7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 
      
    		                                 
      net revenue
    		61,250,000 61,082,000 52,411,000 52,667,000 54,573,000 52,802,000 44,685,000 37,613,000 39,972,000 39,559,000 31,588,000 30,994,000 34,950,000 32,928,000 23,417,000 24,813,000 25,079,000 26,695,000 21,462,000 18,924,000 22,205,000 13,593,000 16,356,000 18,952,000 20,744,000 18,200,000 14,656,000 14,568,000 15,820,000 15,077,000 12,094,000 11,681,000 12,375,000 
      cost of revenue
    		15,976,000 17,063,000 14,149,000 17,102,000 14,513,000 12,003,000 12,511,000 10,899,000 9,019,000 9,534,000 8,027,000 9,770,000 9,061,000 7,947,000 4,851,000 6,732,000 6,525,000 6,252,000 5,137,000 3,806,000 4,566,000 3,532,000 4,143,000 4,502,000 4,849,000 4,581,000 4,001,000 4,054,000 3,843,000 3,807,000 3,175,000 2,849,000 2,884,000 
      gross profit
    		45,274,000 44,019,000 38,262,000 35,565,000 40,060,000 40,799,000 32,174,000 26,714,000 30,953,000 30,025,000 23,561,000 21,224,000 25,889,000 24,981,000 18,566,000 18,081,000 18,554,000 20,443,000 16,325,000 15,118,000 17,639,000 10,061,000 12,213,000 14,450,000 15,895,000 13,619,000 10,655,000 10,514,000 11,977,000 11,270,000 8,919,000 8,832,000 9,491,000 
      yoy
    		13.02% 7.89% 18.92% 33.13% 29.42% 35.88% 36.56% 25.87% 19.56% 20.19% 26.90% 17.38% 39.53% 22.20% 13.73% 19.60% 5.19% 103.19% 33.67% 4.62% 10.97% -26.13% 14.62% 37.44% 32.71% 20.84% 19.46% 19.04% 26.19%     
      qoq
    		2.85% 15.05% 7.58% -11.22% -1.81% 26.81% 20.44% -13.69% 3.09% 27.44% 11.01% -18.02% 3.63% 34.55% 2.68% -2.55% -9.24% 25.23% 7.98% -14.29% 75.32% -17.62% -15.48% -9.09% 16.71% 27.82% 1.34% -12.22% 6.27% 26.36% 0.99% -6.94%  
      gross margin %
    		                                 
      operating expenses:
    		                                 
      sales and marketing
    		18,652,000 19,103,000 16,572,000 16,784,000 16,750,000 16,593,000 14,169,000 12,439,000 13,582,000 13,165,000 12,216,000 10,945,000 11,919,000 12,431,000 9,758,000 9,986,000 9,862,000 10,876,000 8,949,000 9,433,000 9,237,000 5,620,000 7,564,000 8,360,000 8,771,000 7,606,000 6,547,000 6,558,000 7,150,000 6,776,000 6,079,000 5,405,000 5,633,000 
      general and administrative
    		29,155,000 30,443,000 30,280,000 24,431,000 26,299,000 27,329,000 24,730,000 19,594,000 18,507,000 19,654,000 17,666,000 16,554,000 15,116,000 14,546,000 13,167,000 11,898,000 11,034,000 11,088,000 12,041,000 10,036,000 9,823,000 10,577,000 7,881,000 7,216,000 7,267,000 6,569,000 5,612,000 4,545,000 4,877,000 5,499,000 6,017,000 6,690,000 3,487,000 
      intangible asset impairment
    		2,268,000                                 
      restructuring
    		2,294,000 2,971,000 40,000                               
      research and development
    		2,333,000 2,159,000 2,351,000 2,916,000 2,577,000 2,543,000 2,998,000 2,747,000 2,387,000 2,792,000 2,270,000 2,034,000 2,206,000 1,747,000 2,027,000 1,608,000 1,302,000 1,325,000 1,308,000 2,050,000 1,077,000 881,000 1,265,000 1,905,000 1,396,000 1,234,000 1,213,000 1,277,000 1,122,000 1,115,000 1,218,000 941,000 1,127,000 
      total operating expenses
    		54,702,000 54,676,000 49,243,000 49,620,000 45,626,000 46,465,000 41,897,000 34,780,000 35,461,000 35,611,000 32,152,000 29,533,000 32,850,000 28,724,000 24,952,000 23,642,000 22,198,000 23,289,000 22,298,000 27,861,000 20,137,000 17,078,000 16,710,000 17,481,000 17,434,000 15,409,000 13,372,000 12,380,000 13,149,000 13,390,000 13,314,000 13,036,000 10,247,000 
      operating income
    		-9,428,000 -10,657,000 -10,981,000 -14,055,000 -5,566,000 -5,666,000 -9,723,000 -8,066,000 -4,508,000 -5,586,000 -8,591,000 -8,309,000 -6,961,000 -3,743,000 -6,386,000 -5,561,000 -3,644,000 -2,846,000 -5,973,000 -12,743,000 -2,498,000 -7,017,000 -4,497,000 -3,031,000 -1,539,000 -1,790,000 -2,717,000 -1,866,000 -1,172,000 -2,120,000 -4,395,000 -4,204,000 -756,000 
      yoy
    		69.39% 88.09% 12.94% 74.25% 23.47% 1.43% 13.18% -2.92% -35.24% 49.24% 34.53% 49.42% 91.03% 31.52% 6.91% -56.36% 45.88% -59.44% 32.82% 320.42% 62.31% 292.01% 65.51% 62.43% 31.31% -15.57% -38.18% -55.61% 55.03%     
      qoq
    		-11.53% -2.95% -21.87% 152.52% -1.76% -41.73% 20.54% 78.93% -19.30% -34.98% 3.39% 19.37% 85.97% -41.39% 14.84% 52.61% 28.04% -52.35% -53.13% 410.13% -64.40% 56.04% 48.37% 96.95% -14.02% -34.12% 45.61% 59.22% -44.72% -51.76% 4.54% 456.08%  
      operating margin %
    		                                 
      other income:
    		                                 
      interest expense
    		1,822,000 1,116,000 1,126,000 325,500 404,000 261,000  26,250 21,000 294,000  -61,000 708,000 1,212,000 566,000 396,000 542,000 581,000 728,000 624,000 1,010,000 1,399,000 379,000 1,306,000 1,297,000 632,000 303,000 533,000 608,000 562,000 552,000 633,000 761,000 
      loss on early extinguishment of debt
    		    3,230,000                             
      other income
    		648,000 -4,709,000 -1,644,000 1,035,000 -63,000 120,000 -24,000    -331,000 128,000 945,000 827,000 -105,000 -281,000 -267,000 -375,000 -160,000 -332,000 122,000 121,000 69,000 -8,000 41,000 37,000  69,000 85,000 10,000 53,000 8,000 20,000 
      total other income
    		2,470,000 -3,593,000 -518,000 1,141,250 3,571,000 381,000 613,000 -1,163,000 -766,000                         
      net income before income taxes
    		-11,898,000 -7,064,000 -10,463,000                               
      income tax (benefit) charge
    		-125,000                                 
      net income
    		-11,773,000 -7,113,000 -10,659,000 -16,069,000 -7,919,000 -6,029,000 -7,805,000 -6,691,000 -4,591,000 -2,886,000 -6,806,000 -7,848,000 18,539,000 -333,000 -9,100,000 72,000 -2,197,000 -3,756,000 -10,379,000 -14,013,000 -4,539,000 -9,447,000 -4,945,000 -5,429,000 -2,664,000 -2,618,000 -3,020,000 -2,468,000 -1,865,000 -2,692,000 -5,000,000 -4,845,000 -1,537,000 
      yoy
    		48.67% 17.98% 36.57% 140.16% 72.49% 108.91% 14.68% -14.74% -124.76% 766.67% -25.21% -11000.00% -943.83% -91.13% -12.32% -100.51% -51.60% -60.24% 109.89% 158.11% 70.38% 260.85% 63.74% 119.98% 42.84% -2.75% -39.60% -49.06% 21.34%     
      qoq
    		65.51% -33.27% -33.67% 102.92% 31.35% -22.75% 16.65% 45.74% 59.08% -57.60% -13.28% -142.33% -5667.27% -96.34% -12738.89% -103.28% -41.51% -63.81% -25.93% 208.72% -51.95% 91.04% -8.92% 103.79% 1.76% -13.31% 22.37% 32.33% -30.72% -46.16% 3.20% 215.22%  
      net income margin %
    		                                 
      weighted-average shares outstanding
    		                                 
      basic and diluted
    		23,565,779,000 23,460,144,000 23,230,871,000  23,171,249,000 23,145,064,000 22,820,779,000                           
      net income per share
    		         -0.13 -0.3   -0.02 -0.47 0.01 -0.11 -0.19 -0.54 -0.75 -0.24 -0.54 -0.3 -0.37 -0.18 -0.18 -0.21 -0.19 -0.15 -0.21 -0.41 -1.04 -1.7 
      basic and diluted
    		-0.5 -0.3 -0.46 -0.235 -0.34 -0.26 -0.34                           
      income tax charge
    		 49,000 196,000                               
      tradename impairment
    		                                 
      fair value adjustment of contingent consideration
    		       -6,000  -2,304,000 -670,000 -480,000 -23,010,000 -5,010,000 2,570,000 -5,510,000 -1,430,000 990,000 4,150,000 1,701,000 909,000 910,000            
      income before income taxes
    		   -6,380,000 -9,137,000 -6,047,000 -10,336,000 -6,903,000 -3,742,000 -3,287,000 -7,380,000 -7,896,000 14,396,000 -772,000 -9,417,000 -166,000 -2,489,000 -4,042,000 -10,691,000               
      benefit from income taxes
    		   -941,750 -1,218,000 -18,000 -2,531,000 -212,000 849,000 -401,000 -574,000 -48,000 -4,143,000 -439,000 -317,000 -238,000 -292,000 -286,000 -312,000               
      interest income
    		      637,000    -210,000                       
      trademark impairment
    		        985,000    3,609,000                     
      other incomes:
    		                                 
      other (income) loss
    		       -351,750 -787,000 -289,000                        
      weighted-average shares outstanding
    		                                 
      basic
    		   23,077,704,000    22,675,477,000 22,762,823,000   20,704,556,000 21,150,219,000                     
      diluted
    		   23,077,704,000    22,675,477,000 22,762,823,000   20,947,727,000 21,295,323,000                     
      net income per share
    		         -0.13 -0.3   -0.02 -0.47 0.01 -0.11 -0.19 -0.54 -0.75 -0.24 -0.54 -0.3 -0.37 -0.18 -0.18 -0.21 -0.19 -0.15 -0.21 -0.41 -1.04 -1.7 
      basic
    		       -0.29 -0.2   -0.38 0.88                     
      diluted
    		       -0.29 -0.2   -0.37 0.87                     
      total other incomes
    		         -2,299,000 -1,211,000 -413,000 -21,357,000 -2,971,000 3,031,000 -5,395,000 -1,155,000 1,196,000 4,718,000 1,993,000 2,041,000 2,430,000 448,000 1,298,000 1,338,000 669,000 303,000 602,000 693,000 572,000 605,000 641,000 781,000 
      weighted-average common stock - basic and diluted
    		         22,704,723,000 22,506,024,000   19,792,286,000 19,366,911,000  19,291,374,000 19,275,779,000 19,200,231,000  19,112,797,000 17,549,118,000 16,423,853,000  14,639,020,000 14,451,979,000 14,367,056,000  12,624,858,000 12,549,226,000    
      net income per share
    		         -0.13 -0.3   -0.02 -0.47 0.01 -0.11 -0.19 -0.54 -0.75 -0.24 -0.54 -0.3 -0.37 -0.18 -0.18 -0.21 -0.19 -0.15 -0.21 -0.41 -1.04 -1.7 
      other incomes
    		                                 
      net income from continuing operations
    		                   -14,013,000 -4,539,000 -9,447,000  -4,329,000 -2,877,000 -2,459,000        
      net income from discontinued operations
    		                         -159,000        
      net gain from discontinued operations
    		                       13,500 213,000         
      net income attributable to common stockholders
    		                       -5,429,000 -2,664,000 -2,618,000  -2,468,000 -1,865,000 -2,692,000 -5,000,000 -15,079,000 -3,021,000 
      weighted-average common shares - basic and diluted
    		               19,268,255,000    18,056,828,000    14,624,194,000    12,567,387,000   12,073,776,000 4,017,330,000 1,773,385,000 
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.