Quarterly
Annual
| Unit: USD | 2025-09-27 | 2025-06-28 | 2025-03-29 | 2024-12-28 | 2024-09-28 | 2024-06-29 | 2024-03-30 | 2023-12-30 | 2023-09-30 | 2023-07-01 | 2023-04-01 | 2022-12-31 | 2022-09-24 | 2022-06-25 | 2022-03-26 | 2021-12-25 | 2021-09-25 | 2021-06-26 | 2021-03-27 | 2020-12-26 | 2020-09-26 | 2020-06-27 | 2020-03-28 | 2019-12-28 | 2019-09-28 | 2019-06-29 | 2019-03-30 | 2018-09-29 | 2018-06-30 | 2018-03-31 | 2017-12-30 | 2017-09-30 | 2017-07-01 | 2017-04-01 | 2016-12-31 | 2016-10-02 | 2016-07-03 | 2016-04-03 | 2016-01-03 | 2015-09-27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 2,114,000,000 | 1,567,000,000 | 2,113,000,000 | 1,334,000,000 | 1,284,000,000 | 900,000,000 | 1,626,000,000 | 1,400,000,000 | 1,052,000,000 | 947,000,000 | 826,000,000 | 1,040,000,000 | 997,000,000 | 1,518,000,000 | 2,978,000,000 | 3,445,000,000 | 2,273,000,000 | 3,941,000,000 | 2,360,000,000 | 3,417,000,000 | 2,720,000,000 | 2,812,000,000 | 5,403,000,000 | 2,279,000,000 | 2,315,000,000 | 1,452,000,000 | 1,096,000,000 | 1,366,000,000 | 3,369,000,000 | 1,794,000,000 | 1,629,000,000 | 1,441,000,000 | 1,445,000,000 | 3,242,000,000 | 4,204,000,000 | 3,920,000,000 | 4,237,000,000 | 4,199,000,000 | 4,837,000,000 | 4,437,000,000 |
trade receivables | 2,255,000,000 | 2,344,000,000 | 2,257,000,000 | 2,147,000,000 | 2,178,000,000 | 2,160,000,000 | 2,216,000,000 | 2,112,000,000 | 2,103,000,000 | 2,237,000,000 | 2,286,000,000 | 2,120,000,000 | 2,055,000,000 | 2,145,000,000 | 2,067,000,000 | 1,957,000,000 | 1,958,000,000 | 2,008,000,000 | 2,079,000,000 | 2,063,000,000 | 1,979,000,000 | 2,045,000,000 | 2,321,000,000 | 1,973,000,000 | 1,959,000,000 | 2,049,000,000 | 2,010,000,000 | 2,032,000,000 | 1,950,000,000 | 1,044,000,000 | 921,000,000 | 938,000,000 | 913,000,000 | 886,000,000 | 769,000,000 | 855,000,000 | 1,114,000,000 | 939,000,000 | 871,000,000 | 1,613,000,000 |
inventories | 3,530,000,000 | 3,567,000,000 | 3,591,000,000 | 3,376,000,000 | 3,872,000,000 | 3,573,000,000 | 3,578,000,000 | 3,614,000,000 | 3,779,000,000 | 3,820,000,000 | 4,016,000,000 | 3,651,000,000 | 3,535,000,000 | 3,433,000,000 | 3,093,000,000 | 2,729,000,000 | 2,839,000,000 | 2,820,000,000 | 2,676,000,000 | 2,554,000,000 | 2,661,000,000 | 2,815,000,000 | 2,831,000,000 | 2,721,000,000 | 3,158,000,000 | 3,074,000,000 | 3,118,000,000 | 3,287,000,000 | 3,161,000,000 | 3,144,000,000 | 2,815,000,000 | 3,188,000,000 | 3,065,000,000 | 3,151,000,000 | 2,684,000,000 | 3,108,000,000 | 2,881,000,000 | 2,892,000,000 | 2,618,000,000 | 2,981,000,000 |
prepaid expenses | 281,000,000 | 258,000,000 | 271,000,000 | 215,000,000 | 228,000,000 | 273,000,000 | 292,000,000 | 234,000,000 | 245,000,000 | 296,000,000 | 329,000,000 | 240,000,000 | 224,000,000 | 191,000,000 | 179,000,000 | 136,000,000 | 158,000,000 | 149,000,000 | 136,000,000 | 351,000,000 | 382,000,000 | 471,000,000 | 485,000,000 | 384,000,000 | 415,000,000 | 395,000,000 | 384,000,000 | |||||||||||||
marketable securities | 1,020,000,000 | 997,000,000 | 674,000,000 | |||||||||||||||||||||||||||||||||||||
other current assets | 640,000,000 | 508,000,000 | 552,000,000 | 583,000,000 | 633,000,000 | 624,000,000 | 521,000,000 | 566,000,000 | 654,000,000 | 691,000,000 | 755,000,000 | 842,000,000 | 954,000,000 | 760,000,000 | 869,000,000 | 716,000,000 | 603,000,000 | 624,000,000 | 621,000,000 | 574,000,000 | 401,000,000 | 504,000,000 | 535,000,000 | 445,000,000 | 1,124,000,000 | 1,058,000,000 | 1,116,000,000 | 710,000,000 | 807,000,000 | 775,000,000 | 966,000,000 | 1,234,000,000 | 1,164,000,000 | 1,008,000,000 | 967,000,000 | 852,000,000 | 969,000,000 | 977,000,000 | 871,000,000 | 1,380,000,000 |
assets held for sale | 148,000,000 | 7,000,000 | 3,000,000 | 5,000,000 | 3,000,000 | 4,000,000 | 4,000,000 | 95,000,000 | 91,000,000 | 89,000,000 | 11,000,000 | 1,726,000,000 | 1,843,000,000 | 5,264,000,000 | 1,863,000,000 | 1,922,000,000 | 129,000,000 | 133,000,000 | 122,000,000 | 35,000,000 | 1,035,000,000 | 1,026,000,000 | ||||||||||||||||||
total current assets | 9,988,000,000 | 9,241,000,000 | 9,458,000,000 | 7,655,000,000 | 8,202,000,000 | 7,530,000,000 | 8,233,000,000 | 7,929,000,000 | 7,838,000,000 | 7,994,000,000 | 8,216,000,000 | 7,897,000,000 | 7,860,000,000 | 8,138,000,000 | 9,275,000,000 | 8,994,000,000 | 9,557,000,000 | 11,385,000,000 | 13,136,000,000 | 10,822,000,000 | 10,065,000,000 | 8,776,000,000 | 11,708,000,000 | 8,097,000,000 | 9,125,000,000 | 9,168,000,000 | 8,835,000,000 | 7,590,000,000 | 9,501,000,000 | 7,437,000,000 | 7,266,000,000 | 7,228,000,000 | 7,108,000,000 | 8,875,000,000 | 8,753,000,000 | 8,943,000,000 | 9,347,000,000 | 9,812,000,000 | 9,780,000,000 | 10,411,000,000 |
property, plant and equipment | 7,144,000,000 | 7,251,000,000 | 7,157,000,000 | 7,152,000,000 | 7,137,000,000 | 7,038,000,000 | 7,036,000,000 | 7,122,000,000 | 6,813,000,000 | 6,866,000,000 | 6,776,000,000 | 6,740,000,000 | 6,417,000,000 | 6,568,000,000 | 6,602,000,000 | 6,806,000,000 | 6,588,000,000 | 6,611,000,000 | 6,579,000,000 | 6,876,000,000 | 6,558,000,000 | 6,777,000,000 | 6,813,000,000 | 7,055,000,000 | 6,926,000,000 | 7,023,000,000 | 7,031,000,000 | 7,216,000,000 | 7,258,000,000 | 7,267,000,000 | 7,120,000,000 | 6,934,000,000 | 6,808,000,000 | 6,693,000,000 | 6,688,000,000 | 6,490,000,000 | 6,423,000,000 | 6,434,000,000 | 6,524,000,000 | 6,432,000,000 |
goodwill | 22,167,000,000 | 22,226,000,000 | 28,753,000,000 | 28,673,000,000 | 28,946,000,000 | 29,501,000,000 | 30,390,000,000 | 30,459,000,000 | 30,310,000,000 | 30,953,000,000 | 30,888,000,000 | 30,833,000,000 | 30,574,000,000 | 31,176,000,000 | 31,440,000,000 | 31,296,000,000 | 31,386,000,000 | 31,477,000,000 | 31,447,000,000 | 33,089,000,000 | 32,861,000,000 | 33,310,000,000 | 35,062,000,000 | 35,546,000,000 | 35,826,000,000 | 35,989,000,000 | 36,091,000,000 | 44,308,000,000 | 44,270,000,000 | 44,843,000,000 | 44,824,000,000 | 44,858,000,000 | 44,565,000,000 | 44,300,000,000 | 44,125,000,000 | 44,518,000,000 | 44,641,000,000 | 43,542,000,000 | 43,051,000,000 | 46,750,000,000 |
intangible assets | 37,545,000,000 | 37,782,000,000 | 40,147,000,000 | 40,099,000,000 | 41,802,000,000 | 42,347,000,000 | 42,296,000,000 | 42,448,000,000 | 42,314,000,000 | 42,714,000,000 | 42,665,000,000 | 42,649,000,000 | 42,354,000,000 | 42,960,000,000 | 43,640,000,000 | 43,542,000,000 | 44,803,000,000 | 44,941,000,000 | 45,021,000,000 | 46,667,000,000 | 46,418,000,000 | 47,202,000,000 | 48,259,000,000 | 48,652,000,000 | 48,714,000,000 | 48,943,000,000 | 49,553,000,000 | 58,727,000,000 | 59,101,000,000 | 59,600,000,000 | 59,449,000,000 | 59,500,000,000 | 59,400,000,000 | 59,330,000,000 | 59,297,000,000 | 59,620,000,000 | 59,762,000,000 | 62,049,000,000 | 62,120,000,000 | 56,693,000,000 |
other non-current assets | 4,851,000,000 | 5,081,000,000 | 4,759,000,000 | 4,708,000,000 | 2,479,000,000 | 2,381,000,000 | 2,354,000,000 | 2,381,000,000 | 2,381,000,000 | 2,429,000,000 | 2,398,000,000 | 2,394,000,000 | 2,787,000,000 | 2,834,000,000 | 2,907,000,000 | 2,756,000,000 | 2,563,000,000 | 2,624,000,000 | 2,481,000,000 | 2,376,000,000 | 2,220,000,000 | 2,241,000,000 | 2,231,000,000 | 2,100,000,000 | 2,231,000,000 | 2,078,000,000 | 2,052,000,000 | |||||||||||||
total assets | 81,695,000,000 | 81,581,000,000 | 90,274,000,000 | 88,287,000,000 | 88,566,000,000 | 88,797,000,000 | 90,309,000,000 | 90,339,000,000 | 89,656,000,000 | 90,956,000,000 | 90,943,000,000 | 90,513,000,000 | 89,992,000,000 | 91,676,000,000 | 93,864,000,000 | 93,394,000,000 | 94,897,000,000 | 97,038,000,000 | 98,664,000,000 | 99,830,000,000 | 98,122,000,000 | 98,306,000,000 | 104,073,000,000 | 101,450,000,000 | 102,822,000,000 | 103,201,000,000 | 103,562,000,000 | 119,730,000,000 | 121,896,000,000 | 120,787,000,000 | 120,232,000,000 | 120,051,000,000 | 119,416,000,000 | 120,802,000,000 | 120,480,000,000 | 121,080,000,000 | 121,684,000,000 | 123,273,000,000 | 122,973,000,000 | 121,792,000,000 |
liabilities and equity | ||||||||||||||||||||||||||||||||||||||||
current portion of long-term debt | 1,905,000,000 | 1,904,000,000 | 678,000,000 | 654,000,000 | 695,000,000 | 669,000,000 | 622,000,000 | 638,000,000 | 608,000,000 | 629,000,000 | 840,000,000 | 831,000,000 | 770,000,000 | 1,147,000,000 | 730,000,000 | 740,000,000 | 1,034,000,000 | 1,604,000,000 | 126,000,000 | 230,000,000 | 529,000,000 | 757,000,000 | 1,242,000,000 | 1,022,000,000 | 2,545,000,000 | 1,298,000,000 | 1,305,000,000 | 405,000,000 | 2,754,000,000 | 2,742,000,000 | 2,743,000,000 | 2,755,000,000 | 19,000,000 | 2,023,000,000 | 2,046,000,000 | 2,047,000,000 | 2,106,000,000 | |||
accounts payable | 4,582,000,000 | 4,340,000,000 | 4,122,000,000 | 4,188,000,000 | 4,553,000,000 | 4,448,000,000 | ||||||||||||||||||||||||||||||||||
accrued marketing | 711,000,000 | 749,000,000 | 694,000,000 | 697,000,000 | 752,000,000 | 724,000,000 | 749,000,000 | 733,000,000 | 793,000,000 | 843,000,000 | 758,000,000 | 749,000,000 | 811,000,000 | 892,000,000 | 874,000,000 | 804,000,000 | 908,000,000 | 968,000,000 | 1,001,000,000 | 946,000,000 | 1,001,000,000 | 938,000,000 | 681,000,000 | 647,000,000 | 458,000,000 | 508,000,000 | 543,000,000 | 494,000,000 | 474,000,000 | 567,000,000 | 680,000,000 | 493,000,000 | 494,000,000 | 599,000,000 | 749,000,000 | 708,000,000 | 867,000,000 | 867,000,000 | 856,000,000 | 732,000,000 |
interest payable | 283,000,000 | 281,000,000 | 299,000,000 | 263,000,000 | 273,000,000 | 260,000,000 | 304,000,000 | 258,000,000 | 268,000,000 | 258,000,000 | 315,000,000 | 264,000,000 | 255,000,000 | 265,000,000 | 315,000,000 | 268,000,000 | 285,000,000 | 322,000,000 | 371,000,000 | 358,000,000 | 333,000,000 | 378,000,000 | 374,000,000 | 384,000,000 | 278,000,000 | 384,000,000 | 356,000,000 | 315,000,000 | 404,000,000 | 345,000,000 | 419,000,000 | 295,000,000 | 406,000,000 | 346,000,000 | 415,000,000 | 311,000,000 | 393,000,000 | 266,000,000 | 401,000,000 | |
other current liabilities | 1,371,000,000 | 1,350,000,000 | 1,442,000,000 | 1,451,000,000 | 1,442,000,000 | 1,385,000,000 | 1,475,000,000 | 1,781,000,000 | 1,672,000,000 | 2,109,000,000 | 2,235,000,000 | 2,194,000,000 | 2,113,000,000 | 1,990,000,000 | 2,485,000,000 | 1,944,000,000 | 1,841,000,000 | 2,577,000,000 | 1,824,000,000 | 2,200,000,000 | 1,755,000,000 | 2,083,000,000 | 1,664,000,000 | 1,804,000,000 | 1,658,000,000 | 1,446,000,000 | 1,575,000,000 | 978,000,000 | 1,011,000,000 | 1,142,000,000 | 1,178,000,000 | 1,115,000,000 | 1,149,000,000 | 989,000,000 | 1,199,000,000 | 1,164,000,000 | 1,263,000,000 | 1,291,000,000 | 1,324,000,000 | 1,484,000,000 |
liabilities held for sale | 11,000,000 | 6,000,000 | 11,000,000 | 17,000,000 | 17,000,000 | 18,000,000 | 8,000,000 | 11,000,000 | 9,000,000 | 2,000,000 | 7,000,000 | 7,000,000 | ||||||||||||||||||||||||||||
total current liabilities | 8,863,000,000 | 8,624,000,000 | 7,235,000,000 | 7,253,000,000 | 7,728,000,000 | 7,486,000,000 | 7,571,000,000 | 8,037,000,000 | 7,804,000,000 | 8,385,000,000 | 8,954,000,000 | 9,028,000,000 | 8,686,000,000 | 9,119,000,000 | 9,064,000,000 | 9,064,000,000 | 8,455,000,000 | 9,879,000,000 | 7,570,000,000 | 8,061,000,000 | 7,694,000,000 | 8,050,000,000 | 7,934,000,000 | 7,875,000,000 | 9,112,000,000 | 7,797,000,000 | 7,972,000,000 | 7,581,000,000 | 9,091,000,000 | 10,329,000,000 | 10,132,000,000 | 9,387,000,000 | 7,356,000,000 | 9,383,000,000 | 9,501,000,000 | 9,414,000,000 | 9,593,000,000 | 6,730,000,000 | 6,932,000,000 | 5,746,000,000 |
long-term debt | 19,287,000,000 | 19,307,000,000 | 20,925,000,000 | 19,215,000,000 | 19,383,000,000 | 19,265,000,000 | 19,923,000,000 | 19,394,000,000 | 19,270,000,000 | 19,367,000,000 | 19,263,000,000 | 19,233,000,000 | 19,296,000,000 | 19,724,000,000 | 20,970,000,000 | 21,061,000,000 | 22,937,000,000 | 23,545,000,000 | 27,074,000,000 | 28,070,000,000 | 27,882,000,000 | 28,097,000,000 | 31,531,000,000 | 28,216,000,000 | 28,112,000,000 | 29,832,000,000 | 29,803,000,000 | 30,998,000,000 | 31,380,000,000 | 28,561,000,000 | 28,333,000,000 | 28,299,000,000 | 29,979,000,000 | 29,748,000,000 | 29,713,000,000 | 29,980,000,000 | 30,002,000,000 | 25,167,000,000 | 25,151,000,000 | 25,250,000,000 |
deferred income taxes | 9,103,000,000 | 9,103,000,000 | 9,716,000,000 | 9,679,000,000 | 10,023,000,000 | 10,173,000,000 | 10,220,000,000 | 10,201,000,000 | 10,132,000,000 | 10,149,000,000 | 10,162,000,000 | 10,152,000,000 | 10,285,000,000 | 10,465,000,000 | 10,609,000,000 | 10,536,000,000 | 11,389,000,000 | 11,377,000,000 | 11,619,000,000 | 11,462,000,000 | 11,461,000,000 | 11,374,000,000 | 11,839,000,000 | 11,878,000,000 | 12,010,000,000 | 12,128,000,000 | 12,161,000,000 | 14,215,000,000 | 14,230,000,000 | 14,085,000,000 | 14,076,000,000 | 20,898,000,000 | 20,887,000,000 | 20,910,000,000 | 20,848,000,000 | 20,706,000,000 | 20,900,000,000 | 21,659,000,000 | 21,497,000,000 | 19,684,000,000 |
accrued postemployment costs | 136,000,000 | 139,000,000 | 134,000,000 | 135,000,000 | 140,000,000 | 137,000,000 | 140,000,000 | 143,000,000 | 143,000,000 | 148,000,000 | 145,000,000 | 144,000,000 | 194,000,000 | 203,000,000 | 209,000,000 | 205,000,000 | 240,000,000 | 248,000,000 | 244,000,000 | 243,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 273,000,000 | 315,000,000 | 308,000,000 | 308,000,000 | 394,000,000 | 394,000,000 | 400,000,000 | 51,000,000 | 158,000,000 | 157,000,000 | 157,000,000 | 157,000,000 | 164,000,000 | 164,000,000 | 164,000,000 | 328,000,000 | 401,000,000 |
long-term deferred income | 1,331,000,000 | 1,348,000,000 | 1,361,000,000 | 1,374,000,000 | 1,386,000,000 | 1,400,000,000 | 1,414,000,000 | 1,424,000,000 | 1,436,000,000 | 1,451,000,000 | 1,465,000,000 | 1,477,000,000 | 1,490,000,000 | 1,505,000,000 | 1,525,000,000 | 1,534,000,000 | ||||||||||||||||||||||||
other non-current liabilities | 1,396,000,000 | 1,568,000,000 | 1,298,000,000 | 1,306,000,000 | 1,437,000,000 | 1,305,000,000 | 1,353,000,000 | 1,418,000,000 | 1,413,000,000 | 1,442,000,000 | 1,601,000,000 | 1,609,000,000 | 1,698,000,000 | 1,658,000,000 | 1,643,000,000 | 1,542,000,000 | 1,638,000,000 | 1,847,000,000 | 1,726,000,000 | 1,751,000,000 | 1,496,000,000 | 1,370,000,000 | 1,395,000,000 | 1,459,000,000 | 1,467,000,000 | 1,459,000,000 | 1,483,000,000 | |||||||||||||
total liabilities | 40,116,000,000 | 40,089,000,000 | 40,669,000,000 | 38,962,000,000 | 40,097,000,000 | 39,766,000,000 | 40,621,000,000 | 40,617,000,000 | 40,198,000,000 | 40,942,000,000 | 41,590,000,000 | 41,643,000,000 | 41,649,000,000 | 42,674,000,000 | 44,020,000,000 | 43,942,000,000 | 44,659,000,000 | 46,896,000,000 | 48,233,000,000 | 49,587,000,000 | 48,783,000,000 | 49,141,000,000 | 52,949,000,000 | 49,701,000,000 | 51,016,000,000 | 51,524,000,000 | 51,727,000,000 | 54,152,000,000 | 56,024,000,000 | 54,324,000,000 | 53,985,000,000 | 61,080,000,000 | 60,870,000,000 | 62,858,000,000 | 62,906,000,000 | 63,212,000,000 | 63,637,000,000 | 56,673,000,000 | 56,737,000,000 | 54,433,000,000 |
commitments and contingencies | ||||||||||||||||||||||||||||||||||||||||
redeemable noncontrolling interest | 7,000,000 | 7,000,000 | 7,000,000 | 6,000,000 | 6,000,000 | 10,000,000 | 35,000,000 | 34,000,000 | 24,000,000 | 40,000,000 | 40,000,000 | 40,000,000 | 37,000,000 | 40,000,000 | 47,000,000 | 4,000,000 | -2,000,000 | -1,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 6,000,000 | 7,000,000 | 8,000,000 | 6,000,000 | 21,000,000 | 23,000,000 | 22,000,000 | ||||||||||||
equity: | ||||||||||||||||||||||||||||||||||||||||
common stock | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 |
additional paid-in capital | 51,738,000,000 | 52,196,000,000 | 52,169,000,000 | 52,135,000,000 | 52,106,000,000 | 52,086,000,000 | 52,050,000,000 | 52,037,000,000 | 52,004,000,000 | 51,967,000,000 | 51,910,000,000 | 51,834,000,000 | 52,077,000,000 | 52,520,000,000 | 52,954,000,000 | 53,379,000,000 | 53,823,000,000 | 54,255,000,000 | 54,678,000,000 | 55,096,000,000 | 55,544,000,000 | 55,990,000,000 | 56,378,000,000 | 56,828,000,000 | 57,293,000,000 | 57,769,000,000 | 58,252,000,000 | 58,793,000,000 | 58,766,000,000 | 58,733,000,000 | 58,711,000,000 | 58,695,000,000 | 58,674,000,000 | 58,642,000,000 | 58,593,000,000 | 58,567,000,000 | 58,525,000,000 | 58,438,000,000 | 58,375,000,000 | 59,622,000,000 |
retained earnings/ | -5,280,000,000 | -5,895,000,000 | 521,000,000 | 1,297,000,000 | 1,680,000,000 | 1,367,000,000 | 1,104,000,000 | 1,336,000,000 | 831,000,000 | 489,000,000 | -208,000,000 | -640,000,000 | -905,000,000 | -1,682,000,000 | -1,425,000,000 | -2,158,000,000 | -2,131,000,000 | -2,694,000,000 | -3,739,000,000 | -4,336,000,000 | -2,686,000,000 | -3,060,000,000 | -3,241,000,000 | -4,140,000,000 | -4,586,000,000 | 8,718,000,000 | 8,589,000,000 | 1,360,000,000 | 1,178,000,000 | 750,000,000 | 588,000,000 | 374,000,000 | 263,000,000 | 193,000,000 | ||||||
accumulated other comprehensive income/ | -2,384,000,000 | -2,319,000,000 | -2,693,000,000 | -2,915,000,000 | -2,547,000,000 | -2,738,000,000 | -2,669,000,000 | -2,604,000,000 | -2,863,000,000 | -2,631,000,000 | -2,748,000,000 | -2,810,000,000 | -3,004,000,000 | -2,410,000,000 | -1,812,000,000 | -1,824,000,000 | -1,858,000,000 | -1,720,000,000 | -1,898,000,000 | -1,967,000,000 | -2,258,000,000 | -2,296,000,000 | -2,426,000,000 | -1,886,000,000 | -2,126,000,000 | -1,807,000,000 | -1,684,000,000 | -1,732,000,000 | -1,557,000,000 | -975,000,000 | -1,054,000,000 | -1,085,000,000 | -1,308,000,000 | -1,449,000,000 | -1,628,000,000 | -1,229,000,000 | -933,000,000 | -560,000,000 | -671,000,000 | |
treasury stock | -2,636,000,000 | -2,636,000,000 | -2,432,000,000 | -2,218,000,000 | -1,764,000,000 | -1,762,000,000 | -1,551,000,000 | -1,286,000,000 | -981,000,000 | -870,000,000 | -852,000,000 | -847,000,000 | -729,000,000 | -686,000,000 | -605,000,000 | -587,000,000 | -463,000,000 | -392,000,000 | -373,000,000 | -344,000,000 | -341,000,000 | -330,000,000 | -269,000,000 | -271,000,000 | -265,000,000 | -291,000,000 | -291,000,000 | -264,000,000 | -254,000,000 | -240,000,000 | -224,000,000 | -223,000,000 | -223,000,000 | -223,000,000 | -207,000,000 | -82,000,000 | -41,000,000 | -40,000,000 | -31,000,000 | -14,000,000 |
total shareholders' equity | 41,450,000,000 | 41,358,000,000 | 49,460,000,000 | 49,185,000,000 | 48,328,000,000 | 48,895,000,000 | 49,522,000,000 | 49,526,000,000 | 49,276,000,000 | 49,814,000,000 | 49,153,000,000 | 48,678,000,000 | 48,148,000,000 | 48,796,000,000 | 49,644,000,000 | 49,298,000,000 | 50,089,000,000 | 49,997,000,000 | 50,288,000,000 | 50,103,000,000 | 49,218,000,000 | 49,040,000,000 | 51,009,000,000 | 51,623,000,000 | 51,673,000,000 | 51,543,000,000 | 51,703,000,000 | 65,385,000,000 | 65,677,000,000 | 66,248,000,000 | 66,034,000,000 | 58,759,000,000 | 58,333,000,000 | 57,732,000,000 | 57,358,000,000 | 57,642,000,000 | 57,826,000,000 | 58,043,000,000 | 57,685,000,000 | 58,811,000,000 |
noncontrolling interest | 122,000,000 | 127,000,000 | 138,000,000 | 134,000,000 | 135,000,000 | 126,000,000 | 131,000,000 | 162,000,000 | 158,000,000 | 160,000,000 | 160,000,000 | 152,000,000 | 158,000,000 | 166,000,000 | 153,000,000 | 150,000,000 | 149,000,000 | 145,000,000 | 143,000,000 | 140,000,000 | 123,000,000 | 126,000,000 | 115,000,000 | 126,000,000 | 131,000,000 | 132,000,000 | 130,000,000 | 187,000,000 | 188,000,000 | 207,000,000 | 207,000,000 | 212,000,000 | 213,000,000 | 212,000,000 | 216,000,000 | 226,000,000 | 221,000,000 | 216,000,000 | 208,000,000 | 206,000,000 |
total equity | 41,572,000,000 | 41,485,000,000 | 49,598,000,000 | 49,319,000,000 | 48,463,000,000 | 49,021,000,000 | 49,653,000,000 | 49,688,000,000 | 49,434,000,000 | 49,974,000,000 | 49,313,000,000 | 48,830,000,000 | 48,306,000,000 | 48,962,000,000 | 49,797,000,000 | 49,448,000,000 | 50,238,000,000 | 50,142,000,000 | 50,431,000,000 | 50,243,000,000 | 49,341,000,000 | 49,166,000,000 | 51,124,000,000 | 51,749,000,000 | 51,804,000,000 | 51,675,000,000 | 51,833,000,000 | 65,572,000,000 | 65,865,000,000 | 66,455,000,000 | 66,241,000,000 | 58,971,000,000 | 58,546,000,000 | 57,944,000,000 | 57,574,000,000 | 57,868,000,000 | 58,047,000,000 | 58,259,000,000 | 57,893,000,000 | 59,017,000,000 |
total liabilities and equity | 81,695,000,000 | 81,581,000,000 | 90,274,000,000 | 88,287,000,000 | 88,566,000,000 | 88,797,000,000 | 90,309,000,000 | 90,339,000,000 | 89,656,000,000 | 90,956,000,000 | 90,943,000,000 | 90,513,000,000 | 89,992,000,000 | 91,676,000,000 | 93,864,000,000 | 93,394,000,000 | 94,897,000,000 | 97,038,000,000 | 98,664,000,000 | 99,830,000,000 | 98,122,000,000 | 98,306,000,000 | 104,073,000,000 | 101,450,000,000 | 102,822,000,000 | 103,201,000,000 | 103,562,000,000 | 119,730,000,000 | 121,896,000,000 | 120,787,000,000 | 120,232,000,000 | 120,051,000,000 | 119,416,000,000 | 120,802,000,000 | 120,480,000,000 | 121,080,000,000 | 121,684,000,000 | 123,273,000,000 | 122,973,000,000 | 121,792,000,000 |
retained earnings | 2,404,000,000 | 2,171,000,000 | 8,576,000,000 | 8,710,000,000 | ||||||||||||||||||||||||||||||||||||
commercial paper and other short-term debt | 13,000,000 | 1,000,000 | 2,000,000 | 6,000,000 | 4,000,000 | 47,000,000 | 50,000,000 | 14,000,000 | 1,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 15,000,000 | 1,000,000 | 2,000,000 | 973,000,000 | 34,000,000 | 1,001,000,000 | 460,000,000 | 455,000,000 | 1,090,000,000 | 909,000,000 | 645,000,000 | 653,000,000 | 645,000,000 | |||||||||||
trade payables | 4,421,000,000 | 4,627,000,000 | 4,463,000,000 | 4,545,000,000 | 4,804,000,000 | 4,848,000,000 | 4,733,000,000 | 4,778,000,000 | 4,610,000,000 | 4,753,000,000 | 4,380,000,000 | 4,391,000,000 | 4,225,000,000 | 4,304,000,000 | 4,052,000,000 | 3,880,000,000 | 3,956,000,000 | 4,003,000,000 | 4,156,000,000 | 4,153,000,000 | 4,184,000,000 | 4,312,000,000 | 4,326,000,000 | 4,241,000,000 | 4,449,000,000 | 3,947,000,000 | 3,888,000,000 | 3,936,000,000 | 3,996,000,000 | 3,456,000,000 | 2,960,000,000 | 2,773,000,000 | 2,844,000,000 | 2,719,000,000 | ||||||
income taxes payable | 136,000,000 | 541,000,000 | 104,000,000 | 88,000,000 | 291,000,000 | 152,000,000 | 169,000,000 | 153,000,000 | 424,000,000 | 255,000,000 | 142,000,000 | 368,000,000 | 575,000,000 | 417,000,000 | 410,000,000 | |||||||||||||||||||||||||
income taxes receivable | 173,000,000 | 119,000,000 | 105,000,000 | 85,000,000 | 195,000,000 | 177,000,000 | 150,000,000 | 582,000,000 | ||||||||||||||||||||||||||||||||
sold receivables | 37,000,000 | 530,000,000 | 353,000,000 | 427,000,000 | 521,000,000 | 588,000,000 | 129,000,000 | 208,000,000 | 146,000,000 | 805,000,000 | 583,000,000 | |||||||||||||||||||||||||||||
other assets | 1,889,000,000 | 1,766,000,000 | 1,640,000,000 | 1,573,000,000 | 1,531,000,000 | 1,535,000,000 | 1,604,000,000 | 1,617,000,000 | 1,509,000,000 | 1,511,000,000 | 1,436,000,000 | 1,498,000,000 | 1,506,000,000 | |||||||||||||||||||||||||||
other liabilities | 964,000,000 | 929,000,000 | 949,000,000 | 1,017,000,000 | 688,000,000 | 673,000,000 | 801,000,000 | 806,000,000 | 745,000,000 | 801,000,000 | 737,000,000 | 752,000,000 | 734,000,000 | |||||||||||||||||||||||||||
dividends payable | 39,000,000 | 769,000,000 | 827,000,000 | 794,000,000 | 762,000,000 | |||||||||||||||||||||||||||||||||||
9.00% cumulative compounding preferred stock, series a, no shares authorized and issued at december 31, 2016 and 80,000 authorized and issued shares at january 3, 2016, 0.01 par value | ||||||||||||||||||||||||||||||||||||||||
9.00% cumulative compounding preferred stock, series a, no shares authorized and issued at october 2, 2016 and 80,000 authorized and issued shares at january 3, 2016, 0.01 par value | ||||||||||||||||||||||||||||||||||||||||
9.00% cumulative compounding preferred stock, series a, no shares authorized and issued at july 3, 2016 and 80,000 authorized and issued shares at january 3, 2016, .01 par value | ||||||||||||||||||||||||||||||||||||||||
9.00% series a cumulative compounding redeemable preferred stock, 80,000 authorized and issued shares at april 3, 2016 and january 3, 2016, .01 par value | 8,320,000,000 | |||||||||||||||||||||||||||||||||||||||
9.00% series a cumulative redeemable preferred stock, 80,000 authorized and issued shares at january 3, 2016 and december 28, 2014, .01 par value | 8,320,000,000 | |||||||||||||||||||||||||||||||||||||||
warrants | ||||||||||||||||||||||||||||||||||||||||
9.00% series a cumulative redeemable preferred stock, 80,000 authorized and issued shares at september 27, 2015 and december 28, 2014, .01 par value | 8,320,000,000 | |||||||||||||||||||||||||||||||||||||||
retained deficit | -196,000,000 | |||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive losses | -613,000,000 |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
