Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenues | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental income | 274,909,000 | 285,071,000 | 266,244,000 | 281,355,000 | 285,951,000 | 275,919,000 | 274,890,000 | 265,643,000 | 280,681,000 | 281,309,000 | 290,104,000 | 281,688,000 | 272,546,000 | 268,576,000 | 263,208,000 | 259,145,000 | 230,720,000 | 224,473,000 | 234,656,000 | 228,195,000 | 227,122,000 | 218,356,000 | 218,633,000 | 217,140,000 | 212,321,000 | 197,629,000 | 199,382,000 | 166,957,000 | 162,288,000 | 164,515,000 | 162,871,000 | 158,369,000 | 159,954,000 | 158,925,000 | 156,648,000 | 150,466,000 | 146,539,000 | 143,653,000 | 133,755,000 | 133,463,000 | 129,510,000 | 131,450,000 | 130,932,000 | 127,417,000 | 115,221,000 | 115,555,000 | 112,056,000 | 110,258,000 | 104,939,000 | 108,342,000 | 107,380,000 | 101,288,000 | 95,405,000 | 94,265,000 | 90,219,000 | 80,387,000 | 89,306,000 | 83,452,000 | 80,290,000 | 76,406,000 | 72,608,000 | 65,038,000 | 60,656,000 | 60,690,000 | 61,297,000 | 62,598,000 | 63,064,000 | 63,747,000 | 64,546,000 | 61,486,000 | 62,305,000 | 56,343,000 | 60,560,000 | 56,454,000 | 56,315,000 | 55,356,000 | 56,641,000 | 57,133,000 | 56,573,000 | |
other property income | 4,835,000 | 4,821,000 | 4,600,000 | 5,024,000 | 3,987,000 | 4,812,000 | 3,691,000 | 3,373,000 | 2,913,000 | 2,973,000 | 2,698,000 | 2,656,000 | 3,412,000 | 2,608,000 | 2,293,000 | 1,940,000 | 1,606,000 | 1,510,000 | 990,000 | 1,137,000 | 1,192,000 | 1,067,000 | 2,695,000 | 3,095,000 | 3,204,000 | 2,863,000 | 1,820,000 | 3,374,000 | 2,520,000 | 2,990,000 | 801,000 | 861,000 | 1,915,000 | 2,406,000 | 3,364,000 | 1,048,000 | 5,403,000 | 342,000 | 287,000 | 456,000 | 362,000 | 603,000 | 725,000 | 1,030,000 | 2,457,000 | 3,047,000 | 2,157,000 | 534,000 | 1,102,000 | 5,737,000 | 230,000 | 1,462,000 | 223,000 | 592,000 | 887,000 | 3,803,000 | 348,000 | 1,102,000 | 1,413,000 | 621,000 | 985,000 | 895,000 | 445,000 | 512,000 | 354,000 | 1,049,000 | 1,795,000 | 803,000 | 5,285,000 | 457,000 | 304,000 | 287,000 | 134,000 | 1,951,000 | 1,106,000 | 725,000 | 521,000 | 9,961,000 | 937,000 | |
total revenues | 279,744,000 | 289,892,000 | 270,844,000 | 286,379,000 | 289,938,000 | 280,731,000 | 278,581,000 | 269,016,000 | 283,594,000 | 284,282,000 | 292,802,000 | 284,344,000 | 275,958,000 | 271,184,000 | 265,501,000 | 261,085,000 | 232,326,000 | 225,983,000 | 235,646,000 | 229,332,000 | 228,314,000 | 219,423,000 | 221,328,000 | 220,235,000 | 215,525,000 | 200,492,000 | 201,202,000 | 190,842,000 | 186,562,000 | 187,072,000 | 182,822,000 | 177,561,000 | 181,534,000 | 180,598,000 | 179,308,000 | 168,645,000 | 168,348,000 | 160,133,000 | 145,446,000 | 147,413,000 | 141,553,000 | 146,227,000 | 146,082,000 | 141,765,000 | 129,024,000 | 129,194,000 | 125,785,000 | 120,602,000 | 115,697,000 | 124,478,000 | 117,497,000 | 111,112,000 | 104,293,000 | 103,922,000 | 99,410,000 | 90,697,000 | 97,337,000 | 92,064,000 | 88,125,000 | 82,941,000 | 79,804,000 | 72,416,000 | 66,819,000 | 67,379,000 | 68,494,000 | 71,050,000 | 72,512,000 | 72,437,000 | 77,100,000 | 69,629,000 | 70,802,000 | 62,223,000 | 67,639,000 | 64,630,000 | 63,979,000 | 62,789,000 | 63,052,000 | 73,450,000 | 63,093,000 | |
yoy | -3.52% | 3.26% | -2.78% | 6.45% | 2.24% | -1.25% | -4.86% | -5.39% | 2.77% | 4.83% | 10.28% | 8.91% | 18.78% | 20.00% | 12.67% | 13.85% | 1.76% | 2.99% | 6.47% | 4.13% | 5.93% | 9.44% | 10.00% | 15.40% | 15.52% | 7.17% | 10.05% | 7.48% | 2.77% | 3.58% | 1.96% | 5.29% | 7.83% | 12.78% | 23.28% | 14.40% | 18.93% | 9.51% | -0.44% | 3.98% | 9.71% | 13.18% | 16.14% | 17.55% | 11.52% | 3.79% | 7.05% | 8.54% | 10.93% | 19.78% | 18.19% | 22.51% | 7.15% | 12.88% | 12.81% | 9.35% | 21.97% | 27.13% | 31.89% | 23.10% | 16.51% | 1.92% | -7.85% | -6.98% | -11.16% | 2.04% | 2.42% | 16.42% | 13.99% | 7.73% | 10.66% | -0.90% | 7.27% | -12.01% | 1.40% | |||||
qoq | -3.50% | 7.03% | -5.42% | -1.23% | 3.28% | 0.77% | 3.56% | -5.14% | -0.24% | -2.91% | 2.97% | 3.04% | 1.76% | 2.14% | 1.69% | 12.38% | 2.81% | -4.10% | 2.75% | 0.45% | 4.05% | -0.86% | 0.50% | 2.19% | 7.50% | -0.35% | 5.43% | 2.29% | -0.27% | 2.32% | 2.96% | -2.19% | 0.52% | 0.72% | 6.32% | 0.18% | 5.13% | 10.10% | -1.33% | 4.14% | -3.20% | 0.10% | 3.05% | 9.87% | -0.13% | 2.71% | 4.30% | 4.24% | -7.05% | 5.94% | 5.75% | 6.54% | 0.36% | 4.54% | 9.61% | -6.82% | 5.73% | 4.47% | 6.25% | 3.93% | 10.20% | 8.38% | -0.83% | -1.63% | -3.60% | -2.02% | 0.10% | -6.05% | 10.73% | -1.66% | 13.79% | -8.01% | 4.66% | 1.02% | 1.90% | -0.42% | -14.16% | 16.42% | ||
expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property expenses | 61,764,000 | 58,575,000 | 58,714,000 | 63,249,000 | 63,593,000 | 59,279,000 | 57,320,000 | 60,731,000 | 59,445,000 | 55,008,000 | 53,780,000 | 55,323,000 | 52,075,000 | 49,922,000 | 45,424,000 | 45,519,000 | 40,842,000 | 40,482,000 | 38,859,000 | 39,070,000 | 39,236,000 | 37,829,000 | 38,983,000 | 42,044,000 | 41,308,000 | 38,536,000 | 38,149,000 | 34,386,000 | 35,163,000 | 32,567,000 | 31,671,000 | 32,356,000 | 33,070,000 | 33,304,000 | 31,241,000 | 28,696,000 | 30,050,000 | 29,221,000 | 25,965,000 | 27,114,000 | 26,684,000 | 26,866,000 | 24,714,000 | 25,066,000 | 25,801,000 | 25,713,000 | 25,094,000 | 24,878,000 | 25,123,000 | 24,732,000 | 23,773,000 | 21,451,000 | 21,871,000 | 21,196,000 | 17,535,000 | 18,321,000 | 19,361,000 | 17,583,000 | 17,689,000 | 15,659,000 | 15,845,000 | 14,543,000 | 12,020,000 | 12,098,000 | 12,699,000 | 12,582,000 | 12,392,000 | 12,690,000 | 12,824,000 | 11,873,000 | 11,488,000 | 8,724,000 | 12,285,000 | 11,440,000 | 10,858,000 | 10,477,000 | 11,457,000 | 10,913,000 | 10,176,000 | |
real estate taxes | 25,878,000 | 26,765,000 | 28,365,000 | 24,026,000 | 26,677,000 | 29,009,000 | 29,239,000 | 21,000,000 | 28,363,000 | 28,277,000 | 28,228,000 | 27,151,000 | 27,415,000 | 25,433,000 | 25,870,000 | 21,681,000 | 24,153,000 | 22,109,000 | 25,266,000 | 24,294,000 | 23,868,000 | 21,854,000 | 22,202,000 | 21,534,000 | 19,998,000 | 17,926,000 | 18,639,000 | 18,399,000 | 17,462,000 | 17,813,000 | 17,146,000 | 15,571,000 | 16,371,000 | 16,543,000 | 17,964,000 | 15,828,000 | 14,501,000 | 13,845,000 | 11,032,000 | 12,991,000 | 12,087,000 | 12,430,000 | 12,715,000 | 12,469,000 | 11,008,000 | 10,910,000 | 11,173,000 | 10,449,000 | 10,295,000 | 10,439,000 | 10,337,000 | 9,341,000 | 9,312,000 | 8,881,000 | 8,389,000 | 7,643,000 | 8,360,000 | 8,413,000 | 8,169,000 | 7,362,000 | 7,614,000 | 6,482,000 | 6,036,000 | 6,070,000 | 5,988,000 | 6,143,000 | 6,140,000 | 5,959,000 | 5,827,000 | 4,843,000 | 5,479,000 | 4,566,000 | 5,374,000 | 4,861,000 | 4,739,000 | 4,655,000 | 4,746,000 | 4,766,000 | 4,802,000 | |
ground leases | 3,018,000 | 3,019,000 | 3,020,000 | 2,990,000 | 2,977,000 | 2,996,000 | 2,752,000 | 2,560,000 | 2,390,000 | 2,413,000 | 2,369,000 | 2,092,000 | 1,771,000 | 1,876,000 | 1,826,000 | 1,862,000 | 1,708,000 | 2,023,000 | 1,828,000 | 2,125,000 | 2,119,000 | 2,330,000 | 2,317,000 | 1,978,000 | 2,049,000 | 2,114,000 | 1,972,000 | 1,450,000 | 1,579,000 | 1,586,000 | 1,561,000 | 1,586,000 | 1,562,000 | 1,547,000 | 1,642,000 | 933,000 | 909,000 | 768,000 | 829,000 | 645,000 | 862,000 | 813,000 | 776,000 | 769,000 | 771,000 | 773,000 | 762,000 | 839,000 | 929,000 | 889,000 | 847,000 | 892,000 | 859,000 | 615,000 | 802,000 | 513,000 | 503,000 | 424,000 | 339,000 | 336,000 | 336,000 | 370,000 | -58,000 | 370,000 | 398,000 | 432,000 | 397,000 | 391,000 | 431,000 | 400,000 | 395,000 | 53,000 | 511,000 | 502,000 | 516,000 | 509,000 | 514,000 | 474,000 | 519,000 | |
general and administrative expenses | 18,247,000 | 18,475,000 | 16,901,000 | 17,470,000 | 18,066,000 | 18,951,000 | 17,579,000 | 22,078,000 | 24,761,000 | 22,659,000 | 23,936,000 | 25,217,000 | 23,524,000 | 22,120,000 | 22,781,000 | 23,267,000 | 22,990,000 | 24,507,000 | 21,985,000 | 23,085,000 | 18,572,000 | 38,597,000 | 19,010,000 | 22,365,000 | 22,576,000 | 19,857,000 | 23,341,000 | 33,872,000 | 19,277,000 | 21,763,000 | 15,559,000 | 16,831,000 | 14,514,000 | 14,303,000 | 14,933,000 | 16,080,000 | 13,533,000 | 13,979,000 | 13,437,000 | 12,065,000 | 10,799,000 | 12,633,000 | 12,768,000 | 12,346,000 | 11,138,000 | 11,857,000 | 10,811,000 | 9,910,000 | 10,226,000 | 9,855,000 | 9,669,000 | 9,443,000 | 8,727,000 | 9,251,000 | 8,767,000 | 7,793,000 | 6,355,000 | 7,440,000 | 6,560,000 | 6,867,000 | 7,273,000 | 6,728,000 | 7,095,000 | 17,915,000 | 7,662,000 | 7,308,000 | 7,053,000 | 10,210,000 | 9,627,000 | 9,187,000 | 9,236,000 | 9,353,000 | 8,719,000 | 9,460,000 | 9,048,000 | 7,478,000 | 5,673,000 | 4,714,000 | 4,934,000 | |
leasing costs | 2,610,000 | 2,277,000 | 2,873,000 | 2,013,000 | 2,353,000 | 2,119,000 | 2,279,000 | 1,956,000 | 1,852,000 | 1,326,000 | 1,372,000 | 1,404,000 | 1,015,000 | 1,447,000 | 1,013,000 | 876,000 | 798,000 | 883,000 | 692,000 | 721,000 | 986,000 | 1,330,000 | 1,456,000 | 2,016,000 | 1,192,000 | 2,650,000 | 1,757,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 87,487,000 | 87,625,000 | 87,119,000 | 89,121,000 | 91,879,000 | 87,151,000 | 88,031,000 | 86,016,000 | 85,224,000 | 90,362,000 | 93,676,000 | 91,396,000 | 81,140,000 | 96,415,000 | 88,660,000 | 87,309,000 | 73,213,000 | 73,589,000 | 75,932,000 | 72,990,000 | 71,863,000 | 80,085,000 | 74,370,000 | 69,513,000 | 69,230,000 | 68,252,000 | 66,135,000 | 64,860,000 | 62,700,000 | 64,006,000 | 62,715,000 | 60,149,000 | 62,567,000 | 62,251,000 | 60,919,000 | 56,782,000 | 56,666,000 | 53,346,000 | 50,440,000 | 51,727,000 | 49,422,000 | 51,658,000 | 51,487,000 | 53,770,000 | 50,032,000 | 50,767,000 | 49,202,000 | 50,920,000 | 47,569,000 | 49,304,000 | 50,391,000 | 46,085,000 | 44,109,000 | 40,624,000 | 36,746,000 | 35,707,000 | 36,152,000 | 32,248,000 | 29,311,000 | 29,095,000 | 30,054,000 | 23,722,000 | 20,938,000 | 21,019,000 | 21,968,000 | 23,470,000 | 21,185,000 | 21,212,000 | 20,661,000 | 21,536,000 | 19,866,000 | 19,062,000 | 18,771,000 | 17,745,000 | 17,237,000 | 17,242,000 | 17,908,000 | 18,294,000 | 17,630,000 | |
total expenses | 199,004,000 | 196,736,000 | 196,992,000 | 198,869,000 | 205,545,000 | 199,505,000 | 197,200,000 | 194,341,000 | 202,035,000 | 200,045,000 | 203,361,000 | 202,583,000 | 186,940,000 | 197,213,000 | 185,574,000 | 180,514,000 | 163,704,000 | 163,593,000 | 164,562,000 | 162,285,000 | 156,644,000 | 182,025,000 | 158,338,000 | 159,450,000 | 156,353,000 | 149,335,000 | 149,993,000 | 151,938,000 | 137,519,000 | 143,376,000 | 128,387,000 | 127,019,000 | 129,120,000 | 128,357,000 | 127,997,000 | 119,257,000 | 115,847,000 | 111,873,000 | 101,765,000 | 104,898,000 | 99,858,000 | 104,712,000 | 102,830,000 | 104,631,000 | 99,239,000 | 100,629,000 | 97,270,000 | 97,756,000 | 94,834,000 | 95,383,000 | 95,767,000 | 88,403,000 | 85,434,000 | 82,380,000 | 73,769,000 | 71,704,000 | 71,889,000 | 67,422,000 | 62,566,000 | 59,723,000 | 60,619,000 | 52,790,000 | 58,326,000 | 68,724,000 | 59,884,000 | 60,560,000 | 60,809,000 | 62,323,000 | 59,106,000 | 60,491,000 | 56,632,000 | 53,306,000 | 54,558,000 | 52,054,000 | 51,882,000 | 50,518,000 | 50,666,000 | 50,425,000 | 50,557,000 | |
other income | 91,000 | 190,000 | -157,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income | 3,119,000 | 512,000 | 1,134,000 | 8,240,500 | 9,688,000 | 10,084,000 | 13,190,000 | 371,000 | 619,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense | -32,152,000 | -30,844,000 | -31,148,000 | -33,245,000 | -36,408,000 | -36,763,000 | -38,871,000 | -32,325,000 | -29,837,000 | -26,383,000 | -25,671,000 | -23,550,000 | -19,982,000 | -20,121,000 | -20,625,000 | -18,726,000 | -16,105,000 | -21,390,000 | -22,334,000 | -20,976,000 | -19,468,000 | -15,884,000 | -14,444,000 | -13,932,000 | -11,635,000 | -11,727,000 | -11,243,000 | -12,436,000 | -11,075,000 | -12,712,000 | -13,498,000 | -14,564,000 | -16,151,000 | -17,973,000 | -17,352,000 | -14,614,000 | -14,976,000 | -14,384,000 | -11,829,000 | -13,121,000 | -12,819,000 | -14,864,000 | -16,878,000 | -17,691,000 | -16,608,000 | -16,020,000 | -17,252,000 | -17,849,000 | -18,853,000 | -19,434,000 | -19,734,000 | -18,942,000 | -19,854,000 | -19,155,000 | -21,163,000 | -23,254,000 | -24,051,000 | -21,228,000 | -20,876,000 | -19,044,000 | -15,853,000 | -13,088,000 | 11,956,000 | 11,078,000 | 10,926,000 | 11,897,000 | 12,218,000 | 11,478,000 | 9,727,000 | 9,448,000 | 9,713,000 | 10,765,000 | 9,009,000 | 8,072,000 | 9,656,000 | 10,050,000 | 10,312,000 | 11,208,000 | 11,971,000 | |
gains on sales of depreciable operating properties | 110,484,000 | 29,633,000 | 7,169,000 | 37,250,000 | 2,257,000 | 18,312,000 | 78,522,000 | 31,428,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total other incomes | 81,542,000 | -13,588,000 | -30,171,000 | -19,770,000 | -26,720,000 | -26,679,000 | -25,681,000 | -17,498,750 | -22,822,000 | -22,962,000 | -24,211,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 162,282,000 | 79,568,000 | 43,681,000 | 65,034,000 | 57,673,000 | 54,547,000 | 55,700,000 | 53,046,000 | 58,737,000 | 61,275,000 | 65,230,000 | 59,475,000 | 86,660,000 | 53,975,000 | 59,383,000 | 55,126,000 | 53,493,000 | 42,880,000 | 507,411,000 | 83,452,000 | 54,071,000 | 24,352,000 | 45,418,000 | 77,922,000 | 48,298,000 | 47,215,000 | 41,794,000 | 166,890,000 | 38,310,000 | 31,755,000 | 40,971,000 | 32,540,000 | 75,488,000 | 35,306,000 | 37,281,000 | 35,418,000 | 56,375,000 | 33,892,000 | 178,113,000 | 29,308,000 | 106,704,000 | 58,590,000 | 44,002,000 | 31,430,000 | 19,303,000 | 31,143,000 | 101,932,000 | 23,047,000 | 9,027,000 | 10,103,000 | 2,388,000 | 193,630,000 | 2,522,000 | 2,277,000 | 78,671,000 | 44,860,000 | 14,290,000 | 3,472,000 | 4,867,000 | 5,384,000 | 3,669,000 | 1,956,000 | 8,877,000 | 671,000 | 12,230,000 | 13,343,000 | 11,773,000 | 8,294,000 | 15,578,000 | 7,983,000 | 12,266,000 | 68,015,000 | 11,430,000 | 15,492,000 | 18,880,000 | 11,585,000 | 33,976,000 | 20,377,000 | 15,931,000 | |
yoy | 181.38% | 45.87% | -21.58% | 22.60% | -1.81% | -10.98% | -14.61% | -10.81% | -32.22% | 13.52% | 9.85% | 7.89% | 62.00% | 25.87% | -88.30% | -33.94% | -1.07% | 76.08% | 1017.20% | 7.10% | 11.95% | -48.42% | 8.67% | -53.31% | 26.07% | 48.69% | 2.01% | 412.88% | -49.25% | -10.06% | 9.90% | -8.13% | 33.90% | 4.17% | -79.07% | 20.85% | -47.17% | -42.15% | 304.78% | -6.75% | 452.78% | 88.13% | -56.83% | 36.37% | 113.84% | 208.25% | 4168.51% | -88.10% | 257.93% | 343.70% | -96.96% | 331.63% | -82.35% | -34.42% | 1516.42% | 733.21% | 289.48% | 77.51% | -45.17% | 702.38% | -70.00% | -85.34% | -24.60% | -91.91% | -21.49% | 67.14% | -4.02% | -87.81% | 36.29% | -48.47% | -35.03% | 487.10% | -66.36% | -23.97% | 18.51% | |||||
qoq | 103.95% | 82.16% | -32.83% | 12.76% | 5.73% | -2.07% | 5.00% | -9.69% | -4.14% | -6.06% | 9.68% | -31.37% | 60.56% | -9.11% | 7.72% | 3.05% | 24.75% | -91.55% | 508.03% | 54.34% | 122.04% | -46.38% | -41.71% | 61.34% | 2.29% | 12.97% | -74.96% | 335.63% | 20.64% | -22.49% | 25.91% | -56.89% | 113.81% | -5.30% | 5.26% | -37.17% | 66.34% | -80.97% | 507.73% | -72.53% | 82.12% | 33.15% | 40.00% | 62.82% | -38.02% | -69.45% | 342.28% | 155.31% | -10.65% | 323.07% | -98.77% | 7577.64% | 10.76% | -97.11% | 75.37% | 213.93% | 311.58% | -28.66% | -9.60% | 46.74% | 87.58% | -77.97% | 1222.95% | -94.51% | -8.34% | 13.34% | 41.95% | -46.76% | 95.14% | -34.92% | -81.97% | 495.06% | -26.22% | -17.94% | 62.97% | -65.90% | 66.74% | 27.91% | ||
net income margin % | 58.01% | 27.45% | 16.13% | 22.71% | 19.89% | 19.43% | 19.99% | 19.72% | 20.71% | 21.55% | 22.28% | 20.92% | 31.40% | 19.90% | 22.37% | 21.11% | 23.02% | 18.97% | 215.33% | 36.39% | 23.68% | 11.10% | 20.52% | 35.38% | 22.41% | 23.55% | 20.77% | 87.45% | 20.53% | 16.97% | 22.41% | 18.33% | 41.58% | 19.55% | 20.79% | 21.00% | 33.49% | 21.16% | 122.46% | 19.88% | 75.38% | 40.07% | 30.12% | 22.17% | 14.96% | 24.11% | 81.04% | 19.11% | 7.80% | 8.12% | 2.03% | 174.27% | 2.42% | 2.19% | 79.14% | 49.46% | 14.68% | 3.77% | 5.52% | 6.49% | 4.60% | 2.70% | 13.29% | 1.00% | 17.86% | 18.78% | 16.24% | 11.45% | 20.20% | 11.47% | 17.32% | 109.31% | 16.90% | 23.97% | 29.51% | 18.45% | 53.89% | 27.74% | 25.25% | |
net income attributable to noncontrolling common units of the operating partnership | -1,524,000 | -663,000 | -375,000 | -593,000 | -509,000 | -458,000 | -502,000 | -471,000 | -515,000 | -537,000 | -560,000 | -588,000 | -664,000 | -515,000 | -516,000 | -463,000 | -460,000 | -354,000 | -4,886,000 | -1,012,000 | -785,000 | -367,000 | -705,000 | -1,343,000 | -852,000 | -871,000 | -700,000 | -3,185,000 | -691,000 | -566,000 | -751,000 | -590,000 | -1,394,000 | -616,000 | -623,000 | -743,000 | -1,453,000 | -829,000 | -3,610,000 | -489,000 | -1,945,000 | -1,090,000 | -815,000 | -578,000 | -321,000 | -603,000 | -1,795,000 | -34,000 | -192,000 | 119,000 | -320,000 | -427,000 | -397,000 | |||||||||||||||||||||||||||
net income attributable to noncontrolling interests in consolidated property partnerships | -4,538,000 | -10,456,000 | -4,298,000 | -4,981,000 | -4,786,000 | -4,878,000 | -5,278,000 | -5,291,000 | -5,460,000 | -5,151,000 | -8,062,000 | -6,262,000 | -6,239,000 | -6,355,000 | -5,739,000 | -7,017,000 | -6,005,000 | -6,687,000 | -4,894,000 | -3,798,000 | -4,258,000 | -4,367,000 | -4,896,000 | -4,079,000 | -3,600,000 | -4,150,000 | -4,191,000 | -3,485,000 | -3,219,000 | -3,640,000 | -3,974,000 | -3,421,000 | -2,984,000 | -3,242,000 | -3,133,000 | -1,937,000 | -1,027,000 | |||||||||||||||||||||||||||||||||||||||||||
total income attributable to noncontrolling interests | -6,062,000 | -11,119,000 | -4,673,000 | -5,574,000 | -5,295,000 | -5,336,000 | -5,780,000 | -5,762,000 | -5,975,000 | -5,688,000 | -8,622,000 | -6,850,000 | -6,903,000 | -6,870,000 | -6,255,000 | -7,480,000 | -6,465,000 | -7,041,000 | -9,780,000 | -4,810,000 | -5,043,000 | -4,734,000 | -5,601,000 | -5,422,000 | -4,452,000 | -5,021,000 | -4,891,000 | -6,670,000 | -3,910,000 | -4,206,000 | -4,725,000 | -4,011,000 | -4,378,000 | -3,858,000 | -3,756,000 | -2,680,000 | -2,480,000 | -1,045,000 | ||||||||||||||||||||||||||||||||||||||||||
net income available to common stockholders | 156,220,000 | 68,449,000 | 39,008,000 | 59,460,000 | 52,378,000 | 49,211,000 | 49,920,000 | 47,284,000 | 52,762,000 | 55,587,000 | 56,608,000 | 52,625,000 | 79,757,000 | 47,105,000 | 53,128,000 | 47,646,000 | 47,028,000 | 35,839,000 | 497,631,000 | 78,642,000 | 49,028,000 | 19,618,000 | 39,817,000 | 72,500,000 | 43,846,000 | 42,194,000 | 36,903,000 | 160,220,000 | 34,400,000 | 27,549,000 | 36,246,000 | 28,529,000 | 66,558,000 | 29,833,000 | 26,329,000 | 29,426,000 | 50,582,000 | 29,535,000 | 170,995,000 | 25,323,000 | 101,446,000 | 54,188,000 | 39,874,000 | 27,540,000 | 15,669,000 | 27,228,000 | 96,532,000 | 19,316,000 | 5,584,000 | 6,633,000 | -903,000 | 185,838,000 | -2,753,000 | -800,000 | 67,540,000 | 39,907,000 | 10,195,000 | -317,000 | 1,034,000 | 1,535,000 | -126,000 | -1,783,000 | 4,886,000 | 6,200,750 | 8,111,000 | 9,117,000 | 7,577,000 | |||||||||||||
net income available to common stockholders per share – basic | 1.32 | 0.58 | 0.33 | 0.51 | 0.44 | 0.41 | 0.42 | 0.4 | 0.45 | 0.47 | 0.48 | 0.45 | 0.68 | 0.4 | 0.45 | 0.4 | 0.4 | 0.3 | 4.27 | 0.68 | 0.42 | 0.17 | 0.37 | 0.68 | 0.41 | 0.41 | 0.36 | 1.59 | 0.34 | 0.27 | 0.36 | 0.28 | 0.67 | 0.3 | 0.27 | 0.29 | 0.54 | 0.32 | 1.85 | 0.26 | 1.1 | 0.61 | 0.45 | 0.32 | 0.18 | 0.33 | 1.17 | |||||||||||||||||||||||||||||||||
net income available to common stockholders per share – diluted | 1.31 | 0.57 | 0.33 | 0.5 | 0.44 | 0.41 | 0.42 | 0.4 | 0.45 | 0.47 | 0.48 | 0.44 | 0.68 | 0.4 | 0.45 | 0.4 | 0.4 | 0.3 | 4.26 | 0.68 | 0.42 | 0.17 | 0.37 | 0.68 | 0.41 | 0.41 | 0.36 | 1.58 | 0.33 | 0.27 | 0.36 | 0.28 | 0.67 | 0.3 | 0.26 | 0.28 | 0.54 | 0.31 | 1.84 | 0.25 | 1.09 | 0.61 | 0.45 | 0.32 | 0.18 | 0.32 | 1.14 | |||||||||||||||||||||||||||||||||
weighted-average shares of common stock outstanding – basic | 118,295,812 | 118,285,328 | 118,194,588 | 117,649,111 | 117,830,481 | 117,375,262 | 117,337,666 | 117,160,173 | 116,806,575 | 116,429,130 | 113,241,341 | 103,200,568 | 99,972,359 | 98,113,561 | 92,342,483 | 89,854,096 | 83,090,235 | 77,343,853 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares of common stock outstanding – diluted | 118,822,262 | 118,683,337 | 118,664,430 | 118,156,987 | 118,243,913 | 117,663,190 | 117,960,926 | 117,506,255 | 117,220,047 | 116,948,643 | 113,719,622 | 103,849,168 | 100,482,365 | 98,727,331 | 93,023,034 | 90,395,775 | 84,967,720 | 79,108,878 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of depreciable operating property | 16,554,000 | 4,332,250 | 17,329,000 | 114,457,750 | 543,000 | 457,288,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest and other income | 10,696,000 | 7,015,000 | 3,421,000 | 1,460,000 | 1,264,000 | 295,000 | 125,000 | 81,000 | 210,250 | 359,000 | 231,000 | 252,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average common shares outstanding – basic | 117,184,609 | 117,154,946 | 117,059,329 | 116,872,953 | 116,822,234 | 116,650,228 | 116,456,796 | 116,451,931 | 116,344,375 | 115,226,324 | 115,084,897 | 106,875,234 | 104,841,176 | 100,972,355 | 100,901,390 | 100,676,778 | 99,691,700 | 98,744,220 | 98,352,139 | 98,275,471 | 97,388,137 | 92,227,016 | 92,209,955 | 92,224,522 | 92,150,341 | 88,126,187 | 86,896,776 | 83,161,323 | 82,277,845 | 82,124,538 | ||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average common shares outstanding – diluted | 117,495,246 | 117,359,517 | 117,406,518 | 117,242,411 | 117,184,938 | 117,060,094 | 116,962,680 | 116,917,463 | 116,801,384 | 115,667,657 | 115,539,725 | 107,389,575 | 105,359,904 | 101,809,541 | 101,443,179 | 101,228,334 | 100,150,856 | 99,213,610 | 98,911,612 | 98,827,378 | 98,018,157 | 92,920,406 | 92,824,786 | 92,734,543 | 92,639,065 | 88,645,868 | 87,434,366 | 85,110,456 | 84,602,332 | 84,140,070 | ||||||||||||||||||||||||||||||||||||||||||||||||||
total other (expenses) income | -22,286,000 | -2,358,000 | -19,996,000 | -20,544,000 | 100,422,000 | -15,129,000 | -19,510,000 | 16,405,000 | -17,599,000 | -13,046,000 | -17,572,000 | 17,137,000 | -10,874,000 | -3,942,000 | -9,415,000 | -9,034,500 | -10,733,000 | -11,941,000 | -13,464,000 | -18,002,000 | -14,625,000 | -16,935,000 | -16,287,000 | -13,970,000 | -14,438,000 | -14,073,000 | -11,558,000 | -13,055,000 | -13,513,000 | -14,353,000 | -16,518,000 | -17,717,000 | -16,617,000 | -15,601,000 | -17,075,000 | -17,298,000 | -18,180,000 | -19,415,000 | -19,342,000 | -18,797,000 | -19,524,000 | -19,265,000 | -20,679,000 | -22,955,000 | -24,021,000 | -21,170,000 | -20,692,000 | -18,783,000 | -15,516,000 | -17,670,000 | ||||||||||||||||||||||||||||||
interest income and other net investment gain | 230,000 | 976,000 | 1,337,000 | 1,373,000 | 1,845,000 | 1,869,000 | 2,838,000 | -3,128,000 | 1,436,000 | 761,000 | 616,000 | 1,828,000 | 44,250 | -694,000 | 511,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total other income | 436,327,000 | 2,016,000 | 3,620,000 | 371,000 | 619,000 | 818,000 | 334,000 | 306,000 | 370,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other (expenses) income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tenant reimbursements | 20,511,000 | 21,754,000 | 19,567,000 | 19,150,000 | 18,331,000 | 19,665,000 | 19,267,000 | 19,296,000 | 17,131,000 | 16,406,000 | 16,138,000 | 11,404,000 | 13,494,000 | 11,681,000 | 14,174,000 | 14,425,000 | 13,318,000 | 11,346,000 | 10,592,000 | 11,572,000 | 9,810,000 | 9,656,000 | 10,399,000 | 9,887,000 | 8,362,000 | 8,665,000 | 9,065,000 | 8,304,000 | 6,507,000 | 7,683,000 | 7,510,000 | 6,422,000 | 5,914,000 | 6,211,000 | 6,483,000 | 5,718,000 | 6,177,000 | 6,843,000 | 7,403,000 | 7,653,000 | 7,887,000 | 7,269,000 | 7,686,000 | 8,193,000 | 5,593,000 | 6,945,000 | 6,225,000 | 6,558,000 | 6,708,000 | 5,890,000 | 6,356,000 | 5,583,000 | ||||||||||||||||||||||||||||
benefit from bad debts | -1,029,000 | 1,338,000 | 5,641,000 | -265,000 | 526,000 | 1,036,000 | 409,000 | 1,298,000 | 256,000 | 47,000 | 242,000 | 58,000 | 185,000 | 124,000 | 95,000 | 151,000 | 2,000 | 503,000 | -5,000 | 120,000 | 26,000 | -220,000 | -857,000 | -12,000 | 26,000 | 174,000 | 243,000 | -1,272,000 | 1,424,000 | 383,000 | 9,000 | 3,204,000 | 455,000 | 783,000 | -111,000 | -26,000 | -172,000 | 107,000 | 56,000 | 56,000 | 525,000 | |||||||||||||||||||||||||||||||||||||||
interest income and other net investment gain/loss | 286,750 | 342,000 | 771,000 | 34,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from operations before gains on sales of real estate | 27,759,000 | 38,310,000 | 31,755,000 | 40,971,000 | 35,024,000 | 26,093,250 | 38,063,000 | 34,187,000 | 32,123,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on sale of land | 112,250 | 449,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to kilroy realty corporation | 160,220,000 | 34,400,000 | 27,549,000 | 36,246,000 | 28,529,000 | 71,110,000 | 31,448,000 | 33,525,000 | 32,738,000 | 53,895,000 | 32,847,000 | 174,308,000 | 28,635,000 | 104,759,000 | 57,500,000 | 43,187,000 | 30,852,000 | 18,982,000 | 30,540,000 | 99,845,000 | 22,628,000 | 8,896,000 | 9,946,000 | 2,410,000 | 189,151,000 | 2,589,000 | 2,297,000 | 76,876,000 | 43,706,000 | 13,994,000 | 3,482,000 | 4,833,000 | 5,334,000 | 3,673,000 | 2,016,000 | 8,685,000 | 790,000 | 11,910,000 | ||||||||||||||||||||||||||||||||||||||||||
preferred dividends | -808,000 | -1,615,000 | -3,351,000 | -3,312,000 | -3,313,000 | -3,312,000 | -3,313,000 | -3,312,000 | -3,313,000 | -3,312,000 | -3,313,000 | -3,312,000 | -3,313,000 | -3,312,000 | -3,313,000 | -3,312,000 | -3,312,000 | -3,313,000 | -3,313,000 | -3,313,000 | -2,533,000 | -1,700,000 | -3,021,000 | -2,402,000 | -2,402,000 | -2,402,000 | -2,402,000 | -2,402,000 | -2,402,000 | -2,402,000 | -2,402,000 | -2,402,000 | -2,402,000 | -2,402,000 | -2,402,000 | -2,402,000 | -2,402,000 | -2,402,000 | -2,402,000 | -2,402,000 | -2,402,000 | -2,402,000 | -2,402,000 | -2,402,000 | -2,402,000 | -2,402,000 | -2,402,000 | |||||||||||||||||||||||||||||||||
original issuance costs of redeemed preferred stock and preferred units | -3,744,000 | -3,845,000 | -2,062,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total preferred dividends | -4,552,000 | -1,615,000 | -7,196,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends declared per common share | 0.334 | 0.455 | 0.455 | 0.425 | 0.306 | 0.425 | 0.425 | 0.375 | 0.275 | 0.375 | 0.375 | 0.35 | 0.263 | 0.35 | 0.35 | 0.35 | 0.263 | 0.35 | 0.35 | 0.35 | 0.263 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.58 | 580 | 580 | 580 | 580 | 555 | 555 | 555 | 555 | 530 | 530 | 530 | 530 | ||||||||||||||||||||||||||||
acquisition-related expenses | 938,000 | 188,000 | 714,000 | 62,000 | 100,000 | 4,000 | 265,000 | 128,000 | 211,000 | 431,000 | 609,000 | 228,000 | 575,000 | 568,000 | 164,000 | 655,000 | 1,040,000 | 556,000 | 1,813,000 | 1,528,000 | 1,224,000 | 1,163,000 | 1,194,000 | 472,000 | 624,000 | 354,000 | 957,000 | 313,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income and other net investment gains | 1,874,000 | 1,526,000 | 1,038,000 | 1,065,000 | 644,000 | 538,000 | 311,000 | 271,000 | 360,000 | 419,000 | 177,000 | 551,000 | 673,000 | 19,000 | 392,000 | 145,000 | 330,000 | 484,000 | 299,000 | 30,000 | 58,000 | 184,000 | 175,750 | 337,000 | -18,000 | 384,000 | 268,500 | 501,000 | 503,000 | 70,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
income from operations before gains (loss) on sales of real estate | 27,029,750 | 37,789,000 | 35,306,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income on sale of land | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on sales of land | -295,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to noncontrolling interest in consolidated subsidiary | -216,000 | -195,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on sale of land | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on sale of depreciable operating properties | 145,990,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total income attributable to noncontrolling interest | -3,805,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before gains on sales of real estate | 29,460,000 | 28,182,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of land | 4,317,000 | 17,268,000 | 3,490,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | 29,308,000 | 106,704,000 | 58,590,000 | 44,002,000 | 19,417,000 | 13,168,000 | 16,454,000 | 11,440,000 | 5,548,000 | 2,683,000 | 9,680,000 | 2,388,000 | 3,912,000 | -665,000 | 2,277,000 | 4,962,000 | -3,962,000 | 1,427,000 | 4,435,000 | 3,669,000 | 1,956,000 | 8,877,000 | 671,000 | 12,230,000 | 10,993,000 | 8,166,000 | 15,578,000 | 7,577,000 | 12,266,000 | 7,509,000 | 11,369,000 | 10,941,000 | 10,741,000 | 11,071,000 | 10,722,000 | 20,377,000 | 10,652,000 | |||||||||||||||||||||||||||||||||||||||||||
discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations | 482,000 | 548,000 | 377,000 | 5,670,000 | 6,344,000 | 3,282,000 | 3,187,000 | 900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on dispositions of discontinued operations | 27,597,750 | 5,587,000 | 14,689,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total income from discontinued operations | 12,013,000 | 6,135,000 | 14,689,000 | 90,492,000 | 17,499,000 | 6,344,000 | 423,000 | 189,718,000 | 3,187,000 | 73,709,000 | 48,822,000 | 12,863,000 | 2,350,000 | 128,000 | 406,000 | 60,506,000 | 61,000 | 4,551,000 | 8,139,000 | 514,000 | 23,254,000 | 5,279,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations available to common stockholders per common share – basic | 545 | 1,100 | 610 | 450 | 85 | 110 | 150 | 90 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations available to common stockholders per common share – diluted | 542.5 | 1,090 | 610 | 450 | 82.5 | 110 | 150 | 90 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before gains on sale of real estate | 27,162,000 | 26,734,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income and other net investment gains/ | 146,750 | -9,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before gain on sale of land | 19,417,000 | 13,168,000 | 12,964,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenues: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other (expenses) income: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on dispositions of discontinued operations | 90,115,000 | 11,829,000 | 423,000 | 186,436,000 | 72,809,000 | 39,032,000 | 12,555,000 | 2,485,000 | 234,000 | 61,031,000 | 4,848,000 | 8,626,000 | 25,603,000 | 5,655,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (income) loss attributable to noncontrolling common units of the operating partnership | -2,087,000 | -66,500 | -131,000 | -157,000 | -80,000 | -296,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred distributions and dividends: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to noncontrolling cumulative redeemable preferred units of the operating partnership | -747,000 | -1,397,000 | -1,397,000 | -1,397,000 | -1,397,000 | -1,397,000 | -1,397,000 | -1,397,000 | -1,397,000 | -1,397,000 | -1,397,000 | -1,397,000 | -1,397,000 | -1,397,000 | -1,397,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
original issuance costs of redeemed preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total preferred distributions and dividends | -3,312,000 | -3,312,000 | -3,313,000 | -3,313,000 | -3,313,000 | -5,342,000 | -3,097,000 | -9,336,000 | -3,799,000 | -3,799,000 | -3,799,000 | -3,799,000 | -2,849,250 | -3,799,000 | -3,799,000 | -3,799,000 | -2,849,250 | -3,799,000 | -3,799,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations available to common stockholders per common share - basic | -2.5 | -10 | 80 | -20 | -62.5 | -80 | -20 | -70 | -15 | -50 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations available to common stockholders per common share - diluted | -2.5 | -10 | 80 | -20 | -62.5 | -80 | -20 | -70 | -15 | -50 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income available to common stockholders per share - basic | 0.033 | 0.07 | 0.08 | -0.02 | 0.23 | -0.04 | -0.02 | 1.06 | 0.045 | 0.17 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income available to common stockholders per share - diluted | 0.033 | 0.07 | 0.08 | -0.02 | 0.23 | -0.04 | -0.02 | 1.06 | 0.045 | 0.17 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average common shares outstanding - basic | 76,768,893 | 75,486,380 | 74,977,240 | 71,889,475 | 68,344,734 | 63,648,704 | 58,355,127 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average common shares outstanding - diluted | 76,768,893 | 77,453,689 | 74,977,240 | 71,889,475 | 68,344,734 | 63,648,704 | 58,355,127 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income (income) attributable to noncontrolling common units of the operating partnership | 22,000 | -427,000 | 67,000 | 20,000 | 10,000 | -32,000 | 4,000 | 60,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income and other net investment | -110,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
original issuance costs of preferred stock called for redemption | -4,918,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on early extinguishment of debt | -4,564,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income from discontinued operations | 263,250 | 308,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income available to common stockholders per share-basic | -0.01 | 0.01 | 0.01 | -0.01 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income available to common stockholders per share-diluted | -0.01 | 0.01 | 0.01 | -0.01 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average common shares outstanding-basic | 57,685,710 | 52,302,075 | 52,274,316 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average common shares outstanding-diluted | 57,685,710 | 52,572,956 | 52,274,316 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on early extinguishment of debt | 1,790,000 | 3,119,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations available to common stockholders per common share-basic | 10 | -10 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations available to common stockholders per common share-diluted | 10 | -10 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations available to common stockholders per common share—basic | -40 | 110 | -110 | 170 | 190 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations available to common stockholders per common share—diluted | -40 | 110 | -110 | 170 | 190 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income available to common stockholders per share—basic | -0.04 | 0.11 | -0.11 | 0.17 | 0.25 | 0.23 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income available to common stockholders per share—diluted | -0.04 | 0.11 | -0.11 | 0.17 | 0.25 | 0.23 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average common shares outstanding—basic | 56,717,121 | 49,497,487 | 50,296,643 | 43,012,100 | 38,705,101 | 42,934,796 | 35,964,762 | 32,827,119 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average common shares outstanding—diluted | 56,717,121 | 49,513,195 | 50,296,643 | 43,014,532 | 38,732,126 | 42,935,475 | 35,964,783 | 32,879,438 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenues from discontinued operations | 199,000 | 9,932,000 | 282,000 | 98,000 | 1,551,000 | 6,000 | 386,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expenses from discontinued operations | -135,000 | -6,285,000 | -217,000 | -20,000 | -1,143,000 | -444,000 | -214,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to the company | 12,916,000 | 11,376,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred dividends and distributions: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total preferred dividends and distributions | -3,799,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest and other investment income | -285,000 | -149,000 | 184,000 | 157,000 | 311,000 | 305,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before minority interests | 9,829,000 | 17,845,000 | 9,322,000 | 14,327,000 | 9,228,000 | 13,386,000 | 12,947,000 | 12,716,000 | 13,089,000 | 12,720,000 | 23,331,000 | 12,906,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interests: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions on cumulative redeemable preferred units | -1,397,000 | -1,397,000 | -1,397,000 | -1,397,000 | -1,397,000 | -1,397,000 | -1,397,000 | -1,397,000 | -1,397,000 | -1,397,000 | -1,397,000 | -1,397,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in earnings of operating partnership attributable to continuing operations | -266,000 | -870,000 | -348,000 | -664,000 | -451,750 | -620,000 | -609,000 | -578,000 | -857,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total minority interests | -1,663,000 | -2,267,000 | -1,745,000 | -2,061,000 | -1,719,000 | -2,017,000 | -2,006,000 | -1,975,000 | -2,018,000 | -1,998,000 | -2,954,000 | -2,254,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in earnings of operating partnership attributable to discontinued operations | -7,000 | -27,000 | -4,172,000 | -4,000 | -297,000 | -565,000 | 106,000 | -1,911,000 | -548,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income available for common stockholders | 5,892,000 | 13,176,000 | 5,581,000 | 9,864,000 | 65,613,000 | 9,028,000 | 13,090,000 | 16,478,000 | 9,183,000 | 31,574,000 | 17,975,000 | 13,529,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations per common share—basic | 180 | 410 | 160 | 300 | 160 | 280 | 260 | 260 | 270 | 260 | 580 | 280 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations per common share—diluted | 170 | 400 | 160 | 300 | 150 | 280 | 260 | 260 | 260 | 260 | 580 | 280 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per common share—basic | 180 | 410 | 170 | 300 | 2,030 | 280 | 400 | 510 | 270 | 980 | 580 | 460 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per common share—diluted | 180 | 400 | 170 | 300 | 2,010 | 280 | 400 | 510 | 270 | 980 | 580 | 460 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares outstanding—basic | 32,466,591,000 | 32,338,796,000 | 32,351,044,000 | 32,456,614,000 | 32,379,997,000 | 32,373,228,000 | 32,371,183,000 | 32,348,690,000 | 31,244,062,000 | 32,199,885,000 | 31,048,657,000 | 29,440,090,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares outstanding—diluted | 32,669,997,000 | 32,534,772,000 | 32,509,817,000 | 32,554,927,000 | 32,526,723,000 | 32,501,719,000 | 32,486,171,000 | 32,484,954,000 | 31,389,999,000 | 32,323,675,000 | 31,171,756,000 | 29,607,666,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income and expense: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net settlement receipts on interest rate swaps | 186,750 | 299,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on derivative instruments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total other income and expense | 311,000 | 305,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on derivative instruments | -238,000 | -324,000 | -179,000 | -76,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in (earnings) loss of operating partnership attributable to continuing operations | -621,000 | -601,000 | -1,557,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net settlement receipts (payments) on interest rate swaps | 254,000 | 194,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in loss (earnings) of operating partnership attributable to discontinued operations |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.