Kearny Financial Corp(NASDAQ:KRNY)
Kearny Financial Corp. operates as the holding company for Kearny Bank that provides various banking products and services in the United States. The company offers various deposit products, including interest-bearing and non-interest-bearing checking accounts, money market deposit accounts, savings ...
Website: http://www.kearnybank.com
Full Time Employees: 494
Sector: Financial Services
Industry: Banks-Regional
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-03-31 | 2017-12-31 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
interest income | ||||||||||||||||||||||||||||||||||
loans | 66,310,000 | 67,410,000 | 68,349,000 | 66,485,000 | 64,768,000 | 65,408,000 | 66,331,000 | 63,384,000 | 62,769,000 | 62,044,000 | 60,172,000 | 57,996,000 | 52,935,000 | 45,846,000 | 47,575,000 | 48,230,000 | 49,307,000 | 49,466,000 | 52,180,000 | 46,603,000 | 45,608,000 | 48,600,000 | 48,116,000 | 49,015,000 | 47,437,000 | 30,728,000 | 30,610,000 | 28,235,000 | 27,407,000 | 25,697,000 | 25,585,000 | 24,641,000 | 22,032,000 | |
taxable investment securities | 11,425,000 | 11,623,000 | 12,600,000 | 12,322,000 | 12,738,000 | 13,803,000 | 14,384,000 | 16,756,000 | 16,265,000 | 15,736,000 | 15,459,000 | 13,221,000 | 10,439,000 | 8,024,000 | 7,595,000 | 8,212,000 | 7,891,000 | 7,707,000 | 7,336,000 | 10,526,000 | 9,698,000 | 9,328,000 | 9,511,000 | 9,051,000 | 8,879,000 | |||||||||
tax-exempt investment securities | 34,000 | 35,000 | 41,000 | 49,000 | 55,000 | 59,000 | 71,000 | 84,000 | 87,000 | 91,000 | 99,000 | 219,000 | 285,000 | 316,000 | 327,000 | 333,000 | 410,000 | 433,000 | 454,000 | 547,000 | 666,000 | 693,000 | 710,000 | 713,000 | 716,000 | |||||||||
other interest-earning assets | 1,400,000 | 1,584,000 | 1,518,000 | 1,549,000 | 1,773,000 | 2,215,000 | 2,466,000 | 2,401,000 | 2,047,000 | 1,821,000 | 1,441,000 | 1,005,000 | 761,000 | 415,000 | 415,000 | 431,000 | 705,000 | 787,000 | 914,000 | 1,100,000 | 1,210,000 | 1,278,000 | 1,320,000 | 1,243,000 | 1,174,000 | 715,000 | 704,000 | 481,000 | 421,000 | 581,000 | 462,000 | 374,000 | 439,000 | |
total interest income | 79,169,000 | 80,652,000 | 82,508,000 | 80,405,000 | 79,334,000 | 81,485,000 | 83,252,000 | 82,625,000 | 81,168,000 | 79,692,000 | 77,171,000 | 72,441,000 | 64,420,000 | 54,601,000 | 55,912,000 | 57,206,000 | 58,313,000 | 58,393,000 | 60,884,000 | 58,776,000 | 57,182,000 | 59,899,000 | 59,657,000 | 60,022,000 | 58,206,000 | 38,545,000 | 38,032,000 | 35,008,000 | 34,315,000 | 32,806,000 | 32,882,000 | 31,824,000 | 29,415,000 | |
interest expense | ||||||||||||||||||||||||||||||||||
deposits | 31,045,000 | 33,148,000 | 33,931,000 | 33,607,000 | 34,912,000 | 36,721,000 | 35,018,000 | 30,340,000 | 27,567,000 | 26,226,000 | 22,246,000 | 18,822,000 | 10,869,000 | 3,565,000 | 3,663,000 | 4,065,000 | 6,670,000 | 8,647,000 | 11,062,000 | 14,768,000 | 15,590,000 | 16,055,000 | 14,114,000 | 12,727,000 | 10,539,000 | 7,026,000 | 6,649,000 | 5,420,000 | 5,410,000 | 5,361,000 | 4,932,000 | 4,529,000 | 4,072,000 | |
borrowings | 8,888,000 | 9,535,000 | 10,873,000 | 10,955,000 | 10,380,000 | 12,152,000 | 15,788,000 | 16,446,000 | 14,441,000 | 13,286,000 | 12,554,000 | 8,836,000 | 5,020,000 | 3,309,000 | 3,562,000 | 3,551,000 | 4,012,000 | 5,193,000 | 5,660,000 | 6,398,000 | 6,985,000 | 7,157,000 | 6,905,000 | 7,946,000 | 7,487,000 | 4,462,000 | 4,548,000 | 3,381,000 | 3,289,000 | 3,424,000 | 3,486,000 | 3,357,000 | 2,987,000 | |
total interest expense | 39,933,000 | 42,683,000 | 44,804,000 | 44,562,000 | 45,292,000 | 48,873,000 | 50,806,000 | 46,786,000 | 42,008,000 | 39,512,000 | 34,800,000 | 27,658,000 | 15,889,000 | 6,874,000 | 7,225,000 | 7,616,000 | 10,682,000 | 13,840,000 | 16,722,000 | 21,166,000 | 22,575,000 | 23,212,000 | 21,019,000 | 20,673,000 | 18,026,000 | 11,488,000 | 11,197,000 | 8,801,000 | 8,699,000 | 8,785,000 | 8,418,000 | 7,886,000 | 7,059,000 | |
net interest income | 39,236,000 | 37,969,000 | 37,704,000 | 35,843,000 | 34,042,000 | 32,612,000 | 32,446,000 | 35,839,000 | 39,160,000 | 40,180,000 | 42,371,000 | 44,783,000 | 48,531,000 | 47,727,000 | 48,687,000 | 49,590,000 | 47,631,000 | 44,553,000 | 44,162,000 | 37,610,000 | 34,607,000 | 36,687,000 | 38,638,000 | 39,349,000 | 40,180,000 | 27,057,000 | 26,835,000 | 26,207,000 | 25,616,000 | 24,021,000 | 24,464,000 | 23,938,000 | 22,356,000 | |
provision for credit losses | 391,000 | 567,000 | 1,785,000 | 366,000 | 107,000 | 108,000 | 2,105,000 | 245,000 | ||||||||||||||||||||||||||
net interest income after provision for credit losses | 38,845,000 | 37,402,000 | 34,058,000 | 33,676,000 | 32,505,000 | 32,338,000 | 33,734,000 | 38,915,000 | ||||||||||||||||||||||||||
non-interest income | ||||||||||||||||||||||||||||||||||
fees and service charges | 922,000 | 1,295,000 | 892,000 | 655,000 | 573,000 | 627,000 | 635,000 | 624,000 | 748,000 | 699,000 | 910,000 | 734,000 | 763,000 | 617,000 | 698,000 | 607,000 | 1,325,000 | 1,896,000 | 1,076,000 | 1,338,000 | 2,145,000 | 1,468,000 | 1,674,000 | 1,258,000 | 1,173,000 | 1,537,000 | 1,409,000 | 498,000 | 1,289,000 | 663,000 | 794,000 | 709,000 | 673,000 | |
gain on sale of loans | 193,000 | 224,000 | 199,000 | 190,000 | 112,000 | 304,000 | 200,000 | 104,000 | 215,000 | 199,000 | -2,373,000 | 134,000 | 395,000 | 376,000 | 970,000 | 1,006,000 | 943,000 | 2,378,000 | 1,890,000 | 565,000 | 668,000 | 605,000 | 151,000 | 101,000 | 132,000 | 346,000 | 200,000 | 245,000 | 459,000 | 300,000 | 156,000 | 76,000 | 72,000 | |
income from bank owned life insurance | 2,646,000 | 2,710,000 | 2,689,000 | 2,869,000 | 2,617,000 | 2,619,000 | 2,567,000 | 1,162,000 | 1,666,000 | 1,605,000 | 1,581,000 | 1,761,000 | 3,698,000 | 1,511,000 | 1,562,000 | 1,561,000 | 1,530,000 | 1,596,000 | 1,596,000 | 1,532,000 | 1,576,000 | 1,580,000 | 1,560,000 | 1,599,000 | 1,594,000 | 1,227,000 | 1,264,000 | 1,279,000 | 1,321,000 | 1,319,000 | 1,390,000 | 1,409,000 | 1,390,000 | |
electronic banking fees and charges | 389,000 | 473,000 | 416,000 | 442,000 | 391,000 | 493,000 | 391,000 | 396,000 | 367,000 | 399,000 | 457,000 | 397,000 | 506,000 | 432,000 | 421,000 | 407,000 | 456,000 | 404,000 | 405,000 | 309,000 | 293,000 | 318,000 | 253,000 | 277,000 | 250,000 | 243,000 | 302,000 | 240,000 | 270,000 | 283,000 | 244,000 | 277,000 | 286,000 | |
other income | 1,944,000 | 869,000 | 1,651,000 | 835,000 | 869,000 | 830,000 | 833,000 | 811,000 | 1,014,000 | 903,000 | 1,071,000 | 3,723,000 | 555,000 | 238,000 | 482,000 | 218,000 | 1,194,000 | 67,000 | 90,000 | |||||||||||||||
total non-interest income | 6,094,000 | 5,571,000 | 5,847,000 | 4,991,000 | 4,562,000 | 4,873,000 | 4,626,000 | -16,012,000 | 4,010,000 | 3,666,000 | 1,646,000 | -8,478,000 | 5,917,000 | 3,191,000 | 4,133,000 | 3,800,000 | 5,466,000 | 7,154,000 | 7,733,000 | 6,201,000 | 4,554,000 | 3,962,000 | 3,676,000 | 3,309,000 | 3,182,000 | 3,548,000 | 3,263,000 | 2,253,000 | 3,446,000 | 2,629,000 | 2,613,000 | 2,410,000 | 2,493,000 | |
non-interest expense | ||||||||||||||||||||||||||||||||||
salaries and employee benefits | 19,316,000 | 18,373,000 | 18,745,000 | 18,093,000 | 17,700,000 | 17,579,000 | 17,498,000 | 17,282,000 | 17,761,000 | 17,315,000 | 18,005,000 | 19,921,000 | 20,348,000 | 19,184,000 | 18,096,000 | 18,617,000 | 16,965,000 | 17,081,000 | 16,977,000 | 15,537,000 | 15,174,000 | 15,777,000 | 15,350,000 | 15,699,000 | 15,642,000 | 12,888,000 | 12,926,000 | 12,430,000 | 11,592,000 | 10,909,000 | 10,459,000 | 10,381,000 | 10,625,000 | |
net occupancy expense of premises | 3,263,000 | 2,888,000 | 3,307,000 | 2,820,000 | 3,075,000 | 2,831,000 | 2,798,000 | 2,674,000 | 2,758,000 | 2,862,000 | 3,097,000 | 2,987,000 | 3,090,000 | 3,223,000 | 3,156,000 | 4,547,000 | 3,433,000 | 3,120,000 | 3,122,000 | 2,685,000 | 3,082,000 | 2,969,000 | 2,979,000 | 2,761,000 | 2,736,000 | 2,359,000 | 2,122,000 | 2,088,000 | 1,976,000 | 1,941,000 | 1,991,000 | 1,774,000 | 1,909,000 | |
equipment and systems | 3,975,000 | 4,007,000 | 3,974,000 | 4,030,000 | 3,921,000 | 3,892,000 | 3,860,000 | 3,814,000 | 3,801,000 | 3,511,000 | 3,537,000 | 3,867,000 | 3,662,000 | 3,822,000 | 3,723,000 | 3,825,000 | 3,823,000 | 3,902,000 | 3,570,000 | 2,672,000 | 3,046,000 | 3,089,000 | 3,053,000 | 3,377,000 | 2,926,000 | 2,323,000 | 2,193,000 | 2,068,000 | 2,030,000 | 2,048,000 | 2,045,000 | 1,614,000 | 1,978,000 | |
advertising and marketing | 665,000 | 412,000 | 562,000 | 615,000 | 609,000 | 311,000 | 342,000 | 301,000 | 228,000 | 231,000 | 413,000 | 731,000 | 747,000 | 516,000 | 448,000 | 392,000 | 567,000 | 513,000 | 500,000 | 612,000 | 890,000 | 535,000 | 739,000 | 787,000 | 577,000 | 745,000 | 748,000 | 753,000 | 387,000 | 549,000 | 539,000 | 563,000 | 428,000 | |
federal deposit insurance premium | 1,302,000 | 1,357,000 | 1,301,000 | 1,395,000 | 1,450,000 | 1,503,000 | 1,563,000 | 1,495,000 | 1,524,000 | 1,455,000 | 1,546,000 | 1,226,000 | 906,000 | 480,000 | 721,000 | 492,000 | 488,000 | 490,000 | 472,000 | 455,000 | 421,000 | 465,000 | 350,000 | 343,000 | 338,000 | 339,000 | 305,000 | 684,000 | 675,000 | 662,000 | ||||
directors' compensation | 307,000 | 306,000 | 307,000 | 307,000 | 326,000 | 361,000 | 361,000 | 393,000 | 393,000 | 345,000 | 340,000 | 339,000 | 340,000 | 340,000 | 649,000 | 803,000 | 748,000 | 748,000 | 748,000 | 771,000 | 769,000 | 770,000 | 770,000 | 746,000 | 758,000 | 689,000 | 688,000 | 689,000 | 379,000 | 225,000 | 225,000 | 181,000 | 182,000 | |
other expense | 3,471,000 | 3,848,000 | 3,470,000 | 3,633,000 | 3,309,000 | 3,084,000 | 3,364,000 | 3,808,000 | 3,309,000 | |||||||||||||||||||||||||
total non-interest expense | 32,299,000 | 31,191,000 | 31,666,000 | 30,893,000 | 30,390,000 | 29,561,000 | 29,786,000 | 29,767,000 | 29,774,000 | 28,761,000 | 30,352,000 | 32,650,000 | 31,988,000 | 30,623,000 | 29,670,000 | 31,803,000 | 29,816,000 | 30,510,000 | 33,573,000 | 28,062,000 | 26,427,000 | 26,244,000 | 26,771,000 | 27,270,000 | 26,457,000 | 22,543,000 | 22,764,000 | 21,034,000 | 19,373,000 | 18,660,000 | 18,653,000 | 17,704,000 | 18,382,000 | |
income before income taxes | 12,640,000 | 11,782,000 | 11,967,000 | 8,156,000 | 7,848,000 | 7,817,000 | 7,178,000 | -12,045,000 | 13,151,000 | 15,391,000 | 13,214,000 | 1,984,000 | 21,790,000 | 24,215,000 | 25,570,000 | 26,987,000 | 22,155,000 | 22,562,000 | 14,263,000 | 9,479,000 | 14,199,000 | 15,187,000 | 15,722,000 | 14,417,000 | 14,805,000 | 7,639,000 | 6,398,000 | 5,617,000 | 8,434,000 | 6,861,000 | 5,835,000 | 5,230,000 | 3,826,000 | |
income tax expense | 2,503,000 | 2,333,000 | 2,461,000 | 1,387,000 | 1,200,000 | 1,251,000 | 1,086,000 | 1,782,000 | 3,309,000 | 3,378,000 | 2,902,000 | 33,000 | 5,255,000 | 6,522,000 | 6,801,000 | 7,272,000 | 5,732,000 | 5,614,000 | 2,884,000 | 225,000 | 3,547,000 | 3,817,000 | 4,305,000 | 3,649,000 | 3,659,000 | |||||||||
net income | 10,137,000 | 9,449,000 | 9,506,000 | 6,769,000 | 6,648,000 | 6,566,000 | 6,092,000 | -13,827,000 | 9,842,000 | 12,013,000 | 10,312,000 | 1,951,000 | 16,535,000 | 17,693,000 | 18,769,000 | 19,715,000 | 16,423,000 | 16,948,000 | 11,379,000 | 9,254,000 | 10,652,000 | 11,370,000 | 11,417,000 | 10,768,000 | 11,146,000 | 5,377,000 | 1,269,000 | 4,068,000 | 5,464,000 | 4,667,000 | 4,168,000 | 3,797,000 | 2,976,000 | |
yoy | 52.48% | 43.91% | 56.04% | -148.08% | -33.29% | -49.29% | -808.71% | -40.48% | -32.10% | -45.06% | -90.10% | 0.68% | 4.40% | 64.94% | 113.04% | 54.18% | 49.06% | -0.33% | -14.06% | -4.43% | 111.46% | 799.68% | 164.70% | 103.99% | 15.21% | -69.55% | 7.14% | 83.60% | ||||||
qoq | 7.28% | -0.60% | 40.43% | 1.82% | 1.25% | 7.78% | -240.49% | -18.07% | 16.50% | 428.55% | -88.20% | -6.54% | -5.73% | -4.80% | 20.05% | -3.10% | 48.94% | 22.96% | -13.12% | -6.31% | -0.41% | 6.03% | -3.39% | 107.29% | 323.72% | -68.81% | -25.55% | 17.08% | 11.97% | 9.77% | 27.59% | |||
net income per common share | ||||||||||||||||||||||||||||||||||
basic | 160 | 150 | 150 | 110 | 110 | 110 | 100 | -220 | 160 | 190 | 160 | 30 | 250 | 250 | 130 | 120 | 120 | 70 | 20 | 50 | 60 | 50 | 50 | 40 | 30 | |||||||||
diluted | 160 | 150 | 150 | 110 | 110 | 100 | 100 | -220 | 160 | 190 | 160 | 30 | 250 | 250 | 130 | 120 | 120 | 70 | 20 | 50 | 60 | 50 | 50 | 40 | 30 | |||||||||
weighted-average number of common shares outstanding | ||||||||||||||||||||||||||||||||||
basic | 62,908,000 | 62,858,000 | 62,741,000 | 62,508,000 | 62,548,000 | 62,498,000 | 62,389,000 | 62,444,000 | 62,299,000 | 63,014,000 | 64,804,000 | 64,769,000 | 65,030,000 | 65,737,000 | 69,790,000 | 89,488,000 | 92,434,000 | 95,127,000 | 75,492,000 | 77,174,000 | 84,542,000 | 85,174,000 | 86,246,000 | 89,690,000 | 89,640,000 | 89,590,000 | ||||||||
diluted | 63,251,000 | 63,061,000 | 62,951,000 | 62,716,000 | 62,713,000 | 62,630,000 | 62,420,000 | 62,444,000 | 62,299,000 | 63,061,000 | 64,804,000 | 64,783,000 | 65,038,000 | 65,756,000 | 69,817,000 | 89,532,000 | 92,480,000 | 95,181,000 | 75,539,000 | 77,239,000 | 84,624,000 | 85,258,000 | 86,304,000 | 89,724,000 | 89,674,000 | 89,619,000 | ||||||||
(reversal of) provision for credit losses | -82,000 | |||||||||||||||||||||||||||||||||
net interest income after (reversal of) provision for credit losses | 37,786,000 | |||||||||||||||||||||||||||||||||
loss on sale and call of securities | -18,135,000 | -377,000 | -14,000 | -182,000 | -1,000 | |||||||||||||||||||||||||||||
loss on write down of other real estate owned | -974,000 | |||||||||||||||||||||||||||||||||
benefit from (reversal of) credit losses | 698,000 | 451,000 | 1,671,000 | 670,000 | 4,059,000 | |||||||||||||||||||||||||||||
net interest income after benefit from (reversal of) credit losses | 33,223,250 | 41,920,000 | 43,112,000 | 47,861,000 | 40,103,000 | |||||||||||||||||||||||||||||
gain on sale and call of securities | -15,227,000 | 3,000 | 1,000 | 18,000 | 813,000 | 2,234,000 | 11,000 | -22,000 | 21,000 | |||||||||||||||||||||||||
gain on sale of other real estate owned | 14,000 | |||||||||||||||||||||||||||||||||
(reversal of) benefit from credit losses | -3,920,000 | -2,420,000 | -5,400,000 | -1,365,000 | ||||||||||||||||||||||||||||||
net interest income after (reversal of) benefit from credit losses | 51,647,000 | 51,107,000 | 54,990,000 | 45,918,000 | ||||||||||||||||||||||||||||||
bargain purchase gain | 3,053,000 | |||||||||||||||||||||||||||||||||
merger-related expenses | 4,349,000 | 285,000 | 219,000 | 401,000 | 1,193,000 | |||||||||||||||||||||||||||||
debt extinguishment expenses | 796,000 | 2,156,000 | ||||||||||||||||||||||||||||||||
benefit from credit losses | 1,126,000 | |||||||||||||||||||||||||||||||||
net interest income after benefit from credit losses | 46,505,000 | |||||||||||||||||||||||||||||||||
loss on sale and write down of other real estate owned | -50,000 | |||||||||||||||||||||||||||||||||
benefit from (reversal of) loan losses | 6,270,000 | |||||||||||||||||||||||||||||||||
net interest income after benefit from (reversal of) loan losses | 31,340,000 | |||||||||||||||||||||||||||||||||
miscellaneous | 223,000 | -111,000 | 5,000 | 226,000 | 38,000 | 83,000 | 189,000 | 65,000 | 119,000 | 74,000 | 79,000 | 77,000 | 50,000 | 72,000 | ||||||||||||||||||||
(reversal of) benefit from loan losses | -1,465,000 | -782,000 | -179,000 | |||||||||||||||||||||||||||||||
net interest income after (reversal of) benefit from loan losses | 36,072,000 | 37,469,000 | 38,817,000 | |||||||||||||||||||||||||||||||
gain on sale and write down of other real estate owned | -28,000 | -6,000 | 36,000 | |||||||||||||||||||||||||||||||
dividends declared per common share | 60 | 50 | 200 | 30 | 30 | 30 | 20 | 20 | 20 | 20 | 20 | |||||||||||||||||||||||
benefit from loan losses | 971,000 | 2,100,000 | 423,000 | 936,000 | 1,809,000 | 1,255,000 | 1,129,000 | 2,589,000 | 3,414,000 | 2,641,000 | ||||||||||||||||||||||||
net interest income after benefit from loan losses | 38,378,000 | 38,080,000 | 26,634,000 | 25,899,000 | 24,398,000 | 24,361,000 | 22,892,000 | 21,875,000 | 20,524,000 | 19,715,000 | ||||||||||||||||||||||||
mortgage-backed securities | 2,817,000 | 2,848,000 | 3,222,000 | 3,779,000 | 3,937,000 | 4,296,000 | 4,409,000 | 4,514,000 | ||||||||||||||||||||||||||
debt securities: | ||||||||||||||||||||||||||||||||||
taxable | 3,633,000 | 3,229,000 | 2,488,000 | 2,146,000 | 2,040,000 | 1,988,000 | 1,845,000 | 1,896,000 | ||||||||||||||||||||||||||
tax-exempt | 652,000 | 641,000 | 582,000 | 562,000 | 551,000 | 551,000 | 555,000 | 534,000 | ||||||||||||||||||||||||||
gain on sale and write down of real estate owned | 7,000 | 23,000 | 12,000 | |||||||||||||||||||||||||||||||
income taxes | 2,262,000 | 5,129,000 | 1,549,000 | 2,970,000 | 2,194,000 | 1,667,000 | 1,433,000 | 850,000 | ||||||||||||||||||||||||||
loss on sale and write down of real estate owned | -106,000 | |||||||||||||||||||||||||||||||||
gain on sale or call of securities | ||||||||||||||||||||||||||||||||||
gain on sale of securities | 2,000 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-03-31 | 2017-12-31 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||
cash and amounts due from depository institutions | 17,984,000 | 19,449,000 | 15,828,000 | 21,864,000 | 17,455,000 | 17,986,000 | 18,369,000 | 17,201,000 | 15,934,000 | 21,420,000 | 21,795,000 | 18,520,000 | 21,029,000 | 22,849,000 | 22,864,000 | 19,909,000 | 16,592,000 | 20,502,000 | 23,968,000 | 18,628,000 | 20,200,000 | 17,843,000 | 16,106,000 | 15,943,000 | 24,361,000 | 21,973,000 | 18,229,000 | 17,899,000 | 17,429,000 | 17,541,000 | 18,829,000 | 20,372,000 | 21,440,000 | 19,379,000 |
interest-bearing deposits in other banks | 105,852,000 | 127,891,000 | 114,311,000 | 145,405,000 | 108,640,000 | 123,568,000 | 137,205,000 | 46,663,000 | 57,926,000 | 35,799,000 | 48,720,000 | 176,048,000 | 54,631,000 | 73,227,000 | 39,515,000 | 40,543,000 | 37,478,000 | 88,489,000 | 105,726,000 | 127,190,000 | 39,252,000 | 23,953,000 | 113,199,000 | 38,217,000 | 27,122,000 | 22,513,000 | 20,054,000 | 32,786,000 | 153,162,000 | 19,491,000 | 53,764,000 | 94,584,000 | 91,424,000 | 83,251,000 |
cash and cash equivalents | 123,836,000 | 147,340,000 | 130,139,000 | 167,269,000 | 126,095,000 | 141,554,000 | 155,574,000 | 63,864,000 | 73,860,000 | 57,219,000 | 70,515,000 | 194,568,000 | 75,660,000 | 96,076,000 | 62,379,000 | 60,452,000 | 54,070,000 | 108,991,000 | 129,694,000 | 145,818,000 | 59,452,000 | 41,796,000 | 129,305,000 | 54,160,000 | 51,483,000 | 44,486,000 | 38,283,000 | 50,685,000 | 170,591,000 | 37,032,000 | 72,593,000 | 114,956,000 | 112,864,000 | 102,630,000 |
investment securities available for sale | 983,325,000 | 1,000,397,000 | 1,016,182,000 | 1,003,393,000 | 1,018,279,000 | 1,070,811,000 | 1,144,175,000 | 1,215,633,000 | 1,267,066,000 | 1,286,354,000 | 1,263,176,000 | |||||||||||||||||||||||
investment securities held to maturity | 110,581,000 | 112,800,000 | 116,681,000 | 124,859,000 | 127,266,000 | 132,256,000 | 141,959,000 | 143,730,000 | 149,764,000 | 153,786,000 | 115,943,000 | 34,618,000 | 36,073,000 | 37,888,000 | 592,199,000 | 598,318,000 | 602,838,000 | |||||||||||||||||
loans held-for-sale | 12,183,000 | 8,786,000 | 6,650,000 | 5,931,000 | 6,187,000 | 5,695,000 | 8,866,000 | 6,036,000 | 14,030,000 | 3,934,000 | 9,591,000 | 5,401,000 | 12,940,000 | 12,936,000 | 2,822,000 | 12,549,000 | 12,884,000 | 5,172,000 | 12,601,000 | 20,170,000 | 11,245,000 | 5,952,000 | 10,495,000 | 997,000 | 1,001,000 | 1,503,000 | 2,377,000 | 3,490,000 | 744,000 | 6,686,000 | 4,489,000 | |||
loans receivable | 5,779,181,000 | 5,753,393,000 | 5,767,419,000 | 5,812,937,000 | 5,846,175,000 | 5,791,758,000 | 5,784,246,000 | 5,732,787,000 | 5,745,629,000 | 5,736,049,000 | 5,829,421,000 | 5,966,325,000 | 5,984,133,000 | 5,656,370,000 | 5,003,201,000 | 4,826,404,000 | 4,789,339,000 | 4,798,239,000 | 4,828,634,000 | 4,954,750,000 | ||||||||||||||
less: allowance for credit losses on loans | -44,723,000 | -44,958,000 | -45,060,000 | -46,191,000 | -44,455,000 | -44,457,000 | -44,923,000 | -44,939,000 | -44,867,000 | -46,872,000 | -48,734,000 | -49,122,000 | -48,877,000 | -47,613,000 | -43,860,000 | -48,216,000 | -51,785,000 | -63,762,000 | -63,386,000 | -64,860,000 | ||||||||||||||
net loans receivable | 5,734,458,000 | 5,708,435,000 | 5,722,359,000 | 5,766,746,000 | 5,801,720,000 | 5,747,301,000 | 5,739,323,000 | 5,687,848,000 | 5,700,762,000 | 5,689,177,000 | 5,780,687,000 | 5,917,203,000 | 5,935,256,000 | 5,608,757,000 | 4,959,341,000 | 4,778,188,000 | 4,737,554,000 | 4,734,477,000 | 4,765,248,000 | 4,889,890,000 | 4,525,321,000 | 4,461,760,000 | 4,572,306,000 | 4,626,699,000 | 4,719,866,000 | 4,627,776,000 | 3,321,121,000 | 3,261,450,000 | 3,095,014,000 | 2,947,871,000 | 2,820,602,000 | 2,697,059,000 | 2,581,236,000 | 2,399,822,000 |
premises and equipment | 41,896,000 | 42,559,000 | 43,222,000 | 43,897,000 | 44,192,000 | 45,127,000 | 45,189,000 | 44,940,000 | 45,928,000 | 46,868,000 | 48,309,000 | 49,589,000 | 50,953,000 | 52,642,000 | 53,727,000 | 54,067,000 | 55,236,000 | 60,360,000 | 61,181,000 | 61,808,000 | 58,985,000 | 56,542,000 | 56,599,000 | 58,274,000 | 58,414,000 | 57,635,000 | 42,856,000 | 41,829,000 | 38,904,000 | 38,341,000 | 38,125,000 | 38,598,000 | 39,156,000 | 39,256,000 |
federal home loan bank (“fhlb”) of new york stock | 55,737,000 | 57,212,000 | 62,011,000 | 62,261,000 | 64,443,000 | 57,706,000 | 83,372,000 | 81,509,000 | 76,319,000 | 69,022,000 | 44,957,000 | 30,997,000 | ||||||||||||||||||||||
accrued interest receivable | 28,304,000 | 27,420,000 | 29,460,000 | 28,098,000 | 28,521,000 | 27,772,000 | 29,467,000 | 29,521,000 | 30,258,000 | 29,766,000 | 28,133,000 | 28,794,000 | 27,368,000 | 23,817,000 | 19,517,000 | 18,495,000 | 19,541,000 | 20,562,000 | 19,826,000 | 20,368,000 | 19,036,000 | 18,261,000 | 19,393,000 | 20,326,000 | 19,435,000 | 19,455,000 | 13,926,000 | 13,524,000 | 12,320,000 | 11,809,000 | 11,666,000 | 11,626,000 | 10,929,000 | 11,058,000 |
goodwill | 113,525,000 | 113,525,000 | 113,525,000 | 113,525,000 | 113,525,000 | 113,525,000 | 113,525,000 | 113,525,000 | 210,895,000 | 210,895,000 | 210,895,000 | 210,895,000 | 210,895,000 | 210,895,000 | 210,895,000 | 210,895,000 | 210,895,000 | 210,895,000 | 210,895,000 | 210,895,000 | 210,895,000 | 210,895,000 | 210,895,000 | 210,895,000 | 210,895,000 | 210,895,000 | 108,591,000 | 108,591,000 | 108,591,000 | 108,591,000 | 108,591,000 | 108,591,000 | 108,591,000 | 108,591,000 |
core deposit intangibles | 1,080,000 | 1,198,000 | 1,317,000 | 1,436,000 | 1,554,000 | 1,679,000 | 1,805,000 | 1,931,000 | 2,189,000 | 2,323,000 | 2,457,000 | 2,590,000 | 2,732,000 | 2,876,000 | 3,166,000 | 3,344,000 | 3,524,000 | 3,888,000 | 4,151,000 | 4,420,000 | 4,242,000 | 4,545,000 | 4,852,000 | 5,470,000 | 5,743,000 | 6,018,000 | ||||||||
bank owned life insurance | 312,050,000 | 309,404,000 | 307,248,000 | 304,717,000 | 303,629,000 | 301,339,000 | 300,186,000 | 297,874,000 | 256,064,000 | 294,491,000 | 292,825,000 | 291,220,000 | 289,673,000 | 289,690,000 | 287,644,000 | 286,433,000 | 284,871,000 | 281,765,000 | 280,235,000 | 278,639,000 | 260,843,000 | 259,312,000 | 257,735,000 | 254,569,000 | 253,009,000 | 251,410,000 | 184,981,000 | 183,754,000 | 179,935,000 | 178,656,000 | 177,334,000 | 174,642,000 | 173,251,000 | 171,842,000 |
deferred income tax assets | 50,961,000 | 51,617,000 | 51,587,000 | 55,203,000 | 52,913,000 | 53,325,000 | 50,131,000 | 50,339,000 | 46,116,000 | 56,500,000 | 51,973,000 | 53,151,000 | 51,107,000 | 54,278,000 | 34,349,000 | 25,709,000 | 27,771,000 | 32,230,000 | 30,846,000 | 33,319,000 | 27,150,000 | 20,438,000 | 21,742,000 | 24,182,000 | 24,692,000 | 22,136,000 | 3,898,000 | 6,941,000 | 14,318,000 | 16,098,000 | 22,914,000 | 27,340,000 | 23,252,000 | 22,316,000 |
other assets | 39,720,000 | 40,185,000 | 47,629,000 | 56,181,000 | 64,292,000 | 84,080,000 | 67,540,000 | 98,708,000 | 136,242,000 | 129,865,000 | 110,546,000 | 89,366,000 | 110,162,000 | 113,369,000 | 76,714,000 | 54,603,000 | 51,896,000 | 47,760,000 | 49,278,000 | 49,468,000 | 26,200,000 | 29,605,000 | 24,366,000 | 19,563,000 | 27,960,000 | 38,717,000 | 34,404,000 | 25,347,000 | 19,416,000 | 16,599,000 | 7,896,000 | 5,310,000 | 6,273,000 | 12,420,000 |
total assets | 7,607,656,000 | 7,620,878,000 | 7,648,010,000 | 7,740,450,000 | 7,733,141,000 | 7,731,385,000 | 7,772,379,000 | 7,683,461,000 | 7,897,832,000 | 7,974,866,000 | 8,064,815,000 | 8,349,336,000 | 8,289,318,000 | 7,889,590,000 | 7,389,891,000 | 7,186,223,000 | 7,183,688,000 | 7,357,994,000 | 7,335,153,000 | 7,310,209,000 | 6,773,833,000 | 6,610,401,000 | 6,641,006,000 | 6,658,751,000 | 6,702,440,000 | 6,656,211,000 | 4,933,700,000 | 4,843,847,000 | 4,796,242,000 | 4,585,308,000 | 4,523,281,000 | 4,486,009,000 | 4,405,046,000 | 4,301,941,000 |
liabilities and stockholders' equity | ||||||||||||||||||||||||||||||||||
liabilities | ||||||||||||||||||||||||||||||||||
deposits: | ||||||||||||||||||||||||||||||||||
non-interest-bearing | 631,506,000 | 627,180,000 | 578,481,000 | 582,045,000 | 587,118,000 | 601,510,000 | 592,099,000 | 598,366,000 | 584,130,000 | 595,141,000 | 609,999,000 | 617,778,000 | 650,950,000 | 683,406,000 | 621,954,000 | 604,805,000 | 631,344,000 | 545,746,000 | 518,828,000 | 487,710,000 | 321,824,000 | 312,098,000 | 322,846,000 | 303,713,000 | 305,392,000 | 308,631,000 | 270,217,000 | 275,065,000 | 255,939,000 | 240,367,000 | 251,141,000 | 226,700,000 | 213,242,000 | 227,941,000 |
interest-bearing | 5,097,576,000 | 5,084,370,000 | 5,053,401,000 | 5,093,172,000 | 5,120,230,000 | 5,069,550,000 | 4,878,413,000 | 4,559,757,000 | 4,735,500,000 | 4,839,027,000 | 5,019,184,000 | 5,185,626,000 | 5,320,421,000 | 5,424,872,000 | 4,906,708,000 | 4,849,220,000 | 4,763,795,000 | 4,828,706,000 | 4,793,785,000 | 4,552,202,000 | 3,931,430,000 | 3,876,724,000 | 3,874,404,000 | 3,833,860,000 | 3,868,042,000 | 3,646,190,000 | 2,797,581,000 | 2,758,701,000 | 2,597,324,000 | 2,505,650,000 | 2,482,819,000 | 2,434,073,000 | 2,369,943,000 | 2,235,949,000 |
total deposits | 5,729,082,000 | 5,711,550,000 | 5,631,882,000 | 5,675,217,000 | 5,707,348,000 | 5,671,060,000 | 5,470,512,000 | 5,158,123,000 | 5,319,630,000 | 5,434,168,000 | 5,629,183,000 | 5,803,404,000 | 5,971,371,000 | 6,108,278,000 | 5,528,662,000 | 5,454,025,000 | 5,395,139,000 | 5,374,452,000 | 5,312,613,000 | 5,039,912,000 | 4,253,254,000 | 4,188,822,000 | 4,197,250,000 | 4,137,573,000 | 4,173,434,000 | 3,954,821,000 | 3,067,798,000 | 3,033,766,000 | 2,853,263,000 | 2,746,017,000 | 2,733,960,000 | 2,660,773,000 | 2,583,185,000 | 2,463,890,000 |
borrowings | 1,060,000,000 | 1,095,000,000 | 1,206,497,000 | 1,256,491,000 | 1,213,976,000 | 1,258,949,000 | 1,479,888,000 | 1,709,789,000 | 1,667,055,000 | 1,626,933,000 | 1,506,812,000 | 1,611,692,000 | 1,383,573,000 | 851,454,000 | 851,220,000 | 686,105,000 | 720,990,000 | 865,763,000 | 865,651,000 | 1,077,540,000 | 1,384,025,000 | 1,275,049,000 | 1,281,118,000 | 1,326,216,000 | 1,310,547,000 | 1,419,424,000 | 852,009,000 | 798,864,000 | 825,260,000 | 701,849,000 | 633,389,000 | 618,320,000 | 620,409,000 | 628,351,000 |
advance payments by borrowers for taxes | 19,317,000 | 18,474,000 | 19,261,000 | 19,317,000 | 19,981,000 | 17,986,000 | 17,824,000 | 17,409,000 | 16,742,000 | 16,907,000 | 18,338,000 | 18,706,000 | 17,307,000 | 16,555,000 | 16,979,000 | 16,772,000 | 16,222,000 | 15,300,000 | 16,100,000 | 17,008,000 | 16,492,000 | 16,585,000 | 16,102,000 | 17,208,000 | 17,201,000 | 10,687,000 | 8,969,000 | 8,511,000 | 8,059,000 | 7,618,000 | 7,597,000 | 8,141,000 | 8,037,000 | 9,292,000 |
other liabilities | 36,225,000 | 38,458,000 | 37,166,000 | 43,463,000 | 43,723,000 | 38,537,000 | 52,618,000 | 44,569,000 | 46,427,000 | 47,324,000 | 41,198,000 | 49,304,000 | 44,427,000 | 38,329,000 | 37,861,000 | 33,851,000 | 36,914,000 | 38,667,000 | 48,448,000 | 51,689,000 | 50,390,000 | 35,375,000 | 35,747,000 | 19,643,000 | 17,997,000 | 35,198,000 | 13,723,000 | 13,433,000 | 15,650,000 | 15,172,000 | 28,801,000 | 34,029,000 | 26,939,000 | 36,798,000 |
total liabilities | 6,844,624,000 | 6,863,482,000 | 6,894,806,000 | 6,994,488,000 | 6,985,028,000 | 6,986,532,000 | 7,020,842,000 | 6,929,890,000 | 7,049,854,000 | 7,125,332,000 | 7,195,531,000 | 7,483,106,000 | 7,416,678,000 | 7,014,616,000 | 6,434,722,000 | 6,190,753,000 | 6,169,265,000 | 6,294,182,000 | 6,242,812,000 | 6,186,149,000 | 5,704,161,000 | 5,515,831,000 | 5,530,217,000 | 5,500,640,000 | 5,519,179,000 | 5,420,130,000 | 3,942,499,000 | 3,854,574,000 | 3,702,232,000 | 3,470,656,000 | 3,403,747,000 | 3,321,263,000 | 3,238,570,000 | 3,138,331,000 |
stockholders' equity | ||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value... | ||||||||||||||||||||||||||||||||||
common stock, 0.01 par value... | 648,000 | 648,000 | 648,000 | 646,000 | 646,000 | 646,000 | 646,000 | 644,000 | 645,000 | 652,000 | 659,000 | 667,000 | 674,000 | 680,000 | 714,000 | 735,000 | 758,000 | 820,000 | 849,000 | 895,000 | 837,000 | 851,000 | 868,000 | 915,000 | 938,000 | 978,000 | 788,000 | 795,000 | 873,000 | 892,000 | 891,000 | 935,000 | 935,000 | 935,000 |
paid-in capital | 495,442,000 | 494,959,000 | 494,490,000 | 494,546,000 | 494,131,000 | 494,092,000 | 493,523,000 | 493,680,000 | 493,297,000 | 497,269,000 | 503,332,000 | 509,359,000 | 515,332,000 | 520,245,000 | 561,176,000 | 587,392,000 | 616,894,000 | 691,280,000 | 724,389,000 | 769,269,000 | 721,474,000 | 737,539,000 | 758,385,000 | 817,675,000 | 848,145,000 | 897,551,000 | 653,045,000 | 662,093,000 | 768,373,000 | 795,773,000 | 813,648,000 | 871,156,000 | 870,912,000 | 870,701,000 |
retained earnings | 349,881,000 | 346,749,000 | 344,287,000 | 341,744,000 | 341,921,000 | 342,155,000 | 342,522,000 | 343,326,000 | 439,755,000 | 460,464,000 | 457,611,000 | 452,605,000 | 449,489,000 | 454,710,000 | 441,522,000 | 431,549,000 | 420,701,000 | 397,594,000 | 388,376,000 | 378,134,000 | 380,671,000 | 377,896,000 | 373,004,000 | 363,072,000 | 356,993,000 | 350,838,000 | 355,270,000 | 353,536,000 | 359,083,000 | 357,540,000 | 353,763,000 | 347,717,000 | 345,343,000 | 343,335,000 |
unearned employee stock ownership plan shares; 1,806,282 shares and 1,956,805 shares, respectively | -17,511,000 | |||||||||||||||||||||||||||||||||
accumulated other comprehensive loss | -65,428,000 | -66,963,000 | -67,737,000 | -72,004,000 | -69,128,000 | -72,097,000 | -64,724,000 | -63,163,000 | -63,830,000 | -86,476,000 | -69,456,000 | -73,053,000 | -69,021,000 | -76,340,000 | -4,045,000 | -12,773,000 | -18,094,000 | -13,260,000 | -13,421,000 | |||||||||||||||
total stockholders' equity | 763,032,000 | 757,396,000 | 753,204,000 | 745,962,000 | 748,113,000 | 744,853,000 | 751,537,000 | 753,571,000 | 847,978,000 | 849,534,000 | 869,284,000 | 866,230,000 | 872,640,000 | 874,974,000 | 955,169,000 | 995,470,000 | 1,014,423,000 | 1,063,812,000 | 1,092,341,000 | 1,124,060,000 | 1,069,672,000 | 1,094,570,000 | 1,110,789,000 | 1,158,111,000 | 1,183,261,000 | 1,236,081,000 | 991,201,000 | 989,273,000 | 1,094,010,000 | 1,114,652,000 | 1,119,534,000 | 1,164,746,000 | 1,166,476,000 | 1,163,610,000 |
total liabilities and stockholders' equity | 7,607,656,000 | 7,620,878,000 | 7,648,010,000 | 7,740,450,000 | 7,733,141,000 | 7,731,385,000 | 7,772,379,000 | 7,683,461,000 | 7,897,832,000 | 7,974,866,000 | 8,064,815,000 | 8,349,336,000 | 8,289,318,000 | 7,889,590,000 | 7,389,891,000 | 7,186,223,000 | 7,183,688,000 | 7,357,994,000 | 7,335,153,000 | 7,310,209,000 | 6,773,833,000 | 6,610,401,000 | 6,641,006,000 | 6,658,751,000 | 6,702,440,000 | 6,656,211,000 | 4,933,700,000 | 4,843,847,000 | 4,796,242,000 | 4,585,308,000 | 4,523,281,000 | 4,486,009,000 | 4,405,046,000 | 4,301,941,000 |
unearned employee stock ownership plan shares; 1,856,456 shares and 1,956,805 shares, respectively | -17,997,000 | |||||||||||||||||||||||||||||||||
unearned employee stock ownership plan shares; 1,906,630 shares and 1,956,805 shares, respectively | -18,484,000 | |||||||||||||||||||||||||||||||||
investment securities available for sale (amortized cost of 1,125,111 and 1,203,506, respectively), net of allowance for credit losses of 0 at june 30, 2025 and june 30, 2024 | 1,012,969,000 | |||||||||||||||||||||||||||||||||
investment securities held to maturity (fair value of 106,712 and 119,278, respectively), net of allowance for credit losses of 0 at june 30, 2025 and june 30, 2024 | 120,217,000 | |||||||||||||||||||||||||||||||||
federal home loan bank ("fhlb") of new york stock | 64,261,000 | 80,300,000 | 71,734,000 | 36,622,000 | 36,615,000 | 45,578,000 | 45,578,000 | 55,118,000 | 59,324,000 | 62,838,000 | 63,739,000 | 64,288,000 | 64,514,000 | |||||||||||||||||||||
unearned employee stock ownership plan shares;1,956,805 shares and 2,157,501 shares, respectively | -18,970,000 | |||||||||||||||||||||||||||||||||
unearned employee stock ownership plan shares; 2,006,979 shares and 2,157,501 shares, respectively | -19,457,000 | |||||||||||||||||||||||||||||||||
unearned employee stock ownership plan shares; 2,057,152 shares and 2,157,501 shares, respectively | -19,943,000 | |||||||||||||||||||||||||||||||||
unearned employee stock ownership plan shares; 2,107,326 shares and 2,157,501 shares, respectively | -20,430,000 | |||||||||||||||||||||||||||||||||
investment securities available for sale (amortized cost of 1,203,506 and 1,383,867, respectively), net of allowance for credit losses of 0 at june 30, 2024 and june 30, 2023 | 1,072,833,000 | |||||||||||||||||||||||||||||||||
investment securities held to maturity (fair value of 119,278 and 131,169, respectively), net of allowance for credit losses of 0 at june 30, 2024 and june 30, 2023 | 135,742,000 | |||||||||||||||||||||||||||||||||
other real estate owned | 11,982,000 | 12,956,000 | 12,956,000 | 13,410,000 | 13,410,000 | 178,000 | 401,000 | 658,000 | 178,000 | 178,000 | 178,000 | 178,000 | 178,000 | 178,000 | 209,000 | 508,000 | 674,000 | |||||||||||||||||
unearned employee stock ownership plan shares; 2,157,501 shares and 2,358,198 shares, respectively | -20,916,000 | |||||||||||||||||||||||||||||||||
unearned employee stock ownership plan shares; 2,257,850 shares and 2,358,198 shares, respectively | -21,889,000 | |||||||||||||||||||||||||||||||||
unearned employee stock ownership plan shares; 2,308,024 shares and 2,358,198 shares, respectively | -22,375,000 | |||||||||||||||||||||||||||||||||
investment securities available for sale (amortized cost of 1,383,867 and 1,462,124, respectively), net of allowance for credit losses of 0 at june 30, 2023 and june 30, 2022 | 1,227,729,000 | |||||||||||||||||||||||||||||||||
investment securities held to maturity (fair value of 131,169 and 108,118, respectively), net of allowance for credit losses of 0 at june 30, 2023 and june 30, 2022 | 146,465,000 | |||||||||||||||||||||||||||||||||
unearned employee stock ownership plan shares; 2,358,198 shares and 2,558,895 shares, respectively | -22,862,000 | |||||||||||||||||||||||||||||||||
unearned employee stock ownership plan shares; 2,408,373 shares and 2,558,895 shares, respectively | -23,348,000 | |||||||||||||||||||||||||||||||||
unearned employee stock ownership plan shares; 2,458,547 shares and 2,558,895 shares, respectively | -23,834,000 | |||||||||||||||||||||||||||||||||
unearned employee stock ownership plan shares; 2,508,720 shares and 2,558,895 shares, respectively | -24,321,000 | |||||||||||||||||||||||||||||||||
investment securities available for sale (amortized cost 1,590,074 and 1,666,853, respectively), net of allowance for credit losses of 0 at march 31, 2022 and june 30, 2021 | 1,526,086,000 | |||||||||||||||||||||||||||||||||
investment securities held to maturity (fair value 117,017 and 39,610, respectively), net of allowance for credit losses of 0 at march 31, 2022 and june 30, 2021 | 121,853,000 | |||||||||||||||||||||||||||||||||
unearned employee stock ownership plan shares; 2,609,069 shares and 2,759,594 shares, respectively | -25,294,000 | |||||||||||||||||||||||||||||||||
accumulated other comprehensive income | -22,949,000 | 1,574,000 | 2,336,000 | 1,357,000 | 6,453,000 | 3,974,000 | -4,125,000 | 7,955,000 | 8,690,000 | 7,579,000 | 8,802,000 | 18,818,000 | 15,174,000 | 6,412,000 | 703,000 | |||||||||||||||||||
investment securities available for sale (amortized cost 1,595,802 and 1,666,853, respectively), net of allowance for credit losses of 0 at december 31, 2021 and june 30, 2021 | 1,591,066,000 | |||||||||||||||||||||||||||||||||
investment securities held to maturity (fair value 54,056 and 39,610, respectively), net of allowance for credit losses of 0 at december 31, 2021 and june 30, 2021 | 53,142,000 | |||||||||||||||||||||||||||||||||
unearned employee stock ownership plan shares; 2,659,244 shares and 2,759,594 shares, respectively | -25,780,000 | |||||||||||||||||||||||||||||||||
investment securities available for sale (amortized cost 1,648,192 and 1,666,853, respectively), net of allowance for credit losses of 0 at september 30, 2021 and june 30, 2021 | 1,651,156,000 | |||||||||||||||||||||||||||||||||
investment securities held to maturity (fair value 38,673 and 39,610, respectively), net of allowance for credit losses of 0 at september 30, 2021 and june 30, 2021 | 37,497,000 | |||||||||||||||||||||||||||||||||
unearned employee stock ownership plan shares; 2,709,420 shares and 2,759,594 shares, respectively | -26,266,000 | |||||||||||||||||||||||||||||||||
investment securities available for sale, at fair value (amortized cost 1,777,316), net of allowance for credit losses of 0 at march 31, 2021 | 1,778,970,000 | |||||||||||||||||||||||||||||||||
investment securities held to maturity (fair value 28,408 and 34,069), respectively, net of allowance for credit losses of 0 at march 31, 2021 | 27,168,000 | |||||||||||||||||||||||||||||||||
unearned employee stock ownership plan shares; 2,809,766 shares and 2,960,289 shares, respectively | -27,239,000 | |||||||||||||||||||||||||||||||||
investment securities available for sale, at fair value (amortized cost 1,671,935), net of allowance for credit losses of 0 at december 31, 2020 | 1,695,893,000 | |||||||||||||||||||||||||||||||||
investment securities held to maturity (fair value 31,063 and 34,069), respectively, net of allowance for credit losses of 0 at december 31, 2020 | 29,549,000 | |||||||||||||||||||||||||||||||||
unearned employee stock ownership plan shares; 2,859,940 shares and 2,960,289 shares, respectively | -27,726,000 | |||||||||||||||||||||||||||||||||
investment securities available for sale, at fair value (amortized cost 1,484,501), net of allowance for credit losses of 0 at september 30, 2020 | 1,508,542,000 | |||||||||||||||||||||||||||||||||
investment securities held to maturity (fair value 33,136 and 34,069), respectively, net of allowance for credit losses of 0 at september 30, 2020 | 31,576,000 | |||||||||||||||||||||||||||||||||
unearned employee stock ownership plan shares; 2,910,115 shares and 2,960,289 shares, respectively | -28,212,000 | |||||||||||||||||||||||||||||||||
investment securities available for sale, at fair value | 1,476,344,000 | 1,402,206,000 | 1,231,691,000 | 726,920,000 | 666,602,000 | 706,240,000 | ||||||||||||||||||||||||||||
loans receivable, including unaccreted yield adjustments of (42,461) and (52,025), respectively | 4,562,512,000 | |||||||||||||||||||||||||||||||||
less: allowance for loan losses | -37,191,000 | -30,937,000 | -32,432,000 | -33,105,000 | -33,526,000 | |||||||||||||||||||||||||||||
unearned employee stock ownership plan shares; 3,010,464 shares and 3,160,987 shares, respectively | -29,185,000 | |||||||||||||||||||||||||||||||||
loans receivable, including unaccreted yield adjustments of (46,340) and (52,025), respectively | 4,492,697,000 | |||||||||||||||||||||||||||||||||
unearned employee stock ownership plan shares; 3,060,638 shares and 3,160,987 shares, respectively | -29,671,000 | |||||||||||||||||||||||||||||||||
loans receivable, including unaccreted yield adjustments of (48,982) and (52,025), respectively | 4,604,738,000 | |||||||||||||||||||||||||||||||||
unearned employee stock ownership plan shares; 3,110,812 shares and 3,160,987 shares, respectively | -30,158,000 | |||||||||||||||||||||||||||||||||
loans receivable, including unaccreted yield adjustments of (55,712) and (66,567), respectively | 4,659,804,000 | |||||||||||||||||||||||||||||||||
unearned employee stock ownership plan shares; 3,211,161 shares and 3,361,684 shares, respectively | -31,130,000 | |||||||||||||||||||||||||||||||||
loans receivable, including unaccreted yield adjustments of (59,183) and (66,567), respectively | 4,753,392,000 | |||||||||||||||||||||||||||||||||
unearned employee stock ownership plan shares; 3,261,335 shares and 3,361,684 shares, respectively | -31,617,000 | |||||||||||||||||||||||||||||||||
loans receivable, including unaccreted yield adjustments of (62,783) and (66,567), respectively | 4,660,507,000 | |||||||||||||||||||||||||||||||||
less allowance for loan losses | -32,731,000 | -30,248,000 | -30,066,000 | -27,614,000 | -26,060,000 | -25,003,000 | -23,010,000 | -20,514,000 | -17,690,000 | |||||||||||||||||||||||||
federal home loan bank of new york stock | 66,428,000 | |||||||||||||||||||||||||||||||||
unearned employee stock ownership plan shares; 3,311,510 shares and 3,361,684 shares, respectively | -32,104,000 | |||||||||||||||||||||||||||||||||
debt securities available for sale, at fair value | 542,495,000 | 485,954,000 | ||||||||||||||||||||||||||||||||
mortgage-backed securities available for sale, at fair value | 142,276,000 | 151,717,000 | ||||||||||||||||||||||||||||||||
securities available for sale | 684,771,000 | 637,671,000 | 614,948,000 | 671,281,000 | 689,151,000 | 685,787,000 | 721,432,000 | 745,780,000 | ||||||||||||||||||||||||||
debt securities held to maturity | 128,011,000 | 125,671,000 | 141,038,000 | 137,681,000 | 142,082,000 | 167,144,000 | 167,326,000 | 228,597,000 | ||||||||||||||||||||||||||
mortgage-backed securities held to maturity | 331,369,000 | 345,781,000 | 360,949,000 | 380,138,000 | 396,237,000 | 425,286,000 | 431,065,000 | 429,912,000 | ||||||||||||||||||||||||||
securities held to maturity | 459,380,000 | 471,452,000 | 501,987,000 | 517,819,000 | 538,319,000 | 592,430,000 | 598,391,000 | 658,509,000 | ||||||||||||||||||||||||||
loans receivable, including unamortized yield adjustments of 1,679 and 2,808 | 3,351,369,000 | |||||||||||||||||||||||||||||||||
federal home loan bank of new york ("fhlb") stock | 39,112,000 | 39,113,000 | 39,474,000 | 34,525,000 | 31,601,000 | 29,670,000 | 29,671,000 | 29,717,000 | ||||||||||||||||||||||||||
unearned employee stock ownership plan shares; 3,411,859 shares and 3,562,382 shares, respectively | -33,076,000 | |||||||||||||||||||||||||||||||||
loans receivable, including unamortized yield adjustments of 1,999 and 2,808 | 3,291,516,000 | |||||||||||||||||||||||||||||||||
preferred stock, 1.00 par value, 100,000,000 shares authorized; none issued and outstanding | ||||||||||||||||||||||||||||||||||
unearned employee stock ownership plan shares; 3,462,033 shares and 3,562,382 shares, respectively | -33,563,000 | |||||||||||||||||||||||||||||||||
debt securities available for sale | 437,879,000 | 399,456,000 | 392,487,000 | 388,068,000 | 413,495,000 | 416,470,000 | ||||||||||||||||||||||||||||
mortgage-backed securities available for sale | 177,069,000 | 271,825,000 | 296,664,000 | 297,719,000 | 307,937,000 | 329,310,000 | ||||||||||||||||||||||||||||
loans receivable, including unamortized yield adjustments of 3,009 and 2,606 | 3,122,628,000 | |||||||||||||||||||||||||||||||||
unearned employee stock ownership plan shares; 3,612,556 shares and 3,763,078 shares, respectively | -35,022,000 | |||||||||||||||||||||||||||||||||
loans receivable, including unamortized yield adjustments of 3,289 and 2,606 | 2,973,931,000 | |||||||||||||||||||||||||||||||||
unearned employee stock ownership plan shares; 3,662,730 shares and 3,763,078 shares, respectively | -35,508,000 | |||||||||||||||||||||||||||||||||
loans receivable, including unamortized yield adjustments of 3,699 and 2,606 | 2,845,605,000 | |||||||||||||||||||||||||||||||||
unearned employee stock ownership plan shares; 3,712,904 shares and 3,763,078 shares, respectively | -35,995,000 | |||||||||||||||||||||||||||||||||
loans receivable, including unamortized yield adjustments of 2,834 and 316 | 2,720,069,000 | |||||||||||||||||||||||||||||||||
unearned employee stock ownership plan shares; 3,813,253 shares and 3,963,776 shares, respectively | -36,968,000 | |||||||||||||||||||||||||||||||||
loans receivable, including unamortized yield adjustments of 2,728 and 316 | 2,601,750,000 | |||||||||||||||||||||||||||||||||
unearned employee stock ownership plan shares; 3,863,427 shares and 3,963,776 shares, respectively | -37,454,000 | |||||||||||||||||||||||||||||||||
loans receivable, including unamortized yield adjustments of 2,580 and 316 | 2,417,512,000 | |||||||||||||||||||||||||||||||||
unearned employee stock ownership plan shares; 3,913,601 shares and 3,963,776 shares, respectively | -37,940,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-03-31 | 2016-12-31 | 2016-09-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||||||||||||
net income | 9,506,000 | 6,769,000 | 6,648,000 | 6,566,000 | 6,092,000 | -13,827,000 | 9,842,000 | 12,013,000 | 10,312,000 | 1,951,000 | 16,535,000 | 17,693,000 | 18,769,000 | 19,715,000 | 16,423,000 | 16,948,000 | 11,379,000 | 9,254,000 | 10,652,000 | 11,370,000 | 11,417,000 | 10,768,000 | 11,146,000 | 5,377,000 | 5,464,000 | 4,667,000 | 4,168,000 | 3,797,000 | 2,976,000 |
adjustment to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||
depreciation and amortization of premises and equipment | 1,042,000 | 1,079,000 | 1,080,000 | 1,119,000 | 1,108,000 | 1,196,000 | 1,230,000 | 1,380,000 | 1,422,000 | 1,459,000 | 1,472,000 | 1,471,000 | 1,497,000 | 1,502,000 | 1,472,000 | 1,458,000 | 1,425,000 | 1,141,000 | 1,137,000 | 1,126,000 | 1,118,000 | 1,055,000 | 1,017,000 | 772,000 | 723,000 | 748,000 | 753,000 | 752,000 | 736,000 |
net accretion of yield adjustments | -139,000 | -27,000 | -229,000 | -490,000 | -388,000 | -685,000 | -614,000 | -778,000 | -954,000 | -1,811,000 | -1,541,000 | ||||||||||||||||||
deferred income taxes | 1,892,000 | -955,000 | -745,000 | -117,000 | 875,000 | 1,212,000 | 2,426,000 | -386,000 | 229,000 | 3,307,000 | 102,000 | 57,000 | 285,000 | ||||||||||||||||
amortization of intangible assets | 119,000 | 118,000 | 125,000 | 126,000 | 126,000 | 134,000 | 134,000 | 133,000 | 142,000 | 144,000 | 144,000 | 178,000 | 180,000 | 181,000 | 263,000 | 269,000 | 265,000 | 303,000 | 307,000 | 308,000 | 273,000 | 274,000 | 278,000 | 26,000 | 36,000 | 36,000 | 40,000 | 43,000 | 43,000 |
net change in benefit plan accrued expense | -35,000 | ||||||||||||||||||||||||||||
(reversal of) benefit from credit losses | -82,000 | -3,920,000 | -2,420,000 | -5,400,000 | |||||||||||||||||||||||||
loans originated for sale | -28,605,000 | -30,528,000 | -17,448,000 | -34,536,000 | -29,463,000 | -12,281,000 | -20,531,000 | -29,436,000 | -20,396,000 | -16,799,000 | -39,657,000 | -24,325,000 | -66,838,000 | -60,620,000 | -37,634,000 | -90,441,000 | -121,596,000 | -53,345,000 | -63,265,000 | -56,826,000 | -11,389,000 | -10,118,000 | -12,209,000 | -21,458,000 | |||||
proceeds from sale of mortgage loans held-for-sale | 28,085,000 | 30,974,000 | 17,068,000 | 38,011,000 | 26,833,000 | 13,043,000 | 26,403,000 | 26,362,000 | 25,562,000 | 18,341,000 | 57,151,000 | 34,428,000 | 68,051,000 | 65,234,000 | 46,006,000 | 100,036,000 | 124,105,000 | 48,591,000 | 68,475,000 | 59,203,000 | 11,506,000 | 10,722,000 | 11,683,000 | ||||||
gain on sale of mortgage loans held-for-sale | -199,000 | -104,000 | -215,000 | -199,000 | 2,373,000 | -134,000 | -340,000 | -376,000 | -878,000 | -1,006,000 | -943,000 | -2,026,000 | -1,890,000 | -538,000 | -668,000 | -605,000 | -113,000 | -101,000 | -114,000 | ||||||||||
realized gain on disposition of premises and equipment | -749,000 | 2,000 | -15,000 | 38,000 | -1,000 | 0 | 0 | -2,938,000 | 52,000 | -1,000 | 106,000 | 3,000 | |||||||||||||||||
increase in cash surrender value of bank owned life insurance | -2,689,000 | -2,693,000 | -2,570,000 | -2,619,000 | -2,567,000 | -1,161,000 | -1,666,000 | -1,605,000 | -1,581,000 | -3,062,000 | -2,397,000 | -1,511,000 | -1,562,000 | -1,561,000 | -1,530,000 | -1,596,000 | -1,596,000 | -1,532,000 | -1,576,000 | -1,580,000 | -1,560,000 | -1,599,000 | -1,594,000 | -1,227,000 | |||||
esop and stock-based compensation expense | 847,000 | 915,000 | 525,000 | 1,056,000 | 680,000 | 1,280,000 | 1,283,000 | 902,000 | 1,296,000 | 1,313,000 | 1,362,000 | ||||||||||||||||||
increase in interest receivable | -1,362,000 | -492,000 | -1,633,000 | 661,000 | -1,426,000 | -3,551,000 | -3,351,000 | -179,000 | -736,000 | 542,000 | -1,294,000 | -33,000 | -891,000 | 20,000 | -945,000 | -402,000 | |||||||||||||
decrease in other assets | 645,000 | ||||||||||||||||||||||||||||
increase in interest payable | -2,108,000 | -751,000 | 1,625,000 | -2,430,000 | 2,134,000 | 703,000 | 2,805,000 | 3,288,000 | 2,980,000 | -1,000 | 45,000 | 5,000 | 62,000 | -143,000 | -2,430,000 | -664,000 | 1,364,000 | 870,000 | 1,340,000 | 279,000 | 68,000 | 32,000 | 99,000 | 25,000 | 92,000 | ||||
decrease in other liabilities | -4,664,000 | -3,375,000 | -16,751,000 | 425,000 | -2,016,000 | -2,541,000 | -148,000 | ||||||||||||||||||||||
net cash from operating activities | 1,504,000 | 8,088,000 | 16,800,000 | -2,656,000 | 2,539,000 | 6,862,000 | 12,284,000 | 11,648,000 | 21,844,000 | 15,352,000 | 20,705,000 | 30,636,000 | 21,105,000 | 5,414,000 | 26,903,000 | 24,684,000 | 6,136,000 | 5,374,000 | 13,791,000 | 10,948,000 | 14,363,000 | 10,989,000 | 13,671,000 | 12,200,000 | 10,400,000 | 5,049,000 | 7,667,000 | 11,815,000 | 4,996,000 |
capital expenditures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
free cash flows | 1,504,000 | 8,088,000 | 16,800,000 | -2,656,000 | 2,539,000 | 6,862,000 | 12,284,000 | 11,648,000 | 21,844,000 | 15,352,000 | 20,705,000 | 30,636,000 | 21,105,000 | 5,414,000 | 26,903,000 | 24,684,000 | 6,136,000 | 5,374,000 | 13,791,000 | 10,948,000 | 14,363,000 | 10,989,000 | 13,671,000 | 12,200,000 | 10,400,000 | 5,049,000 | 7,667,000 | 11,815,000 | 4,996,000 |
cash flows from investing activities: | |||||||||||||||||||||||||||||
purchases of: | |||||||||||||||||||||||||||||
investment securities available for sale | -71,170,000 | -46,033,000 | 0 | -21,310,000 | -37,542,000 | -23,500,000 | -40,500,000 | 0 | 0 | -65,595,000 | -58,550,000 | -82,000,000 | -260,192,000 | -345,590,000 | -259,381,000 | -271,883,000 | -207,817,000 | -8,198,000 | |||||||||||
proceeds from: | |||||||||||||||||||||||||||||
repayments/calls/maturities of investment securities available for sale | 79,405,000 | 37,028,000 | 28,573,000 | 54,607,000 | 63,608,000 | 33,143,000 | 24,287,000 | 24,538,000 | 29,356,000 | 39,505,000 | 31,288,000 | 70,754,000 | 109,853,000 | 99,889,000 | 153,687,000 | 132,908,000 | 120,894,000 | 40,981,000 | 33,539,000 | 36,674,000 | 6,495,000 | 36,273,000 | 17,609,000 | ||||||
repayments/calls/maturities of investment securities held to maturity | 3,507,000 | 4,615,000 | 2,379,000 | 5,191,000 | 3,455,000 | 2,035,000 | 2,705,000 | 3,264,000 | 3,976,000 | 2,531,000 | 2,324,000 | 1,500,000 | 481,000 | 605,000 | 2,350,000 | 1,990,000 | 940,000 | 1,410,000 | 12,877,000 | 14,352,000 | 25,057,000 | ||||||||
purchase of loans | -5,053,000 | 0 | 0 | -46,000 | 0 | -656,000 | -40,140,000 | -52,744,000 | -19,601,000 | -11,127,000 | -1,922,000 | -21,586,000 | -7,567,000 | -26,682,000 | -7,567,000 | -5,212,000 | -36,681,000 | -21,412,000 | -920,000 | ||||||||||
net decrease (increase) in loans receivable | 50,763,000 | 37,975,000 | 87,794,000 | -59,253,000 | 140,091,000 | 84,804,000 | |||||||||||||||||||||||
additions to premises and equipment | -367,000 | -786,000 | -145,000 | -100,000 | -587,000 | 217,000 | -885,000 | -1,131,000 | -328,000 | -400,000 | -665,000 | -857,000 | -1,367,000 | -3,584,000 | -1,711,000 | -977,000 | -971,000 | -1,955,000 | -2,423,000 | -1,803,000 | |||||||||
proceeds from death benefit of bank owned life insurance | 301,000 | 1,605,000 | 280,000 | 1,466,000 | 255,000 | 0 | 34,000 | 3,079,000 | 1,884,000 | ||||||||||||||||||||
proceeds from cash settlement of premises and equipment | 2,629,000 | 0 | 15,000 | 0 | 1,000 | 0 | 0 | 0 | 598,000 | 1,000 | 0 | 0 | 91,000 | 17,000 | 0 | 0 | 14,000 | ||||||||||||
purchase of fhlb stock | -9,900,000 | -15,939,000 | -8,356,000 | -11,349,000 | -18,806,000 | -19,475,000 | -15,913,000 | -13,965,000 | -19,672,000 | -36,450,000 | -28,188,000 | 0 | -1,215,000 | -9,000,000 | -2,610,000 | ||||||||||||||
redemption of fhlb stock | 12,150,000 | 13,939,000 | 10,538,000 | 4,612,000 | 41,400,000 | 17,612,000 | 6,138,000 | 18,550,000 | 12,375,000 | 12,385,000 | 30,375,000 | 0 | 9,540,000 | 6,881,000 | 5,764,000 | 901,000 | 451,000 | 226,000 | 3,129,000 | 1,576,000 | 2,611,000 | 6,031,000 | 136,000 | 1,000 | 46,000 | 226,000 | |||
net cash from investing activities | 62,265,000 | 30,285,000 | -18,671,000 | 15,774,000 | 13,721,000 | 96,058,000 | 64,730,000 | 157,285,000 | 49,535,000 | -418,842,000 | -205,896,000 | -233,886,000 | -384,000 | 81,699,000 | -67,244,000 | -47,031,000 | -25,369,000 | -135,729,000 | -58,539,000 | 107,357,000 | 46,201,000 | -48,991,000 | -161,848,000 | -98,991,000 | |||||
cash flows from financing activities: | |||||||||||||||||||||||||||||
net increase in deposits | -43,333,000 | 36,292,000 | 200,553,000 | 312,395,000 | -114,529,000 | -195,003,000 | -167,907,000 | -136,826,000 | 246,120,000 | 74,769,000 | 59,061,000 | -89,927,000 | 62,230,000 | 273,187,000 | 150,000,000 | 64,668,000 | -8,146,000 | 49,978,000 | -35,380,000 | 219,163,000 | -118,143,000 | 33,871,000 | 12,074,000 | 39,115,000 | 77,548,000 | ||||
repayment of term fhlb advances | -1,200,000,000 | -800,000,000 | -936,000,000 | -1,425,000,000 | -2,125,000,000 | -1,250,000,000 | -1,750,000,000 | -1,445,000,000 | -1,420,000,000 | -390,000,000 | -390,000,000 | -390,000,000 | -590,000,000 | -802,796,000 | -865,000,000 | -953,087,000 | -845,029,000 | -835,030,000 | -830,030,000 | -894,528,000 | -585,028,000 | -625,027,000 | |||||||
proceeds from term fhlb advances and other borrowings | 1,100,000,000 | 800,000,000 | 855,000,000 | 1,100,000,000 | |||||||||||||||||||||||||
net increase in other short-term borrowings | 50,000,000 | -45,000,000 | -140,000,000 | 95,000,000 | -195,000,000 | 35,000,000 | -31,271,000 | 55,078,000 | 11,169,000 | ||||||||||||||||||||
net increase in advance payments by borrowers for taxes | -56,000 | 1,995,000 | 162,000 | 415,000 | 1,399,000 | 752,000 | -191,000 | 207,000 | 550,000 | 470,000 | -7,401,000 | ||||||||||||||||||
cancellation of shares repurchased on vesting to pay taxes | -415,000 | 0 | 0 | -349,000 | 0 | -399,000 | -98,000 | 0 | -341,000 | -124,000 | -719,000 | -89,000 | -114,000 | -640,000 | -49,000 | -136,000 | -878,000 | -59,000 | 0 | ||||||||||
dividends paid | -7,095,000 | -6,875,000 | -6,853,000 | -7,011,000 | -6,812,000 | -7,010,000 | -7,173,000 | -7,107,000 | -7,243,000 | -7,706,000 | -8,229,000 | -7,356,000 | -7,188,000 | -6,916,000 | -6,877,000 | -6,428,000 | -6,110,000 | -5,186,000 | -5,477,000 | -20,136,000 | -3,791,000 | -2,262,000 | |||||||
net cash from financing activities | -100,899,000 | -13,588,000 | -27,138,000 | 75,450,000 | -86,279,000 | -90,310,000 | 47,529,000 | 383,074,000 | 179,652,000 | 205,177,000 | -14,339,000 | -100,898,000 | 19,638,000 | 6,223,000 | -15,916,000 | 148,011,000 | -42,761,000 | -27,935,000 | -57,887,000 | 44,999,000 | 63,799,000 | 74,389,000 | 60,152,000 | 20,255,000 | 73,774,000 | 108,315,000 | 53,577,000 | ||
net increase in cash and cash equivalents | -37,130,000 | -15,459,000 | -14,020,000 | 91,710,000 | -20,703,000 | -16,124,000 | -35,149,000 | 17,656,000 | -87,509,000 | 90,370,000 | |||||||||||||||||||
cash and cash equivalents - beginning | 167,269,000 | 0 | 0 | 63,864,000 | 0 | 70,515,000 | 0 | 0 | 101,615,000 | 0 | 0 | 67,855,000 | 0 | 0 | 180,967,000 | 0 | 0 | 38,935,000 | 0 | 0 | 128,864,000 | 0 | 0 | 199,200,000 | 0 | 0 | 340,136,000 | ||
cash and cash equivalents - ending | 130,139,000 | -15,459,000 | -14,020,000 | 155,574,000 | 16,641,000 | 57,219,000 | 118,908,000 | -20,416,000 | 96,076,000 | 1,927,000 | 6,382,000 | 54,070,000 | -20,703,000 | -16,124,000 | 145,818,000 | 17,656,000 | -87,509,000 | 129,305,000 | 2,677,000 | 6,997,000 | 44,486,000 | -12,402,000 | -35,561,000 | 72,593,000 | 2,092,000 | 10,234,000 | 102,630,000 | ||
supplemental disclosures of cash flows information: | |||||||||||||||||||||||||||||
cash paid during the period for: | |||||||||||||||||||||||||||||
income taxes, net of refunds | 2,711,000 | 2,024,000 | 225,000 | 1,268,000 | 250,000 | 4,069,000 | 300,000 | 2,300,000 | 6,018,000 | -134,000 | 3,620,000 | 6,011,000 | 4,486,000 | 3,818,000 | 5,371,000 | 1,650,000 | 3,950,000 | 2,429,000 | 1,440,000 | 3,434,000 | -241,000 | -3,983,000 | 2,080,000 | 1,854,000 | 2,670,000 | 1,178,000 | 1,656,000 | ||
interest | 46,912,000 | 46,174,000 | 53,596,000 | 49,181,000 | 49,216,000 | 39,874,000 | 32,428,000 | 24,370,000 | 12,909,000 | 6,875,000 | 7,180,000 | 7,611,000 | 10,851,000 | 14,138,000 | 16,660,000 | 21,308,000 | 25,005,000 | 23,876,000 | 19,655,000 | 19,803,000 | 16,686,000 | 11,210,000 | 8,631,000 | 8,754,000 | 8,319,000 | 7,861,000 | 6,967,000 | ||
goodwill impairment | |||||||||||||||||||||||||||||
benefit from credit losses | 1,785,000 | 366,000 | 107,000 | 108,000 | 2,105,000 | 245,000 | |||||||||||||||||||||||
loss on sale of other real estate owned | |||||||||||||||||||||||||||||
(gain) loss on sale of mortgage loans held-for-sale | -190,000 | ||||||||||||||||||||||||||||
realized loss on sale/call of securities available for sale | |||||||||||||||||||||||||||||
realized gain on sale of loans receivable | 0 | 0 | 0 | -55,000 | 0 | 0 | |||||||||||||||||||||||
decrease (increase) in interest receivable | 423,000 | -749,000 | 1,695,000 | 54,000 | -775,000 | ||||||||||||||||||||||||
decrease (increase) in other assets | 1,516,000 | 486,000 | 2,288,000 | 3,428,000 | 963,000 | -859,000 | 2,737,000 | ||||||||||||||||||||||
increase in other liabilities | -897,000 | 1,888,000 | -1,196,000 | -2,944,000 | -2,054,000 | 3,943,000 | 4,194,000 | 1,347,000 | 835,000 | -663,000 | -11,000 | 2,528,000 | 15,135,000 | -1,830,000 | -9,866,000 | 12,654,000 | |||||||||||||
investment securities held to maturity | 0 | 0 | 0 | 0 | -70,244,000 | -6,871,000 | -10,000,000 | -38,376,000 | |||||||||||||||||||||
sale of investment securities available for sale | |||||||||||||||||||||||||||||
net increase in loans receivable | 35,856,000 | -49,768,000 | -14,836,000 | -37,293,000 | 124,683,000 | 24,099,000 | -341,907,000 | -241,986,000 | 101,061,000 | -53,188,000 | -134,896,000 | -61,096,000 | |||||||||||||||||
proceeds from sale of loans receivable | 0 | 0 | 0 | 706,000 | 0 | 0 | |||||||||||||||||||||||
purchase of interest rate caps | 0 | ||||||||||||||||||||||||||||
proceeds from sale of other real estate owned | |||||||||||||||||||||||||||||
net surrender of bank owned life insurance | |||||||||||||||||||||||||||||
see notes to consolidated financial statements. | |||||||||||||||||||||||||||||
amortization (accretion) of benefit plans’ unrecognized net gain | -26,000 | -28,000 | 115,000 | 5,000 | 5,000 | 475,000 | |||||||||||||||||||||||
loss on write-down of other real estate owned | |||||||||||||||||||||||||||||
realized loss on sale/call of investment securities available for sale | |||||||||||||||||||||||||||||
sales of investment securities available for sale | 0 | 0 | 25,242,000 | 19,600,000 | 160,653,000 | 0 | 3,646,000 | ||||||||||||||||||||||
purchase of interest rate contracts | -1,457,000 | 0 | 0 | -758,000 | |||||||||||||||||||||||||
proceeds from the sale of other real estate owned | |||||||||||||||||||||||||||||
repurchase and cancellation of common stock of kearny financial corp. | -4,773,000 | -6,467,000 | -6,692,000 | -5,745,000 | -8,693,000 | -26,969,000 | -30,002,000 | -38,996,000 | -34,863,000 | -17,528,000 | -21,672,000 | -30,582,000 | -32,388,000 | -50,193,000 | -26,916,000 | -10,820,000 | |||||||||||||
non-cash investing and financing activities: | |||||||||||||||||||||||||||||
transfers from loans receivable to loans held-for-sale | |||||||||||||||||||||||||||||
increase in other assets | 1,834,000 | -10,579,000 | -171,000 | -5,340,000 | 2,204,000 | 231,000 | -3,456,000 | -217,000 | -3,513,000 | -16,714,000 | |||||||||||||||||||
decrease in interest payable | -169,000 | ||||||||||||||||||||||||||||
unsettled surrender of bank owned life insurance policies | |||||||||||||||||||||||||||||
loss on sale of mortgage loans held-for-sale | -200,000 | ||||||||||||||||||||||||||||
(additions) deletions to premises and equipment | -1,357,000 | ||||||||||||||||||||||||||||
deferred income taxes and valuation allowance | 1,459,000 | 2,364,000 | 3,120,000 | 742,000 | 1,407,000 | 855,000 | -1,795,000 | 1,575,000 | 1,365,000 | 1,057,000 | 1,635,000 | 1,006,000 | |||||||||||||||||
amortization of benefit plans’ unrecognized net income | |||||||||||||||||||||||||||||
benefit from (reversal of) credit losses | -306,000 | 451,000 | 1,671,000 | 670,000 | -1,365,000 | 4,059,000 | |||||||||||||||||||||||
gain on sale of other real estate owned | |||||||||||||||||||||||||||||
accretion of benefit plans’ unrecognized net gain | -14,000 | -110,000 | 11,000 | 11,000 | -47,000 | ||||||||||||||||||||||||
deletions (additions) to premises and equipment | -253,000 | 219,000 | |||||||||||||||||||||||||||
purchase of bank owned life insurance | |||||||||||||||||||||||||||||
proceeds from term fhlb advances | 2,100,000,000 | 1,425,000,000 | 1,650,000,000 | 1,905,000,000 | 1,565,000,000 | 265,000,000 | 390,000,000 | 390,000,000 | 590,000,000 | 590,000,000 | 775,000,000 | 875,000,000 | 825,000,000 | 825,000,000 | 825,000,000 | 852,000,000 | 750,000,000 | 625,000,000 | 425,000,000 | 425,000,000 | 425,000,000 | 425,000,000 | 425,000,000 | ||||||
acquisition of other real estate owned in settlement of loans | 0 | 223,000 | |||||||||||||||||||||||||||
realized (gain) loss on disposition of premises and equipment | -8,000 | 0 | -6,000 | ||||||||||||||||||||||||||
net decrease in other short-term borrowings | -55,000,000 | 0 | -68,635,000 | ||||||||||||||||||||||||||
net decrease in advance payments by borrowers for taxes | -1,431,000 | -800,000 | -908,000 | -355,000 | -93,000 | 483,000 | -785,000 | ||||||||||||||||||||||
net decrease in cash and cash equivalents | -13,296,000 | -20,416,000 | -5,539,000 | 1,927,000 | 6,382,000 | -13,785,000 | 2,677,000 | 6,997,000 | -84,378,000 | -12,402,000 | |||||||||||||||||||
transfers from loans receivable to loans receivable held-for-sale | 0 | 1,412,000 | 1,216,000 | 0 | |||||||||||||||||||||||||
bargain purchase gain | |||||||||||||||||||||||||||||
realized gain on sale/call of securities available for sale | |||||||||||||||||||||||||||||
realized loss on debt extinguishment | 0 | ||||||||||||||||||||||||||||
loss on write-down of premises | |||||||||||||||||||||||||||||
net cash acquired in acquisition | 0 | 0 | 4,296,000 | ||||||||||||||||||||||||||
amortization of benefit plans’ unrecognized net (gain) loss | -5,000 | -6,000 | -33,000 | 11,000 | |||||||||||||||||||||||||
realized gain on sale/call of investment securities available for sale | 0 | -3,000 | |||||||||||||||||||||||||||
decrease increase in other liabilities | -10,254,000 | ||||||||||||||||||||||||||||
net accretion of premiums, discounts and loan fees and costs | -1,266,000 | -1,263,000 | -1,845,000 | -3,637,000 | -2,897,000 | -4,723,000 | -2,141,000 | -1,530,000 | -3,045,000 | ||||||||||||||||||||
exercise of stock options | |||||||||||||||||||||||||||||
fair value of assets acquired, net of cash and cash equivalents acquired | 0 | 0 | 567,816,000 | ||||||||||||||||||||||||||
fair value of liabilities assumed | 0 | 0 | 523,926,000 | ||||||||||||||||||||||||||
amortization of benefit plans’ unrecognized net gain | 19,000 | 20,000 | 20,000 | 21,000 | 21,000 | 16,000 | 17,000 | ||||||||||||||||||||||
esop, stock option plan and restricted stock plan expenses | 1,682,000 | 2,038,000 | 1,953,000 | 1,904,000 | 1,859,000 | 2,071,000 | 2,174,000 | 2,095,000 | 2,230,000 | 2,178,000 | 2,224,000 | 2,252,000 | 1,326,000 | 739,000 | 730,000 | 697,000 | 708,000 | ||||||||||||
net decrease in loans receivable | 15,349,000 | 83,205,000 | 45,302,000 | 87,727,000 | 104,354,000 | ||||||||||||||||||||||||
(purchase) redemption of fhlb stock | |||||||||||||||||||||||||||||
realized (gain) loss on sale/call of investment securities available for sale | -1,000 | ||||||||||||||||||||||||||||
realized gain on bargain purchase | 0 | 0 | -3,053,000 | ||||||||||||||||||||||||||
loss on write-down and sales of other real estate owned | 0 | 6,000 | -36,000 | 50,000 | |||||||||||||||||||||||||
realized gain on sale and call of investment securities available for sale | |||||||||||||||||||||||||||||
realized loss on disposition of premises and equipment | 14,000 | 0 | -7,000 | ||||||||||||||||||||||||||
in conjunction with the adoption of asu 2019-04, the following qualifying held to maturity securities were transferred to available for sale: | |||||||||||||||||||||||||||||
debt securities transferred from held to maturity to available for sale | 0 | 0 | 537,732,000 | ||||||||||||||||||||||||||
in conjunction with the adoption of asu 2016-02, the following assets and liabilities were recognized: | |||||||||||||||||||||||||||||
operating lease right-of-use assets | 0 | 0 | 17,243,000 | ||||||||||||||||||||||||||
operating lease liabilities | 0 | 0 | 17,758,000 | ||||||||||||||||||||||||||
realized (gain) loss on sale and call of investment securities available for sale | |||||||||||||||||||||||||||||
realized loss on sale and call of investment securities available for sale | 377,000 | -11,000 | 14,000 | ||||||||||||||||||||||||||
benefit from loan losses | -179,000 | 971,000 | 2,100,000 | 423,000 | 1,255,000 | 1,129,000 | 2,589,000 | 3,414,000 | 2,641,000 | ||||||||||||||||||||
proceeds from sale of sba loans | 707,000 | 0 | 215,000 | ||||||||||||||||||||||||||
realized gain on sale of sba loans | -38,000 | 0 | -18,000 | ||||||||||||||||||||||||||
acquisition of real estate owned in settlement of loans | 0 | 0 | 830,000 | 889,000 | 0 | 1,134,000 | 786,000 | ||||||||||||||||||||||
in conjunction with the adoption of asu 2019-04, as detailed in note 6 to the unaudited consolidated financial statements, the following qualifying held to maturity securities were transferred to available for sale: | |||||||||||||||||||||||||||||
in conjunction with the adoption of asu 2016-02, as detailed in note 6 to the unaudited consolidated financial statements, the following assets and liabilities were recognized: | |||||||||||||||||||||||||||||
(reversal of) benefit from loan losses | -1,465,000 | -782,000 | |||||||||||||||||||||||||||
in conjunction with the adoption of asu 2019-04, as detailed in note 7 to the unaudited consolidated financial statements, the following qualifying held to maturity securities were transferred to available for sale: | |||||||||||||||||||||||||||||
in conjunction with the adoption of asu 2016-02, as detailed in note 7 to the unaudited consolidated financial statements, the following assets and liabilities were recognized: | |||||||||||||||||||||||||||||
purchase of cash flow hedges | -1,476,000 | ||||||||||||||||||||||||||||
net amortization of premiums, discounts and loan fees and costs | -3,012,000 | -2,816,000 | -2,651,000 | 1,129,000 | 1,431,000 | 1,354,000 | 1,144,000 | 1,026,000 | 1,117,000 | ||||||||||||||||||||
realized loss on sale of investment securities available for sale | |||||||||||||||||||||||||||||
realized loss on call of investment securities held to maturity | |||||||||||||||||||||||||||||
proceeds from sale of real estate owned | 293,000 | 607,000 | 161,000 | 344,000 | 790,000 | ||||||||||||||||||||||||
loss on write-down and sales of real estate owned | -7,000 | -12,000 | 15,000 | 48,000 | |||||||||||||||||||||||||
proceeds from sale of loans held-for-sale | 22,773,000 | 37,588,000 | 17,756,000 | ||||||||||||||||||||||||||
realized gain on sale of loans held-for-sale | -202,000 | ||||||||||||||||||||||||||||
realized gain on sale of loans | -144,000 | ||||||||||||||||||||||||||||
realized loss on call of debt securities available for sale | |||||||||||||||||||||||||||||
realized gain on call of debt securities held to maturity | |||||||||||||||||||||||||||||
realized loss on sale of mortgage-backed securities available for sale | |||||||||||||||||||||||||||||
realized gain on sale of mortgage-backed securities held to maturity | |||||||||||||||||||||||||||||
debt securities available for sale | -56,241,000 | ||||||||||||||||||||||||||||
debt securities held to maturity | -5,000,000 | ||||||||||||||||||||||||||||
mortgage-backed securities available for sale | |||||||||||||||||||||||||||||
mortgage-backed securities held to maturity | 0 | ||||||||||||||||||||||||||||
repayments/calls/maturities of debt securities available for sale | 111,000 | ||||||||||||||||||||||||||||
repayments/calls/maturities of debt securities held to maturity | 2,585,000 | ||||||||||||||||||||||||||||
repayments/maturities of mortgage-backed securities available for sale | 6,859,000 | ||||||||||||||||||||||||||||
sales of mortgage-backed securities available for sale | |||||||||||||||||||||||||||||
repayments/maturities of mortgage-backed securities held to maturity | 14,106,000 | ||||||||||||||||||||||||||||
sales of mortgage-backed securities held to maturity | |||||||||||||||||||||||||||||
proceeds from sale of loans | 1,800,000 | 2,093,000 | 2,124,000 | 1,839,000 | 933,000 | 878,000 | |||||||||||||||||||||||
net change in overnight borrowings | 65,000,000 | 25,000,000 | |||||||||||||||||||||||||||
cancellation of shares issued for restricted stock awards | 0 | ||||||||||||||||||||||||||||
issuance of shares in consideration of exercise of stock options | |||||||||||||||||||||||||||||
purchases of debt securities available for sale | |||||||||||||||||||||||||||||
proceeds from repayments of debt securities available for sale | 30,239,000 | 237,000 | 169,000 | 248,000 | 141,000 | ||||||||||||||||||||||||
purchases of mortgage-backed securities available for sale | |||||||||||||||||||||||||||||
principal repayments on mortgage-backed securities available for sale | 16,071,000 | 16,375,000 | 14,802,000 | 17,394,000 | 19,591,000 | ||||||||||||||||||||||||
purchase of debt securities held to maturity | |||||||||||||||||||||||||||||
proceeds from repayments of debt securities held to maturity | 61,564,000 | 350,000 | |||||||||||||||||||||||||||
purchases of mortgage-backed securities held to maturity | |||||||||||||||||||||||||||||
principal repayments on mortgage-backed securities held to maturity | 15,545,000 | 13,357,000 | 10,929,000 | 10,313,000 | 12,964,000 | ||||||||||||||||||||||||
cash dividends paid | |||||||||||||||||||||||||||||
cash paid during the year for: | |||||||||||||||||||||||||||||
gain on sale of loans held-for-sale | |||||||||||||||||||||||||||||
proceeds from calls and maturities of debt securities held to maturity | 25,350,000 | ||||||||||||||||||||||||||||
realized loss on sale of debt securities available for sale | |||||||||||||||||||||||||||||
realized gain on sale of mortgage-backed securities available for sale | |||||||||||||||||||||||||||||
purchase of debt securities available for sale | |||||||||||||||||||||||||||||
proceeds from maturities of debt securities available for sale | |||||||||||||||||||||||||||||
proceeds from sale of debt securities available for sale | |||||||||||||||||||||||||||||
proceeds from sale of mortgage-backed securities available for sale | |||||||||||||||||||||||||||||
proceeds from repayment of boli cash surrender value | |||||||||||||||||||||||||||||
adjustment to cash acquired in merger | |||||||||||||||||||||||||||||
increase in other short-term borrowings | 6,881,000 | ||||||||||||||||||||||||||||
decrease in advance payments by borrowers for taxes | |||||||||||||||||||||||||||||
issuance of common stock of kearny financial corp. from treasury | |||||||||||||||||||||||||||||
payment of cash for exercise of stock options | |||||||||||||||||||||||||||||
decrease in other short-term borrowings | |||||||||||||||||||||||||||||
net decrease in deposits | |||||||||||||||||||||||||||||
increase in advance payments by borrowers for taxes | 249,000 |
