1,008,000 923,000 1,097,000 914,000 817,000 1,097,000                 
  right-of-use assets obtained in exchange for lease liabilities34,000 1,188,000 341,000 113,000 51,000 831,000 421,000 98,000 466,000 731,000 -893,000 1,020,000 -248,000 1,470,000 664,000 124,000 525,000 6,699,000 1,657,000 1,062,000 4,842,000 7,566,000         
  accrued purchases of property, equipment and patents-5,000 337,000 -117,000 -103,000 96,000 422,000 184,000 -596,000 460,000 697,000 -2,261,000 818,000 -618,000 2,268,000 235,000 148,000 441,000 1,698,000 -506,000 301,000 249,000 744,000 -447,000 323,000       
  reconciliation of cash, cash equivalents, and restricted cash:                              
  cash and cash equivalents-3,384,000 82,196,000 24,373,000 -7,930,000                           
  restricted cash1,000 260,000 1,000 1,000                           
  total cash, cash equivalents, and restricted cash-3,383,000 82,456,000 24,374,000 -7,929,000                           
  interest earned on marketable securities not yet received -227,000                             
  benefit from losses on accounts receivable                  4,000 22,000 -5,000 67,000   5,000 28,000 56,000 -217,000 143,000 40,000 
  non-cash restructuring charges                              
  acquisition of business, net of cash acquired             -291,000 -22,000            
  acquisition of intangible assets and capitalization of patents          27,000 -131,000 -114,000 -114,000                 
  net increase in cash and cash equivalents and restricted cash                              
  cash and cash equivalents and restricted cash, beginning of period                              
  cash and cash equivalents and restricted cash, end of period                              
  net decrease in cash, cash equivalents, and restricted cash   -7,929,000    10,270,000 -6,583,000 -9,423,000                     
  (increase) reduction in carrying amount of right-of-use assets     -70,000                         
  principal payments on loans, including capital leases                              
  payment of contingent consideration related to acquisition                            
  proceeds from public offering, net of offering costs                              
  (recoveries of) benefit from losses on accounts receivable                             
  unrealized gain on available-for-sale securities                              
  recoveries of losses on accounts receivable         -2,000                     
  benefit from (recoveries of) losses on accounts receivable          2,000 -4,000   2,000 -1,000 -71,000             
  loss on disposal of assets                             
  proceeds from public offerings, net of offering costs              -407,000 82,761,000         -786,000    
  proceeds from term loan                              
  principal payments on term loan, debt and financing leases                              
  (gain) loss on disposal of assets                     -1,000         
  proceeds from sale of assets                     41,000         
  cash paid (received) for interest              1,000 13,000 37,000 66,000     -537,000 -713,000 -783,000 -769,000     
  capitalization of patents               -87,000 -136,000 -80,000 -216,000 -89,000 -308,000 -320,000         
  principal payments on debt and financing leases               -29,000 -27,000 -372,000             
  gain on disposal of assets                              
  accrued offering costs                 406,000             
  loss on debt extinguishment                             
  proceeds from term loan and debt financing                              
  cash received (paid) for interest                              
  accrued acquisition consideration                  51,000            
  supplemental disclosure of noncash investing and financing activities:                              
  principal payments on term loans and financing leases                              
  cash received for interest                   -4,000 -68,000 384,000         
  proceeds from debt financing                              
  net increase in cash and cash equivalents                      -21,611,000 -3,798,000   -18,704,000 38,457,000   
  cash and cash equivalents, beginning of period                    117,252,000 149,478,000 36,687,000 
  cash and cash equivalents, end of period                    4,649,000 116,250,000 -21,611,000 -3,798,000 295,000 142,366,000 -18,704,000 38,457,000 101,103,000 28,622,000 
  operating lease liabilities                     -705,000         
  principal payments on debt and capital leases                     -16,000 12,000 -17,000 -25,000 -25,000 -16,117,000 -17,226,000 -45,000 -29,000 
  net proceeds from debt financing                     15,000,000        
  net decrease in cash and cash equivalents                     -1,002,000    -7,112,000    -8,065,000 
  purchases of property, equipment and patents                      -3,625,000 -3,091,000       
  cash paid on debt extinguishment                              
  proceeds from issuance of convertible preferred stock                              
  payments of other financing costs                              
  accrued deferred offering costs                           -257,000 290,000 797,000 
  gain on disposal of property and equipment                              
  proceeds from sale of property and equipment                          27,000   
  loss on disposal of property and equipment                        5,000  -2,000 13,000 
  customer advances                         -412,000 -18,000 -148,000 -56,000 166,000 
  deferred revenue                         -166,000 94,000 -645,000 236,000 156,000 
  purchases of property, equipment and intangibles                         -2,734,000 -3,060,000 -2,865,000 -2,399,000 -3,390,000 
  accrued purchases of property, equipment and intangibles                         835,000 -132,000 34,000 -705,000 1,380,000 
  depreciation and amortization                          1,976,000 2,194,000 2,172,000 1,946,000 
  (gain)/loss on disposal of property and equipment                              
  net proceeds from issuance of convertible preferred stock                              
  payments of deferred offering costs                             -521,000 

We provide you with 20 years of cash flow statements for nLIGHT stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of nLIGHT stock. Explore the full financial landscape of nLIGHT stock with our expertly curated income statements.

The information provided in this report about nLIGHT stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.