Ladder Capital Corp Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Ladder Capital Corp Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2016-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||
net income | 17,109,000 | 11,555,000 | 31,331,000 | 27,563,000 | 32,123,000 | 16,430,000 | 19,024,000 | 31,196,000 | 28,090,000 | 22,191,000 | 74,254,000 | 28,685,000 | 43,212,000 | 19,154,000 | 27,072,000 | 18,929,000 | 10,460,000 | 432,000 | -11,585,000 | 21,381,000 | -5,193,000 | -14,061,000 | 45,449,000 | 30,948,000 | 27,900,150 | 37,176,335 | 30,242,693 | 18,400,822 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||
(gain) loss on extinguishment of debt | -1,000 | -256,000 | 9,000 | -20,000 | 0 | -177,000 | -118,000 | -921,000 | -462,000 | -9,217,000 | 0 | 0 | ||||||||||||||||
depreciation and amortization | 8,043,000 | 7,336,000 | 7,466,000 | 8,146,000 | 8,413,000 | 8,302,000 | 7,770,000 | 7,144,000 | 7,471,000 | 7,529,000 | 7,909,000 | 7,864,000 | 7,558,000 | 9,342,000 | 9,481,000 | 9,320,000 | 9,464,000 | 9,536,000 | 9,437,000 | 9,817,000 | 9,816,000 | 10,009,000 | 9,319,000 | 9,030,000 | 18,172,916 | 6,829,090 | 7,022,927 | 7,422,067 |
unrealized (gain) loss on derivative instruments | 220,000 | -35,000 | 308,000 | 855,000 | -83,000 | 780,000 | 215,000 | 184,000 | -382,000 | 373,000 | 180,000 | -1,516,000 | 529,000 | 162,000 | -200,000 | -509,000 | 669,000 | -2,000 | 150,000 | -68,000 | 570,000 | -383,000 | -653,000 | 622,000 | -6,976,740 | -14,031,899 | 6,276,905 | 10,507,734 |
unrealized (gain) loss on securities | -103,000 | -687,000 | ||||||||||||||||||||||||||
benefit from (release of) loan loss reserves | -42,000 | -81,000 | 47,000 | 3,063,000 | 5,055,000 | 5,768,000 | 6,006,000 | 7,473,000 | 6,881,000 | 4,736,000 | 2,338,000 | 1,501,000 | -1,002,000 | 874,000 | -1,763,000 | -2,364,000 | -335,000 | -4,251,000 | -5,065,000 | |||||||||
amortization of equity based compensation | 2,996,000 | 11,215,000 | 2,237,000 | 3,177,000 | 3,117,000 | 10,298,000 | 3,202,000 | 3,205,000 | 3,046,000 | 9,124,000 | 3,797,000 | 3,738,000 | 3,637,000 | 20,412,000 | 3,427,000 | 3,072,000 | 3,525,000 | 5,276,000 | 21,771,000 | 4,219,000 | 2,712,000 | 14,026,000 | 3,441,000 | 3,575,000 | 7,336,183 | 3,751,365 | 4,227,472 | 2,324,980 |
amortization of deferred financing costs included in interest expense | 2,360,000 | 2,369,000 | 2,357,000 | 2,484,000 | 2,720,000 | 2,999,000 | 2,766,000 | 3,100,000 | 2,982,000 | 3,580,000 | 3,413,000 | 2,940,000 | 3,355,000 | 5,857,000 | 5,053,000 | 6,433,000 | 5,152,000 | 4,892,000 | 5,279,000 | 5,746,000 | 5,137,000 | 2,568,000 | 2,527,000 | 2,739,000 | 3,378,206 | 1,455,439 | 1,275,880 | 1,349,475 |
amortization of (premium)/discount on mortgage loan financing included in interest expense | -152,000 | -178,000 | ||||||||||||||||||||||||||
amortization of above- and below-market lease intangibles | -346,000 | -402,000 | -413,000 | -425,000 | -430,000 | -432,000 | -437,000 | -453,000 | -453,000 | -454,000 | -445,000 | -437,000 | -437,000 | -444,000 | -448,000 | -477,000 | -485,000 | -478,000 | -514,000 | -533,000 | -527,000 | -660,000 | -492,000 | -470,000 | -641,080 | 187,845 | 190,479 | 154,756 |
(accretion)/amortization of discount, premium and other fees on mortgage loans receivable | -2,603,000 | -2,747,000 | ||||||||||||||||||||||||||
(accretion)/amortization of discount and premium on securities | -492,000 | -476,000 | -373,000 | -265,000 | -153,000 | -306,000 | -556,000 | |||||||||||||||||||||
net result from mortgage loan receivables held for sale | -4,914,000 | -162,000 | 608,000 | -1,092,000 | 541,000 | -87,000 | -596,000 | 629,000 | 296,000 | 194,000 | ||||||||||||||||||
realized (gain) loss on securities | -488,000 | -541,000 | -97,000 | 0 | -22,000 | -53,000 | 0 | -23,000 | -8,000 | 307,000 | -2,000 | -9,000 | -12,000 | 96,000 | -715,000 | -285,000 | -15,000 | -579,000 | 321,000 | 303,000 | 15,523,000 | -3,011,000 | -4,185,000 | -3,397,000 | ||||
(gain) loss on real estate | 0 | -3,807,000 | -12,419,000 | -315,000 | ||||||||||||||||||||||||
(earnings) income from investments in unconsolidated ventures in excess of distributions received | 288,000 | 732,000 | 68,000 | 14,000 | -18,000 | 15,000 | 155,000 | -479,000 | -217,000 | -117,000 | -213,000 | -407,000 | ||||||||||||||||
origination of mortgage loan receivables held for sale | 0 | -63,360,000 | 0 | 0 | -6,468,000 | -54,850,000 | -93,325,000 | -50,630,000 | -35,404,000 | -41,000,000 | 0 | 0 | -40,000 | -212,805,000 | -392,063,000 | -220,773,000 | ||||||||||||
repayment of mortgage loan receivables held for sale | 0 | 0 | 57,000 | 46,000 | 44,000 | 36,000 | 35,000 | 77,000 | 228,000 | 64,000 | 175,000 | 122,000 | 817,045 | 169,118 | 465,770 | 316,067 | ||||||||||||
proceeds from sales of mortgage loan receivables held for sale | -2,000 | 6,631,000 | 132,493,000 | 75,547,000 | -27,000 | 56,473,000 | 66,468,000 | 189,359,000 | 450,054,000 | 143,654,000 | -939,622,907 | 652,639,556 | 943,415,997 | 783,762,354 | ||||||||||||||
change in deferred tax asset | 2,178,000 | -459,000 | 1,119,000 | -779,000 | 0 | 1,344,000 | -1,747,000 | 1,989,000 | 113,000 | 827,000 | -642,000 | -1,588,000 | 2,127,000 | -402,000 | ||||||||||||||
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||
accrued interest receivable | 1,972,000 | -2,338,000 | 3,767,000 | 4,243,000 | 2,261,000 | 1,026,000 | -1,177,000 | 591,000 | 2,148,000 | -856,000 | -4,595,000 | -3,499,000 | -2,395,000 | -805,000 | -1,311,000 | -1,188,000 | 568,000 | 2,580,000 | 2,088,000 | 523,000 | 4,449,000 | -2,165,000 | 1,281,000 | 1,570,000 | ||||
other assets | -3,198,000 | -609,000 | -3,865,000 | 3,224,000 | -1,511,000 | 1,213,000 | 611,000 | 6,388,000 | -1,349,000 | 1,902,000 | -863,000 | 3,433,000 | -477,000 | 2,332,000 | 2,512,000 | 3,560,000 | 1,251,000 | -1,565,000 | 3,725,000 | 2,858,000 | -1,630,000 | -13,731,000 | 7,423,000 | 389,000 | ||||
accrued expenses and other liabilities | -45,769,000 | 14,204,000 | -89,624,000 | 122,942,000 | 9,739,000 | -63,321,000 | 27,475,000 | 29,962,000 | -110,579,000 | 77,789,000 | 29,286,000 | 766,000 | 5,074,000 | 1,833,000 | -3,795,000 | 414,000 | 14,016,000 | -15,650,000 | 6,036,000 | -22,499,000 | 15,556,000 | -32,456,000 | 19,818,000 | -8,205,000 | -25,089,505 | 4,277,042 | ||
net cash from operating activities | 44,045,000 | -28,727,000 | -60,121,000 | 169,011,000 | 45,406,000 | -20,375,000 | 58,399,000 | 78,116,000 | -67,321,000 | 111,410,000 | 54,494,000 | 38,269,000 | 43,982,000 | -30,035,000 | 53,876,000 | 35,611,000 | 33,842,000 | -43,590,000 | 23,934,000 | 44,556,000 | 84,545,000 | -41,092,000 | 118,962,000 | -68,300,000 | 42,438,233 | -48,997,121 | 119,333,612 | 296,372,276 |
cash flows from investing activities: | ||||||||||||||||||||||||||||
origination and funding of mortgage loan receivables held for investment | -159,550,000 | -253,048,000 | -123,422,000 | -2,227,000 | -20,881,000 | -48,702,000 | -7,003,000 | |||||||||||||||||||||
repayment of mortgage loan receivables held for investment | 210,186,000 | 264,008,000 | 503,864,000 | 511,342,000 | 248,494,000 | 362,854,000 | 206,667,000 | 98,092,000 | 283,519,000 | 150,186,000 | 183,853,000 | 200,934,000 | 166,781,000 | 358,198,000 | 305,795,000 | 194,813,000 | 208,560,000 | 394,446,000 | 323,554,000 | 130,626,000 | 318,952,000 | 118,573,000 | 447,193,000 | 409,992,000 | 490,585,282 | 80,686,233 | 66,306,910 | 12,335,575 |
purchases of securities | -591,711,000 | -521,803,000 | -315,024,000 | -430,706,000 | -81,709,000 | -70,603,000 | -67,396,000 | -58,637,000 | -14,407,000 | -3,513,000 | ||||||||||||||||||
repayment of securities | 116,086,000 | 84,477,000 | 68,227,000 | 60,546,000 | 59,721,000 | 88,147,000 | 59,132,000 | 37,654,000 | 75,124,000 | 60,214,000 | ||||||||||||||||||
basis recovery of interest-only securities | 562,000 | 496,000 | 768,000 | 876,000 | 825,000 | 888,000 | 1,050,000 | 1,076,000 | 966,000 | 1,024,000 | 1,036,000 | 1,338,000 | 1,203,000 | 1,383,000 | ||||||||||||||
proceeds from sales of securities | 19,488,000 | 39,880,000 | 21,609,000 | 0 | 5,782,000 | 4,799,000 | 0 | 3,607,000 | 636,000 | 13,595,000 | ||||||||||||||||||
capital improvements of real estate | -635,000 | -872,000 | -1,651,000 | -3,015,000 | -458,000 | -1,373,000 | -1,734,000 | -1,144,000 | -870,000 | -626,000 | -1,292,000 | -1,799,000 | -3,107,000 | -751,000 | -2,004,000 | -1,250,000 | -350,000 | -1,269,000 | -3,614,000 | -509,000 | -1,040,000 | -940,000 | -3,986,000 | -1,899,000 | ||||
proceeds from sale of real estate | 0 | 13,079,000 | 44,640,000 | 10,759,000 | 0 | 137,408,000 | 9,503,000 | 84,143,000 | 79,473,000 | 55,777,000 | 52,611,000 | 38,732,000 | 43,750,000 | 4,508,000 | 51,170,000 | 266,000 | 11,160,000 | 1,329,000 | 2,273,000 | -30,508,515 | 38,559,675 | 44,966,023 | 19,935,817 | |||||
capital contributions and advances to investment in unconsolidated joint ventures | 0 | 0 | 56,000 | 31,000 | ||||||||||||||||||||||||
proceeds from fhlb stock | 0 | 0 | 4,050,000 | 1,125,000 | 0 | 2,700,000 | ||||||||||||||||||||||
net cash from investing activities | -405,574,000 | -373,783,000 | 199,091,000 | 146,950,000 | 249,585,000 | 337,135,000 | 190,841,000 | 79,395,000 | 335,003,000 | 188,264,000 | 289,685,000 | 44,911,000 | -81,070,000 | -171,936,000 | -718,780,000 | -242,982,000 | -378,437,000 | 688,739,000 | 851,787,000 | 257,169,000 | 910,774,000 | -477,465,000 | 159,172,000 | -236,381,000 | ||||
cash flows from financing activities: | ||||||||||||||||||||||||||||
deferred financing costs paid | -152,000 | -1,681,000 | -8,754,000 | -7,773,000 | -473,000 | -1,321,000 | -994,000 | -729,000 | -838,000 | -817,000 | -134,000 | -6,437,000 | -230,000 | -1,510,000 | -410,000 | 7,296,000 | -9,486,000 | -621,000 | -506,000 | -145,000 | -5,184,000 | -12,186,000 | -2,457,000 | 0 | ||||
proceeds from borrowings under debt obligations | 347,532,000 | 250,000 | 13,269,000 | 513,052,000 | 60,711,000 | 80,942,000 | 176,669,000 | 6,133,000 | 136,868,000 | 601,338,000 | 873,598,000 | 666,420,000 | 442,782,000 | 443,866,000 | 1,141,550,000 | 224,182,000 | 1,521,775,000 | 1,631,557,000 | 888,242,000 | 1,086,117,000 | 2,121,828,000 | 5,924,969,000 | 4,216,183,000 | 3,809,154,000 | ||||
repayment and repurchase of borrowings under debt obligations | -335,213,000 | -367,008,000 | -463,170,000 | -299,392,000 | -351,024,000 | -199,184,000 | -188,100,000 | -140,125,000 | -262,089,000 | -757,779,000 | ||||||||||||||||||
cash dividends paid to class a common shareholders | -29,003,000 | -30,739,000 | -28,897,000 | -28,914,000 | -28,981,000 | -30,918,000 | -28,687,000 | -28,688,000 | -28,688,000 | -30,356,000 | -28,557,000 | -27,368,000 | -24,944,000 | -26,142,000 | -26,245,000 | -23,736,000 | -21,417,000 | -36,395,000 | -37,340,000 | -224,000 | -36,066,000 | |||||||
capital distributed to noncontrolling interests in consolidated ventures | -110,000 | 0 | -23,000 | -200,000 | -15,000 | 0 | -15,000 | -511,000 | -16,146,000 | -5,804,000 | ||||||||||||||||||
payment of liability assumed in exchange for shares for the minimum withholding taxes on vesting restricted stock | 0 | -8,707,000 | 0 | -10,000 | -1,000 | -8,883,000 | 0 | -10,000 | 0 | -7,852,000 | 0 | -35,000 | 0 | -11,321,000 | -4,421,000 | -7,865,000 | -29,000 | -154,000 | -9,078,000 | -1,141,000 | -23,000 | |||||||
purchase of treasury stock | -6,620,000 | -2,317,000 | -4,483,000 | -1,191,000 | -211,000 | -647,000 | 0 | -196,000 | 0 | -2,285,000 | -1,758,000 | -1,502,000 | -4,045,000 | -611,000 | -214,000 | -452,000 | -895,000 | -482,000 | -1,206,000 | 0 | 0 | |||||||
net cash from financing activities | -23,471,000 | -410,202,000 | -492,145,000 | 175,772,000 | -320,002,000 | -160,211,000 | -41,127,000 | -163,615,000 | -154,762,000 | -198,262,000 | -41,756,000 | -8,932,000 | -175,205,000 | 75,649,000 | -477,374,000 | -509,173,000 | -257,993,000 | -743,536,000 | 785,032,000 | -44,141,000 | 211,001,000 | -1,495,330,384 | 839,359,147 | |||||
net increase in cash, cash equivalents and restricted cash | -385,000,000 | -812,712,000 | -353,175,000 | 491,733,000 | -25,011,000 | 156,549,000 | 208,113,000 | -6,104,000 | 112,920,000 | 101,412,000 | 302,423,000 | 74,248,000 | -212,293,000 | -126,322,000 | 167,775,000 | 366,548,000 | 43,732,000 | 251,783,000 | 266,475,000 | 233,993,000 | -93,680,000 | |||||||
cash, cash equivalents and restricted cash at beginning of period | 0 | 1,346,039,000 | 1,000 | 0 | 0 | 1,075,942,000 | 0 | 0 | 0 | 659,602,000 | 0 | 0 | 0 | 621,546,000 | 1,284,284,000 | 0 | 0 | 0 | 355,746,000 | 0 | 0 | |||||||
cash, cash equivalents and restricted cash at end of period | -385,000,000 | 533,327,000 | -353,174,000 | 491,733,000 | -25,011,000 | 1,232,491,000 | 208,113,000 | -6,104,000 | 112,920,000 | 761,014,000 | 302,423,000 | 74,248,000 | -212,293,000 | 495,224,000 | 1,452,059,000 | 366,548,000 | 43,732,000 | 251,783,000 | 622,221,000 | 233,993,000 | -93,680,000 | |||||||
non-cash investing and financing activities: | ||||||||||||||||||||||||||||
securities and derivatives purchased, not settled | 31,777,000 | 19,000 | 15,000 | 2,936,000 | 16,000 | -3,775,000 | 3,776,000 | |||||||||||||||||||||
repayment in transit of mortgage loans receivable held for investment | -18,900,000 | 19,822,000 | 129,475,000 | -74,631,000 | 6,755,000 | 40,357,000 | -39,203,000 | 21,309,000 | -2,391,000 | -30,454,000 | 33,400,000 | 18,373,000 | 50,832,000 | |||||||||||||||
non-cash disposition of loans via foreclosure | 2,971,000 | |||||||||||||||||||||||||||
real estate and real estate held for sale acquired in settlement of mortgage loans receivable held for investment | 0 | |||||||||||||||||||||||||||
dividends declared, not paid | 1,428,000 | 29,493,000 | 165,000 | 467,000 | 485,000 | 30,721,000 | 506,000 | 499,000 | 487,000 | 30,802,000 | 568,000 | 1,727,000 | 2,942,000 | 26,763,000 | 26,530,000 | |||||||||||||
repayments in transit of securities | 582,000 | 27,000 | ||||||||||||||||||||||||||
non-cash operating lease expense | 329,000 | -252,000 | 237,000 | 17,000 | 65,000 | 381,000 | 538,000 | 538,000 | ||||||||||||||||||||
unrealized (gain) loss on equity securities | -23,000 | 9,000 | -17,000 | 6,000 | -36,000 | 61,000 | 30,000 | -14,000 | 0 | 0 | -401,000 | 533,000 | -396,000 | -253,000 | ||||||||||||||
(accretion)/amortization of discount, premium and other fees on loans | -3,684,000 | -3,044,000 | -3,851,000 | -4,040,000 | -4,075,000 | -3,152,000 | -4,834,000 | -6,985,000 | -5,827,000 | -4,679,000 | -5,091,000 | -5,162,000 | ||||||||||||||||
realized (gain) loss on sale of derivative instruments | -8,000 | 22,000 | 0 | |||||||||||||||||||||||||
capital distribution from investment in unconsolidated ventures | 0 | 0 | ||||||||||||||||||||||||||
purchase of derivative instruments | 45,000 | 0 | -148,000 | -155,000 | 0 | -86,000 | 1,000 | -65,000 | -46,000 | -100,000 | -51,000 | |||||||||||||||||
sale of derivative instruments | 35,000 | 12,000 | -17,000 | 1,000 | 149,000 | 297,000 | -1,000 | 51,000 | ||||||||||||||||||||
capital contributed by noncontrolling interests in consolidated ventures | 0 | 0 | ||||||||||||||||||||||||||
supplemental information: | ||||||||||||||||||||||||||||
cash paid for interest, net of amounts capitalized | 36,146,000 | 54,362,000 | ||||||||||||||||||||||||||
cash paid (received) for income taxes | 7,000 | 863,000 | ||||||||||||||||||||||||||
securities and derivatives sold, not settled | 0 | 12,000 | 0 | 0 | -44,000 | 54,000 | ||||||||||||||||||||||
repurchase of treasury shares, not settled | ||||||||||||||||||||||||||||
net settlement of sale of real estate, subject to debt - real estate | 0 | |||||||||||||||||||||||||||
net settlement of sale of real estate, subject to debt - debt obligations | 0 | |||||||||||||||||||||||||||
real estate acquired in former unconsolidated venture agreement | 0 | 0 | ||||||||||||||||||||||||||
amortization of premium/discount on mortgage loan financing included in interest expense | -218,000 | -189,000 | -151,000 | -152,000 | -152,000 | -150,000 | -150,000 | -82,000 | -149,000 | -170,000 | -330,000 | |||||||||||||||||
transfer of real estate, net into real estate held for sale | -7,402,000 | 0 | -55,412,000 | |||||||||||||||||||||||||
settlement of mortgage loan receivable held for investment by real estate | -28,105,000 | -14,541,000 | -60,911,000 | -43,129,000 | ||||||||||||||||||||||||
real estate and real estate held for sale acquired in settlement of mortgage loan receivable held for investment | ||||||||||||||||||||||||||||
real estate acquired in settlement of mortgage loan receivable held for investment | 14,110,000 | 57,126,000 | 43,750,000 | |||||||||||||||||||||||||
unrealized (gain) loss on agency interest-only securities | -26,000 | 33,000 | 112,000 | -123,000 | 24,000 | 5,000 | 19,000 | -3,000 | 4,000 | 19,000 | 48,000 | 20,000 | -80,000 | -9,000 | -98,000 | -76,000 | -46,000 | -16,000 | 1,034,146 | |||||||||
realized (gain) loss on disposition of loan via foreclosure | 0 | 0 | ||||||||||||||||||||||||||
realized (gain) loss on sale of real estate | 0 | -53,897,000 | -4,393,000 | -28,554,000 | -29,154,000 | -18,611,000 | -17,766,000 | 14,000 | -21,588,000 | 1,000 | -10,529,000 | -429,000 | -2,082,000 | |||||||||||||||
insurance proceeds for remediation work due to property damage | 0 | 0 | 0 | 473,000 | 747,000 | 0 | ||||||||||||||||||||||
insurance proceeds used for remediation work due to property damage | -5,000 | -91,000 | 0 | 302,000 | -293,000 | -36,000 | -1,260,000 | 0 | ||||||||||||||||||||
purchases of mortgage loan receivables held for investment | ||||||||||||||||||||||||||||
proceeds from sale of mortgage loan receivables held for investment | ||||||||||||||||||||||||||||
purchases of real estate | 0 | -1,201,000 | 0 | 0 | -6,239,000 | -6,330,000 | -8,834,000 | |||||||||||||||||||||
re-issuance of treasury stock | ||||||||||||||||||||||||||||
issuance of common stock | 0 | 0 | 3,000 | 1,000 | -1,000 | 0 | 0 | 259,037,500 | ||||||||||||||||||||
reissuance of treasury stock | -1,000 | -1,000 | 1,000 | |||||||||||||||||||||||||
(accretion)/amortization of discount, premium and other fees on securities | -206,000 | -501,000 | -467,000 | -184,000 | -139,000 | -37,000 | ||||||||||||||||||||||
origination of mortgage loan receivables held for investment | -11,600,000 | -32,616,000 | -51,343,000 | -179,108,000 | -355,807,000 | -648,507,000 | -1,017,872,000 | -496,300,000 | -679,161,000 | -116,555,000 | -10,446,000 | -8,869,000 | -20,411,000 | -313,936,000 | -466,224,000 | -501,329,000 | ||||||||||||
realized gain on sale of derivative instruments | 244,000 | 103,000 | 0 | -86,000 | -125,000 | 0 | -24,000 | |||||||||||||||||||||
unrealized (gain) loss on investment in mutual fund | -63,000 | 0 | -1,086,000 | 991,000 | -97,000 | -54,000 | ||||||||||||||||||||||
realized (gain) loss on sale of mortgage loan receivables held for sale | 428,000 | -796,000 | 1,930,000 | 949,000 | -1,713,000 | -3,293,000 | 26,000 | -1,126,000 | -5,921,000 | -1,005,000 | -16,169,000 | -11,247,000 | ||||||||||||||||
realized (gain) loss on sale of mortgage loan receivables held for investment | 2,931,000 | 0 | ||||||||||||||||||||||||||
purchases of real estate securities | -28,134,000 | -22,816,000 | -19,190,000 | -26,033,000 | -103,120,000 | -42,544,000 | -61,342,000 | -40,016,000 | -1,028,000 | -1,038,000 | -123,000 | -438,423,000 | -452,788,000 | -364,853,000 | ||||||||||||||
repayment of real estate securities | 47,974,000 | 34,670,000 | 44,438,000 | 57,756,000 | 28,678,000 | 29,563,000 | 95,713,000 | 10,540,000 | 40,712,000 | 42,414,000 | 19,405,000 | 43,627,000 | 313,412,000 | 68,025,000 | 518,387,469 | 42,991,362 | 76,062,292 | 46,701,877 | ||||||||||
proceeds from sales of real estate securities | 326,000 | 724,000 | 469,000 | 4,261,000 | 73,635,000 | 25,721,000 | 10,175,000 | 329,063,000 | 365,706,000 | 33,992,000 | 426,093,000 | 106,367,000 | 321,369,000 | 149,893,000 | -25,804,884 | 335,185,619 | 171,627,985 | 58,286,280 | ||||||||||
proceeds from sale of fhlb stock | 0 | 0 | 1,125,000 | 0 | 18,040,000 | |||||||||||||||||||||||
repayment of borrowings under debt obligations | -868,757,000 | -634,205,000 | -581,504,000 | -328,495,000 | -673,246,000 | -435,030,000 | -1,308,129,000 | -2,077,161,000 | -1,396,667,000 | -1,315,533,000 | -2,829,356,000 | -5,073,000,000 | -4,251,861,000 | -3,557,336,000 | ||||||||||||||
capital distributed to noncontrolling interests in operating partnership | -34,000 | -332,000 | -2,198,000 | -4,134,000 | -4,441,000 | -4,284,000 | ||||||||||||||||||||||
issuance of purchase right | 0 | 0 | ||||||||||||||||||||||||||
exchange of noncontrolling interest for common stock | 0 | 0 | 697,096,682 | |||||||||||||||||||||||||
change in deferred tax asset related to exchanges of noncontrolling interest for common stock | ||||||||||||||||||||||||||||
rebalancing of ownership percentage between company and operating partnership | -1,661,514 | -12,773,476 | 14,666,762 | |||||||||||||||||||||||||
property insurance proceeds | 0 | |||||||||||||||||||||||||||
repayments in transit of real estate securities | -8,191,000 | |||||||||||||||||||||||||||
(earnings) income from investments in unconsolidated joint ventures in excess of distributions received | 191,000 | -353,000 | ||||||||||||||||||||||||||
capital distribution from investment in unconsolidated joint ventures | 2,284,000 | 3,280,000 | 12,174,000 | 6,926,000 | 2,181,000 | 3,366,000 | 210,000 | 211,000 | 215,000 | 2,495,000 | 7,394,000 | |||||||||||||||||
capital distributed to noncontrolling interests in consolidated joint ventures | -140,000 | -269,000 | -155,000 | -5,968,000 | -368,000 | -3,296,000 | -200,000 | -751,000 | ||||||||||||||||||||
real estate acquired in former unconsolidated joint venture agreement | 15,436,000 | |||||||||||||||||||||||||||
impairment of real estate | 0 | 0 | ||||||||||||||||||||||||||
amortization of premium on mortgage loan financing | -228,000 | -336,000 | -389,000 | -273,000 | -294,000 | -279,000 | -278,000 | -309,000 | -284,000 | -526,000 | ||||||||||||||||||
purchases of mortgage loan receivables held for sale | 0 | |||||||||||||||||||||||||||
distributions from operations of investment in unconsolidated joint ventures | 250,000 | 0 | ||||||||||||||||||||||||||
capitalization of interest on investment in unconsolidated joint ventures | 0 | 0 | ||||||||||||||||||||||||||
purchase of fhlb stock | 0 | 0 | ||||||||||||||||||||||||||
capital contributed by noncontrolling interests in consolidated joint ventures | 0 | 209,000 | 348,000 | 303,000 | 0 | 307,000 | ||||||||||||||||||||||
transfer from mortgage loans receivable held for sale to mortgage loans receivable held for investment, net, at amortized cost | ||||||||||||||||||||||||||||
transfer of real estate and related lease intangible, net into real estate held for sale | ||||||||||||||||||||||||||||
amortization of premium/(accretion) of discount and other fees on loans | -3,255,000 | -2,299,000 | -3,408,000 | -3,063,000 | -3,550,000 | -4,993,000 | -3,924,000 | -3,440,000 | -4,111,000 | |||||||||||||||||||
amortization of premium/(accretion) of discount and other fees on securities | 93,000 | 48,000 | 35,000 | 54,000 | 29,000 | 12,000 | 431,000 | 135,000 | 169,000 | |||||||||||||||||||
deferred tax asset | -1,283,000 | -1,227,000 | 1,219,000 | -6,728,000 | -3,092,000 | -2,123,000 | 12,037,000 | -2,591,000 | 1,069,000 | |||||||||||||||||||
proceeds from sale of mortgage loan receivables held for investment, at amortized cost | 0 | 0 | 46,557,000 | 98,079,000 | 7,048,000 | |||||||||||||||||||||||
basis recovery of agency interest-only securities | 1,626,000 | 1,676,000 | 2,002,000 | 1,635,000 | 2,123,000 | 1,973,000 | 1,880,000 | 2,747,000 | 2,926,000 | |||||||||||||||||||
(income) income from investments in unconsolidated joint ventures in excess of distributions received | -237,000 | -436,000 | -462,000 | -447,000 | -471,000 | -441,000 | 185,000 | -1,095,000 | ||||||||||||||||||||
realized (gain) loss on disposition of loan | 26,000 | -149,000 | 0 | 0 | 51,000 | |||||||||||||||||||||||
(gain) loss on extinguishment/defeasance of debt | -6,000 | -1,167,000 | -19,016,000 | -2,061,000 | 0 | 0 | ||||||||||||||||||||||
common stock offering costs | ||||||||||||||||||||||||||||
benefit from loan losses | -729,000 | 26,581,000 | 2,000,000 | 0 | -150,000 | 150,000 | 150,000 | 150,000 | ||||||||||||||||||||
payments pursuant to tax receivable agreement | ||||||||||||||||||||||||||||
realized gain on sale of mortgage loan receivables held for sale | ||||||||||||||||||||||||||||
realized gain on disposition of loan | ||||||||||||||||||||||||||||
realized (gain) loss on real estate securities | ||||||||||||||||||||||||||||
realized gain on sale of real estate | ||||||||||||||||||||||||||||
realized gain on assignment of mortgage loan financing | ||||||||||||||||||||||||||||
income from investments in unconsolidated joint ventures in excess of distributions received | ||||||||||||||||||||||||||||
reduction (addition) of cash collateral held by broker for derivatives | ||||||||||||||||||||||||||||
sale of fhlb stock | ||||||||||||||||||||||||||||
reduction (addition) of cash collateral held by broker | ||||||||||||||||||||||||||||
addition (reduction) of deposits received for loan originations | ||||||||||||||||||||||||||||
escrow cash and title deposits included in other assets | ||||||||||||||||||||||||||||
capital contributions to investment in unconsolidated joint ventures | ||||||||||||||||||||||||||||
distributions received from investments in unconsolidated joint ventures in excess of income | ||||||||||||||||||||||||||||
capital contributions to investment in mutual fund | ||||||||||||||||||||||||||||
partners’ capital distributions | ||||||||||||||||||||||||||||
capital contributed by noncontrolling interests in operating partnership | ||||||||||||||||||||||||||||
net increase in cash | -73,435,073 | 2,867,034 | -30,499,487 | 36,723,526 | ||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 30,216,743 | 0 | 0 | 78,742,257 | ||||||||||||||||||||||||
cash and cash equivalents at end of period | -43,218,330 | 2,867,034 | -30,499,487 | 115,465,783 | ||||||||||||||||||||||||
accretion/amortization of discount, premium and other fees on loans and securities | 26,546,653 | 20,062,028 | 17,144,061 | |||||||||||||||||||||||||
realized gain on real estate securities | ||||||||||||||||||||||||||||
earnings on investment in unconsolidated joint ventures | ||||||||||||||||||||||||||||
distributions of return on capital from investment in unconsolidated joint ventures | 127,514 | 804,491 | 799,690 | |||||||||||||||||||||||||
due to brokers | -13,224,447 | 30,090,186 | ||||||||||||||||||||||||||
due from brokers | ||||||||||||||||||||||||||||
amount payable pursuant to tax receivable agreement | ||||||||||||||||||||||||||||
cash flows used in investing activities: | ||||||||||||||||||||||||||||
origination and purchases of mortgage loan receivables held for investment | ||||||||||||||||||||||||||||
addition of deposits received for loan originations | 4,042,982 | |||||||||||||||||||||||||||
security deposits included in other assets | -347,432 | 2,007,219 | ||||||||||||||||||||||||||
distributions of return of capital from investment in unconsolidated joint ventures | 97,486 | 1,657,365 | 1,500,000 | |||||||||||||||||||||||||
purchases of real estate and capital improvements | ||||||||||||||||||||||||||||
deferred financing costs | ||||||||||||||||||||||||||||
proceeds from repurchase agreements | 2,480,223,414 | 3,255,648,891 | 1,405,389,678 | |||||||||||||||||||||||||
repayment of repurchase agreements | ||||||||||||||||||||||||||||
proceeds from borrowings under credit agreements | ||||||||||||||||||||||||||||
repayment of borrowings under credit agreements | ||||||||||||||||||||||||||||
proceeds from revolving credit facility | ||||||||||||||||||||||||||||
repayment of revolving credit facility | ||||||||||||||||||||||||||||
proceeds from mortgage loan financing | ||||||||||||||||||||||||||||
repayment of mortgage loan financing | ||||||||||||||||||||||||||||
proceeds from fhlb borrowings | 1,434,000,000 | 1,082,000,000 | 1,649,000,000 | |||||||||||||||||||||||||
repayments of fhlb borrowings | ||||||||||||||||||||||||||||
proceeds from notes issued | ||||||||||||||||||||||||||||
partners’ capital contributions | ||||||||||||||||||||||||||||
capital contributed by a noncontrolling interest | ||||||||||||||||||||||||||||
capital distributed by a noncontrolling interest | ||||||||||||||||||||||||||||
shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock | ||||||||||||||||||||||||||||
adjustment to tax receivable agreement as a result of the exchange of class b shares | ||||||||||||||||||||||||||||
cash paid for interest | 21,242,364 | 9,950,648 | 19,315,740 | |||||||||||||||||||||||||
cash paid for income taxes | -1,877,678 | 10,322,383 | 1,094,686 | |||||||||||||||||||||||||
supplemental disclosure of non-cash operating activities: | ||||||||||||||||||||||||||||
establishment of deferred tax asset | ||||||||||||||||||||||||||||
supplemental disclosure of non-cash investing activities: | ||||||||||||||||||||||||||||
transfer from mortgage loan receivables held for investment, at amortized cost to mortgage loan receivable held for sale | -200,000 | |||||||||||||||||||||||||||
transfer from real estate, net to real estate held for sale | 292,608 | |||||||||||||||||||||||||||
supplemental disclosure of non-cash financing activities: | ||||||||||||||||||||||||||||
exchange of capital for common stock | 0 | 0 | 483,567,974 | |||||||||||||||||||||||||
change in other comprehensive income related to change in current and deferred tax asset | ||||||||||||||||||||||||||||
amortization of (premium) discount on long-term debt | ||||||||||||||||||||||||||||
realized gain on sale of mortgage loan receivables | ||||||||||||||||||||||||||||
proceeds from long-term financing | 0 | 41,083,035 | ||||||||||||||||||||||||||
repayment of long-term financing | ||||||||||||||||||||||||||||
change in other comprehensive income related to change in current and deferred tax provision | ||||||||||||||||||||||||||||
realized gain on sale of real estate securities | ||||||||||||||||||||||||||||
cash collateral held by broker for derivatives | 3,999,088 | |||||||||||||||||||||||||||
purchases of real estate and capital improvments | ||||||||||||||||||||||||||||
capital distributed to a noncontrolling interest | ||||||||||||||||||||||||||||
change in other comprehensive income related to change in deferred tax asset | 305,950 |
We provide you with 20 years of cash flow statements for Ladder Capital Corp stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Ladder Capital Corp stock. Explore the full financial landscape of Ladder Capital Corp stock with our expertly curated income statements.
The information provided in this report about Ladder Capital Corp stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.