Kinder Morgan Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Kinder Morgan Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2013-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | |||||||||||||||||||||||||||||||||||
net income | 742,000,000 | 743,000,000 | 694,000,000 | 651,000,000 | 602,000,000 | 773,000,000 | 618,000,000 | 555,000,000 | 610,000,000 | 703,000,000 | 693,000,000 | 595,000,000 | 653,000,000 | 684,000,000 | 654,000,000 | 511,000,000 | -740,000,000 | 1,425,000,000 | 623,000,000 | 472,000,000 | -624,000,000 | -291,000,000 | 627,000,000 | 517,000,000 | 528,000,000 | 567,000,000 | 502,000,000 | 1,005,000,000 | -130,000,000 | 542,000,000 | -992,000,000 | 387,000,000 | 383,000,000 | 445,000,000 | 656,000,000 |
adjustments to reconcile net income to net cash from operating activities | |||||||||||||||||||||||||||||||||||
depreciation, depletion and amortization | 616,000,000 | 610,000,000 | 596,000,000 | 587,000,000 | 584,000,000 | 587,000,000 | 567,000,000 | 561,000,000 | 557,000,000 | 565,000,000 | 554,000,000 | 551,000,000 | 543,000,000 | 538,000,000 | 540,000,000 | 526,000,000 | 528,000,000 | 541,000,000 | 528,000,000 | 539,000,000 | 532,000,000 | 565,000,000 | 661,000,000 | 578,000,000 | 579,000,000 | 593,000,000 | 587,000,000 | 569,000,000 | 571,000,000 | 570,000,000 | 564,000,000 | 562,000,000 | 577,000,000 | 558,000,000 | 412,000,000 |
deferred income taxes | 160,000,000 | 167,000,000 | 193,000,000 | 97,000,000 | 159,000,000 | 198,000,000 | 215,000,000 | 141,000,000 | 164,000,000 | 190,000,000 | 193,000,000 | 130,000,000 | 179,000,000 | 190,000,000 | 119,000,000 | 131,000,000 | -242,000,000 | 347,000,000 | 181,000,000 | 136,000,000 | 97,000,000 | -69,000,000 | 463,000,000 | 143,000,000 | 142,000,000 | -31,000,000 | 261,000,000 | 42,000,000 | -47,000,000 | 149,000,000 | 1,449,000,000 | 170,000,000 | 210,000,000 | 244,000,000 | 172,000,000 |
change in fair value of derivative contracts | -93,000,000 | 82,000,000 | 40,000,000 | -20,000,000 | 2,000,000 | 50,000,000 | 36,000,000 | -63,000,000 | -66,000,000 | ||||||||||||||||||||||||||
gain on divestitures | -1,000,000 | -1,000,000 | 2,000,000 | 1,000,000 | -45,000,000 | -32,000,000 | |||||||||||||||||||||||||||||
earnings from equity investments | -206,000,000 | -220,000,000 | -228,000,000 | -211,000,000 | -208,000,000 | -243,000,000 | -231,000,000 | -234,000,000 | -208,000,000 | -165,000,000 | -239,000,000 | -195,000,000 | -182,000,000 | -187,000,000 | -199,000,000 | -169,000,000 | -157,000,000 | -66,000,000 | -218,000,000 | -194,000,000 | -176,000,000 | -192,000,000 | 425,000,000 | -173,000,000 | -161,000,000 | -192,000,000 | -179,000,000 | -160,000,000 | -328,000,000 | -220,000,000 | -101,000,000 | -167,000,000 | -135,000,000 | -175,000,000 | -101,000,000 |
distributions of equity investment earnings | 212,000,000 | 185,000,000 | 223,000,000 | 184,000,000 | 233,000,000 | 183,000,000 | |||||||||||||||||||||||||||||
changes in components of working capital | |||||||||||||||||||||||||||||||||||
accounts receivable | 22,000,000 | 45,000,000 | -248,000,000 | 33,000,000 | 108,000,000 | 159,000,000 | -50,000,000 | -222,000,000 | 37,000,000 | 536,000,000 | 40,000,000 | 154,000,000 | -363,000,000 | -51,000,000 | -146,000,000 | 11,000,000 | -8,000,000 | -122,000,000 | -150,000,000 | -97,000,000 | 113,000,000 | 222,000,000 | -121,000,000 | -53,000,000 | 86,000,000 | 193,000,000 | -117,000,000 | -49,000,000 | -10,000,000 | 126,000,000 | -252,000,000 | -11,000,000 | 80,000,000 | 105,000,000 | 7,000,000 |
inventories | 20,000,000 | -22,000,000 | -14,000,000 | 9,000,000 | 10,000,000 | -17,000,000 | 58,000,000 | 29,000,000 | 13,000,000 | 88,000,000 | -18,000,000 | -57,000,000 | -74,000,000 | -34,000,000 | -113,000,000 | -38,000,000 | -4,000,000 | -47,000,000 | -25,000,000 | 13,000,000 | -31,000,000 | 59,000,000 | 32,000,000 | 45,000,000 | -21,000,000 | -52,000,000 | -23,000,000 | 32,000,000 | 21,000,000 | -15,000,000 | -4,000,000 | 7,000,000 | -58,000,000 | -35,000,000 | -13,000,000 |
other current assets | -10,000,000 | 24,000,000 | -44,000,000 | 8,000,000 | -35,000,000 | 25,000,000 | 19,000,000 | 0 | -4,000,000 | 93,000,000 | 9,000,000 | -21,000,000 | -25,000,000 | -14,000,000 | -19,000,000 | -59,000,000 | -35,000,000 | 4,000,000 | 35,000,000 | -34,000,000 | -2,000,000 | 50,000,000 | -2,000,000 | -13,000,000 | -20,000,000 | 128,000,000 | 2,000,000 | 3,000,000 | -25,000,000 | 4,000,000 | -23,000,000 | 10,000,000 | 33,000,000 | ||
accounts payable | 4,000,000 | -57,000,000 | 102,000,000 | 14,000,000 | 66,000,000 | -187,000,000 | -86,000,000 | 255,000,000 | -2,000,000 | -368,000,000 | -186,000,000 | -152,000,000 | 444,000,000 | 55,000,000 | 25,000,000 | 217,000,000 | 119,000,000 | 26,000,000 | 88,000,000 | 75,000,000 | 18,000,000 | -200,000,000 | 68,000,000 | -11,000,000 | -66,000,000 | -189,000,000 | 48,000,000 | 50,000,000 | 63,000,000 | -140,000,000 | 135,000,000 | -3,000,000 | -24,000,000 | -35,000,000 | -152,000,000 |
accrued interest, net of interest rate swaps | 188,000,000 | -206,000,000 | 181,000,000 | -163,000,000 | 159,000,000 | -134,000,000 | 118,000,000 | -125,000,000 | 156,000,000 | -162,000,000 | 210,000,000 | -107,000,000 | 135,000,000 | -188,000,000 | 160,000,000 | -135,000,000 | 162,000,000 | -204,000,000 | 157,000,000 | -143,000,000 | 137,000,000 | -202,000,000 | 175,000,000 | -169,000,000 | 187,000,000 | -236,000,000 | 176,000,000 | -172,000,000 | 169,000,000 | -195,000,000 | 168,000,000 | -114,000,000 | 121,000,000 | -165,000,000 | |
accrued taxes | 10,000,000 | -70,000,000 | -10,000,000 | 63,000,000 | 27,000,000 | -75,000,000 | -32,000,000 | 80,000,000 | 6,000,000 | -59,000,000 | -13,000,000 | 66,000,000 | 12,000,000 | -63,000,000 | -68,000,000 | -2,000,000 | 36,000,000 | -59,000,000 | -35,000,000 | 88,000,000 | 7,000,000 | -202,000,000 | |||||||||||||
other current liabilities | -6,000,000 | -24,000,000 | 16,000,000 | 10,000,000 | 23,000,000 | -101,000,000 | 26,000,000 | 48,000,000 | 104,000,000 | -236,000,000 | -12,000,000 | -84,000,000 | 125,000,000 | -39,000,000 | 75,000,000 | -124,000,000 | 38,000,000 | 157,000,000 | 8,000,000 | 7,000,000 | -126,000,000 | -62,000,000 | 75,000,000 | -149,000,000 | |||||||||||
other | -9,000,000 | -94,000,000 | 19,000,000 | -26,000,000 | -11,000,000 | -9,000,000 | -44,000,000 | 41,000,000 | 5,000,000 | -52,000,000 | 95,000,000 | -47,000,000 | -57,000,000 | 6,000,000 | -45,000,000 | -27,000,000 | -54,000,000 | 23,000,000 | 82,000,000 | 64,000,000 | -9,000,000 | 17,000,000 | -2,000,000 | -27,000,000 | 2,000,000 | 50,000,000 | -10,000,000 | -75,000,000 | 30,000,000 | 59,000,000 | 117,000,000 | -57,000,000 | -1,000,000 | -37,000,000 | -146,000,000 |
net cash from operating activities | 1,649,000,000 | 1,162,000,000 | 1,510,000,000 | 1,249,000,000 | 1,687,000,000 | 1,189,000,000 | 2,322,000,000 | 1,286,000,000 | 1,550,000,000 | 1,333,000,000 | 1,404,000,000 | 915,000,000 | 1,564,000,000 | 1,084,000,000 | 1,268,000,000 | 1,129,000,000 | 1,438,000,000 | 1,873,000,000 | 1,268,000,000 | 1,050,000,000 | 1,339,000,000 | 893,000,000 | 1,627,000,000 | 1,023,000,000 | 1,463,000,000 | 635,000,000 | 1,668,000,000 | 907,000,000 | 1,494,000,000 | 974,000,000 | 1,294,000,000 | 1,141,000,000 | 1,280,000,000 | 886,000,000 | 767,000,000 |
cash flows from investing activities | |||||||||||||||||||||||||||||||||||
acquisition of assets | 0 | -648,000,000 | 0 | ||||||||||||||||||||||||||||||||
capital expenditures | -647,000,000 | -766,000,000 | -772,000,000 | -657,000,000 | -581,000,000 | -619,000,000 | -628,000,000 | -647,000,000 | -535,000,000 | -507,000,000 | -477,000,000 | -365,000,000 | -372,000,000 | -407,000,000 | -387,000,000 | -349,000,000 | -278,000,000 | -267,000,000 | -356,000,000 | -388,000,000 | -523,000,000 | -440,000,000 | -551,000,000 | -541,000,000 | -624,000,000 | -554,000,000 | -698,000,000 | -733,000,000 | -766,000,000 | -707,000,000 | -957,000,000 | -895,000,000 | -672,000,000 | -664,000,000 | -598,000,000 |
free cash flows | 1,002,000,000 | 396,000,000 | 738,000,000 | 592,000,000 | 1,106,000,000 | 570,000,000 | 1,694,000,000 | 639,000,000 | 1,015,000,000 | 826,000,000 | 927,000,000 | 550,000,000 | 1,192,000,000 | 677,000,000 | 881,000,000 | 780,000,000 | 1,160,000,000 | 1,606,000,000 | 912,000,000 | 662,000,000 | 816,000,000 | 453,000,000 | 1,076,000,000 | 482,000,000 | 839,000,000 | 81,000,000 | 970,000,000 | 174,000,000 | 728,000,000 | 267,000,000 | 337,000,000 | 246,000,000 | 608,000,000 | 222,000,000 | 169,000,000 |
contributions to investments | -27,000,000 | -42,000,000 | -28,000,000 | -49,000,000 | -26,000,000 | -18,000,000 | -33,000,000 | -43,000,000 | -91,000,000 | -45,000,000 | -169,000,000 | -40,000,000 | -9,000,000 | -11,000,000 | -2,000,000 | -10,000,000 | -4,000,000 | -22,000,000 | -21,000,000 | -140,000,000 | -74,000,000 | -151,000,000 | -151,000,000 | -336,000,000 | -481,000,000 | -331,000,000 | -139,000,000 | -183,000,000 | -45,000,000 | -66,000,000 | -53,000,000 | -83,000,000 | -357,000,000 | -191,000,000 | -40,000,000 |
distributions from equity investments in excess of cumulative earnings | 47,000,000 | 45,000,000 | 60,000,000 | 36,000,000 | 46,000,000 | 35,000,000 | 62,000,000 | 48,000,000 | 57,000,000 | 61,000,000 | 30,000,000 | 22,000,000 | 54,000,000 | 50,000,000 | 42,000,000 | 73,000,000 | 30,000,000 | 18,000,000 | 49,000,000 | 19,000,000 | 45,000,000 | 41,000,000 | 126,000,000 | 76,000,000 | 50,000,000 | 81,000,000 | 40,000,000 | 48,000,000 | 107,000,000 | 42,000,000 | 122,000,000 | 38,000,000 | 76,000,000 | 138,000,000 | 37,000,000 |
net cash from investing activities | -625,000,000 | -1,414,000,000 | -771,000,000 | -686,000,000 | -600,000,000 | -572,000,000 | -2,442,000,000 | -647,000,000 | -578,000,000 | -508,000,000 | -630,000,000 | -873,000,000 | -301,000,000 | -371,000,000 | -394,000,000 | -1,800,000,000 | -241,000,000 | 130,000,000 | -135,000,000 | -535,000,000 | -576,000,000 | 335,000,000 | 896,000,000 | -815,000,000 | -981,000,000 | -814,000,000 | -754,000,000 | 2,118,000,000 | -707,000,000 | -725,000,000 | -876,000,000 | -913,000,000 | -936,000,000 | -637,000,000 | -116,000,000 |
cash flows from financing activities | |||||||||||||||||||||||||||||||||||
issuances of debt | 3,647,000,000 | 2,876,000,000 | 1,638,000,000 | 2,860,000,000 | 1,936,000,000 | 4,007,000,000 | 3,217,000,000 | 1,254,000,000 | 325,000,000 | 2,794,000,000 | 160,000,000 | 4,276,000,000 | 3,034,000,000 | 1,588,000,000 | 1,009,000,000 | 1,840,000,000 | 0 | 3,110,000,000 | 0 | 1,236,000,000 | 527,000,000 | 2,125,000,000 | 2,918,000,000 | 2,076,000,000 | 1,643,000,000 | 1,399,000,000 | 2,914,000,000 | 3,272,000,000 | 2,526,000,000 | 6,039,000,000 | 1,078,000,000 | 3,460,000,000 | 2,813,000,000 | 1,517,000,000 | |
payments of debt | -4,063,000,000 | -1,847,000,000 | -1,620,000,000 | -2,698,000,000 | -2,357,000,000 | -3,882,000,000 | -2,305,000,000 | -1,540,000,000 | -331,000,000 | -3,180,000,000 | -166,000,000 | -3,721,000,000 | -3,395,000,000 | -2,453,000,000 | -372,000,000 | -2,186,000,000 | -5,000,000 | -4,268,000,000 | -5,000,000 | -954,000,000 | -1,068,000,000 | -1,969,000,000 | -4,921,000,000 | -1,681,000,000 | -1,632,000,000 | -2,990,000,000 | -3,370,000,000 | -2,646,000,000 | -2,891,000,000 | -5,684,000,000 | -1,410,000,000 | -3,530,000,000 | -4,002,000,000 | -2,122,000,000 | |
debt issue costs | -13,000,000 | -3,000,000 | -2,000,000 | -12,000,000 | -2,000,000 | -17,000,000 | -2,000,000 | -3,000,000 | -2,000,000 | -13,000,000 | -4,000,000 | -14,000,000 | -3,000,000 | -4,000,000 | -7,000,000 | -8,000,000 | -2,000,000 | -10,000,000 | -2,000,000 | -12,000,000 | -4,000,000 | -7,000,000 | -1,000,000 | -3,000,000 | -4,000,000 | -2,000,000 | -11,000,000 | 0 | -10,000,000 | -21,000,000 | -1,000,000 | -9,000,000 | -59,000,000 | -1,000,000 | -7,000,000 |
dividends | -654,000,000 | -642,000,000 | -642,000,000 | -643,000,000 | -641,000,000 | -631,000,000 | -631,000,000 | -634,000,000 | -637,000,000 | -627,000,000 | -628,000,000 | -629,000,000 | -631,000,000 | -616,000,000 | -616,000,000 | -615,000,000 | -597,000,000 | ||||||||||||||||||
repurchases of shares | 0 | 0 | 0 | -7,000,000 | -132,000,000 | -73,000,000 | -204,000,000 | -113,000,000 | -35,000,000 | -160,000,000 | -172,000,000 | -1,000,000 | -250,000,000 | ||||||||||||||||||||||
distributions to noncontrolling interests | -37,000,000 | -41,000,000 | -31,000,000 | -42,000,000 | -42,000,000 | -39,000,000 | -30,000,000 | -41,000,000 | -41,000,000 | -39,000,000 | -31,000,000 | -32,000,000 | -27,000,000 | -26,000,000 | -6,000,000 | -6,000,000 | -2,000,000 | -20,000,000 | -23,000,000 | -18,000,000 | -17,000,000 | -16,000,000 | -11,000,000 | -6,000,000 | -9,000,000 | -375,000,000 | |||||||||
net cash from financing activities | -1,122,000,000 | 333,000,000 | -657,000,000 | -554,000,000 | -1,106,000,000 | -570,000,000 | 119,000,000 | -1,062,000,000 | -890,000,000 | -1,181,000,000 | -703,000,000 | 264,000,000 | -1,194,000,000 | -1,512,000,000 | -6,000,000 | -1,019,000,000 | -651,000,000 | -1,789,000,000 | -625,000,000 | -364,000,000 | -1,162,000,000 | -487,000,000 | -2,585,000,000 | -187,000,000 | -505,000,000 | -2,908,000,000 | -971,000,000 | 157,000,000 | -801,000,000 | -209,000,000 | -687,000,000 | -159,000,000 | -297,000,000 | -538,000,000 | -253,000,000 |
net increase in cash, cash equivalents and restricted deposits | -98,000,000 | 81,000,000 | 81,000,000 | 9,000,000 | -19,000,000 | 47,000,000 | 69,000,000 | -799,000,000 | 868,000,000 | -1,690,000,000 | 546,000,000 | 214,000,000 | 510,000,000 | 153,000,000 | -396,000,000 | 733,000,000 | -59,000,000 | 19,000,000 | -21,000,000 | -3,061,000,000 | -229,000,000 | 3,213,000,000 | -16,000,000 | 37,000,000 | |||||||||||
cash, cash equivalents and restricted deposits, beginning of period | 0 | 214,000,000 | 0 | 0 | 0 | 96,000,000 | 0 | 0 | 0 | 794,000,000 | |||||||||||||||||||||||||
cash, cash equivalents and restricted deposits, end of period | -98,000,000 | 295,000,000 | 81,000,000 | 9,000,000 | -19,000,000 | 143,000,000 | -1,000,000 | -423,000,000 | 82,000,000 | 438,000,000 | |||||||||||||||||||||||||
amortization of excess cost of equity investments | 13,000,000 | 12,000,000 | 13,000,000 | 12,000,000 | 12,000,000 | 18,000,000 | 19,000,000 | 17,000,000 | 18,000,000 | 19,000,000 | 19,000,000 | 19,000,000 | 22,000,000 | 21,000,000 | 13,000,000 | 22,000,000 | 41,000,000 | 32,000,000 | 35,000,000 | 32,000,000 | 22,000,000 | 21,000,000 | 19,000,000 | 21,000,000 | 18,000,000 | 21,000,000 | 24,000,000 | 32,000,000 | 16,000,000 | 15,000,000 | 15,000,000 | 15,000,000 | 9,000,000 | ||
pension contributions net of noncash pension benefit expenses | |||||||||||||||||||||||||||||||||||
changes in components of working capital, net of the effects of acquisitions and dispositions | |||||||||||||||||||||||||||||||||||
change in deferred revenues | |||||||||||||||||||||||||||||||||||
rate reparations, refunds and other litigation reserve adjustments | 2,000,000 | -19,000,000 | -4,000,000 | 2,000,000 | -1,000,000 | -136,000,000 | 15,000,000 | -68,000,000 | 40,000,000 | 5,000,000 | 42,000,000 | -144,000,000 | 0 | -233,000,000 | 0 | 31,000,000 | 0 | -65,000,000 | 15,000,000 | ||||||||||||||||
acquisitions of assets and investments, net of cash acquired | 1,000,000 | -29,000,000 | 0 | 0 | 0 | -4,000,000 | |||||||||||||||||||||||||||||
proceeds from sale of noncontrolling interests | 0 | ||||||||||||||||||||||||||||||||||
contributions from noncontrolling interests | 2,000,000 | 2,000,000 | 3,000,000 | 6,000,000 | 465,000,000 | ||||||||||||||||||||||||||||||
effect of exchange rate changes on cash, cash equivalents and restricted deposits | 2,000,000 | 2,000,000 | 3,000,000 | -8,000,000 | 3,000,000 | -2,000,000 | 2,000,000 | 26,000,000 | -172,000,000 | 31,000,000 | -2,000,000 | -3,000,000 | |||||||||||||||||||||||
kinder morgan, inc. and subsidiaries | |||||||||||||||||||||||||||||||||||
consolidated statements of cash flows | |||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 0 | 0 | 0 | 1,140,000,000 | 0 | 0 | 0 | 185,000,000 | 0 | 0 | 0 | 264,000,000 | 0 | 0 | 0 | 684,000,000 | 714,000,000 | |||||||||||||||||
restricted deposits, beginning of period | 0 | 0 | 0 | 0 | 7,000,000 | 0 | 0 | 0 | 24,000,000 | 0 | 0 | 0 | 62,000,000 | ||||||||||||||||||||||
cash and cash equivalents, end of period | -20,000,000 | 3,000,000 | 383,000,000 | 16,000,000 | 84,000,000 | 552,000,000 | 106,000,000 | 166,000,000 | 360,000,000 | -56,000,000 | 28,000,000 | -23,000,000 | 294,000,000 | -275,000,000 | 87,000,000 | 56,000,000 | 396,000,000 | 1,106,000,000 | |||||||||||||||||
restricted deposits, end of period | 101,000,000 | -4,000,000 | -77,000,000 | 53,000,000 | 264,000,000 | -42,000,000 | 47,000,000 | -562,000,000 | 582,000,000 | -3,000,000 | -9,000,000 | 7,000,000 | 69,000,000 | ||||||||||||||||||||||
noncash investing and financing activities | |||||||||||||||||||||||||||||||||||
net increase in property, plant and equipment from both accruals and contractor retainage | 39,000,000 | ||||||||||||||||||||||||||||||||||
rou assets and operating lease obligations recognized | 3,000,000 | 5,000,000 | 7,000,000 | -6,000,000 | 14,000,000 | -365,000,000 | 21,000,000 | ||||||||||||||||||||||||||||
assets contributed to equity investment | 0 | ||||||||||||||||||||||||||||||||||
supplemental disclosures of cash flow information | |||||||||||||||||||||||||||||||||||
cash paid during the period for interest | 274,000,000 | 339,000,000 | 486,000,000 | 231,000,000 | 561,000,000 | 221,000,000 | 549,000,000 | 230,000,000 | 661,000,000 | 276,000,000 | 632,000,000 | 657,000,000 | 571,000,000 | 352,000,000 | 643,000,000 | ||||||||||||||||||||
cash paid during the period for income taxes | 7,000,000 | 1,000,000 | 2,000,000 | 9,000,000 | 1,000,000 | 66,000,000 | 2,000,000 | 134,000,000 | -6,000,000 | ||||||||||||||||||||||||||
non-cash investing and financing activities | |||||||||||||||||||||||||||||||||||
rou assets and operating lease obligations recognized including adjustments | 27,000,000 | ||||||||||||||||||||||||||||||||||
change in fair market value of derivative contracts | -6,000,000 | -26,000,000 | 77,000,000 | -36,000,000 | -2,000,000 | -13,000,000 | -17,000,000 | 10,000,000 | -111,000,000 | 49,000,000 | 99,000,000 | 40,000,000 | 12,000,000 | 33,000,000 | 1,000,000 | -6,000,000 | |||||||||||||||||||
gain on sale of interest in equity investment | 0 | 0 | |||||||||||||||||||||||||||||||||
sales of property, plant and equipment, investments, and other net assets, net of removal costs | |||||||||||||||||||||||||||||||||||
distributions to investment partner | -15,000,000 | -22,000,000 | -22,000,000 | -23,000,000 | -19,000,000 | -22,000,000 | -20,000,000 | -18,000,000 | |||||||||||||||||||||||||||
net decrease in cash, cash equivalents and restricted deposits | -1,000,000 | -423,000,000 | 82,000,000 | -356,000,000 | |||||||||||||||||||||||||||||||
gain on divestitures and impairments | -3,000,000 | -10,000,000 | |||||||||||||||||||||||||||||||||
distributions from equity investment earnings | 205,000,000 | 179,000,000 | 188,000,000 | 200,000,000 | 183,000,000 | 165,000,000 | 189,000,000 | 162,000,000 | 184,000,000 | 170,000,000 | 165,000,000 | 152,000,000 | 155,000,000 | 133,000,000 | 124,000,000 | 114,000,000 | 110,000,000 | 127,000,000 | 162,000,000 | 106,000,000 | 102,000,000 | ||||||||||||||
acquisition of assets, net of cash acquired | |||||||||||||||||||||||||||||||||||
increase in property, plant and equipment from both accruals and contractor retainage | 41,000,000 | 44,000,000 | 8,000,000 | ||||||||||||||||||||||||||||||||
contributions from investment partner and noncontrolling interests | 0 | 1,000,000 | 0 | 3,000,000 | 3,000,000 | 2,000,000 | 4,000,000 | 5,000,000 | |||||||||||||||||||||||||||
(gain) loss on divestitures and impairments | -9,000,000 | ||||||||||||||||||||||||||||||||||
proceeds from sales of investments | 0 | 4,000,000 | 0 | 413,000,000 | |||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted deposits, beginning of period | 0 | 0 | 1,147,000,000 | 0 | 0 | 0 | 1,209,000,000 | 0 | 0 | 0 | 209,000,000 | 0 | 0 | 0 | 3,331,000,000 | 0 | 0 | 0 | 326,000,000 | ||||||||||||||||
cash, cash equivalents, and restricted deposits, end of period | 306,000,000 | 69,000,000 | 348,000,000 | 868,000,000 | -1,690,000,000 | 546,000,000 | 1,423,000,000 | 510,000,000 | 153,000,000 | -396,000,000 | 942,000,000 | -59,000,000 | 19,000,000 | -21,000,000 | 270,000,000 | -229,000,000 | 3,213,000,000 | -16,000,000 | 363,000,000 | ||||||||||||||||
gain on impairments and divestitures | 11,000,000 | ||||||||||||||||||||||||||||||||||
pension (contributions) net of noncash pension benefit expenses | |||||||||||||||||||||||||||||||||||
proceeds from the kml and u.s. cochin sale, net of cash disposed | |||||||||||||||||||||||||||||||||||
cash dividends - common shares | -570,000,000 | -569,000,000 | -569,000,000 | -455,000,000 | -455,000,000 | -444,000,000 | -442,000,000 | -277,000,000 | -280,000,000 | -280,000,000 | -280,000,000 | -280,000,000 | |||||||||||||||||||||||
repurchases of common shares | 0 | 0 | 0 | -50,000,000 | 0 | 0 | 0 | -2,000,000 | -23,000,000 | 0 | |||||||||||||||||||||||||
distribution to noncontrolling interests - kml distribution of the tmpl sale proceeds | 0 | 0 | 0 | -879,000,000 | |||||||||||||||||||||||||||||||
distributions to noncontrolling interests - other | -4,000,000 | -4,000,000 | -4,000,000 | -3,000,000 | -13,000,000 | -14,000,000 | -14,000,000 | -14,000,000 | |||||||||||||||||||||||||||
marketable securities obtained as consideration for divestiture | |||||||||||||||||||||||||||||||||||
loss on impairments and divestitures | 4,000,000 | 971,000,000 | 0 | 7,000,000 | 0 | 6,000,000 | |||||||||||||||||||||||||||||
gain from sale of interest in equity investment | -206,000,000 | ||||||||||||||||||||||||||||||||||
income tax receivable | -137,000,000 | ||||||||||||||||||||||||||||||||||
accrued contingencies and other current liabilities | -114,000,000 | 299,000,000 | 24,000,000 | -136,000,000 | 124,000,000 | 73,000,000 | 50,000,000 | -146,000,000 | |||||||||||||||||||||||||||
proceeds from the tmpl sale, net of cash disposed and working capital adjustments | 0 | ||||||||||||||||||||||||||||||||||
acquisitions of assets and investments | -76,000,000 | 0 | -19,000,000 | 0 | 0 | -20,000,000 | -4,000,000 | ||||||||||||||||||||||||||||
cash dividends - preferred shares | -39,000,000 | -39,000,000 | -39,000,000 | -39,000,000 | -39,000,000 | -39,000,000 | -39,000,000 | -39,000,000 | |||||||||||||||||||||||||||
decrease in noncontrolling interests for distribution accrual | |||||||||||||||||||||||||||||||||||
cash paid (refunded) during the period for income taxes | |||||||||||||||||||||||||||||||||||
proceeds from sales of assets and investments, net of working capital adjustments | 0 | 0 | 907,000,000 | ||||||||||||||||||||||||||||||||
common stock dividends | -598,000,000 | -597,000,000 | -569,000,000 | ||||||||||||||||||||||||||||||||
kinder morgan, inc. and subsidiariesconsolidated statements of cash flows | |||||||||||||||||||||||||||||||||||
loans to related parties | |||||||||||||||||||||||||||||||||||
contributions from investment partner | 13,000,000 | 26,000,000 | 71,000,000 | 38,000,000 | 33,000,000 | 51,000,000 | 59,000,000 | 38,000,000 | 41,000,000 | 29,000,000 | 24,000,000 | 391,000,000 | |||||||||||||||||||||||
contributions from noncontrolling interests - net proceeds from kml ipo | 0 | -2,000,000 | |||||||||||||||||||||||||||||||||
contributions from noncontrolling interests - net proceeds from kml preferred share issuances | |||||||||||||||||||||||||||||||||||
contributions from noncontrolling interests - other | 0 | 2,000,000 | 0 | 1,000,000 | |||||||||||||||||||||||||||||||
proceeds from sales of equity investments | 91,000,000 | 0 | 0 | 33,000,000 | |||||||||||||||||||||||||||||||
loans to related party | -7,000,000 | -8,000,000 | -8,000,000 | -7,000,000 | -8,000,000 | -8,000,000 | |||||||||||||||||||||||||||||
(gain) loss on impairments and divestitures | |||||||||||||||||||||||||||||||||||
sales of assets and equity investments, net of working capital settlements | 96,000,000 | -16,000,000 | |||||||||||||||||||||||||||||||||
sales of property, plant and equipment, net of removal costs | -11,000,000 | 14,000,000 | |||||||||||||||||||||||||||||||||
gain on early extinguishment of debt | |||||||||||||||||||||||||||||||||||
loss on impairments and divestitures of equity investments | |||||||||||||||||||||||||||||||||||
proceeds from the tmpl sale, net of cash disposed | -5,000,000 | ||||||||||||||||||||||||||||||||||
proceeds from sale of equity interests in subsidiaries | |||||||||||||||||||||||||||||||||||
loans (to) from related parties | |||||||||||||||||||||||||||||||||||
loss on divestitures and impairments | |||||||||||||||||||||||||||||||||||
loss on impairment of equity investment | 0 | ||||||||||||||||||||||||||||||||||
sales of property, plant and equipment, and other net assets, net of removal costs | -10,000,000 | 5,000,000 | 1,000,000 | 47,000,000 | 0 | 71,000,000 | |||||||||||||||||||||||||||||
contributions from noncontrolling interests - net proceeds from kml preferred share issuance | |||||||||||||||||||||||||||||||||||
cash paid (refund) during the period for income taxes | 15,000,000 | ||||||||||||||||||||||||||||||||||
loss on impairment of goodwill | |||||||||||||||||||||||||||||||||||
pension contributions and noncash pension benefit expenses | |||||||||||||||||||||||||||||||||||
issuances of common shares | |||||||||||||||||||||||||||||||||||
issuance of mandatory convertible preferred stock | |||||||||||||||||||||||||||||||||||
repurchases of shares and warrants | |||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents | -6,000,000 | 18,000,000 | 9,000,000 | 1,000,000 | -6,000,000 | ||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | -275,000,000 | 392,000,000 | |||||||||||||||||||||||||||||||||
restricted cash held in escrow for debt repayment | |||||||||||||||||||||||||||||||||||
assets acquired by the assumption or incurrence of liabilities | |||||||||||||||||||||||||||||||||||
net assets contributed to equity investments | |||||||||||||||||||||||||||||||||||
cash (refund) paid during the period for income taxes | |||||||||||||||||||||||||||||||||||
gain on impairments and divestitures of equity investments | |||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | 56,000,000 | -288,000,000 | |||||||||||||||||||||||||||||||||
cash refund during the period for income taxes | -2,000,000 | ||||||||||||||||||||||||||||||||||
gain on sale of investments in express pipeline system | -225,000,000 | ||||||||||||||||||||||||||||||||||
loss on sale and the remeasurement of kmp’s ftc natural gas pipelines disposal group to fair value, net of tax | 2,000,000 | ||||||||||||||||||||||||||||||||||
distributions from equity investments | 101,000,000 | ||||||||||||||||||||||||||||||||||
pension contributions in excess of expense | -59,000,000 | ||||||||||||||||||||||||||||||||||
accrued interest | -136,000,000 | ||||||||||||||||||||||||||||||||||
accrued other current liabilities | 192,000,000 | ||||||||||||||||||||||||||||||||||
proceeds from sale of investments in express pipeline system | 403,000,000 | ||||||||||||||||||||||||||||||||||
proceeds from sale of investments in bbpp holdings ltda | 88,000,000 | ||||||||||||||||||||||||||||||||||
repayments from related party | 10,000,000 | ||||||||||||||||||||||||||||||||||
issuance of debt - kmi | 520,000,000 | ||||||||||||||||||||||||||||||||||
payment of debt - kmi | -1,281,000,000 | ||||||||||||||||||||||||||||||||||
issuance of debt - kmp and epb | 2,699,000,000 | ||||||||||||||||||||||||||||||||||
payment of debt - kmp and epb | -1,810,000,000 | ||||||||||||||||||||||||||||||||||
cash dividends | -384,000,000 | ||||||||||||||||||||||||||||||||||
repurchase of warrants | -80,000,000 | ||||||||||||||||||||||||||||||||||
the accompanying notes are an integral part of these consolidated financial statements. | |||||||||||||||||||||||||||||||||||
loss on remeasurement of kmp’s ftc natural gas pipelines disposal group to fair value, net of tax | |||||||||||||||||||||||||||||||||||
non-cash compensation expense on settlement of ep stock awards | |||||||||||||||||||||||||||||||||||
proceeds from termination of interest rate swap agreements | |||||||||||||||||||||||||||||||||||
changes in components of working capital, net of effects of acquisition | |||||||||||||||||||||||||||||||||||
cash book overdrafts | |||||||||||||||||||||||||||||||||||
accrued liabilities | |||||||||||||||||||||||||||||||||||
acquisition of el paso | |||||||||||||||||||||||||||||||||||
sale or casualty of property, plant and equipment, and other net assets, net of removal costs | |||||||||||||||||||||||||||||||||||
(investments in) proceeds from margin and restricted deposits | |||||||||||||||||||||||||||||||||||
refined products, natural gas liquids and transmix line-fill | |||||||||||||||||||||||||||||||||||
net assets and liabilities acquired by the issuance of shares and warrants | |||||||||||||||||||||||||||||||||||
assets acquired or liabilities settled by contributions from noncontrolling interests | |||||||||||||||||||||||||||||||||||
contribution of net assets to investments | |||||||||||||||||||||||||||||||||||
sale of investment ownership interest in exchange for note | |||||||||||||||||||||||||||||||||||
net cash paid during the period for income taxes | |||||||||||||||||||||||||||||||||||
income from discontinued operations, net of tax | |||||||||||||||||||||||||||||||||||
loss on remeasurement of previously held equity interest in kinderhawk | |||||||||||||||||||||||||||||||||||
(earnings) income from equity investments | |||||||||||||||||||||||||||||||||||
going private transaction litigation reserve adjustment | |||||||||||||||||||||||||||||||||||
cash flows from continuing operations | |||||||||||||||||||||||||||||||||||
net cash flows used in discontinued operations | |||||||||||||||||||||||||||||||||||
acquisitions of investments | |||||||||||||||||||||||||||||||||||
acquisitions of assets | |||||||||||||||||||||||||||||||||||
deconsolidation of variable interest entity | |||||||||||||||||||||||||||||||||||
sale or casualty of property, plant and equipment, and other net assets net of removal costs | |||||||||||||||||||||||||||||||||||
net proceeds from margin and restricted deposits | |||||||||||||||||||||||||||||||||||
issuance of debt – kmi | |||||||||||||||||||||||||||||||||||
payment of debt – kmi | |||||||||||||||||||||||||||||||||||
issuance of debt – kmp | |||||||||||||||||||||||||||||||||||
payment of debt – kmp | |||||||||||||||||||||||||||||||||||
increase in cash book overdrafts | |||||||||||||||||||||||||||||||||||
assets acquired by contributions from noncontrolling interests | |||||||||||||||||||||||||||||||||||
loss (income) from discontinued operations, net of tax | |||||||||||||||||||||||||||||||||||
loss on early extinguishment of debt | |||||||||||||||||||||||||||||||||||
impairment of goodwill | |||||||||||||||||||||||||||||||||||
income from the allowance for equity funds used during construction | |||||||||||||||||||||||||||||||||||
(income) income from the sale or casualty of property, plant and equipment and other net assets | |||||||||||||||||||||||||||||||||||
loss (earnings) from equity investments | |||||||||||||||||||||||||||||||||||
mark-to-market interest rate swap gain | |||||||||||||||||||||||||||||||||||
proceeds from sale of 80% interest in ngpl pipeco llc net of 1.1 cash sold | |||||||||||||||||||||||||||||||||||
proceeds from ngpl pipeco llc restricted cash | |||||||||||||||||||||||||||||||||||
acquisitions of equity investments | |||||||||||||||||||||||||||||||||||
repayments (loans) from customers | |||||||||||||||||||||||||||||||||||
deconsolidation of variable interest entity due to the implementation of asu 2009-17 | |||||||||||||||||||||||||||||||||||
sale or casualty of property, plant and equipment, investments and other net assets, net of removal costs | |||||||||||||||||||||||||||||||||||
(investments in) net proceeds from margin and restricted deposits | |||||||||||||||||||||||||||||||||||
item 15. |
We provide you with 20 years of cash flow statements for Kinder Morgan stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Kinder Morgan stock. Explore the full financial landscape of Kinder Morgan stock with our expertly curated income statements.
The information provided in this report about Kinder Morgan stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.