KLA Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
KLA Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 1,202,849,000 | 1,088,416,000 | 824,527,000 | 945,851,000 | 836,446,000 | 601,541,000 | 582,534,000 | 741,375,000 | 684,654,000 | 697,837,000 | 978,795,000 | 1,026,065,000 | 805,398,000 | 730,660,000 | 717,517,000 | 1,068,485,000 | 633,058,000 | 567,170,000 | 456,983,000 | 420,142,000 | 410,315,000 | 78,009,000 | 380,305,000 | 346,396,000 | 217,328,000 | 192,645,000 | 369,100,000 | 395,944,000 | 348,767,000 | 306,881,000 | -134,319,000 | 280,936,000 | 256,162,000 | 253,562,000 | 238,251,000 | 178,101,000 | 271,541,000 | 175,777,000 | 152,207,000 | 104,897,000 | 142,019,000 | 131,638,000 | 20,268,000 | 72,233,000 | 128,731,000 | 203,581,000 | 139,246,000 | 111,197,000 | 134,770,000 | 166,382,000 | 106,630,000 | 135,367,000 | 247,877,000 | 205,346,000 | 110,797,000 | 191,995,000 | 245,017,000 | 209,783,000 | 185,492,000 | 154,196,000 | 113,085,000 | 57,016,000 | 21,794,000 | 20,405,000 | -25,576,000 | -82,827,000 | -434,254,000 | 19,289,000 | 76,010,000 | 110,980,000 | 83,935,000 | 88,158,000 | 147,342,000 | 154,785,000 | 90,049,000 | 135,922,000 | 128,982,000 | 98,143,000 | 76,649,000 | 76,678,000 | 105,050,000 | 123,163,000 | 122,077,000 | 116,405,000 | 96,167,000 | 66,182,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill and purchased intangible assets | 0 | 0 | 0 | 70,474,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 96,252,000 | 98,091,000 | 103,922,000 | 95,823,000 | 101,001,000 | 99,263,000 | 99,063,000 | 102,403,000 | 104,813,000 | 104,854,000 | 103,508,000 | 101,938,000 | 100,848,000 | 92,127,000 | 85,545,000 | 84,824,000 | 84,647,000 | 84,365,000 | 84,257,000 | 80,066,000 | 78,937,000 | 81,990,000 | 88,534,000 | 98,588,000 | 127,886,000 | 73,445,000 | 15,806,000 | 16,087,000 | 14,989,000 | 16,283,000 | 16,130,000 | 15,282,000 | 14,324,000 | 14,198,000 | 14,892,000 | 14,422,000 | 14,888,000 | 15,780,000 | 16,529,000 | 19,735,000 | 19,966,000 | 20,510,000 | 18,901,000 | 21,159,000 | 22,010,000 | 20,614,000 | 19,811,000 | 20,637,000 | 20,425,000 | 21,168,000 | 21,925,000 | 24,016,000 | 23,282,000 | 22,400,000 | 23,267,000 | 23,184,000 | 22,533,000 | 21,075,000 | 21,653,000 | 20,783,000 | 19,554,000 | 21,420,000 | 23,240,000 | 23,134,000 | 25,732,000 | 31,762,000 | 35,646,000 | 42,708,000 | 46,469,000 | 26,610,000 | 28,345,000 | 24,952,000 | 36,138,000 | 29,305,000 | 29,049,000 | 14,798,000 | 17,941,000 | 16,629,000 | 17,752,000 | 17,114,000 | 17,455,000 | 16,739,000 | 18,069,000 | 18,590,000 | 21,258,000 | 20,274,000 |
loss on extinguishment of debt | 0 | 0 | 0 | 13,286,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized foreign exchange (gain) loss and other | -8,648,000 | 4,558,000 | 17,602,000 | -16,531,000 | 31,862,000 | -7,059,000 | 6,089,000 | 15,639,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset impairment charges | 0 | 0 | 749,000 | 9,156,000 | 0 | 0 | 0 | 5,962,000 | 0 | -23,000 | 0 | 865,000 | 0 | 0 | 0 | 1,000,000 | 0 | 0 | 0 | 358,000 | 0 | 1,038,000 | 428,000 | 0 | 0 | 0 | 0 | 0 | 1,327,000 | 1,500,000 | 0 | 3,183,000 | 585,000 | 12,358,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
disposal of non-controlling interest | 0 | 0 | 0 | 8,270,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense | 71,269,000 | 70,201,000 | 61,841,000 | 61,700,000 | 58,621,000 | 56,682,000 | 48,620,000 | 48,772,000 | 49,907,000 | 48,130,000 | 38,405,000 | 34,982,000 | 36,849,000 | 37,087,000 | 27,766,000 | 25,216,000 | 27,690,000 | 30,327,000 | 26,827,000 | 26,992,000 | 26,378,000 | 31,270,000 | 26,789,000 | 26,944,000 | 28,168,000 | 34,193,000 | 15,695,000 | 16,138,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on sale of assets | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of business | 0 | 0 | 0 | -29,687,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | -60,482,000 | -35,437,000 | -68,976,000 | -81,682,000 | -30,634,000 | 11,886,000 | -65,158,000 | -71,322,000 | 23,567,000 | -66,596,000 | -98,890,000 | -156,226,000 | 53,474,000 | -11,747,000 | 56,742,000 | -427,970,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement of treasury lock agreement | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, net of assets acquired and liabilities assumed in business acquisitions: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -67,608,000 | 185,975,000 | -394,604,000 | -91,660,000 | -221,958,000 | 194,311,000 | -160,265,000 | 107,018,000 | 105,096,000 | 342,090,000 | -440,647,000 | -55,073,000 | -192,055,000 | 126,414,000 | -264,331,000 | -180,354,000 | -102,021,000 | 16,055,000 | -190,189,000 | 73,000,000 | 10,431,000 | 73,103,000 | -126,682,000 | -75,214,000 | -53,565,000 | -72,796,000 | -55,869,000 | 36,079,000 | 2,095,000 | 90,906,000 | -73,877,000 | -95,621,000 | 26,078,000 | 48,905,000 | -18,755,000 | -67,608,000 | -43,308,000 | -17,055,000 | 20,626,000 | 21,089,000 | -83,096,000 | -74,062,000 | 21,141,000 | 105,536,000 | -8,871,000 | -67,259,000 | 7,239,000 | -10,478,000 | ||||||||||||||||||||||||||||||||||||||
inventories | -48,519,000 | -112,283,000 | 64,958,000 | -59,326,000 | -32,843,000 | 28,359,000 | -21,189,000 | -138,419,000 | -144,654,000 | -211,216,000 | -127,647,000 | -265,530,000 | -170,600,000 | -156,513,000 | -101,701,000 | -138,189,000 | -123,725,000 | -34,169,000 | -26,215,000 | -85,991,000 | -56,609,000 | -11,640,000 | -1,477,000 | -5,091,000 | 13,179,000 | -1,893,000 | -15,109,000 | -55,738,000 | -73,211,000 | -65,238,000 | -24,240,000 | -20,194,000 | 29,630,000 | 17,782,000 | 39,697,000 | 40,690,000 | 37,223,000 | -25,794,000 | -43,104,000 | -11,826,000 | -25,911,000 | -13,629,000 | -36,310,000 | -4,793,000 | -2,631,000 | 24,101,000 | -35,455,000 | -27,086,000 | ||||||||||||||||||||||||||||||||||||||
other assets | -86,564,000 | 14,309,000 | -90,845,000 | 152,641,000 | -65,884,000 | -111,233,000 | -104,872,000 | -7,520,000 | -90,591,000 | -60,973,000 | -15,091,000 | 45,637,000 | -193,341,000 | -25,972,000 | -2,430,000 | 4,673,000 | -24,080,000 | -20,851,000 | -56,390,000 | 5,103,000 | 18,124,000 | -23,899,000 | 3,558,000 | -8,930,000 | -62,180,000 | -3,068,000 | 34,978,000 | -16,853,000 | -54,549,000 | -65,350,000 | 84,502,000 | -2,235,000 | -4,748,000 | -31,646,000 | 15,155,000 | -6,336,000 | 2,468,000 | -16,562,000 | 991,000 | -12,620,000 | -15,925,000 | 7,290,000 | -15,085,000 | 6,310,000 | -12,778,000 | -19,162,000 | -7,624,000 | 2,907,000 | ||||||||||||||||||||||||||||||||||||||
accounts payable | -8,601,000 | -12,227,000 | 67,080,000 | -12,463,000 | 24,177,000 | -10,238,000 | 2,692,000 | 8,345,000 | -105,844,000 | -119,606,000 | 44,317,000 | 36,472,000 | 19,256,000 | 41,797,000 | -1,289,000 | 41,868,000 | 48,414,000 | 32,735,000 | 8,039,000 | -9,822,000 | 19,905,000 | -12,904,000 | 35,258,000 | 18,885,000 | -3,832,000 | -590,000 | -2,440,000 | -14,765,000 | 403,000 | 19,183,000 | 11,069,000 | -8,877,000 | -8,885,000 | -4,543,000 | 26,320,000 | -34,564,000 | -12,934,000 | -10,273,000 | 12,209,000 | -2,558,000 | 17,783,000 | 21,116,000 | -9,288,000 | 2,766,000 | 20,752,000 | -9,906,000 | -10,861,000 | -3,480,000 | 15,749,000 | |||||||||||||||||||||||||||||||||||||
deferred system revenue | -51,515,000 | -204,221,000 | 195,357,000 | -108,648,000 | -8,613,000 | 110,442,000 | 218,250,000 | 14,057,000 | 117,928,000 | -1,765,000 | 95,079,000 | -60,492,000 | 72,246,000 | -4,734,000 | 112,387,000 | 33,469,000 | -40,899,000 | 57,820,000 | 21,038,000 | -82,633,000 | 3,652,000 | 89,280,000 | -30,412,000 | -4,833,000 | 51,754,000 | 32,105,000 | -19,723,000 | -79,810,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred service revenue | 35,850,000 | 5,820,000 | 22,927,000 | 35,863,000 | 74,096,000 | 54,288,000 | 68,821,000 | 5,901,000 | 52,672,000 | 5,332,000 | 42,630,000 | -12,411,000 | 48,502,000 | 47,748,000 | 28,556,000 | 4,912,000 | 35,769,000 | 11,507,000 | 2,215,000 | -3,646,000 | 15,205,000 | 10,691,000 | 1,220,000 | -4,337,000 | 31,549,000 | -15,371,000 | 12,211,000 | -13,325,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities | 90,708,000 | -31,043,000 | -186,957,000 | 49,421,000 | 142,270,000 | -203,426,000 | -230,908,000 | 63,160,000 | 143,965,000 | 289,299,000 | 87,761,000 | 313,375,000 | 123,991,000 | -50,930,000 | 145,947,000 | 325,262,000 | 4,037,000 | -99,595,000 | 240,179,000 | 101,002,000 | -6,189,000 | -125,591,000 | 16,088,000 | 91,043,000 | 3,497,000 | -75,149,000 | -73,372,000 | 93,753,000 | -4,132,000 | 24,421,000 | 196,736,000 | 160,921,000 | -22,927,000 | -22,325,000 | -8,361,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | 1,164,991,000 | 1,072,159,000 | 849,515,000 | 995,238,000 | 892,615,000 | 909,978,000 | 622,242,000 | 883,740,000 | 959,115,000 | 1,010,855,000 | 688,290,000 | 1,011,545,000 | 819,229,000 | 818,878,000 | 810,798,000 | 863,797,000 | 465,624,000 | 646,150,000 | 561,081,000 | 512,171,000 | 452,846,000 | 442,028,000 | 387,731,000 | 496,245,000 | 325,461,000 | 163,594,000 | 282,172,000 | 381,405,000 | 373,513,000 | 352,607,000 | 129,371,000 | 373,629,000 | 462,637,000 | 224,838,000 | 222,413,000 | 169,777,000 | 354,093,000 | 111,497,000 | 100,324,000 | 193,782,000 | 317,479,000 | 242,417,000 | 11,084,000 | 34,926,000 | 248,640,000 | 237,727,000 | 115,271,000 | 177,248,000 | 175,569,000 | 414,783,000 | 77,443,000 | 245,393,000 | 273,306,000 | 262,094,000 | 187,232,000 | 218,985,000 | 289,802,000 | 243,911,000 | 193,925,000 | 95,528,000 | 83,278,000 | 127,672,000 | 163,601,000 | 73,249,000 | 73,438,000 | 76,489,000 | -35,600,000 | 81,357,000 | 188,374,000 | 148,212,000 | 126,427,000 | 205,162,000 | 155,470,000 | 198,608,000 | 149,640,000 | 106,968,000 | 133,786,000 | 110,377,000 | 59,044,000 | 11,962,000 | 153,676,000 | 181,576,000 | 78,350,000 | 93,133,000 | 196,622,000 | 89,814,000 |
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of assets | 0 | 0 | 0 | 0 | 0 | 0 | 741,000 | 1,114,000 | 365,000 | 0 | 3,050,000 | 2,811,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from sale of business | 0 | 0 | 0 | 75,358,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
business acquisitions, net of cash acquired | 0 | 0 | 0 | 0 | -27,144,000 | -8,226,000 | -432,901,000 | 0 | -37,986,000 | -11,543,000 | -70,000 | 0 | -78,530,000 | 0 | -1,806,496,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of intellectual property | -2,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | -100,408,000 | -82,135,000 | -92,323,000 | -60,393,000 | -60,745,000 | -71,793,000 | -76,801,000 | -68,045,000 | -78,683,000 | -84,914,000 | -93,642,000 | -84,352,000 | -73,160,000 | -100,304,000 | -64,901,000 | -68,955,000 | -55,376,000 | -61,183,000 | -59,144,000 | -55,925,000 | -41,790,000 | -43,445,000 | -34,874,000 | -32,566,000 | -55,846,000 | -25,956,000 | -26,366,000 | -22,330,000 | -22,842,000 | -14,994,000 | -13,369,000 | -15,756,000 | -10,668,000 | -9,414,000 | -8,629,000 | -9,883,000 | -7,508,000 | -8,954,000 | -7,938,000 | -7,341,000 | -9,237,000 | -10,326,000 | -12,783,000 | -13,445,000 | -13,066,000 | -18,220,000 | -14,465,000 | -21,751,000 | -18,910,000 | -18,300,000 | -17,091,000 | -20,272,000 | -16,272,000 | -14,278,000 | -14,918,000 | -12,128,000 | -14,607,000 | -13,829,000 | -11,552,000 | -11,163,000 | -5,791,000 | -10,041,000 | -10,735,000 | -3,635,000 | -1,980,000 | -3,147,000 | -6,967,000 | -10,132,000 | -9,629,000 | -10,202,000 | -22,609,000 | -14,883,000 | -19,494,000 | -12,313,000 | -20,339,000 | -20,736,000 | -18,049,000 | |||||||||
free cash flows | 1,064,583,000 | 990,024,000 | 757,192,000 | 934,845,000 | 831,870,000 | 838,185,000 | 545,441,000 | 815,695,000 | 880,432,000 | 925,941,000 | 594,648,000 | 927,193,000 | 746,069,000 | 718,574,000 | 745,897,000 | 794,842,000 | 410,248,000 | 584,967,000 | 501,937,000 | 456,246,000 | 411,056,000 | 398,583,000 | 352,857,000 | 463,679,000 | 269,615,000 | 137,638,000 | 255,806,000 | 359,075,000 | 350,671,000 | 337,613,000 | 116,002,000 | 357,873,000 | 451,969,000 | 215,424,000 | 213,784,000 | 159,894,000 | 346,585,000 | 102,543,000 | 92,386,000 | 186,441,000 | 308,242,000 | 232,091,000 | -1,699,000 | 21,481,000 | 235,574,000 | 219,507,000 | 100,806,000 | 155,497,000 | 156,659,000 | 396,483,000 | 60,352,000 | 225,121,000 | 257,034,000 | 247,816,000 | 172,314,000 | 206,857,000 | 275,195,000 | 230,082,000 | 182,373,000 | 84,365,000 | 77,487,000 | 117,631,000 | 152,866,000 | 69,614,000 | 71,458,000 | 73,342,000 | -42,567,000 | 71,225,000 | 178,745,000 | 138,010,000 | 103,818,000 | 190,279,000 | 130,146,000 | 94,655,000 | 90,038,000 | 38,308,000 | -6,087,000 | |||||||||
proceeds from capital-related government assistance | 5,948,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of available-for-sale and equity securities | -748,014,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of available-for-sale securities | 128,116,000 | 93,085,000 | 183,097,000 | 55,322,000 | 36,816,000 | 55,722,000 | 7,252,000 | 7,983,000 | 50,079,000 | 37,786,000 | 10,147,000 | 26,608,000 | 46,033,000 | 26,713,000 | 25,838,000 | 14,954,000 | 19,759,000 | 14,962,000 | 57,563,000 | 53,249,000 | 44,199,000 | 69,034,000 | 10,287,000 | 25,449,000 | 16,867,000 | 40,920,000 | 107,370,000 | 91,238,000 | 68,229,000 | 58,429,000 | 56,506,000 | 50,095,000 | 70,443,000 | 175,188,000 | 78,136,000 | 111,106,000 | 105,610,000 | 147,120,000 | 284,734,000 | 200,353,000 | 328,498,000 | 223,438,000 | 709,123,000 | 732,337,000 | 264,287,000 | 202,650,000 | 317,034,000 | 203,541,000 | 187,900,000 | 87,008,000 | 746,146,000 | 262,191,000 | 552,383,000 | 343,606,000 | 1,164,228,000 | 789,089,000 | 1,001,712,000 | 1,444,398,000 | 1,876,750,000 | 529,987,000 | 884,090,000 | 742,252,000 | 772,370,000 | |||||||||||||||||||||||
proceeds from maturity of available-for-sale securities | 394,759,000 | 378,471,000 | 1,010,660,000 | 671,925,000 | 488,779,000 | 342,808,000 | 427,128,000 | 201,149,000 | 434,819,000 | 345,972,000 | 141,926,000 | 211,465,000 | 235,871,000 | 151,724,000 | 194,539,000 | 178,414,000 | 163,232,000 | 159,120,000 | 163,492,000 | 95,835,000 | 135,674,000 | 133,819,000 | 158,699,000 | 198,751,000 | 146,217,000 | 60,298,000 | 128,052,000 | 254,757,000 | 118,877,000 | 97,809,000 | 123,095,000 | 268,665,000 | 227,569,000 | 115,547,000 | 159,077,000 | 197,100,000 | 130,009,000 | 146,102,000 | 141,362,000 | 184,973,000 | 134,825,000 | 181,151,000 | 248,035,000 | 135,097,000 | 140,952,000 | 60,035,000 | 18,831,000 | 32,058,000 | 23,108,000 | 0 | 7,065,000 | 6,500,000 | 3,300,000 | 34,345,000 | 9,535,000 | 30,397,000 | 133,271,000 | 59,655,000 | 39,616,000 | 38,955,000 | 58,336,000 | 55,395,000 | 44,516,000 | |||||||||||||||||||||||
purchases of trading securities | -30,013,000 | -53,418,000 | -17,276,000 | -17,581,000 | -21,635,000 | -46,456,000 | -16,049,000 | -49,958,000 | -18,852,000 | -40,176,000 | -18,071,000 | -19,512,000 | -19,912,000 | -43,000,000 | -35,446,000 | -22,896,000 | -24,001,000 | -48,495,000 | -16,741,000 | -18,630,000 | -41,584,000 | -46,784,000 | -12,852,000 | -9,021,000 | -18,594,000 | -30,328,000 | -27,481,000 | -4,619,000 | -12,762,000 | -34,370,000 | -18,914,000 | -11,876,000 | -9,694,000 | -14,553,000 | -20,813,000 | -52,465,000 | -20,130,000 | -13,243,000 | -16,738,000 | -18,267,000 | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of trading securities | 26,367,000 | 43,341,000 | 18,420,000 | 17,623,000 | 18,644,000 | 37,619,000 | 16,715,000 | 48,042,000 | 19,249,000 | 30,797,000 | 19,607,000 | 19,875,000 | 20,616,000 | 35,820,000 | 34,751,000 | 25,163,000 | 26,402,000 | 45,251,000 | 18,424,000 | 21,244,000 | 43,061,000 | 45,407,000 | 15,307,000 | 11,905,000 | 20,642,000 | 27,289,000 | 29,722,000 | 7,612,000 | 14,829,000 | 31,681,000 | 21,062,000 | 14,320,000 | 11,629,000 | 16,999,000 | 23,164,000 | 45,301,000 | 21,449,000 | 16,162,000 | 20,036,000 | 15,540,000 | 13,309,000 | 13,765,000 | 17,807,000 | 18,986,000 | 12,390,000 | 22,521,000 | 12,513,000 | 18,366,000 | 8,019,000 | 15,054,000 | 10,116,000 | 9,322,000 | 12,674,000 | 10,939,000 | 18,353,000 | 16,176,000 | 16,106,000 | 22,556,000 | 13,905,000 | 30,623,000 | 35,622,000 | 18,354,000 | 17,476,000 | 29,145,000 | 27,525,000 | 21,829,000 | 18,707,000 | 11,704,000 | ||||||||||||||||||
proceeds from other investments | 0 | 0 | 0 | 0 | 1,020,000 | 0 | 0 | 0 | 0 | 0 | 614,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -325,345,000 | -319,803,000 | 613,706,000 | -171,039,000 | -138,792,000 | -858,046,000 | -88,476,000 | -391,671,000 | -74,484,000 | -113,207,000 | -241,405,000 | -53,475,000 | -25,394,000 | -569,494,000 | -106,264,000 | -175,306,000 | -93,604,000 | -176,588,000 | -95,892,000 | -134,320,000 | -105,821,000 | 1,788,000 | -8,148,000 | -146,693,000 | 30,439,000 | -1,734,903,000 | 208,611,000 | 314,871,000 | 126,775,000 | 25,894,000 | 25,955,000 | 112,994,000 | -154,359,000 | -98,371,000 | -140,333,000 | -167,823,000 | -69,253,000 | 40,872,000 | 141,168,000 | 31,900,000 | 157,841,000 | 59,065,000 | 475,767,000 | 225,548,000 | -280,724,000 | -132,597,000 | -126,120,000 | -136,668,000 | -16,408,000 | -155,637,000 | 97,719,000 | -167,121,000 | -199,111,000 | -269,132,000 | -11,940,000 | -48,708,000 | -138,866,000 | -177,256,000 | -57,543,000 | 14,155,000 | 976,000 | -32,211,000 | -156,608,000 | -40,121,000 | -207,088,000 | -23,670,000 | 2,925,000 | -257,067,000 | -230,339,000 | 49,099,000 | 29,312,000 | 204,427,000 | -121,308,000 | 223,805,000 | -467,598,000 | -34,167,000 | 105,481,000 | 125,091,000 | 20,973,000 | -26,475,000 | -25,451,000 | -175,541,000 | -72,571,000 | 115,495,000 | -158,776,000 | |
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of debt issuance costs | 0 | 0 | 0 | -6,515,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of debt, net of issuance costs | 0 | 0 | 0 | -172,000 | -2,478,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from revolving credit facility, net of costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of debt | 0 | 0 | 0 | -225,000,000 | -200,000,000 | -662,250,000 | -275,000,000 | -45,000,000 | 0 | -300,000,000 | 0 | -20,000,000 | 0 | -50,000,000 | -175,000,000 | -721,033,000 | 0 | -225,000,000 | -25,000,000 | -540,000,000 | -156,250,000 | -25,000,000 | -25,000,000 | -40,000,000 | -40,000,000 | -40,000,000 | -35,000,000 | -20,000,000 | -40,000,000 | -29,375,000 | -9,375,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock repurchases | -425,697,000 | -506,745,000 | -650,121,000 | -567,383,000 | -470,266,000 | -372,251,000 | -437,817,000 | -455,412,000 | -388,825,000 | -478,186,000 | -355,007,000 | -89,846,000 | -2,573,589,000 | -564,666,000 | -429,874,000 | -399,677,000 | -299,777,000 | -273,441,000 | -177,492,000 | -187,897,000 | 0 | -315,995,000 | -284,593,000 | -228,496,000 | -344,986,000 | -200,029,000 | -250,213,000 | -299,974,000 | -38,091,000 | -84,724,000 | -40,427,000 | -39,927,000 | 0 | 0 | -39,119,000 | -142,592,000 | -167,858,000 | -168,670,000 | -141,521,000 | -124,839,000 | -60,157,000 | -59,880,000 | -60,302,000 | -60,504,000 | -68,311,000 | -68,343,000 | -68,283,000 | -68,317,000 | -66,958,000 | -66,934,000 | -63,580,000 | -66,392,000 | -57,974,000 | -57,697,000 | -57,017,000 | -62,156,000 | -81,645,000 | 0 | 0 | -49,046,000 | -177,469,000 | -121,510,000 | -179,889,000 | -126,237,000 | -683,534,000 | |||||||||||||||||||||
payment of dividends to stockholders | -253,965,000 | -225,774,000 | -226,776,000 | -198,079,000 | -197,521,000 | -197,154,000 | -196,859,000 | -181,507,000 | -179,510,000 | -180,854,000 | -184,208,000 | -187,984,000 | -157,602,000 | -158,976,000 | -159,129,000 | -162,821,000 | -139,267,000 | -139,338,000 | -139,584,000 | -141,164,000 | -132,762,000 | -133,327,000 | -134,696,000 | -121,636,000 | -121,363,000 | -113,581,000 | -114,562,000 | -122,757,000 | -117,035,000 | -92,128,000 | -92,575,000 | -100,327,000 | -84,637,000 | -85,514,000 | -84,529,000 | -89,313,000 | -81,120,000 | -82,109,000 | -81,380,000 | -101,674,000 | -79,653,000 | -82,250,000 | -2,796,739,000 | -82,413,000 | -74,466,000 | -74,805,000 | -74,983,000 | -74,617,000 | -66,181,000 | -66,561,000 | -66,522,000 | -66,629,000 | -58,476,000 | -58,524,000 | -58,101,000 | -58,460,000 | -41,862,000 | -41,942,000 | -41,809,000 | -41,785,000 | -25,386,000 | -25,731,000 | -25,686,000 | -25,606,000 | -25,490,000 | -25,484,000 | -25,335,000 | -25,840,000 | -26,354,000 | -26,557,000 | -27,151,000 | -28,459,000 | -23,037,000 | -23,893,000 | -23,967,000 | -24,160,000 | -23,887,000 | -24,011,000 | -23,741,000 | -23,709,000 | ||||||
issuance of common stock | 103,976,000 | 0 | 96,501,000 | 0 | 90,939,000 | 0 | 33,793,000 | 115,000 | 76,102,000 | 0 | 59,742,000 | 0 | 50,349,000 | 672,000 | 24,499,000 | 114,000 | 44,272,000 | 0 | 40,873,000 | -8,000 | 21,665,000 | 0 | 16,388,000 | 2,000 | 17,430,000 | 175,000 | 24,726,000 | 4,677,000 | 20,121,000 | 13,334,000 | 37,719,000 | 41,047,000 | 30,579,000 | 48,685,000 | 23,607,000 | 23,250,000 | 39,831,000 | 74,640,000 | 39,396,000 | 9,702,000 | 17,925,000 | 74,925,000 | 28,770,000 | 2,953,000 | 12,054,000 | 351,000 | 20,545,000 | 2,917,000 | 12,971,000 | 6,000 | 21,164,000 | 5,967,000 | 24,607,000 | 2,609,000 | 31,764,000 | 96,655,000 | 140,449,000 | 104,196,000 | 0 | 18,600,000 | 32,346,000 | 43,967,000 | 80,198,000 | 56,142,000 | 30,298,000 | 32,428,000 | 58,903,000 | 11,973,000 | 27,553,000 | 29,694,000 | ||||||||||||||||
tax withholding payments related to vested and released restricted stock units | -54,127,000 | -2,680,000 | -3,608,000 | -72,246,000 | -47,508,000 | -24,274,000 | -3,005,000 | -68,237,000 | -21,102,000 | -16,154,000 | -2,598,000 | -54,952,000 | -15,423,000 | -16,661,000 | -5,755,000 | -46,532,000 | -13,543,000 | -6,674,000 | -11,000,000 | -25,145,000 | -5,527,000 | -4,958,000 | -12,237,000 | -23,538,000 | -6,942,000 | -381,000 | -3,233,000 | -26,961,000 | -2,133,000 | -428,000 | -2,567,000 | -23,628,000 | 0 | -1,714,000 | -79,000 | -17,376,000 | -219,000 | -1,702,000 | -495,000 | -21,526,000 | -439,000 | -1,990,000 | -632,000 | -27,168,000 | -392,000 | -2,347,000 | -945,000 | -48,264,000 | -522,000 | -728,000 | -9,471,000 | -18,961,000 | -409,000 | -364,000 | -11,544,000 | -17,930,000 | -482,000 | -1,824,000 | -10,734,000 | -9,517,000 | -601,000 | -709,000 | ||||||||||||||||||||||||
contingent consideration payable and other | -67,000 | -2,440,000 | -2,527,000 | -21,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of non-controlling interest | 0 | 0 | 0 | -4,295,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -629,813,000 | -735,199,000 | -1,582,967,000 | -837,708,000 | -618,861,000 | 138,924,000 | -590,924,000 | -705,156,000 | -511,321,000 | -902,721,000 | -710,520,000 | -705,727,000 | -603,726,000 | -486,403,000 | -557,846,000 | -609,030,000 | -392,845,000 | -439,453,000 | -261,377,000 | -404,206,000 | -432,030,000 | -373,613,000 | -432,146,000 | 869,285,000 | -347,452,000 | -449,692,000 | -341,386,000 | -202,288,000 | -406,297,000 | -320,132,000 | -112,974,000 | -112,228,000 | -100,914,000 | -146,689,000 | -105,191,000 | -118,174,000 | -117,704,000 | -295,633,000 | -259,678,000 | -261,712,000 | -566,062,000 | -215,520,000 | -114,527,000 | -123,041,000 | -97,586,000 | -123,733,000 | -104,202,000 | -86,075,000 | -114,602,000 | -123,631,000 | -86,012,000 | -51,182,000 | -93,829,000 | -133,080,000 | -82,322,000 | -26,538,000 | -80,790,000 | -110,505,000 | -95,578,000 | -80,719,000 | -15,512,000 | -24,522,000 | -13,068,000 | -26,793,000 | -53,261,000 | -205,995,000 | 614,316,000 | -199,416,000 | -121,340,000 | -612,498,000 | 75,757,000 | -680,502,000 | -23,967,000 | -4,515,000 | -72,085,000 | -62,239,000 | -9,095,000 | 19,017,000 | ||||||||
effect of exchange rate changes on cash and cash equivalents | 11,053,000 | 2,587,000 | -19,178,000 | 13,582,000 | -6,000,000 | -7,743,000 | 10,642,000 | -3,208,000 | -13,958,000 | 2,109,000 | 15,832,000 | -17,971,000 | -20,373,000 | -4,866,000 | 805,000 | -4,507,000 | 3,285,000 | -9,425,000 | 11,834,000 | 7,766,000 | 2,564,000 | -4,868,000 | 3,963,000 | -3,585,000 | 77,000 | 205,000 | 1,137,000 | -1,452,000 | -10,202,000 | 6,075,000 | 3,668,000 | 1,155,000 | 1,940,000 | 4,535,000 | -10,458,000 | 2,572,000 | 2,865,000 | 5,188,000 | -894,000 | -4,377,000 | 491,000 | -2,743,000 | -5,607,000 | -6,132,000 | 1,249,000 | 752,000 | -3,132,000 | 2,712,000 | -3,770,000 | -6,183,000 | -3,189,000 | 4,007,000 | -802,000 | -2,853,000 | -2,424,000 | -2,579,000 | 3,957,000 | 2,537,000 | 2,128,000 | 9,288,000 | -2,263,000 | -2,681,000 | -876,000 | 7,266,000 | 6,756,000 | -17,427,000 | 8,807,000 | -12,942,000 | -7,727,000 | 17,944,000 | -807,000 | -5,551,000 | 8,176,000 | -879,000 | 5,340,000 | 2,492,000 | 14,000 | 3,457,000 | 7,033,000 | 244,000 | -947,000 | 3,958,000 | 5,503,000 | -301,000 | -2,321,000 | 1,027,000 |
net increase in cash and cash equivalents | 73,000 | -216,295,000 | -247,803,000 | 234,372,000 | 169,736,000 | -241,885,000 | 147,493,000 | 74,954,000 | -17,540,000 | 20,684,000 | 215,646,000 | -18,589,000 | 288,234,000 | 6,311,000 | -48,484,000 | -27,646,000 | -76,169,000 | -701,819,000 | 144,468,000 | 245,132,000 | 148,700,000 | 167,646,000 | 197,244,000 | 18,774,000 | 182,514,000 | 39,383,000 | 122,894,000 | -74,328,000 | 38,822,000 | -145,362,000 | -17,159,000 | 51,189,000 | 166,888,000 | 57,371,000 | -41,352,000 | -12,619,000 | -61,073,000 | 79,039,000 | 34,618,000 | 72,571,000 | 42,654,000 | 57,720,000 | 8,466,000 | -13,587,000 | 12,061,000 | -9,395,000 | 15,872,000 | -208,460,000 | 118,095,000 | -258,968,000 | -336,585,000 | 70,778,000 | 167,196,000 | -10,727,000 | 68,348,000 | 18,100,000 | 43,275,000 | 146,088,000 | 26,430,000 | 115,434,000 | ||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 0 | 1,977,129,000 | 0 | 0 | 0 | 1,927,865,000 | 0 | 0 | 0 | 1,584,908,000 | 0 | 0 | 0 | 1,434,610,000 | 0 | 0 | 0 | 1,234,409,000 | 0 | 0 | 0 | 1,015,994,000 | 0 | 0 | 0 | 1,404,382,000 | 0 | 0 | 0 | 1,153,051,000 | 0 | 0 | 0 | 1,108,488,000 | 0 | 0 | 0 | 838,025,000 | 0 | 0 | 0 | 630,861,000 | 0 | 0 | 0 | 985,390,000 | 0 | 0 | 0 | 751,294,000 | 0 | 0 | 0 | 711,329,000 | 0 | 0 | 0 | 529,918,000 | 0 | 0 | 0 | 524,967,000 | 0 | 0 | 0 | 1,128,106,000 | 0 | 0 | 0 | 722,511,000 | 0 | 0 | 0 | 1,129,191,000 | 0 | -211,346,000 | 0 | 874,509,000 | 0 | -203,980,000 | 0 | 802,678,000 | 0 | 0 |
cash and cash equivalents at end of period | 220,886,000 | 19,744,000 | -138,924,000 | 1,977,202,000 | 128,962,000 | 183,113,000 | -46,516,000 | 1,711,570,000 | 359,352,000 | -2,964,000 | -247,803,000 | 1,819,280,000 | 169,736,000 | -241,885,000 | 147,493,000 | 1,509,564,000 | -17,540,000 | 20,684,000 | 215,646,000 | 1,215,820,000 | 288,234,000 | 6,311,000 | -48,484,000 | 988,348,000 | -76,169,000 | -701,819,000 | 144,468,000 | 1,649,514,000 | 148,700,000 | 182,288,000 | -247,303,000 | 1,320,697,000 | 197,244,000 | 18,774,000 | -29,292,000 | 966,325,000 | 182,514,000 | 39,383,000 | 122,894,000 | 763,697,000 | 216,133,000 | 37,027,000 | -84,818,000 | 669,683,000 | -145,362,000 | -17,159,000 | -111,567,000 | 904,949,000 | 51,189,000 | 166,888,000 | 57,371,000 | 709,942,000 | -12,619,000 | -61,073,000 | 79,039,000 | 745,947,000 | 72,571,000 | 42,654,000 | 57,720,000 | 538,384,000 | -13,587,000 | 12,061,000 | -9,395,000 | 540,839,000 | -139,962,000 | 8,599,000 | -77,129,000 | 733,459,000 | 564,624,000 | 15,839,000 | 33,592,000 | 514,051,000 | 118,095,000 | -258,968,000 | -336,585,000 | 1,199,969,000 | 167,196,000 | -2,193,000 | 100,406,000 | 863,782,000 | 68,348,000 | -185,880,000 | 43,275,000 | 948,766,000 | 26,430,000 | 115,434,000 |
supplemental cash flow disclosures: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid | 231,115,000 | 197,594,000 | 361,833,000 | 96,395,000 | 65,553,000 | 159,848,000 | 506,046,000 | 99,388,000 | 43,858,000 | 56,779,000 | 293,403,000 | 101,061,000 | 109,350,000 | 128,233,000 | 169,411,000 | 57,532,000 | 111,396,000 | 100,657,000 | 59,764,000 | 54,185,000 | 31,865,000 | 91,972,000 | 50,884,000 | 19,862,000 | 15,769,000 | 51,885,000 | 87,854,000 | 24,962,000 | 31,331,000 | 74,314,000 | 123,625,000 | 23,858,000 | 43,888,000 | 79,590,000 | 71,164,000 | 39,411,000 | 23,408,000 | 22,304,000 | 51,631,000 | 7,844,000 | 3,851,000 | 8,101,000 | 37,368,000 | 20,361,000 | 40,471,000 | 9,636,000 | 48,189,000 | 19,052,000 | 33,097,000 | 11,041,000 | 48,295,000 | 27,909,000 | 9,724,000 | -29,746,000 | 37,391,000 | 46,060,000 | 10,591,000 | -7,176,000 | 11,042,000 | 59,719,000 | 53,201,000 | 105,549,000 | 31,858,000 | 46,988,000 | 37,585,000 | 41,072,000 | 83,868,000 | 70,293,000 | 48,709,000 | 3,774,000 | 8,660,000 | 63,889,000 | 40,509,000 | 44,908,000 | 36,009,000 | |||||||||||
interest paid, net of capitalized interest | 7,772,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contingent consideration payable - financing activities | 0 | 0 | 155,000 | -920,000 | -29,000 | -75,000 | -1,919,000 | 145,000 | -802,000 | 303,000 | -3,541,000 | 9,366,000 | 165,000 | 4,211,000 | -573,000 | 3,102,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends payable - financing activities | 2,300,000 | 2,247,000 | 2,104,000 | 2,009,000 | 1,953,000 | 2,105,000 | 2,132,000 | 1,853,000 | 2,047,000 | 1,915,000 | 1,999,000 | 1,942,000 | 1,653,000 | 1,638,000 | 1,954,000 | 1,783,000 | 4,303,000 | 779,000 | 812,000 | 391,000 | 1,400,000 | 1,388,000 | 1,638,000 | 1,552,000 | 846,000 | 1,090,000 | 621,000 | 4,783,000 | 1,163,000 | 818,000 | 579,000 | 7,011,000 | 1,129,000 | -120,000 | 718,000 | 12,045,000 | 729,000 | -1,457,000 | -608,000 | 20,892,000 | 590,000 | -1,575,000 | ||||||||||||||||||||||||||||||||||||||||||||
unsettled common stock repurchase - financing activities | 1,000 | -1,000 | 1,000 | 5,499,000 | -5,499,000 | 0 | -1,000 | 11,000,000 | -4,943,000 | -32,000 | 1,000 | 0 | 5,999,000 | 0 | 0 | 0 | 6,000,000 | -4,000,000 | 8,000,000 | 2,012,000 | 7,812,000 | 441,000 | 848,000 | 9,610,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued purchases of land, property and equipment - investing activities | 1,418,000 | 12,968,000 | -2,495,000 | 13,849,000 | -2,934,000 | -4,417,000 | 22,729,000 | -16,200,000 | -3,437,000 | 34,027,000 | 3,801,000 | -4,458,000 | 22,962,000 | -1,595,000 | 2,599,000 | 23,388,000 | 3,382,000 | -2,319,000 | 16,074,000 | -1,335,000 | -1,537,000 | 9,242,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | 19,744,000 | 183,113,000 | -142,163,000 | 37,027,000 | -80,441,000 | 8,599,000 | -77,129,000 | -394,647,000 | 15,839,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of available-for-sale securities | -489,033,000 | -837,935,000 | -451,800,000 | -530,842,000 | -481,096,000 | -402,672,000 | -301,372,000 | -256,793,000 | -254,274,000 | -207,546,000 | -261,840,000 | -264,000,000 | -223,620,000 | -303,076,000 | -260,227,000 | -231,821,000 | -233,838,000 | -156,173,000 | -144,715,000 | -263,767,000 | -78,847,000 | 0 | -27,657,000 | -112,661,000 | -134,268,000 | -191,744,000 | -414,383,000 | -382,138,000 | -372,950,000 | -457,512,000 | -301,733,000 | -249,126,000 | -281,503,000 | -343,358,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid | 25,059,000 | 131,126,000 | 25,171,000 | 113,372,000 | 24,818,000 | 113,236,000 | 25,049,000 | 125,055,000 | 29,635,000 | 44,216,000 | 37,882,000 | 40,020,000 | 37,054,000 | 39,717,000 | 37,220,000 | 39,980,000 | 36,925,000 | 40,071,000 | 37,989,000 | 35,176,000 | 53,139,000 | 26,347,000 | 51,544,000 | 3,856,000 | 51,136,000 | 537,000 | 53,210,000 | 2,330,000 | 55,693,000 | 3,005,000 | 56,865,000 | 3,117,000 | 56,773,000 | 3,243,000 | 57,091,000 | 3,482,000 | 56,711,000 | 3,149,000 | 55,413,000 | 4,341,000 | 33,092,000 | 136,000 | 26,038,000 | 135,000 | 26,084,000 | 217,000 | 26,574,000 | 204,000 | 26,682,000 | 233,000 | 26,760,000 | 248,000 | 26,904,000 | 611,000 | 26,076,000 | 296,000 | 26,095,000 | 352,000 | 26,006,000 | 102,000 | 26,084,000 | 246,000 | 26,474,000 | 236,000 | 28,887,000 | 424,000 | 417,000 | 1,435,000 | 948,000 | 395,000 | 658,000 | 339,000 | 438,000 | 737,000 | 548,000 | 466,000 | 303,000 | 297,000 | 397,000 | 216,000 | 232,000 | 269,000 | 222,000 | 194,000 | ||
unrealized foreign exchange loss and other | 7,718,000 | 9,970,000 | 1,783,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
forward contract for accelerated share repurchases | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of dividends to subsidiary’s non-controlling interest holders | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued purchase of land, property and equipment - investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized foreign exchange gain and other | 7,629,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from revolving credit facility | 0 | 0 | 300,000,000 | 300,000,000 | 0 | 300,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on fair value adjustment of marketable equity securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of contingent consideration payable | 0 | -3,000 | -57,000 | -649,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of business | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contingent consideration (receivable) payable - financing activities | 423,000 | 1,853,000 | 12,810,000 | 178,000 | -5,761,000 | -2,987,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of non-marketable securities | 0 | 0 | 0 | -1,060,000 | 0 | -900,000 | -1,470,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock for the orbotech acquisition - financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
business acquisition holdback amounts - investing activities | 0 | 440,000 | 4,780,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on unrealized foreign exchange and other | 5,231,000 | -5,663,000 | -12,907,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued debt issuance costs - financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on unrealized foreign exchange and other | 12,466,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other impairment charges | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred system profit | 21,439,000 | 9,313,000 | 39,562,000 | 28,406,000 | -6,380,000 | -13,366,000 | 6,299,000 | -15,485,000 | -16,161,000 | 14,804,000 | -7,553,000 | 4,036,000 | 55,901,000 | -16,380,000 | -29,552,000 | -62,308,000 | -3,358,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from disposition of non-marketable securities | 0 | 0 | 0 | 1,086,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of dividends to subsidiary's non-controlling interest holders | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock for the acquisition of orbotech - financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (provided by) used in financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss (gains) on unrealized foreign exchange and other | -5,450,000 | 12,794,000 | -812,000 | 73,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from revolving credit facility, net of debt issuance costs | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock for the acquisition of orbotech ltd. - financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on unrealized foreign exchange | 3,005,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 890,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, net of assets acquired and liabilities assumed in business combination: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of a business, net of cash acquired | -11,787,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from equity awards | 240,000 | -635,000 | -1,382,000 | -10,159,000 | -217,000 | -398,000 | -565,000 | -14,223,000 | -367,000 | -657,000 | -925,000 | -18,605,000 | -233,000 | -872,000 | -6,067,000 | -7,026,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gain) loss on sales of marketable securities and other investments | 148,000 | -2,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, net of business acquisition: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
business acquisition, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of land, property and equipment - investing activities | 1,974,000 | -276,000 | 58,000 | 763,000 | 1,490,000 | -412,000 | -1,707,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash stock-based compensation expense | 16,210,000 | 13,739,000 | 14,031,000 | 14,485,000 | 12,536,000 | 12,444,000 | 11,478,000 | 12,292,000 | 9,185,000 | 11,325,000 | 12,248,000 | 12,204,000 | 12,767,000 | 14,848,000 | 15,483,000 | 14,128,000 | 12,723,000 | 14,870,000 | 19,219,000 | 17,606,000 | 18,536,000 | 14,958,000 | 18,984,000 | 17,779,000 | 20,914,000 | 19,646,000 | 20,496,000 | 18,939,000 | 18,847,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
business acquisition | 0 | -4,780,000 | -710,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of land, property and equipment, net - investing activities | 4,180,000 | 814,000 | 4,734,000 | 1,233,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on sales of marketable securities and other investments | -20,000 | -375,000 | 53,000 | -681,000 | -204,000 | -2,847,000 | -25,000 | -1,233,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt and other | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in accounts receivable | -24,386,000 | -38,241,000 | 66,784,000 | 16,598,000 | -73,102,000 | -83,819,000 | 129,227,000 | -113,496,000 | -23,518,000 | -55,564,000 | -28,279,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in inventories | 13,132,000 | 1,187,000 | 26,397,000 | 16,498,000 | 21,308,000 | 14,116,000 | -39,710,000 | -63,450,000 | -26,461,000 | 26,971,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in other assets | 993,000 | 9,954,000 | 34,381,000 | 73,627,000 | -30,568,000 | -9,425,000 | 38,412,000 | -42,190,000 | 14,366,000 | -43,842,000 | -38,137,000 | 10,870,000 | -46,368,000 | 24,363,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accounts payable | 6,844,000 | 23,017,000 | 11,786,000 | -1,547,000 | -19,847,000 | 3,751,000 | 15,047,000 | 4,158,000 | 148,000 | -5,054,000 | 478,000 | 5,276,000 | -20,818,000 | -235,000 | 10,481,000 | 14,580,000 | -28,558,000 | 585,000 | 18,994,000 | -15,416,000 | 30,096,000 | 15,922,000 | 4,843,000 | 12,328,000 | 11,288,000 | -44,371,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in deferred system profit | -8,655,000 | -4,426,000 | 8,302,000 | 11,089,000 | -18,668,000 | 61,371,000 | 2,337,000 | -21,732,000 | 79,285,000 | -59,122,000 | -25,672,000 | -70,008,000 | 77,672,000 | 7,966,000 | -36,480,000 | -7,021,000 | -37,731,000 | -11,424,000 | 39,831,000 | -3,101,000 | 37,807,000 | 19,378,000 | 32,856,000 | 18,902,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in other liabilities | 17,874,000 | 31,143,000 | 60,923,000 | 25,801,000 | 69,034,000 | -144,014,000 | 159,652,000 | -7,132,000 | 112,240,000 | 44,673,000 | -26,690,000 | 6,258,000 | 33,366,000 | 313,000 | 36,246,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
business acquisition holdback amounts- investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accounts receivable | -1,213,000 | -61,632,000 | -35,069,000 | -28,890,000 | -50,342,000 | 131,364,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in inventories | -36,668,000 | -31,243,000 | 10,702,000 | -23,445,000 | -2,938,000 | -29,805,000 | 28,822,000 | -39,289,000 | -6,610,000 | -9,694,000 | -33,142,000 | -43,699,000 | -16,739,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in other liabilities | 37,446,000 | -23,012,000 | -26,343,000 | -48,782,000 | -49,423,000 | 15,917,000 | -17,329,000 | 7,507,000 | -8,415,000 | -45,812,000 | -108,571,000 | 1,042,000 | -162,528,000 | -110,277,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in other assets | -79,856,000 | -2,732,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in other assets | 19,477,000 | 2,752,000 | -19,061,000 | 19,676,000 | 91,789,000 | 20,117,000 | 50,623,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on sale of marketable securities and other investments | -143,000 | -60,000 | -281,000 | -1,635,000 | -4,192,000 | -281,000 | -1,213,000 | -234,000 | -218,000 | -712,000 | -1,048,000 | -309,000 | 15,000 | -96,000 | 106,000 | -662,000 | -580,000 | -422,000 | -430,000 | -1,047,000 | -1,388,000 | -815,000 | -1,582,000 | -1,292,000 | 160,000 | -38,000 | 641,000 | -128,000 | 2,199,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, net of impact of acquisition of business: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of business | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in accounts receivable | 124,925,000 | 39,261,000 | 85,771,000 | -77,272,000 | 166,855,000 | 77,797,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in deferred system profit | -14,504,000 | -5,292,000 | -56,216,000 | 21,632,000 | -9,245,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of available-for-sale securities | -297,695,000 | -339,580,000 | -469,416,000 | -624,860,000 | -678,116,000 | -359,299,000 | -448,777,000 | -348,031,000 | -409,936,000 | -426,630,000 | -341,496,000 | -410,031,000 | -407,721,000 | -523,615,000 | -287,987,000 | -303,101,000 | -385,226,000 | -338,953,000 | -189,361,000 | -228,951,000 | -217,123,000 | -262,618,000 | -337,025,000 | -263,646,000 | -349,358,000 | -140,394,000 | -124,775,000 | -394,378,000 | -406,210,000 | -139,513,000 | -247,426,000 | -336,373,000 | -387,615,000 | -878,095,000 | -877,429,000 | -1,156,837,000 | -1,383,886,000 | -1,770,936,000 | -519,569,000 | -950,852,000 | -817,754,000 | -985,182,000 | ||||||||||||||||||||||||||||||||||||||||||||
purchase of trading securities | -11,859,000 | -9,383,000 | -16,999,000 | -22,567,000 | -11,007,000 | -20,939,000 | -11,256,000 | -20,851,000 | -6,933,000 | -14,005,000 | -8,744,000 | -11,168,000 | -11,034,000 | -9,434,000 | -16,852,000 | -18,586,000 | -14,183,000 | -20,421,000 | -12,397,000 | -16,004,000 | -22,740,000 | -15,981,000 | -15,001,000 | -23,573,000 | -20,402,000 | -18,693,000 | -19,206,000 | -8,939,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of land, property and equipment | 3,571,000 | -646,000 | -1,820,000 | 4,125,000 | 1,798,000 | -7,245,000 | -29,290,000 | -17,796,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in accounts payable | -1,058,000 | 4,552,000 | -12,314,000 | -23,104,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of cost method investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale and maturity of available-for-sale securities | 288,244,000 | 453,096,000 | 265,028,000 | 223,242,000 | 267,256,000 | 287,236,000 | 268,931,000 | 259,044,000 | 173,391,000 | 123,677,000 | 239,650,000 | 182,799,000 | 221,588,000 | 117,159,000 | 129,770,000 | 269,235,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on sale of real estate assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from doubtful accounts | -818,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax charge from equity awards | 0 | 0 | -5,133,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, net of assets acquired and liabilities assumed in business combinations: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of businesses, net of cash received | -488,545,000 | -1,525,000 | -82,503,000 | -49,029,000 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid (refunds received) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of real estate assets | 0 | 0 | -160,000 | -2,824,000 | -353,000 | -353,000 | -1,997,000 | -1,368,000 | -2,480,000 | -8,641,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of business, net of cash received | -424,000 | -13,952,000 | -127,023,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid (refund received) | 79,618,000 | -5,274,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash stock-based compensation | 24,213,000 | 23,459,000 | 21,469,000 | 20,855,000 | 20,199,000 | 26,092,000 | 22,758,000 | 22,303,000 | 34,382,000 | 44,551,000 | 36,254,000 | 34,828,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill, purchased intangible asset and long-lived asset impairment charges | 4,557,000 | 0 | 638,000 | 2,791,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit (charge) from equity awards | -13,223,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of long-term debt, net of discounts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax refunds received | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in inventories | 53,111,000 | 53,555,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of real estate assets | 0 | 0 | 19,348,000 | 2,466,000 | 5,497,000 | 28,668,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax withholding payment related to vested and released restricted stock units | -1,833,000 | -549,000 | -1,315,000 | -46,000 | -10,342,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest | 0 | 141,000 | -670,000 | -843,000 | -1,181,000 | -920,000 | -1,255,000 | -745,000 | -1,054,000 | -1,089,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(increase)/decrease in accounts receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(increase)/decrease in other assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase/(decrease) in accounts payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase/(decrease) in other liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit (charge) from stock-based compensation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from stock-based compensation | -2,000 | -1,689,000 | -4,421,000 | -284,000 | -2,840,000 | -2,777,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit(charge) from employee stock options | -618,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase(decrease) in accounts payable | -9,881,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase(decrease) in deferred system profit | -68,667,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment charges | 7,522,000 | 0 | 10,720,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash, stock-based compensation | 29,279,000 | 25,854,000 | 23,252,000 | 28,083,000 | 26,394,000 | 20,126,000 | 16,068,000 | 37,047,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit from employee stock options | -924,000 | 5,397,000 | -340,000 | 6,516,000 | 1,570,000 | 1,833,000 | 0 | 465,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from stock-based compensation cost | -1,045,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(increase)/decrease in inventories | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase/(decrease) in deferred system profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase/(decrease) in other current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of minority interest in subsidiary | 0 | 3,157,000 | 0 | 1,579,000 | 2,631,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gain) loss on sale of marketable securities and other investments | -20,335,000 | -409,000 | -62,000 | 2,224,000 | 1,636,000 | -441,000 | -156,000 | 1,421,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other current liabilities | 37,250,000 | 28,221,000 | 13,904,000 | -64,744,000 | 80,413,000 | -6,131,000 | -7,495,000 | -55,505,000 | 1,950,000 | 40,024,000 | 22,439,000 | 7,661,000 | 16,171,000 | 81,285,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock repurchases | -44,879,000 | -78,285,000 | -58,770,000 | -48,874,000 | -35,488,000 | -68,215,000 | -24,321,000 | -36,910,000 | -74,212,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income on sale of marketable securities and other investments | -314,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, net of effect of acquisitions of businesses: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of property, plant, and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit from equity awards | 13,014,000 | 16,941,000 | 14,145,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gross tax windfall from stock-based compensation | -5,885,000 | -5,773,000 | -5,018,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from in financing activities | 13,356,000 | 3,542,000 | -58,930,000 | 8,107,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase(decrease) in cash and cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash stock based compensation | 999,000 | 798,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-recurring restructuring charges | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental non-cash investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
software and technology exchanged for common stock of public company | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred profit | 68,670,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on sale of marketable securities | 536,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions | -4,050,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of marketable securities | -450,466,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of marketable securities | 472,235,000 | 412,266,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturity of marketable securities | 115,572,000 | 33,999,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-recurring (income) restructuring charges | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gain) loss on sale of investments and property plant & equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions, net of cash received | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net payments under short term debt obligations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-recurring restructuring and other | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of land, property and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of marketable securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes (refunded) paid | 7,458,000 |
We provide you with 20 years of cash flow statements for KLA stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of KLA stock. Explore the full financial landscape of KLA stock with our expertly curated income statements.
The information provided in this report about KLA stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.