Kinetik Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Kinetik Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||
net income including noncontrolling interest | 74,416,000 | 19,262,000 | 5,728,000 | |||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||
depreciation and amortization expense | 93,763,000 | 92,673,000 | 87,947,000 | 87,583,000 | 75,061,000 | 73,606,000 | 72,715,000 | 69,935,000 | 69,482,000 | 68,854,000 | 67,736,000 | 65,005,000 | 66,581,000 | 61,023,000 | ||||||||||||||||
amortization of deferred financing costs | 2,012,000 | 1,972,000 | 1,941,000 | 1,915,000 | 1,883,000 | 1,699,000 | 1,593,000 | 1,546,000 | 1,534,000 | 1,521,000 | 3,149,000 | 3,389,000 | ||||||||||||||||||
amortization of contract costs | 1,654,000 | 1,656,000 | 1,656,000 | 1,655,000 | 1,655,000 | 1,655,000 | 1,655,000 | 1,655,000 | 1,655,000 | 1,655,000 | 463,000 | 448,000 | 448,000 | 448,000 | ||||||||||||||||
distributions from unconsolidated affiliates | 63,604,000 | 63,337,000 | 71,028,000 | 75,429,000 | 77,213,000 | -199,212,000 | 69,661,000 | 68,242,000 | 69,471,000 | 48,073,000 | ||||||||||||||||||||
derivative settlement | -943,000 | -4,714,000 | ||||||||||||||||||||||||||||
derivative fair value adjustment | -37,541,000 | 22,171,000 | 8,775,000 | 2,314,000 | 4,667,000 | 1,957,000 | 7,357,000 | -4,417,000 | -48,381,000 | 11,770,000 | ||||||||||||||||||||
gain on sale of equity method investment | 35,000 | -29,953,000 | ||||||||||||||||||||||||||||
(gain) loss on disposal of assets | -25,000 | -40,000 | ||||||||||||||||||||||||||||
equity in earnings of unconsolidated affiliates | -58,705,000 | -57,478,000 | ||||||||||||||||||||||||||||
loss on debt extinguishment | 0 | 0 | ||||||||||||||||||||||||||||
share-based compensation | 9,695,000 | 20,653,000 | 23,668,000 | 15,171,000 | 15,136,000 | 22,561,000 | 12,643,000 | 12,501,000 | 13,299,000 | 17,540,000 | 11,814,000 | 12,662,000 | 12,172,000 | 6,132,000 | ||||||||||||||||
deferred income taxes | 6,949,000 | 2,460,000 | 7,342,000 | 8,731,000 | 3,660,000 | 1,072,000 | 240,000 | 363,000 | 212,000 | 1,269,000 | -63,000 | 676,000 | ||||||||||||||||||
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||
accounts receivable and pledged receivable | 19,114,000 | -19,187,000 | -36,525,000 | 42,347,000 | ||||||||||||||||||||||||||
other assets | -3,639,000 | -1,886,000 | 11,729,000 | -1,763,000 | -3,831,000 | 1,865,000 | 1,123,000 | 265,000 | -5,092,000 | -2,206,000 | 5,341,000 | 2,309,000 | -11,436,000 | -456,000 | ||||||||||||||||
accounts payable | -2,756,000 | -7,090,000 | 12,512,000 | -38,239,000 | 5,860,000 | -20,982,000 | 20,584,000 | -3,689,000 | 6,084,000 | -3,175,000 | -2,524,000 | 4,770,000 | 2,922,000 | -6,766,000 | ||||||||||||||||
accrued liabilities | -38,386,000 | 19,244,000 | -7,728,000 | 21,765,000 | -18,706,000 | 1,756,000 | -15,361,000 | 74,902,000 | -55,383,000 | -10,679,000 | -57,003,000 | -6,419,000 | 28,133,000 | 73,961,000 | ||||||||||||||||
other non-current liabilities | -1,114,000 | 23,550,000 | 0 | -1,755,000 | 11,000 | -10,000 | -999,000 | 1,677,000 | ||||||||||||||||||||||
operating leases | 344,000 | 247,000 | -152,000 | -45,000 | -412,000 | 3,000 | 18,000 | 5,000 | 46,000 | 632,000 | ||||||||||||||||||||
net cash from operating activities | 129,077,000 | 176,830,000 | 143,990,000 | 214,134,000 | 125,517,000 | 153,705,000 | 178,895,000 | 174,538,000 | 111,456,000 | 119,591,000 | 159,762,000 | 184,326,000 | 170,525,000 | 98,393,000 | 51,324,000 | 57,340,000 | 57,783,000 | 43,272,000 | 26,847,000 | 50,650,000 | 35,259,000 | 51,538,000 | 36,837,000 | 17,748,000 | 11,634,000 | 10,054,000 | 1,699,490 | -508,065 | -371,219 | -159,206 |
cash flows from investing activities: | ||||||||||||||||||||||||||||||
property, plant and equipment expenditures | -127,294,000 | -74,546,000 | -107,739,000 | -58,455,000 | -39,375,000 | -57,975,000 | -67,062,000 | -85,631,000 | -101,305,000 | -58,862,000 | -45,682,000 | -89,049,000 | -42,195,000 | -29,234,000 | ||||||||||||||||
intangible assets expenditures | -8,638,000 | -6,929,000 | -4,585,000 | -4,971,000 | -550,000 | -2,223,000 | -1,615,000 | -1,122,000 | -4,202,000 | -9,755,000 | -2,087,000 | -4,816,000 | -4,957,000 | -3,559,000 | ||||||||||||||||
investments in unconsolidated affiliates | -97,000 | -888,000 | 0 | 0 | -3,273,000 | -48,008,000 | ||||||||||||||||||||||||
cash proceeds from sale of equity method investment | 0 | 30,000,000 | ||||||||||||||||||||||||||||
cash proceeds from disposal of assets | ||||||||||||||||||||||||||||||
net cash paid for acquisition | 8,083,000 | |||||||||||||||||||||||||||||
net cash from investing activities | -131,466,000 | -260,138,000 | -110,978,000 | -109,211,000 | 105,282,000 | -61,980,000 | -103,720,000 | -134,697,000 | -201,435,000 | -246,468,000 | -69,712,000 | -147,359,000 | -49,667,000 | -19,392,000 | 7,584,000 | 12,488,000 | 1,934,000 | -13,222,000 | -37,080,000 | -125,985,000 | -77,680,000 | -97,615,000 | -188,641,000 | -617,349,000 | -415,147,000 | -282,551,000 | ||||
cash flows from financing activities: | ||||||||||||||||||||||||||||||
proceeds from borrowing under a/r facility | 64,700,000 | 8,600,000 | ||||||||||||||||||||||||||||
payments on a/r facility | -14,600,000 | 0 | ||||||||||||||||||||||||||||
proceeds from borrowings from long-term debt | 1,150,000,000 | 250,000,000 | ||||||||||||||||||||||||||||
payments on long-term debt | ||||||||||||||||||||||||||||||
payments of debt issuance costs | -8,192,000 | -2,497,000 | 0 | 0 | ||||||||||||||||||||||||||
payments of debt discount | ||||||||||||||||||||||||||||||
proceeds from revolving line of credit | ||||||||||||||||||||||||||||||
payments on revolving line of credit | ||||||||||||||||||||||||||||||
cash dividends paid to class a common stock shareholders | -47,967,000 | -46,983,000 | -46,780,000 | -44,902,000 | -44,779,000 | -38,747,000 | -23,322,000 | -21,834,000 | -19,269,000 | -16,927,000 | -14,947,000 | -13,112,000 | ||||||||||||||||||
distributions paid to class c common unit limited partners | -76,264,000 | -73,332,000 | -70,452,000 | -721,000 | -173,000 | |||||||||||||||||||||||||
repurchase of class a common stock | 0 | 0 | -3,325,000 | -2,432,000 | ||||||||||||||||||||||||||
net cash from financing activities | 4,277,000 | 88,547,000 | -49,844,000 | -97,034,000 | -228,006,000 | -86,479,000 | -70,733,000 | -42,010,000 | 90,232,000 | 122,467,000 | -95,384,000 | -30,558,000 | -133,185,000 | -80,084,000 | -35,933,000 | -35,932,000 | -35,931,000 | -2,932,000 | 32,438,000 | 75,438,000 | 25,000,000 | 59,395,000 | 155,193,000 | 225,275,000 | 623,774,000 | |||||
net change in cash | 1,888,000 | 5,239,000 | -16,832,000 | 7,889,000 | 2,793,000 | 5,246,000 | 4,442,000 | -2,169,000 | 253,000 | -4,410,000 | -5,334,000 | 6,409,000 | -12,327,000 | -1,083,000 | ||||||||||||||||
cash, beginning of period | 0 | 3,606,000 | 0 | 0 | 0 | 4,510,000 | 0 | 0 | 0 | 6,394,000 | 0 | 0 | 0 | 18,729,000 | ||||||||||||||||
cash, end of period | 1,888,000 | 8,845,000 | -16,832,000 | 7,889,000 | 2,793,000 | 9,756,000 | 4,442,000 | -2,169,000 | 253,000 | 1,984,000 | -5,334,000 | 6,409,000 | -12,327,000 | 17,646,000 | ||||||||||||||||
supplemental schedule of investing and financing activities | ||||||||||||||||||||||||||||||
cash paid for interest, net of amounts capitalized | 79,731,000 | 23,710,000 | 77,834,000 | 26,292,000 | 83,382,000 | 57,095,000 | 41,823,000 | 40,466,000 | 88,666,000 | 36,745,000 | 43,678,000 | 23,610,000 | 27,181,000 | 25,801,000 | ||||||||||||||||
cash paid for income taxes | 1,000 | 74,000 | ||||||||||||||||||||||||||||
property and equipment and intangible accruals in accounts payable and accrued liabilities | 25,305,000 | 41,907,000 | -3,046,000 | 10,839,000 | -7,263,000 | 20,564,000 | 2,079,000 | -14,394,000 | 6,916,000 | 32,715,000 | -443,000 | -2,627,000 | 6,004,000 | 14,340,000 | ||||||||||||||||
right-of-use assets obtained in exchange for lease liabilities | 1,965,000 | 15,767,000 | ||||||||||||||||||||||||||||
class a common stock issued through dividend and distribution reinvestment plan | 334,000 | 390,000 | 390,000 | 444,000 | 552,000 | 74,247,000 | 88,289,000 | 88,145,000 | 87,968,000 | 87,658,000 | 87,832,000 | 87,756,000 | ||||||||||||||||||
fair value of assets acquired in business combinations | ||||||||||||||||||||||||||||||
cash consideration paid | -1,000 | 1,000 | ||||||||||||||||||||||||||||
class c common units issued | ||||||||||||||||||||||||||||||
deferred consideration | 0 | 0 | ||||||||||||||||||||||||||||
contingent consideration | -59,500,000 | 0 | ||||||||||||||||||||||||||||
liabilities assumed | ||||||||||||||||||||||||||||||
distributions from unconsolidated affiliate | 560,000 | 287,203,000 | 1,549,000 | 0 | 1,240,000 | 266,697,000 | 0 | -61,971,000 | 67,764,000 | |||||||||||||||||||||
cash proceeds from disposals | 45,000 | 251,000 | 145,000 | 64,000 | 135,000 | 14,000 | 29,000 | 30,000 | ||||||||||||||||||||||
net cash paid for acquisitions | -178,380,000 | |||||||||||||||||||||||||||||
proceeds from debt premium | 625,000 | |||||||||||||||||||||||||||||
proceeds from revolver | 388,000,000 | 234,000,000 | 219,000,000 | 563,000,000 | 44,000,000 | 79,500,000 | 110,000,000 | 296,000,000 | 267,000,000 | 28,000,000 | 530,000,000 | 0 | 7,000,000 | |||||||||||||||||
payments of revolver | -433,000,000 | -199,000,000 | ||||||||||||||||||||||||||||
distributions paid to common unit limited partners | -76,198,000 | -70,566,000 | ||||||||||||||||||||||||||||
net income including noncontrolling interests | 108,948,000 | 35,407,000 | 267,354,000 | 43,131,000 | 71,668,000 | 4,299,000 | 48,462,000 | 49,422,000 | 131,448,000 | 21,389,000 | -46,798,000 | 49,689,000 | 73,841,000 | 22,489,000 | 60,292,000 | 29,322,000 | 17,662,000 | -26,792,000 | -1,330,942,000 | -8,188,000 | ||||||||||
contingent liabilities fair value adjustment | -1,200,000 | |||||||||||||||||||||||||||||
derivatives settlement | 845,000 | 1,204,000 | -13,061,000 | 3,754,000 | 10,597,000 | 4,841,000 | 9,296,000 | 974,000 | -448,000 | 0 | 11,999,000 | -884,000 | ||||||||||||||||||
warrants fair value adjustment | -15,000 | 4,000 | -33,000 | -44,000 | ||||||||||||||||||||||||||
gain on redemption of mandatorily redeemable preferred units | 0 | 0 | -5,087,000 | -4,493,000 | ||||||||||||||||||||||||||
loss on disposal of assets | -50,000 | 0 | -76,000 | 4,166,000 | 4,236,000 | 2,927,000 | 12,137,000 | 102,000 | 9,000 | 3,946,000 | 8,546,000 | 110,000 | ||||||||||||||||||
equity in earnings from unconsolidated affiliates | -55,955,000 | -60,469,000 | -53,187,000 | -50,754,000 | -49,610,000 | -46,464,000 | -45,003,000 | |||||||||||||||||||||||
deferred income tax expense | 426,000 | |||||||||||||||||||||||||||||
investments in unconsolidated affiliate | -58,658,000 | |||||||||||||||||||||||||||||
net cash paid for acquisition of interest in unconsolidated affiliates | ||||||||||||||||||||||||||||||
cash proceeds from disposals of assets | 75,000 | 0 | ||||||||||||||||||||||||||||
net cash (paid for) acquired in acquisition | ||||||||||||||||||||||||||||||
proceeds from borrowings under a/r facility | 4,800,000 | |||||||||||||||||||||||||||||
principal payments on long-term debt | 0 | 0 | -2,267,748,000 | -26,382,000 | ||||||||||||||||||||||||||
payments on debt discount | ||||||||||||||||||||||||||||||
payments on revolver | -91,000,000 | -115,500,000 | -130,000,000 | -183,000,000 | -125,000,000 | |||||||||||||||||||||||||
redemption of mandatorily redeemable preferred units | 0 | -30,717,000 | -91,878,000 | -60,702,000 | ||||||||||||||||||||||||||
redemption of redeemable noncontrolling interest preferred units | 0 | |||||||||||||||||||||||||||||
distributions paid to mandatorily redeemable preferred unit holders | ||||||||||||||||||||||||||||||
distributions paid to redeemable noncontrolling interest preferred unit limited partners | ||||||||||||||||||||||||||||||
kinetik holdings inc.consolidated statements of cash flows | ||||||||||||||||||||||||||||||
right-of-use obtained in exchange for lease liabilities | ||||||||||||||||||||||||||||||
fair value of assets acquired in durango and altm acquisition | ||||||||||||||||||||||||||||||
class c common units issued in exchange | 0 | 0 | ||||||||||||||||||||||||||||
class a common stock issued in exchange | 0 | 0 | 0 | 1,013,745,000 | ||||||||||||||||||||||||||
liabilities and mezzanine equity assumed | ||||||||||||||||||||||||||||||
net cash paid for acquisition of interest in unconsolidated affiliate | ||||||||||||||||||||||||||||||
payments on term loan credit facility | 0 | |||||||||||||||||||||||||||||
payment of debt discount | 0 | |||||||||||||||||||||||||||||
fair value of durango assets acquired | 11,356,000 | |||||||||||||||||||||||||||||
durango liabilities assumed | 11,355,000 | |||||||||||||||||||||||||||||
lease assets obtained in exchange for lease liabilities | ||||||||||||||||||||||||||||||
accounts receivable | 5,843,000 | 14,851,000 | -49,037,000 | 17,047,000 | 5,008,000 | 65,598,000 | 26,584,000 | -33,065,000 | -67,446,000 | |||||||||||||||||||||
payments on debt issuance cost | -11,000 | |||||||||||||||||||||||||||||
balance at december 31, 2022 | 3,112,409,000 | |||||||||||||||||||||||||||||
redemption of common units | -5,634,000 | |||||||||||||||||||||||||||||
issuance of common stock through dividend and distribution reinvestment plan | ||||||||||||||||||||||||||||||
net income | 2,863,000 | -108,794,000 | 104,509,000 | 4,993,000 | -953,653 | 582,842 | 714,711 | |||||||||||||||||||||||
change in redemption value of noncontrolling interests | -128,211,000 | |||||||||||||||||||||||||||||
dividends on class a common stock | ||||||||||||||||||||||||||||||
balance at march 31, 2023 | 2,910,861,000 | |||||||||||||||||||||||||||||
balance at december 31, 2023 | 3,157,807,000 | |||||||||||||||||||||||||||||
recognition of deferred tax asset | ||||||||||||||||||||||||||||||
distribution paid to common unit limited partners | -70,515,000 | |||||||||||||||||||||||||||||
balance at march 31, 2024 | 3,624,670,000 | |||||||||||||||||||||||||||||
contingent liabilities remeasurement | 0 | 0 | ||||||||||||||||||||||||||||
gain on debt extinguishment | 129,000 | |||||||||||||||||||||||||||||
deferred income tax (benefit) expense | ||||||||||||||||||||||||||||||
proceeds from issuance of long-term debt | 0 | 0 | ||||||||||||||||||||||||||||
equity contributions | ||||||||||||||||||||||||||||||
fair value of altm assets acquired | -1,979,000 | -1,000 | 765,000 | 2,445,665,000 | ||||||||||||||||||||||||||
altm liabilities and mezzanine equity assumed | -1,979,000 | -1,000 | 765,000 | 1,431,920,000 | ||||||||||||||||||||||||||
net cash (paid for) acquired in acquisitions | 0 | 0 | -125,000,000 | |||||||||||||||||||||||||||
for the quarter ended september 30, 2022 | ||||||||||||||||||||||||||||||
balance at june 30, 2022 | 0 | |||||||||||||||||||||||||||||
redemption of preferred units | ||||||||||||||||||||||||||||||
excess of carrying amount over preferred units redemption price | ||||||||||||||||||||||||||||||
issuance of class a common stock through dividend and distribution reinvestment plan | ||||||||||||||||||||||||||||||
cash dividends on class a common stock | ||||||||||||||||||||||||||||||
balance at september 30, 2022 | ||||||||||||||||||||||||||||||
for the quarter ended september 30, 2023 | ||||||||||||||||||||||||||||||
balance at june 30, 2023 | ||||||||||||||||||||||||||||||
retirement of treasury stock | ||||||||||||||||||||||||||||||
balance at september 30, 2023 | ||||||||||||||||||||||||||||||
distribution paid to class c common unit limited partners | -174,000 | -174,000 | ||||||||||||||||||||||||||||
for the quarter ended june 30, 2022 | ||||||||||||||||||||||||||||||
balance at march 31, 2022 | 0 | 460,773,000 | ||||||||||||||||||||||||||||
distributions payable to preferred unit limited partners | 0 | -6,937,000 | ||||||||||||||||||||||||||||
for the quarter ended june 30, 2023 | ||||||||||||||||||||||||||||||
distribution paid to common units limited partners | ||||||||||||||||||||||||||||||
for the three months ended march 31, 2022 | ||||||||||||||||||||||||||||||
balance at december 31, 2021 | ||||||||||||||||||||||||||||||
altm acquisition | 462,717,000 | |||||||||||||||||||||||||||||
remeasurement of contingent consideration | ||||||||||||||||||||||||||||||
for the three months ended march 31, 2023 | ||||||||||||||||||||||||||||||
equity in (earnings) losses from unconsolidated affiliates | ||||||||||||||||||||||||||||||
goodwill impairment | ||||||||||||||||||||||||||||||
net cash acquired in acquisition | 0 | 0 | 0 | 13,401,000 | ||||||||||||||||||||||||||
consideration payable from acquisition | ||||||||||||||||||||||||||||||
redeemable noncontrolling interest — preferred unit limited partners | ||||||||||||||||||||||||||||||
balance at december 31, 2019 | ||||||||||||||||||||||||||||||
contribution | ||||||||||||||||||||||||||||||
balance at december 31, 2020 | ||||||||||||||||||||||||||||||
distributions paid to class unit limited partners | ||||||||||||||||||||||||||||||
distributions paid to preferred unit limited partners | -11,563,000 | -11,562,000 | -11,562,000 | -11,562,000 | -11,562,000 | |||||||||||||||||||||||||
step up in tax basis for common unit conversion | ||||||||||||||||||||||||||||||
distributions paid to common units limited partners | ||||||||||||||||||||||||||||||
cash flows from operating activities | ||||||||||||||||||||||||||||||
amortization of debt issuance costs | ||||||||||||||||||||||||||||||
derivatives fair value adjustment | -488,000 | -93,799,000 | -8,745,000 | |||||||||||||||||||||||||||
(gain) loss on debt extinguishment | 0 | |||||||||||||||||||||||||||||
change in operating assets and liabilities: | ||||||||||||||||||||||||||||||
operating lease liabilities | 64,000 | 4,552,000 | -4,897,000 | |||||||||||||||||||||||||||
cash flows from investing activities | ||||||||||||||||||||||||||||||
investment in unconsolidated affiliates | -53,524,000 | |||||||||||||||||||||||||||||
cash flows from financing activities | ||||||||||||||||||||||||||||||
payment on debt issuance costs | 169,000 | |||||||||||||||||||||||||||||
payment on revolver | -55,000,000 | |||||||||||||||||||||||||||||
distributions paid to mandatorily redeemable preferred units holders | 0 | |||||||||||||||||||||||||||||
distributions paid to redeemable noncontrolling interest preferred units limited partners | ||||||||||||||||||||||||||||||
distributions paid to class c common units limited partners | -438,000 | |||||||||||||||||||||||||||||
redeemable noncontrolling interest — preferred unit limited partners* | ||||||||||||||||||||||||||||||
for the quarter ended september 30, 2021 | ||||||||||||||||||||||||||||||
balance at june 30, 2021 | ||||||||||||||||||||||||||||||
balance at september 30, 2021 | ||||||||||||||||||||||||||||||
distributions paid to redeemable noncontrolling interests preferred units limited partners | ||||||||||||||||||||||||||||||
for the quarter ended june 30, 2021 | ||||||||||||||||||||||||||||||
balance at march 31, 2021 | ||||||||||||||||||||||||||||||
equity in (earnings) losses from unconsolidated affiliate | -27,917,000 | |||||||||||||||||||||||||||||
operating lease right-of-use assets | 4,667,000 | |||||||||||||||||||||||||||||
payments of deferred financing costs | ||||||||||||||||||||||||||||||
equity distributions | ||||||||||||||||||||||||||||||
for the quarter ended march 31, 2021 | ||||||||||||||||||||||||||||||
for the quarter ended march 31, 2022 | ||||||||||||||||||||||||||||||
unrealized derivative instrument (gain) loss | -63,627,000 | -4,010,000 | ||||||||||||||||||||||||||||
depreciation and accretion | 4,107,000 | 4,085,000 | 4,009,000 | 4,000,000 | 3,961,000 | 4,008,000 | 4,062,000 | 3,914,000 | 13,012,000 | 11,710,000 | 9,107,000 | 7,651,000 | ||||||||||||||||||
income from equity method interests | -31,131,000 | -32,479,000 | -28,466,000 | -21,688,000 | -11,198,000 | -14,320,000 | -16,923,000 | -16,298,000 | -18,533,000 | -1,564,000 | 1,298,000 | -270,000 | ||||||||||||||||||
distributions from equity method interests | 36,217,000 | 35,666,000 | 38,281,000 | 23,810,000 | 20,312,000 | 22,899,000 | 16,551,000 | 20,985,000 | 21,925,000 | |||||||||||||||||||||
impairments | 0 | 0 | 0 | 441,000 | 1,291,381,000 | |||||||||||||||||||||||||
impairment on equity method interests | ||||||||||||||||||||||||||||||
power credit | 1,346,000 | 562,000 | ||||||||||||||||||||||||||||
warrants valuation adjustment | -442,000 | -664,000 | -222,000 | 664,000 | ||||||||||||||||||||||||||
other | 2,335,000 | 99,000 | 90,000 | 217,000 | 2,587,000 | 292,000 | 28,000 | 461,000 | 241,000 | 1,230,000 | -363,000 | -201,000 | ||||||||||||||||||
increase in inventories | -294,000 | 64,000 | 110,000 | 438,000 | -182,000 | -139,000 | ||||||||||||||||||||||||
increase in prepaid assets and other | 264,000 | 642,000 | -1,233,000 | 544,000 | -462,000 | -180,000 | ||||||||||||||||||||||||
increase in accounts receivable | -2,249,000 | 1,956,000 | -697,000 | -226,000 | -477,000 | |||||||||||||||||||||||||
increase in revenue receivables | 597,000 | 3,752,000 | -3,734,000 | -2,728,000 | 2,542,000 | -612,000 | ||||||||||||||||||||||||
increase in account receivables from/payable to affiliate | 279,000 | 126,000 | -384,000 | 2,249,000 | -948,000 | |||||||||||||||||||||||||
increase in accrued expenses | -72,000 | 1,530,000 | 3,404,000 | 4,491,000 | -10,865,000 | 4,753,000 | 3,375,000 | 3,017,000 | -8,985,000 | 2,603,000 | 3,802,000 | 2,651,000 | ||||||||||||||||||
increase in deferred charges, deferred credits and other noncurrent liabilities | ||||||||||||||||||||||||||||||
capital expenditures | -1,320,000 | -821,000 | -1,117,000 | -1,330,000 | -441,000 | -3,020,000 | -7,424,000 | -19,096,000 | -35,640,000 | -47,715,000 | -94,777,000 | -164,518,000 | ||||||||||||||||||
free cash flows | 50,004,000 | 56,519,000 | 56,666,000 | 41,942,000 | 26,406,000 | 47,630,000 | 27,835,000 | 32,442,000 | 1,197,000 | -29,967,000 | -83,143,000 | -154,464,000 | ||||||||||||||||||
proceeds from sale of assets | 1,350,000 | 18,000 | 579,000 | 1,090,000 | 2,611,000 | 856,000 | 677,000 | 6,096,000 | ||||||||||||||||||||||
contributions to equity method interests | -1,150,000 | -3,115,000 | -3,633,000 | -20,522,000 | -41,078,000 | -131,841,000 | -71,559,000 | -82,827,000 | -163,940,000 | -127,174,000 | ||||||||||||||||||||
acquisition of equity method interests | 0 | -442,460,000 | ||||||||||||||||||||||||||||
capitalized interest paid | -1,356,000 | -2,004,000 | -2,033,000 | -3,340,000 | ||||||||||||||||||||||||||
redeemable noncontrolling interest - preferred unit limited partners | 0 | 0 | ||||||||||||||||||||||||||||
distributions paid to apache limited partner | -18,750,000 | -18,750,000 | -18,750,000 | -18,750,000 | ||||||||||||||||||||||||||
dividends paid | -5,620,000 | -5,620,000 | -5,619,000 | -5,620,000 | ||||||||||||||||||||||||||
proceeds from revolving credit facility | 0 | 0 | 0 | 33,000,000 | 44,000,000 | 87,000,000 | 25,000,000 | 72,000,000 | 161,000,000 | |||||||||||||||||||||
finance lease | 0 | 0 | 0 | -11,789,000 | -5,807,000 | -9,725,000 | ||||||||||||||||||||||||
deferred facility fees | 0 | 0 | 0 | -816,000 | 0 | 0 | ||||||||||||||||||||||||
increase in cash and cash equivalents | 22,975,000 | 33,896,000 | 23,786,000 | 27,118,000 | ||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | 0 | 0 | 0 | 24,188,000 | 0 | 0 | 0 | 5,983,000 | 0 | 0 | 0 | 449,935,000 | ||||||||||||||||||
cash and cash equivalents at end of period | 22,975,000 | 33,896,000 | 23,786,000 | 51,306,000 | 22,205,000 | 103,000 | -17,421,000 | 19,301,000 | 3,389,000 | -374,326,000 | 199,482,000 | 177,438,000 | ||||||||||||||||||
supplemental cash flow data: | ||||||||||||||||||||||||||||||
accrued capital expenditures | 202,000 | 305,000 | 578,000 | -1,153,000 | -5,148,000 | 6,557,000 | -5,733,000 | -6,024,000 | 538,000 | 29,792,000 | ||||||||||||||||||||
finance lease liability | -19,233,000 | 0 | 0 | 29,000,000 | ||||||||||||||||||||||||||
interest paid, net of capitalized interest | 2,498,000 | 2,399,000 | 2,315,000 | 2,328,000 | 919,000 | 218,000 | -808,000 | 1,261,000 | 232,000 | |||||||||||||||||||||
cash received for income tax refunds | 0 | 0 | ||||||||||||||||||||||||||||
decrease in inventories | 99,000 | |||||||||||||||||||||||||||||
decrease in revenue receivables | -17,000 | 188,000 | 226,000 | |||||||||||||||||||||||||||
decrease in account receivables from/payable to affiliate | 29,000 | |||||||||||||||||||||||||||||
increase in deferred charges and other noncurrent liabilities | ||||||||||||||||||||||||||||||
increase in deferred charges, deferred credits, and other noncurrent liabilities | -725,000 | -1,005,000 | ||||||||||||||||||||||||||||
unrealized derivative instrument loss | 16,529,000 | -40,022,000 | 3,533,000 | 10,585,000 | 61,984,000 | 4,701,000 | ||||||||||||||||||||||||
other income | -7,205,000 | |||||||||||||||||||||||||||||
adjustment for non-cash transactions with affiliate | ||||||||||||||||||||||||||||||
increase in interest receivable | ||||||||||||||||||||||||||||||
recapitalization transaction | ||||||||||||||||||||||||||||||
deferred income tax benefit | ||||||||||||||||||||||||||||||
decrease in prepaid assets and other | ||||||||||||||||||||||||||||||
decrease in cash and cash equivalents | 103,000 | |||||||||||||||||||||||||||||
increase deferred credits and noncurrent liabilities | -443,000 | 1,825,000 | ||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 13,318,000 | |||||||||||||||||||||||||||||
increase in prepaid and other | 498,000 | -809,000 | ||||||||||||||||||||||||||||
increase in inventories and other | -192,000 | |||||||||||||||||||||||||||||
decrease in prepaid and other | ||||||||||||||||||||||||||||||
increase in accounts receivable from/payable to affiliate | ||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -374,326,000 | 199,482,000 | -272,497,000 | |||||||||||||||||||||||||||
increase in accounts payable to affiliate | -4,371,000 | |||||||||||||||||||||||||||||
contributions to equity method interest | -66,224,000 | |||||||||||||||||||||||||||||
acquisition of equity method interest | -51,809,000 | |||||||||||||||||||||||||||||
increase in prepayments and other | ||||||||||||||||||||||||||||||
joint venture equity interest | ||||||||||||||||||||||||||||||
trust income retained in trust account | -1,672,170 | -887,540 | -648,210 | |||||||||||||||||||||||||||
increase in prepaid expenses and other assets | 69,562 | |||||||||||||||||||||||||||||
increase in accrued expenses and taxes | 2,048,196 | |||||||||||||||||||||||||||||
net cash from investing activities: | ||||||||||||||||||||||||||||||
cash deposited into trust account | ||||||||||||||||||||||||||||||
proceeds from public offering | ||||||||||||||||||||||||||||||
proceeds from sale of private placement warrants | ||||||||||||||||||||||||||||||
payment of underwriting costs | ||||||||||||||||||||||||||||||
payment of offering costs | ||||||||||||||||||||||||||||||
proceeds from sponsor note | 500,000 | |||||||||||||||||||||||||||||
payment of sponsor note | ||||||||||||||||||||||||||||||
net increase in cash | -8,065 | |||||||||||||||||||||||||||||
cash at beginning of period | 0 | 0 | 479,055 | |||||||||||||||||||||||||||
cash at end of period | -8,065 | -271,219 | 319,849 | |||||||||||||||||||||||||||
supplemental disclosure of cash flow information: | ||||||||||||||||||||||||||||||
deferred underwriting compensation | ||||||||||||||||||||||||||||||
income and franchise taxes paid | 40,000 | 591,463 | 523,050 | |||||||||||||||||||||||||||
current tax liability | -349,053 | 211,375 | -220,145 | |||||||||||||||||||||||||||
deferred tax asset: | ||||||||||||||||||||||||||||||
deferred general and administrative expenses | 476,019 | 114,673 | 358,301 | |||||||||||||||||||||||||||
valuation allowance at 21% | -476,019 | -114,673 | -358,301 | |||||||||||||||||||||||||||
deferred tax asset | ||||||||||||||||||||||||||||||
net cash from in financing activities | ||||||||||||||||||||||||||||||
offering costs included in accrued formation and offering costs | ||||||||||||||||||||||||||||||
decrease in prepaid expenses and other assets | 11,229 | |||||||||||||||||||||||||||||
decrease in accrued expenses and taxes | -236,936 | |||||||||||||||||||||||||||||
net decrease in cash | -159,206 | |||||||||||||||||||||||||||||
net cash from investing activities, | ||||||||||||||||||||||||||||||
proceeds from sale of class b convertible common stock to sponsor | ||||||||||||||||||||||||||||||
deferred underwriting compensation and offering costs | ||||||||||||||||||||||||||||||
income taxes paid | ||||||||||||||||||||||||||||||
investments held in trust account |
We provide you with 20 years of cash flow statements for Kinetik stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Kinetik stock. Explore the full financial landscape of Kinetik stock with our expertly curated income statements.
The information provided in this report about Kinetik stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.