KKR & Co. Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
KKR & Co. Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2014-03-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | ||||||||||||||||||||||||||||||||||||||||||
net income | 1,354,464,000 | 684,498,000 | 1,434,668,000 | 993,236,000 | 1,093,850,000 | 1,589,360,000 | 2,381,980,000 | 1,126,058,000 | 259,688,000 | -42,133,000 | -79,587,000 | -2,004,410,000 | 1,102,602,000 | 835,293,000 | 3,281,645,000 | 4,262,874,000 | 3,915,367,000 | 4,420,085,000 | 2,974,301,000 | 1,951,165,000 | -4,227,953,000 | 1,314,152,000 | 336,612,000 | 1,361,730,000 | 1,627,046,000 | -1,070,613,000 | 1,352,269,000 | 1,566,396,000 | 602,894,000 | 514,686,000 | 378,938,000 | 868,524,000 | 797,894,000 | 463,007,000 | 974,762,000 | 273,231,000 | -760,336,000 | 1,244,050,000 | 2,004,166,000 | 2,102,786,000 | 1,505,143,000 | 2,971,975,000 |
adjustments to reconcile net income to net cash provided (used) by operating activities: | ||||||||||||||||||||||||||||||||||||||||||
equity-based compensation | 173,632,000 | 183,568,000 | ||||||||||||||||||||||||||||||||||||||||
net realized (gains) losses - asset management and strategic holdings | -220,620,000 | -70,229,000 | -252,529,000 | -224,055,000 | 190,905,000 | |||||||||||||||||||||||||||||||||||||
change in unrealized (gains) losses - asset management and strategic holdings | -527,114,000 | -1,016,362,000 | -1,062,097,000 | -168,612,000 | -829,067,000 | |||||||||||||||||||||||||||||||||||||
capital allocation-based (income) loss - asset management and strategic holdings | -910,732,000 | -1,159,105,000 | -1,163,424,000 | -738,125,000 | -1,262,942,000 | |||||||||||||||||||||||||||||||||||||
net investment and policy liability-related (gains) losses - insurance | 687,628,000 | 1,660,241,000 | 1,171,933,000 | 782,481,000 | 591,288,000 | 848,748,000 | 242,505,000 | |||||||||||||||||||||||||||||||||||
net accretion and amortization | -31,009,000 | -53,645,000 | -47,890,000 | -26,458,000 | -14,484,000 | 16,125,000 | 14,728,000 | 5,269,000 | 32,180,000 | 33,381,000 | 99,707,000 | 156,112,000 | 74,962,000 | 62,175,000 | 116,260,000 | 125,825,000 | 82,607,000 | |||||||||||||||||||||||||
interest credited to policyholder account balances (net of policy fees) - insurance | 1,238,665,000 | 1,156,919,000 | 1,073,664,000 | 1,004,403,000 | 925,399,000 | 785,424,000 | 681,830,000 | 708,655,000 | 623,849,000 | 235,831,000 | 231,067,000 | 308,026,000 | 470,543,000 | 802,550,000 | 228,390,000 | 287,152,000 | 422,873,000 | |||||||||||||||||||||||||
other non-cash amounts | 113,705,000 | 232,447,000 | 133,584,000 | 38,144,000 | 59,030,000 | 6,697,000 | 25,381,000 | 19,462,000 | 49,999,000 | 40,512,000 | 28,319,000 | 17,028,000 | -8,079,000 | -204,775,000 | 99,760,000 | -153,000 | 2,297,000 | -40,597,000 | -1,342,000 | -1,457,000 | -9,857,000 | -28,588,000 | -25,415,000 | 20,864,000 | -12,111,000 | 6,528,000 | -59,681,000 | -44,214,000 | 74,156,000 | -62,407,000 | -20,065,000 | -6,901,000 | 38,087,000 | -64,085,000 | 28,231,000 | -33,687,000 | 34,921,000 | -5,615,000 | ||||
cash flows due to changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||
reinsurance transactions and acquisitions, net of cash provided - insurance | 0 | 87,399,000 | 360,016,000 | 499,302,000 | 152,861,000 | 485,184,000 | 91,819,000 | 20,616,000 | 242,554,000 | 566,961,000 | 591,614,000 | 118,338,000 | 5,764,000 | 332,467,000 | 132,304,000 | 493,049,000 | 415,777,000 | |||||||||||||||||||||||||
change in premiums, notes receivable and reinsurance recoverable, net of reinsurance premiums payable - insurance | -28,310,000 | 365,957,000 | -748,525,000 | 473,627,000 | 583,293,000 | 490,065,000 | 587,833,000 | 246,608,000 | -263,534,000 | -110,001,000 | 228,907,000 | 275,163,000 | 291,418,000 | 250,087,000 | 292,941,000 | -152,357,000 | 295,131,000 | |||||||||||||||||||||||||
change in deferred policy acquisition costs - insurance | -244,605,000 | -239,121,000 | -257,221,000 | -173,062,000 | -178,684,000 | -160,405,000 | -129,626,000 | -77,577,000 | -166,926,000 | -115,305,000 | -127,961,000 | -119,748,000 | -120,435,000 | -105,640,000 | -106,922,000 | -126,908,000 | -73,201,000 | |||||||||||||||||||||||||
change in policy liabilities and accruals, net - insurance | 346,006,000 | -260,265,000 | -27,998,000 | -170,544,000 | -89,817,000 | -26,325,000 | -577,725,000 | -243,896,000 | 130,151,000 | 125,307,000 | 88,169,000 | 48,057,000 | -422,298,000 | -582,851,000 | -197,934,000 | -196,833,000 | -189,108,000 | |||||||||||||||||||||||||
change in consolidation | 0 | -145,000 | -264,000 | -349,874,000 | 0 | -349,578,000 | -3,034,000 | 0 | -21,149,000 | |||||||||||||||||||||||||||||||||
change in due from / to affiliates | -153,693,000 | 14,746,000 | -294,977,000 | -169,625,000 | -101,267,000 | 290,412,000 | 2,514,000 | 254,840,000 | -145,301,000 | -295,559,000 | 178,442,000 | -273,549,000 | -68,560,000 | -188,172,000 | -52,094,000 | 21,274,000 | -212,300,000 | -98,332,000 | 147,929,000 | -80,695,000 | -183,129,000 | -47,926,000 | 29,000 | 65,918,000 | -100,529,000 | 15,469,000 | -87,824,000 | -57,155,000 | -71,686,000 | -54,614,000 | -106,548,000 | -75,436,000 | -48,964,000 | 78,421,000 | -62,532,000 | -16,463,000 | -78,798,000 | -7,062,000 | ||||
change in other assets | -782,586,000 | 151,251,000 | -684,931,000 | -422,101,000 | -19,836,000 | -456,819,000 | 291,481,000 | -139,699,000 | 493,728,000 | -588,475,000 | 59,922,000 | 832,754,000 | 570,262,000 | -204,073,000 | 586,169,000 | -225,247,000 | 308,439,000 | -270,676,000 | 100,818,000 | -78,438,000 | -323,040,000 | 398,621,000 | 170,069,000 | 317,787,000 | 68,077,000 | -180,984,000 | -231,886,000 | 17,092,000 | 420,004,000 | 152,805,000 | -212,527,000 | -393,356,000 | 539,623,000 | -505,500,000 | -82,943,000 | -81,555,000 | 114,332,000 | 138,807,000 | -12,284,000 | |||
change in accrued expenses and other liabilities | 464,217,000 | 1,165,970,000 | 1,514,400,000 | 706,070,000 | 951,953,000 | 291,104,000 | 560,636,000 | -1,008,473,000 | 699,553,000 | -339,227,000 | -379,776,000 | -1,912,676,000 | -491,126,000 | -465,448,000 | 724,633,000 | 748,586,000 | 1,135,268,000 | |||||||||||||||||||||||||
investments purchased - asset management and strategic holdings | -7,045,663,000 | -10,883,447,000 | -12,122,638,000 | -10,906,351,000 | -10,454,480,000 | |||||||||||||||||||||||||||||||||||||
proceeds from investments - asset management and strategic holdings | 6,004,771,000 | 10,529,049,000 | 12,665,818,000 | 11,597,086,000 | 9,746,020,000 | |||||||||||||||||||||||||||||||||||||
net cash provided (used) by operating activities | 438,756,000 | 2,549,726,000 | 1,876,258,000 | 3,357,842,000 | 1,527,433,000 | 1,107,124,000 | 1,971,073,000 | -2,639,121,000 | -1,932,888,000 | -647,535,000 | -1,485,052,000 | -4,063,490,000 | 916,818,000 | -3,618,209,000 | -2,251,191,000 | -1,234,142,000 | -73,166,000 | -1,806,348,000 | -1,409,406,000 | -1,331,533,000 | -1,406,406,000 | -2,169,369,000 | -398,942,000 | -3,270,122,000 | 156,278,000 | -2,366,428,000 | -701,740,000 | -2,380,807,000 | -2,157,500,000 | -1,411,359,000 | -355,194,000 | -745,107,000 | -1,118,369,000 | -1,006,362,000 | 635,099,000 | -452,129,000 | -738,790,000 | -1,347,138,000 | 1,882,893,000 | 2,371,898,000 | 364,494,000 | |
investing activities | ||||||||||||||||||||||||||||||||||||||||||
purchases of fixed assets | -67,361,000 | -20,846,000 | -44,601,000 | -26,473,000 | -17,295,000 | -29,212,000 | -17,419,000 | -38,555,000 | -23,207,000 | -26,472,000 | -24,411,000 | -22,285,000 | -11,888,000 | -19,534,000 | -32,950,000 | -21,838,000 | -27,727,000 | -41,917,000 | -32,299,000 | -26,671,000 | -41,371,000 | -33,990,000 | -16,542,000 | -124,582,000 | -19,455,000 | -32,710,000 | ||||||||||||||||
investments purchased - insurance | -19,757,715,000 | -24,919,638,000 | -20,741,574,000 | -25,793,535,000 | -13,726,204,000 | -9,837,338,000 | -5,788,564,000 | -5,092,895,000 | -8,769,518,000 | -9,984,270,000 | -9,285,237,000 | -12,816,186,000 | -15,105,620,000 | -20,402,337,000 | -21,908,751,000 | -11,006,141,000 | -5,300,346,000 | |||||||||||||||||||||||||
proceeds from investments - insurance | 17,919,327,000 | 21,793,291,000 | 15,652,907,000 | 20,345,705,000 | 7,528,657,000 | 10,658,717,000 | 4,686,645,000 | 5,352,673,000 | 4,956,273,000 | 7,054,790,000 | 5,709,157,000 | 9,461,640,000 | 13,130,681,000 | 17,104,075,000 | 18,512,747,000 | 8,694,698,000 | 5,255,841,000 | |||||||||||||||||||||||||
other investing activities, net - insurance | 15,658,000 | -119,000 | 13,972,000 | -2,314,000 | 16,063,000 | 20,801,000 | 42,578,000 | -21,834,000 | 17,919,000 | -10,158,000 | 11,367,000 | -26,676,000 | -11,002,000 | 729,486,000 | -1,039,718,000 | 218,890,000 | 111,836,000 | |||||||||||||||||||||||||
net cash provided (used) by investing activities | -1,890,091,000 | -3,147,312,000 | -5,119,296,000 | -5,476,617,000 | -6,198,779,000 | 812,968,000 | -1,076,760,000 | 199,389,000 | -3,818,533,000 | -2,966,110,000 | -3,589,124,000 | -5,094,209,000 | -1,997,829,000 | -2,588,310,000 | -4,468,672,000 | -2,172,530,000 | -376,036,000 | -41,917,000 | -35,840,000 | -30,185,000 | -45,444,000 | -43,537,000 | -18,711,000 | -125,208,000 | -19,906,000 | -35,273,000 | -24,766,000 | -9,888,000 | -8,670,000 | -38,359,000 | 36,657,000 | -2,346,000 | 61,779,000 | -85,706,000 | -52,183,000 | 12,736,000 | 62,635,000 | -160,697,000 | ||||
financing activities | ||||||||||||||||||||||||||||||||||||||||||
series d mandatory convertible preferred stock dividends | ||||||||||||||||||||||||||||||||||||||||||
common stock dividends | -164,807,000 | -155,441,000 | -155,306,000 | -155,296,000 | -146,026,000 | -146,026,000 | -141,516,000 | -142,273,000 | -133,470,000 | -133,472,000 | -133,274,000 | -91,854,000 | -85,741,000 | -84,776,000 | -84,539,000 | -84,310,000 | -77,804,000 | -76,842,000 | -75,485,000 | -75,256,000 | -69,741,000 | -68,777,000 | -68,139,000 | -67,951,000 | -66,619,000 | -66,101,000 | ||||||||||||||||
distributions to redeemable noncontrolling interests | -11,096,000 | -7,704,000 | -10,027,000 | -2,140,000 | -8,265,000 | -847,000 | -213,000 | -1,149,000 | -636,000 | -635,000 | -635,000 | -635,000 | -635,000 | -653,000 | -682,000 | -5,911,000 | -4,687,000 | -2,968,000 | -2,534,000 | -365,000 | -173,000 | 0 | -352,000 | -5,062,000 | -4,287,000 | -158,000 | -17,329,000 | -83,000 | ||||||||||||||
contributions from redeemable noncontrolling interests | 29,116,000 | 335,513,000 | 47,409,000 | 341,868,000 | 282,253,000 | 187,077,000 | 242,359,000 | 115,223,000 | 100,879,000 | 292,501,000 | 56,950,000 | 30,995,000 | 36,950,000 | 23,723,000 | 128,499,000 | 255,292,000 | 56,739,000 | 107,500,000 | 59,500,000 | 20,776,000 | 45,418,000 | 5,899,000 | 38,758,000 | 135,110,000 | ||||||||||||||||||
distributions to noncontrolling interests | -941,062,000 | -988,003,000 | -2,729,479,000 | -2,306,395,000 | -1,732,066,000 | -1,675,932,000 | -1,542,926,000 | -1,897,563,000 | -1,840,303,000 | -1,280,310,000 | -2,143,703,000 | -1,742,028,000 | -1,873,873,000 | -3,508,856,000 | -2,031,348,000 | -916,582,000 | -1,027,834,000 | -1,748,481,000 | -2,617,289,000 | -270,113,000 | -524,656,000 | -819,347,000 | -729,333,000 | -765,209,000 | -856,086,000 | -824,428,000 | -640,272,000 | -711,821,000 | -839,134,000 | -514,962,000 | -809,481,000 | -539,038,000 | -262,361,000 | -921,819,000 | -344,503,000 | -523,014,000 | -297,241,000 | -2,743,838,000 | ||||
contributions from noncontrolling interests | 1,063,356,000 | 833,569,000 | 2,549,932,000 | 1,958,078,000 | 1,434,323,000 | 3,580,866,000 | 1,886,326,000 | 4,935,615,000 | 2,468,778,000 | 2,588,840,000 | 3,686,407,000 | 3,852,455,000 | 3,494,333,000 | 4,972,540,000 | 3,658,497,000 | 2,052,560,000 | 3,164,049,000 | 3,655,278,000 | 3,276,674,000 | 1,189,337,000 | 1,120,966,000 | 1,305,659,000 | 713,189,000 | 1,456,093,000 | 1,194,815,000 | 822,578,000 | 1,126,315,000 | 1,146,948,000 | 1,263,774,000 | 634,073,000 | 727,041,000 | 1,235,339,000 | 520,269,000 | 769,823,000 | 698,755,000 | 519,904,000 | 507,870,000 | 1,626,840,000 | 4,564,205,000 | 941,253,000 | 592,595,000 | 742,315,000 |
issuance of series d mandatory convertible preferred stock | 0 | 2,543,404,000 | ||||||||||||||||||||||||||||||||||||||||
2024 ga acquisition - cash consideration | 0 | 0 | -2,622,230,000 | |||||||||||||||||||||||||||||||||||||||
net delivery of common stock | -106,079,000 | -694,000 | -84,000 | -9,918,000 | 0 | -30,843,000 | 0 | -59,930,000 | 0 | -51,041,000 | -55,873,000 | -37,727,000 | 0 | |||||||||||||||||||||||||||||
repurchases of common stock | 0 | -17,569,000 | 0 | 0 | 0 | -346,651,000 | -133,780,000 | 0 | -64,564,000 | -71,366,000 | 0 | 0 | ||||||||||||||||||||||||||||||
proceeds from debt obligations | 4,958,302,000 | 4,660,096,000 | 7,320,341,000 | 8,153,611,000 | 5,717,282,000 | 4,754,674,000 | 2,917,195,000 | 5,332,493,000 | 3,378,792,000 | 3,247,251,000 | 4,125,766,000 | 7,550,180,000 | 5,515,904,000 | 9,754,298,000 | 8,617,947,000 | 6,887,380,000 | 5,109,790,000 | 4,912,058,000 | 4,697,305,000 | 3,219,012,000 | 3,792,041,000 | 3,818,018,000 | 2,530,130,000 | 6,882,512,000 | 1,581,043,000 | 5,688,667,000 | 2,496,675,000 | 5,344,182,000 | 3,588,463,000 | 2,809,213,000 | 3,551,087,000 | 3,136,690,000 | 2,160,958,000 | 2,555,496,000 | 1,935,200,000 | 2,153,485,000 | 1,251,139,000 | 3,640,742,000 | 308,435,000 | 224,648,000 | 50,142,000 | 245,206,000 |
repayment of debt obligations | -4,399,068,000 | -5,165,945,000 | -6,800,790,000 | -7,041,232,000 | -4,928,299,000 | -4,009,983,000 | -2,937,965,000 | -3,956,851,000 | -1,858,984,000 | -1,582,576,000 | -2,460,373,000 | -4,383,448,000 | -5,484,370,000 | -7,592,589,000 | -4,983,135,000 | -5,345,749,000 | -3,552,362,000 | -3,745,945,000 | -2,815,553,000 | -2,188,456,000 | -2,543,694,000 | -2,334,687,000 | -1,558,041,000 | -3,611,840,000 | -1,806,203,000 | -3,818,110,000 | -2,184,917,000 | -2,958,237,000 | -2,750,750,000 | -1,957,313,000 | -2,793,315,000 | -3,609,515,000 | -1,154,415,000 | -1,128,986,000 | -2,133,904,000 | -1,561,782,000 | -657,461,000 | -1,386,478,000 | ||||
financing costs paid | -20,128,000 | -109,000 | -4,411,000 | -2,394,000 | -1,167,000 | -717,000 | -1,113,000 | 11,370,000 | -42,816,000 | -34,839,000 | -88,830,000 | -4,163,000 | -921,000 | -10,462,000 | -6,860,000 | -14,696,000 | -10,198,000 | -6,476,000 | -5,040,000 | -33,473,000 | -2,795,000 | -19,240,000 | -13,688,000 | -15,384,000 | -7,500,000 | -898,000 | -454,000 | -2,306,000 | -5,790,000 | -13,086,000 | -532,000 | -61,000 | -3,168,000 | -9,627,000 | ||||||||
additions to contractholder deposit funds - insurance | 6,690,976,000 | 6,259,326,000 | 7,721,377,000 | 7,839,323,000 | 7,451,253,000 | 7,558,327,000 | 4,228,441,000 | 2,980,053,000 | 4,547,895,000 | 5,962,862,000 | 5,698,099,000 | 5,865,724,000 | 5,066,018,000 | |||||||||||||||||||||||||||||
withdrawals from contractholder deposit funds - insurance | -6,126,218,000 | -4,752,660,000 | -5,500,270,000 | -6,377,222,000 | -4,887,018,000 | -5,272,651,000 | -4,017,259,000 | -4,035,710,000 | -4,060,332,000 | -3,452,189,000 | -4,382,534,000 | -2,852,607,000 | -2,628,071,000 | |||||||||||||||||||||||||||||
reinsurance transactions, net of cash provided - insurance | -288,000 | 35,911,000 | 12,198,000 | 1,143,661,000 | 0 | 387,000 | 79,516,000 | 14,847,000 | 0 | 8,183,000 | 46,566,000 | |||||||||||||||||||||||||||||||
other financing activity, net - insurance | 58,625,000 | 41,752,000 | -361,890,000 | -278,583,000 | -528,441,000 | 1,035,806,000 | -494,334,000 | 501,836,000 | -491,038,000 | 19,209,000 | -25,368,000 | -6,687,000 | 503,062,000 | |||||||||||||||||||||||||||||
net cash provided (used) by financing activities | 990,819,000 | 3,603,104,000 | 2,076,514,000 | 2,061,106,000 | 44,964,000 | 7,142,660,000 | 104,124,000 | 3,454,336,000 | 2,072,968,000 | 5,404,339,000 | 4,346,022,000 | 8,158,529,000 | 4,146,476,000 | 4,237,880,000 | 7,231,363,000 | 4,435,609,000 | 4,459,142,000 | 2,916,347,000 | 3,566,243,000 | 1,810,897,000 | 1,510,217,000 | 1,804,939,000 | 874,425,000 | 3,798,377,000 | 7,248,000 | 1,746,500,000 | 754,352,000 | 2,896,908,000 | 1,218,171,000 | 889,839,000 | 623,416,000 | 120,742,000 | 1,306,086,000 | 1,404,170,000 | 101,409,000 | 670,975,000 | 909,308,000 | 798,657,000 | 990,379,000 | |||
effect of exchange rate changes on cash, cash equivalents and restricted cash | 123,224,000 | 19,994,000 | 59,192,000 | -38,088,000 | -16,210,000 | 34,526,000 | -36,313,000 | 5,594,000 | 21,603,000 | -35,189,000 | -14,230,000 | -170,974,000 | -49,376,000 | -17,869,000 | -17,014,000 | 11,714,000 | -25,722,000 | 37,448,000 | 28,301,000 | 19,407,000 | -25,740,000 | 19,813,000 | -21,760,000 | 743,000 | 1,636,000 | 2,112,000 | -14,882,000 | -32,840,000 | 20,902,000 | |||||||||||||
net increase/(decrease) in cash, cash equivalents and restricted cash | -1,107,332,000 | -95,757,000 | -4,642,592,000 | 9,097,278,000 | -3,656,850,000 | 1,755,505,000 | -742,384,000 | -1,170,144,000 | 3,016,089,000 | -1,986,508,000 | 494,486,000 | 1,040,651,000 | 3,984,218,000 | 1,105,530,000 | 2,149,298,000 | 468,586,000 | 32,627,000 | -388,154,000 | 435,012,000 | 403,790,000 | 145,256,000 | -653,089,000 | 12,964,000 | 473,373,000 | -927,097,000 | |||||||||||||||||
cash, cash equivalents and restricted cash, beginning of period | 0 | 0 | 20,808,120,000 | 0 | 13,385,370,000 | 0 | 0 | 0 | 10,526,304,000 | 0 | 0 | 0 | 6,993,457,000 | 0 | 0 | 0 | 3,237,416,000 | 0 | 0 | 0 | 2,641,512,000 | 0 | 0 | 0 | 3,735,361,000 | |||||||||||||||||
cash, cash equivalents and restricted cash, end of period | -1,107,332,000 | -95,757,000 | 16,165,528,000 | 9,097,278,000 | 9,728,520,000 | 1,755,505,000 | -742,384,000 | -1,170,144,000 | 13,542,393,000 | -1,986,508,000 | 494,486,000 | 1,040,651,000 | 10,977,675,000 | 1,105,530,000 | 2,149,298,000 | 468,586,000 | 3,270,043,000 | -388,154,000 | 435,012,000 | 403,790,000 | 2,786,768,000 | -653,089,000 | 12,964,000 | 473,373,000 | 2,808,264,000 | |||||||||||||||||
cash, cash equivalents and restricted cash are comprised of the following: | ||||||||||||||||||||||||||||||||||||||||||
beginning of the period | ||||||||||||||||||||||||||||||||||||||||||
asset management and strategic holdings | ||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 0 | 0 | 0 | 0 | 0 | 6,699,668,000 | 0 | 0 | 0 | 6,507,874,000 | ||||||||||||||||||||||||||||||||
restricted cash and cash equivalents | 0 | 0 | 0 | 0 | 0 | 134,298,000 | 0 | 0 | 0 | 485,583,000 | ||||||||||||||||||||||||||||||||
total asset management and strategic holdings | 0 | |||||||||||||||||||||||||||||||||||||||||
insurance | ||||||||||||||||||||||||||||||||||||||||||
total insurance | 0 | 0 | 0 | 0 | 0 | 3,692,338,000 | ||||||||||||||||||||||||||||||||||||
end of the period | ||||||||||||||||||||||||||||||||||||||||||
equity-based and other non-cash compensation | 184,669,000 | 184,907,000 | 183,411,000 | 140,216,000 | 146,586,000 | 147,532,000 | 184,135,000 | 170,615,000 | 174,113,000 | 216,716,000 | 168,792,000 | 233,493,000 | 119,620,000 | 88,541,000 | 88,162,000 | 130,114,000 | 64,263,000 | 61,002,000 | 71,379,000 | 72,388,000 | 76,370,000 | 70,682,000 | 78,268,000 | 68,478,000 | 82,386,000 | 84,617,000 | 96,227,000 | |||||||||||||||
series c mandatory convertible preferred stock dividends | 0 | -17,248,000 | -17,249,000 | -17,250,000 | -17,250,000 | -17,250,000 | -17,250,000 | -17,250,000 | -17,250,000 | -17,250,000 | -17,250,000 | -17,250,000 | ||||||||||||||||||||||||||||||
net realized (gains) losses - asset management | 417,544,000 | 69,009,000 | 389,300,000 | -99,380,000 | -139,924,000 | -328,994,000 | -549,959,000 | -279,629,000 | -849,253,000 | -609,631,000 | -338,944,000 | -584,381,000 | ||||||||||||||||||||||||||||||
change in unrealized (gains) losses - asset management | -1,564,042,000 | -1,537,218,000 | -959,385,000 | 258,789,000 | 455,073,000 | 708,174,000 | 2,435,428,000 | -634,632,000 | 1,161,230,000 | -1,507,016,000 | -2,881,109,000 | -2,111,819,000 | ||||||||||||||||||||||||||||||
capital allocation-based (income) loss - asset management | -687,877,000 | -1,009,645,000 | -696,897,000 | -449,018,000 | 58,429,000 | 572,863,000 | 923,474,000 | 945,743,000 | -1,105,707,000 | -1,526,667,000 | -1,525,393,000 | -2,684,647,000 | ||||||||||||||||||||||||||||||
investments purchased - asset management | -10,261,968,000 | -7,282,189,000 | -9,831,686,000 | -9,966,282,000 | -6,416,746,000 | -9,129,431,000 | -10,651,131,000 | -12,736,719,000 | -18,073,881,000 | -21,605,309,000 | -18,703,059,000 | -15,127,133,000 | ||||||||||||||||||||||||||||||
proceeds from investments - asset management | 9,253,555,000 | 7,415,421,000 | 6,888,377,000 | 5,229,772,000 | 4,913,735,000 | 5,441,350,000 | 6,030,668,000 | 12,123,184,000 | 14,616,266,000 | 17,553,325,000 | 16,909,925,000 | 13,823,098,000 | ||||||||||||||||||||||||||||||
acquisition of global atlantic, net of cash acquired | 0 | 0 | -58,139,000 | -415,640,000 | ||||||||||||||||||||||||||||||||||||||
acquisition of kjrm, net of cash acquired | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||
series a and b preferred stock dividends | 0 | -2,519,000 | -8,341,000 | -8,341,000 | -8,341,000 | |||||||||||||||||||||||||||||||||||||
redemption of series a and b preferred stock | 0 | |||||||||||||||||||||||||||||||||||||||||
private placement share issuance | 0 | 0 | 0 | 38,463,000 | ||||||||||||||||||||||||||||||||||||||
asset management | ||||||||||||||||||||||||||||||||||||||||||
total asset management | 0 | 0 | 0 | 0 | 6,833,966,000 | 0 | 0 | 0 | 6,993,457,000 | |||||||||||||||||||||||||||||||||
net realized (gains) losses on insurance operations | 953,155,000 | |||||||||||||||||||||||||||||||||||||||||
net investment-related (gains) losses - insurance | ||||||||||||||||||||||||||||||||||||||||||
development of oil and natural gas properties | 0 | -3,541,000 | -3,514,000 | -4,073,000 | -9,547,000 | -2,169,000 | -626,000 | -451,000 | -11,000 | 70,000 | -934,000 | -177,000 | -534,000 | -398,000 | -233,000 | -957,000 | -6,417,000 | |||||||||||||||||||||||||
issuance of series c mandatory convertible preferred stock | 0 | |||||||||||||||||||||||||||||||||||||||||
net realized (gains) losses - insurance | 224,642,000 | 86,220,000 | -74,974,000 | 217,608,000 | 222,369,000 | -21,365,000 | 441,553,000 | |||||||||||||||||||||||||||||||||||
additions to contractholder deposit funds | 4,155,373,000 | 4,742,639,000 | 2,433,498,000 | |||||||||||||||||||||||||||||||||||||||
withdrawals from contractholder deposit funds | -2,378,165,000 | -2,410,975,000 | -1,475,176,000 | |||||||||||||||||||||||||||||||||||||||
reinsurance transactions, net of cash provided | ||||||||||||||||||||||||||||||||||||||||||
other financing activity | 16,290,000 | 1,685,000 | 269,000 | |||||||||||||||||||||||||||||||||||||||
redemption of series a preferred stock | ||||||||||||||||||||||||||||||||||||||||||
net realized (gains) losses on investments | 118,439,000 | -548,567,000 | 330,564,000 | -63,375,000 | -90,226,000 | -203,162,000 | -74,177,000 | -129,781,000 | -108,432,000 | -241,056,000 | -154,784,000 | -30,380,000 | -40,978,000 | 47,414,000 | 101,412,000 | -146,164,000 | 7,008,000 | -288,617,000 | -108,771,000 | 43,283,000 | 1,334,046,000 | |||||||||||||||||||||
change in unrealized (gains) losses on investments | -3,940,276,000 | -1,736,035,000 | -1,811,433,000 | 4,007,879,000 | -834,385,000 | 207,752,000 | -963,808,000 | -1,074,097,000 | 1,109,718,000 | -425,675,000 | -961,803,000 | -442,420,000 | -76,526,000 | -156,193,000 | -519,840,000 | -412,284,000 | -340,816,000 | -446,527,000 | 99,603,000 | 691,940,000 | -2,531,925,000 | |||||||||||||||||||||
capital allocation-based (income) loss | -1,335,758,000 | -1,331,898,000 | -938,521,000 | 1,382,077,000 | ||||||||||||||||||||||||||||||||||||||
change in consolidation and other | 0 | 0 | 0 | 0 | -137,498,000 | |||||||||||||||||||||||||||||||||||||
change in accounts payable, accrued expenses and other liabilities | 665,639,000 | 640,846,000 | 647,118,000 | -766,087,000 | -330,491,000 | 155,658,000 | 120,843,000 | 381,421,000 | -637,974,000 | 358,150,000 | 414,840,000 | -41,480,000 | 405,920,000 | 292,948,000 | 572,323,000 | 310,776,000 | 206,712,000 | 191,359,000 | 254,548,000 | -3,882,000 | -38,047,000 | 402,910,000 | 149,245,000 | -50,756,000 | 273,511,000 | |||||||||||||||||
investments purchased | -19,739,017,000 | -10,637,812,000 | -8,887,808,000 | -8,312,849,000 | -11,060,410,000 | -10,305,877,000 | -10,010,865,000 | -5,301,227,000 | -8,856,282,000 | -6,129,402,000 | -11,161,663,000 | -9,515,686,000 | -10,151,187,000 | -6,611,655,000 | -14,508,026,000 | -8,345,252,000 | -6,501,128,000 | -6,936,474,000 | -4,072,658,000 | -3,314,089,000 | -6,616,544,000 | |||||||||||||||||||||
proceeds from investments | 18,284,031,000 | 8,909,467,000 | 7,476,970,000 | 7,018,549,000 | 9,018,298,000 | 9,563,290,000 | 6,481,327,000 | 5,571,641,000 | 6,522,111,000 | 5,319,142,000 | 8,473,641,000 | 6,829,083,000 | 8,817,362,000 | 6,129,666,000 | 13,510,640,000 | 6,341,592,000 | 6,150,076,000 | 6,900,336,000 | ||||||||||||||||||||||||
proceeds from sale of oil and natural gas properties | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
preferred stock dividends | -8,341,000 | -8,341,000 | -8,341,000 | -8,341,000 | -8,341,000 | -8,341,000 | -8,341,000 | |||||||||||||||||||||||||||||||||||
repurchases of class a common stock | -246,160,000 | -43,558,000 | 0 | 0 | -28,566,000 | -92,480,000 | ||||||||||||||||||||||||||||||||||||
capital allocation-based income | -580,802,000 | -374,268,000 | -660,423,000 | -814,932,000 | 719,639,000 | -638,163,000 | -557,774,000 | -78,212,000 | ||||||||||||||||||||||||||||||||||
net delivery of class a common stock | -37,552,000 | 0 | -45,357,000 | |||||||||||||||||||||||||||||||||||||||
issuance of preferred stock | ||||||||||||||||||||||||||||||||||||||||||
purchase of fixed assets | -36,518,000 | -8,670,000 | -26,221,000 | -22,610,000 | -26,855,000 | -21,384,000 | -54,486,000 | -4,393,000 | -2,314,000 | -1,470,000 | ||||||||||||||||||||||||||||||||
distributions to partners | -84,321,000 | -82,757,000 | -81,188,000 | -79,898,000 | -78,506,000 | -72,381,000 | -71,925,000 | -71,173,000 | -70,277,000 | -72,033,000 | -162,432,000 | |||||||||||||||||||||||||||||||
preferred unit distributions | -8,341,000 | -8,341,000 | -8,341,000 | -8,341,000 | -8,341,000 | -8,341,000 | -8,341,000 | -8,201,000 | ||||||||||||||||||||||||||||||||||
net delivery of common units - equity incentive plan | -21,375,000 | 0 | -22,281,000 | 0 | -25,314,000 | 28,379,000 | ||||||||||||||||||||||||||||||||||||
unit repurchases | -4,941,000 | -26,685,000 | -70,261,000 | -194,957,000 | ||||||||||||||||||||||||||||||||||||||
equity based compensation | 63,594,000 | 72,250,000 | 87,940,000 | 111,036,000 | 78,858,000 | 61,552,000 | 60,657,000 | 63,823,000 | 47,730,000 | 77,528,000 | 122,157,000 | 93,539,000 | 114,341,000 | |||||||||||||||||||||||||||||
carried interest allocated as a result of changes in fund fair value | -516,426,000 | -337,459,000 | -551,003,000 | -335,773,000 | -200,490,000 | -414,864,000 | -304,787,000 | 116,956,000 | ||||||||||||||||||||||||||||||||||
change in cash and cash equivalents held at consolidated entities | -463,588,000 | 168,037,000 | 168,616,000 | 31,060,000 | -378,425,000 | 710,816,000 | -1,097,464,000 | 329,656,000 | -202,780,000 | 30,377,000 | 112,445,000 | 462,405,000 | ||||||||||||||||||||||||||||||
change in restricted cash and cash equivalents | -12,127,000 | 59,197,000 | 25,443,000 | 83,340,000 | -31,544,000 | -47,392,000 | 15,283,000 | 65,062,000 | 5,162,000 | -36,242,000 | ||||||||||||||||||||||||||||||||
issuance of preferred units | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||
net increase/(decrease) in cash and cash equivalents | -559,879,000 | 304,879,000 | -626,711,000 | 249,496,000 | 312,102,000 | 684,325,000 | 231,582,000 | 233,153,000 | -709,178,000 | 18,542,000 | ||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 0 | 0 | 2,508,902,000 | 0 | 0 | 0 | 1,047,740,000 | 0 | 1,306,383,000 | 0 | 0 | 843,261,000 | |||||||||||||||||||||||||||||
cash and cash equivalents, end of period | -559,879,000 | 304,879,000 | -626,711,000 | 2,758,398,000 | 312,102,000 | 684,325,000 | 231,582,000 | 1,280,893,000 | -709,178,000 | 1,324,925,000 | 539,396,000 | 127,745,000 | 611,213,000 | |||||||||||||||||||||||||||||
net cash acquired | ||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of investments and principal payments | 2,023,404,000 | 5,290,202,000 | ||||||||||||||||||||||||||||||||||||||||
issuance of series a preferred units | 332,988,000 | |||||||||||||||||||||||||||||||||||||||||
purchase of furniture, computer hardware and leasehold improvements | ||||||||||||||||||||||||||||||||||||||||||
cash proceeds from sale of investments | 9,389,630,000 | 4,034,770,000 | 5,210,594,000 | 2,508,720,000 | ||||||||||||||||||||||||||||||||||||||
cash paid for acquisitions, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income | ||||||||||||||||||||||||||||||||||||||||||
to net cash provided (used) by operating activities: | ||||||||||||||||||||||||||||||||||||||||||
deferred financing costs | ||||||||||||||||||||||||||||||||||||||||||
cash flows from operating activities | ||||||||||||||||||||||||||||||||||||||||||
non-cash equity based payments | ||||||||||||||||||||||||||||||||||||||||||
cash flows from investing activities | ||||||||||||||||||||||||||||||||||||||||||
purchase of furniture, equipment and leasehold improvements | ||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities | ||||||||||||||||||||||||||||||||||||||||||
distributions to noncontrolling interests in consolidated entities | ||||||||||||||||||||||||||||||||||||||||||
contributions from noncontrolling interests in consolidated entities | ||||||||||||||||||||||||||||||||||||||||||
distributions to kkr holdings l.p. | ||||||||||||||||||||||||||||||||||||||||||
contributions from kkr holdings l.p. | ||||||||||||||||||||||||||||||||||||||||||
deferred financing costs incurred | ||||||||||||||||||||||||||||||||||||||||||
net change in cash and cash equivalents |
We provide you with 20 years of cash flow statements for KKR & Co. stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of KKR & Co. stock. Explore the full financial landscape of KKR & Co. stock with our expertly curated income statements.
The information provided in this report about KKR & Co. stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.