7Baggers

Kinetik Quarterly Cash Flow Statements Chart

Quarterly
 | 
Annual
 
 Stock-Based Compensation  
 Operating Cash Flow  
 Investing Cash Flow  
 Financing Cash Flow  
 Free Cash Flow  
 Capital Expenditure  
20200930 20201231 20210331 20210630 20210930 20211231 20220331 20220630 20220930 20221231 20230331 20230630 20230930 20231231 20240331 20240630 20240930 20241231 20250331 20250630 -3.022859.0290.05121.07152.09183.11214.13Milllion

Kinetik Quarterly Cash Flow Statements Table

Quarterly
 | 
Annual
 
Unit: USD2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 
                                
  cash flows from operating activities:                              
  net income including noncontrolling interest74,416,000 19,262,000                        5,728,000     
  adjustments to reconcile net income to net cash from operating activities:                              
  depreciation and amortization expense93,763,000 92,673,000 87,947,000 87,583,000 75,061,000 73,606,000 72,715,000 69,935,000 69,482,000 68,854,000 67,736,000 65,005,000 66,581,000 61,023,000                 
  amortization of deferred financing costs2,012,000 1,972,000 1,941,000 1,915,000 1,883,000 1,699,000 1,593,000 1,546,000 1,534,000 1,521,000   3,149,000 3,389,000                 
  amortization of contract costs1,654,000 1,656,000 1,656,000 1,655,000 1,655,000 1,655,000 1,655,000 1,655,000 1,655,000 1,655,000 463,000 448,000 448,000 448,000                 
  distributions from unconsolidated affiliates63,604,000 63,337,000  71,028,000 75,429,000 77,213,000 -199,212,000 69,661,000    68,242,000 69,471,000 48,073,000                 
  derivative settlement-943,000 -4,714,000                             
  derivative fair value adjustment-37,541,000 22,171,000 8,775,000 2,314,000 4,667,000 1,957,000 7,357,000 -4,417,000 -48,381,000 11,770,000                     
  gain on sale of equity method investment  35,000 -29,953,000                           
  (gain) loss on disposal of assets-25,000 -40,000                             
  equity in earnings of unconsolidated affiliates-58,705,000 -57,478,000                             
  loss on debt extinguishment                            
  share-based compensation9,695,000 20,653,000 23,668,000 15,171,000 15,136,000 22,561,000 12,643,000 12,501,000 13,299,000 17,540,000 11,814,000 12,662,000 12,172,000 6,132,000                 
  deferred income taxes6,949,000 2,460,000  7,342,000 8,731,000 3,660,000  1,072,000 240,000 363,000 212,000 1,269,000 -63,000 676,000                 
  changes in operating assets and liabilities:                              
  accounts receivable and pledged receivable19,114,000 -19,187,000 -36,525,000 42,347,000                           
  other assets-3,639,000 -1,886,000 11,729,000 -1,763,000 -3,831,000 1,865,000 1,123,000 265,000 -5,092,000 -2,206,000 5,341,000 2,309,000 -11,436,000 -456,000                 
  accounts payable-2,756,000 -7,090,000 12,512,000 -38,239,000 5,860,000 -20,982,000 20,584,000 -3,689,000 6,084,000 -3,175,000 -2,524,000 4,770,000 2,922,000 -6,766,000                 
  accrued liabilities-38,386,000 19,244,000 -7,728,000 21,765,000 -18,706,000 1,756,000 -15,361,000 74,902,000 -55,383,000 -10,679,000 -57,003,000 -6,419,000 28,133,000 73,961,000                 
  other non-current liabilities-1,114,000 23,550,000  -1,755,000 11,000  -10,000 -999,000 1,677,000                     
  operating leases344,000 247,000 -152,000 -45,000 -412,000 3,000 18,000 5,000 46,000 632,000                     
  net cash from operating activities129,077,000 176,830,000 143,990,000 214,134,000 125,517,000 153,705,000 178,895,000 174,538,000 111,456,000 119,591,000 159,762,000 184,326,000 170,525,000 98,393,000 51,324,000 57,340,000 57,783,000 43,272,000 26,847,000 50,650,000 35,259,000 51,538,000 36,837,000 17,748,000 11,634,000 10,054,000 1,699,490 -508,065 -371,219 -159,206 
  cash flows from investing activities:                              
  property, plant and equipment expenditures-127,294,000 -74,546,000 -107,739,000 -58,455,000 -39,375,000 -57,975,000 -67,062,000 -85,631,000 -101,305,000 -58,862,000 -45,682,000 -89,049,000 -42,195,000 -29,234,000                 
  intangible assets expenditures-8,638,000 -6,929,000 -4,585,000 -4,971,000 -550,000 -2,223,000 -1,615,000 -1,122,000 -4,202,000 -9,755,000 -2,087,000 -4,816,000 -4,957,000 -3,559,000                 
  investments in unconsolidated affiliates-97,000 -888,000  -3,273,000  -48,008,000                       
  cash proceeds from sale of equity method investment  30,000,000                           
  cash proceeds from disposal of assets                              
  net cash paid for acquisition   8,083,000                           
  net cash from investing activities-131,466,000 -260,138,000 -110,978,000 -109,211,000 105,282,000 -61,980,000 -103,720,000 -134,697,000 -201,435,000 -246,468,000 -69,712,000 -147,359,000 -49,667,000 -19,392,000 7,584,000 12,488,000 1,934,000 -13,222,000 -37,080,000 -125,985,000 -77,680,000 -97,615,000 -188,641,000 -617,349,000 -415,147,000 -282,551,000     
  cash flows from financing activities:                              
  proceeds from borrowing under a/r facility64,700,000 8,600,000                             
  payments on a/r facility  -14,600,000                           
  proceeds from borrowings from long-term debt1,150,000,000 250,000,000                             
  payments on long-term debt                              
  payments of debt issuance costs-8,192,000 -2,497,000                           
  payments of debt discount                              
  proceeds from revolving line of credit                              
  payments on revolving line of credit                              
  cash dividends paid to class a common stock shareholders-47,967,000 -46,983,000 -46,780,000 -44,902,000 -44,779,000 -38,747,000 -23,322,000 -21,834,000 -19,269,000 -16,927,000 -14,947,000 -13,112,000                   
  distributions paid to class c common unit limited partners  -76,264,000 -73,332,000 -70,452,000 -721,000 -173,000                        
  repurchase of class a common stock      -3,325,000 -2,432,000                     
  net cash from financing activities4,277,000 88,547,000 -49,844,000 -97,034,000 -228,006,000 -86,479,000 -70,733,000 -42,010,000 90,232,000 122,467,000 -95,384,000 -30,558,000 -133,185,000 -80,084,000 -35,933,000 -35,932,000 -35,931,000 -2,932,000 32,438,000 75,438,000 25,000,000 59,395,000 155,193,000 225,275,000   623,774,000    
  net change in cash1,888,000 5,239,000 -16,832,000 7,889,000 2,793,000 5,246,000 4,442,000 -2,169,000 253,000 -4,410,000 -5,334,000 6,409,000 -12,327,000 -1,083,000                 
  cash, beginning of period3,606,000 4,510,000 6,394,000 18,729,000                 
  cash, end of period1,888,000 8,845,000 -16,832,000 7,889,000 2,793,000 9,756,000 4,442,000 -2,169,000 253,000 1,984,000 -5,334,000 6,409,000 -12,327,000 17,646,000                 
  supplemental schedule of investing and financing activities                              
  cash paid for interest, net of amounts capitalized79,731,000 23,710,000 77,834,000 26,292,000 83,382,000 57,095,000 41,823,000 40,466,000 88,666,000 36,745,000 43,678,000 23,610,000 27,181,000 25,801,000                 
  cash paid for income taxes  1,000 74,000                           
  property and equipment and intangible accruals in accounts payable and accrued liabilities25,305,000 41,907,000 -3,046,000 10,839,000 -7,263,000 20,564,000 2,079,000 -14,394,000 6,916,000 32,715,000 -443,000 -2,627,000 6,004,000 14,340,000                 
  right-of-use assets obtained in exchange for lease liabilities1,965,000 15,767,000                             
  class a common stock issued through dividend and distribution reinvestment plan334,000 390,000 390,000 444,000 552,000 74,247,000 88,289,000 88,145,000 87,968,000 87,658,000 87,832,000 87,756,000                   
  fair value of assets acquired in business combinations                              
  cash consideration paid  -1,000 1,000                           
  class c common units issued                              
  deferred consideration                            
  contingent consideration  -59,500,000                           
  liabilities assumed                              
  distributions from unconsolidated affiliate 560,000 287,203,000 1,549,000 1,240,000 266,697,000 -61,971,000 67,764,000                     
  cash proceeds from disposals 45,000    251,000 145,000 64,000 135,000 14,000 29,000 30,000                   
  net cash paid for acquisitions -178,380,000                             
  proceeds from debt premium 625,000                             
  proceeds from revolver 388,000,000 234,000,000 219,000,000 563,000,000 44,000,000 79,500,000 110,000,000 296,000,000 267,000,000 28,000,000 530,000,000 7,000,000                 
  payments of revolver -433,000,000  -199,000,000                           
  distributions paid to common unit limited partners -76,198,000    -70,566,000                         
  net income including noncontrolling interests    108,948,000 35,407,000 267,354,000 43,131,000 71,668,000 4,299,000 48,462,000 49,422,000 131,448,000 21,389,000 -46,798,000 49,689,000 73,841,000 22,489,000 60,292,000 29,322,000 17,662,000 -26,792,000 -1,330,942,000 -8,188,000       
  contingent liabilities fair value adjustment  -1,200,000                            
  derivatives settlement  845,000 1,204,000 -13,061,000 3,754,000 10,597,000 4,841,000 9,296,000 974,000 -448,000 11,999,000 -884,000                 
  warrants fair value adjustment      -15,000 4,000 -33,000 -44,000                     
  gain on redemption of mandatorily redeemable preferred units          -5,087,000 -4,493,000                 
  loss on disposal of assets  -50,000 -76,000 4,166,000 4,236,000 2,927,000 12,137,000 102,000 9,000 3,946,000 8,546,000 110,000                 
  equity in earnings from unconsolidated affiliates    -55,955,000 -60,469,000 -53,187,000 -50,754,000 -49,610,000 -46,464,000  -45,003,000                   
  deferred income tax expense                         426,000     
  investments in unconsolidated affiliate         -58,658,000                     
  net cash paid for acquisition of interest in unconsolidated affiliates                              
  cash proceeds from disposals of assets  75,000                           
  net cash (paid for) acquired in acquisition                              
  proceeds from borrowings under a/r facility  4,800,000                            
  principal payments on long-term debt          -2,267,748,000 -26,382,000                 
  payments on debt discount                              
  payments on revolver     -91,000,000 -115,500,000 -130,000,000 -183,000,000 -125,000,000                     
  redemption of mandatorily redeemable preferred units          -30,717,000 -91,878,000 -60,702,000                 
  redemption of redeemable noncontrolling interest preferred units                             
  distributions paid to mandatorily redeemable preferred unit holders                              
  distributions paid to redeemable noncontrolling interest preferred unit limited partners                              
  kinetik holdings inc.consolidated statements of cash flows                              
  right-of-use obtained in exchange for lease liabilities                              
  fair value of assets acquired in durango and altm acquisition                              
  class c common units issued in exchange                            
  class a common stock issued in exchange          1,013,745,000                 
  liabilities and mezzanine equity assumed                              
  net cash paid for acquisition of interest in unconsolidated affiliate                              
  payments on term loan credit facility                             
  payment of debt discount                             
  fair value of durango assets acquired   11,356,000                           
  durango liabilities assumed   11,355,000                           
  lease assets obtained in exchange for lease liabilities                              
  accounts receivable     5,843,000 14,851,000 -49,037,000 17,047,000 5,008,000 65,598,000 26,584,000 -33,065,000 -67,446,000                 
  payments on debt issuance cost     -11,000                         
  balance at december 31, 2022     3,112,409,000                         
  redemption of common units     -5,634,000                         
  issuance of common stock through dividend and distribution reinvestment plan                              
  net income     2,863,000  -108,794,000 104,509,000 4,993,000                  -953,653 582,842 714,711 
  change in redemption value of noncontrolling interests     -128,211,000                         
  dividends on class a common stock                              
  balance at march 31, 2023     2,910,861,000                         
  balance at december 31, 2023     3,157,807,000                         
  recognition of deferred tax asset                              
  distribution paid to common unit limited partners     -70,515,000                         
  balance at march 31, 2024     3,624,670,000                         
  contingent liabilities remeasurement                            
  gain on debt extinguishment             129,000                 
  deferred income tax (benefit) expense                              
  proceeds from issuance of long-term debt                            
  equity contributions                              
  fair value of altm assets acquired          -1,979,000 -1,000 765,000 2,445,665,000                 
  altm liabilities and mezzanine equity assumed          -1,979,000 -1,000 765,000 1,431,920,000                 
  net cash (paid for) acquired in acquisitions       -125,000,000                     
  for the quarter ended september 30, 2022                              
  balance at june 30, 2022                             
  redemption of preferred units                              
  excess of carrying amount over preferred units redemption price                              
  issuance of class a common stock through dividend and distribution reinvestment plan                              
  cash dividends on class a common stock                              
  balance at september 30, 2022                              
  for the quarter ended september 30, 2023                              
  balance at june 30, 2023                              
  retirement of treasury stock                              
  balance at september 30, 2023                              
  distribution paid to class c common unit limited partners        -174,000 -174,000                     
  for the quarter ended june 30, 2022                              
  balance at march 31, 2022        460,773,000                     
  distributions payable to preferred unit limited partners        -6,937,000                     
  for the quarter ended june 30, 2023                              
  distribution paid to common units limited partners                              
  for the three months ended march 31, 2022                              
  balance at december 31, 2021                              
  altm acquisition         462,717,000                     
  remeasurement of contingent consideration                              
  for the three months ended march 31, 2023                              
  equity in (earnings) losses from unconsolidated affiliates                              
  goodwill impairment                              
  net cash acquired in acquisition          13,401,000                 
  consideration payable from acquisition                              
  redeemable noncontrolling interest — preferred unit limited partners                              
  balance at december 31, 2019                              
  contribution                              
  balance at december 31, 2020                              
  distributions paid to class unit limited partners                              
  distributions paid to preferred unit limited partners              -11,563,000 -11,562,000 -11,562,000 -11,562,000 -11,562,000            
  step up in tax basis for common unit conversion                              
  distributions paid to common units limited partners                              
  cash flows from operating activities                              
  amortization of debt issuance costs                              
  derivatives fair value adjustment           -488,000 -93,799,000 -8,745,000                 
  (gain) loss on debt extinguishment                             
  change in operating assets and liabilities:                              
  operating lease liabilities           64,000 4,552,000 -4,897,000                 
  cash flows from investing activities                              
  investment in unconsolidated affiliates           -53,524,000                   
  cash flows from financing activities                              
  payment on debt issuance costs           169,000                   
  payment on revolver           -55,000,000                   
  distributions paid to mandatorily redeemable preferred units holders                             
  distributions paid to redeemable noncontrolling interest preferred units limited partners                              
  distributions paid to class c common units limited partners           -438,000                   
  redeemable noncontrolling interest — preferred unit limited partners*                              
  for the quarter ended september 30, 2021                              
  balance at june 30, 2021                              
  balance at september 30, 2021                              
  distributions paid to redeemable noncontrolling interests preferred units limited partners                              
  for the quarter ended june 30, 2021                              
  balance at march 31, 2021                              
  equity in (earnings) losses from unconsolidated affiliate             -27,917,000                 
  operating lease right-of-use assets             4,667,000                 
  payments of deferred financing costs                              
  equity distributions                              
  for the quarter ended march 31, 2021                              
  for the quarter ended march 31, 2022                              
  unrealized derivative instrument (gain) loss              -63,627,000 -4,010,000               
  depreciation and accretion              4,107,000 4,085,000 4,009,000 4,000,000 3,961,000 4,008,000 4,062,000 3,914,000 13,012,000 11,710,000 9,107,000 7,651,000     
  income from equity method interests              -31,131,000 -32,479,000 -28,466,000 -21,688,000 -11,198,000 -14,320,000 -16,923,000 -16,298,000 -18,533,000 -1,564,000 1,298,000 -270,000     
  distributions from equity method interests              36,217,000 35,666,000 38,281,000 23,810,000 20,312,000 22,899,000 16,551,000 20,985,000 21,925,000        
  impairments              441,000     1,291,381,000        
  impairment on equity method interests                              
  power credit              1,346,000 562,000               
  warrants valuation adjustment              -442,000 -664,000 -222,000 664,000             
  other              2,335,000 99,000 90,000 217,000 2,587,000 292,000 28,000 461,000 241,000 1,230,000 -363,000 -201,000     
  increase in inventories                 -294,000 64,000 110,000 438,000 -182,000    -139,000     
  increase in prepaid assets and other              264,000 642,000 -1,233,000 544,000   -462,000 -180,000         
  increase in accounts receivable              -2,249,000 1,956,000 -697,000 -226,000 -477,000            
  increase in revenue receivables                  597,000   3,752,000 -3,734,000 -2,728,000 2,542,000 -612,000     
  increase in account receivables from/payable to affiliate                 279,000 126,000 -384,000 2,249,000 -948,000         
  increase in accrued expenses              -72,000 1,530,000 3,404,000 4,491,000 -10,865,000 4,753,000 3,375,000 3,017,000 -8,985,000 2,603,000 3,802,000 2,651,000     
  increase in deferred charges, deferred credits and other noncurrent liabilities                              
  capital expenditures              -1,320,000 -821,000 -1,117,000 -1,330,000 -441,000 -3,020,000 -7,424,000 -19,096,000 -35,640,000 -47,715,000 -94,777,000 -164,518,000     
  free cash flows              50,004,000 56,519,000 56,666,000 41,942,000 26,406,000 47,630,000 27,835,000 32,442,000 1,197,000 -29,967,000 -83,143,000 -154,464,000     
  proceeds from sale of assets              1,350,000 18,000 579,000 1,090,000 2,611,000 856,000 677,000 6,096,000         
  contributions to equity method interests              -1,150,000 -3,115,000 -3,633,000 -20,522,000 -41,078,000 -131,841,000 -71,559,000 -82,827,000 -163,940,000 -127,174,000       
  acquisition of equity method interests                      -442,460,000       
  capitalized interest paid                  -1,356,000 -2,004,000 -2,033,000 -3,340,000         
  redeemable noncontrolling interest - preferred unit limited partners                            
  distributions paid to apache limited partner              -18,750,000 -18,750,000 -18,750,000 -18,750,000             
  dividends paid              -5,620,000 -5,620,000 -5,619,000 -5,620,000             
  proceeds from revolving credit facility              33,000,000 44,000,000 87,000,000 25,000,000 72,000,000 161,000,000        
  finance lease                  -11,789,000 -5,807,000 -9,725,000       
  deferred facility fees                  -816,000       
  increase in cash and cash equivalents              22,975,000 33,896,000 23,786,000 27,118,000             
  cash and cash equivalents at beginning of year              24,188,000 5,983,000 449,935,000     
  cash and cash equivalents at end of period              22,975,000 33,896,000 23,786,000 51,306,000 22,205,000 103,000 -17,421,000 19,301,000 3,389,000 -374,326,000 199,482,000 177,438,000     
  supplemental cash flow data:                              
  accrued capital expenditures              202,000   305,000 578,000 -1,153,000 -5,148,000 6,557,000 -5,733,000 -6,024,000 538,000 29,792,000     
  finance lease liability                      -19,233,000 29,000,000     
  interest paid, net of capitalized interest              2,498,000 2,399,000 2,315,000 2,328,000 919,000    218,000 -808,000 1,261,000 232,000     
  cash received for income tax refunds                            
  decrease in inventories               99,000               
  decrease in revenue receivables               -17,000 188,000 226,000             
  decrease in account receivables from/payable to affiliate               29,000               
  increase in deferred charges and other noncurrent liabilities                              
  increase in deferred charges, deferred credits, and other noncurrent liabilities                -725,000 -1,005,000             
  unrealized derivative instrument loss                 16,529,000 -40,022,000 3,533,000 10,585,000 61,984,000 4,701,000        
  other income                 -7,205,000             
  adjustment for non-cash transactions with affiliate                              
  increase in interest receivable                              
  recapitalization transaction                              
  deferred income tax benefit                              
  decrease in prepaid assets and other                              
  decrease in cash and cash equivalents                   103,000           
  increase deferred credits and noncurrent liabilities                    -443,000 1,825,000         
  net increase in cash and cash equivalents                     13,318,000         
  increase in prepaid and other                        498,000 -809,000     
  increase in inventories and other                       -192,000       
  decrease in prepaid and other                              
  increase in accounts receivable from/payable to affiliate                              
  net decrease in cash and cash equivalents                       -374,326,000 199,482,000 -272,497,000     
  increase in accounts payable to affiliate                         -4,371,000     
  contributions to equity method interest                         -66,224,000     
  acquisition of equity method interest                         -51,809,000     
  increase in prepayments and other                              
  joint venture equity interest                              
  trust income retained in trust account                           -1,672,170 -887,540 -648,210 
  increase in prepaid expenses and other assets                           69,562   
  increase in accrued expenses and taxes                           2,048,196   
  net cash from investing activities:                              
  cash deposited into trust account                              
  proceeds from public offering                              
  proceeds from sale of private placement warrants                              
  payment of underwriting costs                              
  payment of offering costs                              
  proceeds from sponsor note                           500,000   
  payment of sponsor note                              
  net increase in cash                           -8,065   
  cash at beginning of period                           479,055 
  cash at end of period                           -8,065 -271,219 319,849 
  supplemental disclosure of cash flow information:                              
  deferred underwriting compensation                              
  income and franchise taxes paid                           40,000 591,463 523,050 
  current tax liability                           -349,053 211,375 -220,145 
  deferred tax asset:                              
  deferred general and administrative expenses                           476,019 114,673 358,301 
  valuation allowance at 21%                           -476,019 -114,673 -358,301 
  deferred tax asset                              
  net cash from in financing activities                              
  offering costs included in accrued formation and offering costs                              
  decrease in prepaid expenses and other assets                             11,229 
  decrease in accrued expenses and taxes                             -236,936 
  net decrease in cash                             -159,206 
  net cash from investing activities,                              
  proceeds from sale of class b convertible common stock to sponsor                              
  deferred underwriting compensation and offering costs                              
  income taxes paid                              
  investments held in trust account                              

We provide you with 20 years of cash flow statements for Kinetik stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Kinetik stock. Explore the full financial landscape of Kinetik stock with our expertly curated income statements.

The information provided in this report about Kinetik stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.