KeyCorp(NYSE:KEY) 
KeyCorp operates as the holding company for KeyBank National Association that provides various retail and commercial banking products and services in the United States. It operates in two segments, Consumer Bank and Commercial Bank. The company offers various deposits, investment products and servic...
Website: http://www.key.com
Founded: 1849
Full Time Employees: 16,758
Sector: Financial Services
Industry: Banks-Regional
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2012-09-30 | 2012-06-30 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-09-30 | 2009-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
interest income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans | 1,439,000,000 | 1,466,000,000 | 1,443,000,000 | 1,401,000,000 | 1,448,000,000 | 1,516,000,000 | 1,524,000,000 | 1,538,000,000 | 1,574,000,000 | 1,593,000,000 | 1,576,000,000 | 1,476,000,000 | 1,347,000,000 | 1,134,000,000 | 923,000,000 | 837,000,000 | 873,000,000 | 882,000,000 | 888,000,000 | 889,000,000 | 933,000,000 | 927,000,000 | 980,000,000 | 1,026,000,000 | 1,046,000,000 | 1,073,000,000 | 1,082,000,000 | 1,066,000,000 | 1,058,000,000 | 1,025,000,000 | 1,000,000,000 | 940,000,000 | 924,000,000 | 928,000,000 | 948,000,000 | 877,000,000 | 898,000,000 | 746,000,000 | 567,000,000 | 562,000,000 | 552,000,000 | 542,000,000 | 532,000,000 | 523,000,000 | 534,000,000 | 531,000,000 | 526,000,000 | 519,000,000 | 532,000,000 | 532,000,000 | 539,000,000 | 538,000,000 | 518,000,000 | 542,000,000 | 543,000,000 | 551,000,000 | 617,000,000 | 649,000,000 | 677,000,000 | 710,000,000 | 786,000,000 | 857,000,000 |
loans held for sale | 18,000,000 | 18,000,000 | 11,000,000 | 14,000,000 | 20,000,000 | 18,000,000 | 8,000,000 | 14,000,000 | 12,000,000 | 19,000,000 | 17,000,000 | 13,000,000 | 20,000,000 | 14,000,000 | 10,000,000 | 12,000,000 | 15,000,000 | 13,000,000 | 11,000,000 | 11,000,000 | 11,000,000 | 18,000,000 | 21,000,000 | 19,000,000 | 17,000,000 | 18,000,000 | 15,000,000 | 13,000,000 | 26,000,000 | 12,000,000 | 16,000,000 | 12,000,000 | 13,000,000 | 17,000,000 | 9,000,000 | 13,000,000 | 11,000,000 | 10,000,000 | 5,000,000 | 8,000,000 | 8,000,000 | 10,000,000 | 12,000,000 | 7,000,000 | 8,000,000 | 4,000,000 | 5,000,000 | 4,000,000 | 6,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 4,000,000 | 3,000,000 | 3,000,000 | 4,000,000 | 4,000,000 | 5,000,000 | 4,000,000 | 7,000,000 | 9,000,000 |
securities available for sale | 388,000,000 | 408,000,000 | 411,000,000 | 392,000,000 | 353,000,000 | 298,000,000 | 259,000,000 | 232,000,000 | 213,000,000 | 192,000,000 | 194,000,000 | 194,000,000 | 195,000,000 | 196,000,000 | 188,000,000 | 173,000,000 | 148,000,000 | 135,000,000 | 133,000,000 | 130,000,000 | 119,000,000 | 115,000,000 | 121,000,000 | 129,000,000 | 137,000,000 | 136,000,000 | 135,000,000 | 129,000,000 | 115,000,000 | 102,000,000 | 97,000,000 | 95,000,000 | 93,000,000 | 91,000,000 | 90,000,000 | 95,000,000 | 92,000,000 | 88,000,000 | 74,000,000 | 75,000,000 | 76,000,000 | 75,000,000 | 72,000,000 | 70,000,000 | 67,000,000 | 67,000,000 | 71,000,000 | 72,000,000 | 75,000,000 | 76,000,000 | 80,000,000 | 93,000,000 | 105,000,000 | 128,000,000 | 140,000,000 | 149,000,000 | 170,000,000 | 170,000,000 | 154,000,000 | 150,000,000 | 121,000,000 | 99,000,000 |
held-to-maturity securities | 76,000,000 | 64,000,000 | 61,000,000 | 63,000,000 | 66,000,000 | 70,000,000 | 73,000,000 | 75,000,000 | 78,000,000 | 79,000,000 | 81,000,000 | 74,000,000 | 64,000,000 | 55,000,000 | 48,000,000 | 46,000,000 | 52,000,000 | 43,000,000 | 45,000,000 | 45,000,000 | 51,000,000 | 53,000,000 | 56,000,000 | 62,000,000 | 63,000,000 | 64,000,000 | 67,000,000 | 68,000,000 | 71,000,000 | 72,000,000 | 72,000,000 | 69,000,000 | 61,000,000 | 55,000,000 | 55,000,000 | 51,000,000 | 44,000,000 | 30,000,000 | 24,000,000 | 24,000,000 | 24,000,000 | 24,000,000 | 24,000,000 | 24,000,000 | 23,000,000 | 25,000,000 | 23,000,000 | 22,000,000 | 22,000,000 | 22,000,000 | 20,000,000 | 21,000,000 | 17,000,000 | 9,000,000 | 2,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | |||
trading account assets | 12,000,000 | 11,000,000 | 16,000,000 | 17,000,000 | 16,000,000 | 15,000,000 | 16,000,000 | 14,000,000 | 13,000,000 | 15,000,000 | 15,000,000 | 12,000,000 | 10,000,000 | 8,000,000 | 7,000,000 | 6,000,000 | 5,000,000 | 4,000,000 | 5,000,000 | 5,000,000 | 4,000,000 | 3,000,000 | 5,000,000 | 8,000,000 | 8,000,000 | 7,000,000 | 9,000,000 | 8,000,000 | 8,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 6,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 6,000,000 | 4,000,000 | 6,000,000 | 7,000,000 | 6,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 6,000,000 | 6,000,000 | 7,000,000 | 6,000,000 | 6,000,000 | 5,000,000 | 4,000,000 | 4,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 9,000,000 | 8,000,000 | 8,000,000 | 10,000,000 | 11,000,000 | 9,000,000 | 13,000,000 |
short-term investments | 137,000,000 | 156,000,000 | 157,000,000 | 174,000,000 | 214,000,000 | 244,000,000 | 192,000,000 | 142,000,000 | 138,000,000 | 123,000,000 | 111,000,000 | 42,000,000 | 48,000,000 | 32,000,000 | 13,000,000 | 4,000,000 | 8,000,000 | 9,000,000 | 6,000,000 | 5,000,000 | 4,000,000 | 1,000,000 | 7,000,000 | 6,000,000 | 12,000,000 | 16,000,000 | 17,000,000 | 16,000,000 | 15,000,000 | 15,000,000 | 8,000,000 | 8,000,000 | 12,000,000 | 6,000,000 | 5,000,000 | 3,000,000 | 5,000,000 | 7,000,000 | 6,000,000 | 4,000,000 | 3,000,000 | 1,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 1,000,000 | 1,000,000 | 2,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 2,000,000 | 1,000,000 | 3,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 2,000,000 | 2,000,000 | 3,000,000 | 3,000,000 |
other investments | 8,000,000 | 8,000,000 | 8,000,000 | 9,000,000 | 15,000,000 | 14,000,000 | 16,000,000 | 17,000,000 | 22,000,000 | 22,000,000 | 16,000,000 | 13,000,000 | 11,000,000 | 5,000,000 | 4,000,000 | 2,000,000 | 2,000,000 | 1,000,000 | 2,000,000 | 2,000,000 | 3,000,000 | 2,000,000 | 1,000,000 | 2,000,000 | 3,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 6,000,000 | 5,000,000 | 6,000,000 | 5,000,000 | 5,000,000 | 3,000,000 | 4,000,000 | 6,000,000 | 5,000,000 | 2,000,000 | 3,000,000 | 4,000,000 | 4,000,000 | 5,000,000 | 5,000,000 | 6,000,000 | 4,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 8,000,000 | 9,000,000 | 10,000,000 | 9,000,000 | 9,000,000 | 12,000,000 | 11,000,000 | 11,000,000 | 13,000,000 | 14,000,000 | 13,000,000 | 13,000,000 | |
total interest income | 2,078,000,000 | 2,131,000,000 | 2,107,000,000 | 2,070,000,000 | 2,132,000,000 | 2,175,000,000 | 2,088,000,000 | 2,032,000,000 | 2,050,000,000 | 2,043,000,000 | 2,010,000,000 | 1,824,000,000 | 1,695,000,000 | 1,444,000,000 | 1,193,000,000 | 1,080,000,000 | 1,103,000,000 | 1,087,000,000 | 1,090,000,000 | 1,087,000,000 | 1,125,000,000 | 1,119,000,000 | 1,190,000,000 | 1,251,000,000 | 1,285,000,000 | 1,317,000,000 | 1,329,000,000 | 1,304,000,000 | 1,297,000,000 | 1,239,000,000 | 1,205,000,000 | 1,137,000,000 | 1,114,000,000 | 1,109,000,000 | 1,117,000,000 | 1,050,000,000 | 1,062,000,000 | 890,000,000 | 684,000,000 | 683,000,000 | 673,000,000 | 661,000,000 | 652,000,000 | 636,000,000 | 646,000,000 | 639,000,000 | 639,000,000 | 630,000,000 | 649,000,000 | 647,000,000 | 657,000,000 | 671,000,000 | 662,000,000 | 698,000,000 | 705,000,000 | 726,000,000 | 811,000,000 | 844,000,000 | 861,000,000 | 892,000,000 | 940,000,000 | 994,000,000 |
interest expense | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deposits | 688,000,000 | 748,000,000 | 730,000,000 | 753,000,000 | 821,000,000 | 887,000,000 | 817,000,000 | 782,000,000 | 754,000,000 | 687,000,000 | 531,000,000 | 350,000,000 | 186,000,000 | 59,000,000 | 20,000,000 | 14,000,000 | 15,000,000 | 15,000,000 | 16,000,000 | 21,000,000 | 28,000,000 | 54,000,000 | 96,000,000 | 169,000,000 | 201,000,000 | 227,000,000 | 223,000,000 | 202,000,000 | 174,000,000 | 140,000,000 | 112,000,000 | 91,000,000 | 82,000,000 | 72,000,000 | 66,000,000 | 58,000,000 | 57,000,000 | 49,000,000 | 34,000,000 | 31,000,000 | 26,000,000 | 27,000,000 | 26,000,000 | 26,000,000 | 26,000,000 | 28,000,000 | 31,000,000 | 32,000,000 | 34,000,000 | 37,000,000 | 42,000,000 | 60,000,000 | 71,000,000 | 85,000,000 | 95,000,000 | 100,000,000 | 124,000,000 | 147,000,000 | 188,000,000 | 212,000,000 | 277,000,000 | 296,000,000 |
federal funds purchased and securities sold under repurchase agreements | 4,000,000 | 4,000,000 | 4,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 9,000,000 | 48,000,000 | 22,000,000 | 16,000,000 | 19,000,000 | 6,000,000 | 6,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 5,000,000 | 4,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 2,000,000 | 2,000,000 | 1,000,000 | 2,000,000 | 1,000,000 | 2,000,000 | 1,000,000 | ||||||||||||||||||||||||||
bank notes and other short-term borrowings | 9,000,000 | 14,000,000 | 34,000,000 | 27,000,000 | 24,000,000 | 43,000,000 | 51,000,000 | 46,000,000 | 45,000,000 | 81,000,000 | 104,000,000 | 78,000,000 | 54,000,000 | 24,000,000 | 9,000,000 | 3,000,000 | 2,000,000 | 2,000,000 | 3,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 5,000,000 | 5,000,000 | 4,000,000 | 4,000,000 | 5,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 7,000,000 | 6,000,000 | 3,000,000 | 3,000,000 | 4,000,000 | 5,000,000 | 3,000,000 | 2,000,000 | 3,000,000 | 2,000,000 | 3,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 3,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 3,000,000 | 2,000,000 | 2,000,000 | 1,000,000 | 2,000,000 | 2,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 4,000,000 | 4,000,000 | 3,000,000 | 3,000,000 | 4,000,000 |
long-term debt | 162,000,000 | 181,000,000 | 198,000,000 | 193,000,000 | 235,000,000 | 292,000,000 | 332,000,000 | 328,000,000 | 330,000,000 | 351,000,000 | 349,000,000 | 275,000,000 | 219,000,000 | 146,000,000 | 61,000,000 | 49,000,000 | 53,000,000 | 54,000,000 | 54,000,000 | 60,000,000 | 61,000,000 | 64,000,000 | 71,000,000 | 90,000,000 | 100,000,000 | 114,000,000 | 120,000,000 | 120,000,000 | 118,000,000 | 108,000,000 | 102,000,000 | 92,000,000 | 91,000,000 | 86,000,000 | 74,000,000 | 68,000,000 | 63,000,000 | 59,000,000 | 50,000,000 | 46,000,000 | 42,000,000 | 41,000,000 | 40,000,000 | 37,000,000 | 35,000,000 | 33,000,000 | 33,000,000 | 32,000,000 | 29,000,000 | 29,000,000 | 32,000,000 | 37,000,000 | 50,000,000 | 53,000,000 | 57,000,000 | 57,000,000 | 53,000,000 | 52,000,000 | 50,000,000 | 51,000,000 | 66,000,000 | 101,000,000 |
total interest expense | 863,000,000 | 947,000,000 | 966,000,000 | 974,000,000 | 1,081,000,000 | 1,223,000,000 | 1,201,000,000 | 1,157,000,000 | 1,129,000,000 | 1,128,000,000 | 1,032,000,000 | 725,000,000 | 475,000,000 | 248,000,000 | 96,000,000 | 66,000,000 | 70,000,000 | 71,000,000 | 73,000,000 | 82,000,000 | 90,000,000 | 119,000,000 | 172,000,000 | 270,000,000 | 306,000,000 | 345,000,000 | 348,000,000 | 327,000,000 | 297,000,000 | 253,000,000 | 226,000,000 | 193,000,000 | 176,000,000 | 161,000,000 | 144,000,000 | 132,000,000 | 124,000,000 | 110,000,000 | 87,000,000 | 79,000,000 | 71,000,000 | 70,000,000 | 68,000,000 | 65,000,000 | 64,000,000 | 64,000,000 | 66,000,000 | 67,000,000 | 66,000,000 | 69,000,000 | 76,000,000 | 99,000,000 | 124,000,000 | 141,000,000 | 156,000,000 | 162,000,000 | 182,000,000 | 204,000,000 | 244,000,000 | 267,000,000 | 348,000,000 | 402,000,000 |
net interest income | 1,215,000,000 | 1,184,000,000 | 1,141,000,000 | 1,096,000,000 | 1,051,000,000 | 952,000,000 | 887,000,000 | 875,000,000 | 921,000,000 | 915,000,000 | 978,000,000 | 1,099,000,000 | 1,220,000,000 | 1,196,000,000 | 1,097,000,000 | 1,014,000,000 | 1,033,000,000 | 1,016,000,000 | 1,017,000,000 | 1,005,000,000 | 1,035,000,000 | 1,000,000,000 | 1,018,000,000 | 981,000,000 | 979,000,000 | 972,000,000 | 981,000,000 | 977,000,000 | 1,000,000,000 | 986,000,000 | 979,000,000 | 944,000,000 | 938,000,000 | 948,000,000 | 973,000,000 | 918,000,000 | 938,000,000 | 780,000,000 | 597,000,000 | 604,000,000 | 602,000,000 | 591,000,000 | 584,000,000 | 571,000,000 | 582,000,000 | 575,000,000 | 573,000,000 | 563,000,000 | 583,000,000 | 578,000,000 | 581,000,000 | 572,000,000 | 538,000,000 | 557,000,000 | 549,000,000 | 564,000,000 | 629,000,000 | 640,000,000 | 617,000,000 | 625,000,000 | 592,000,000 | 592,000,000 |
provision for credit losses | 108,000,000 | 107,000,000 | 138,000,000 | 118,000,000 | 39,000,000 | 95,000,000 | 100,000,000 | 101,000,000 | 96,750,000 | 81,000,000 | 167,000,000 | 45,000,000 | 83,000,000 | 4,000,000 | -107,000,000 | -93,000,000 | 250,250,000 | 160,000,000 | 482,000,000 | 359,000,000 | 84,000,000 | 200,000,000 | 74,000,000 | 62,000,000 | ||||||||||||||||||||||||||||||||||||||
net interest income after provision for credit losses | 1,107,000,000 | 1,077,000,000 | 1,003,000,000 | 978,000,000 | 1,012,000,000 | 857,000,000 | 787,000,000 | 774,000,000 | 651,250,000 | 834,000,000 | 811,000,000 | 1,052,000,000 | 931,000,000 | 1,029,000,000 | 1,123,000,000 | 1,098,000,000 | 499,500,000 | 840,000,000 | 536,000,000 | 622,000,000 | 648,500,000 | 772,000,000 | 907,000,000 | 915,000,000 | ||||||||||||||||||||||||||||||||||||||
noninterest income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trust and investment services income | 156,000,000 | 150,000,000 | 146,000,000 | 139,000,000 | 142,000,000 | 140,000,000 | 139,000,000 | 136,000,000 | 132,000,000 | 130,000,000 | 126,000,000 | 128,000,000 | 126,000,000 | 127,000,000 | 137,000,000 | 136,000,000 | 135,000,000 | 129,000,000 | 133,000,000 | 133,000,000 | 123,000,000 | 128,000,000 | 123,000,000 | 133,000,000 | 120,000,000 | 118,000,000 | 122,000,000 | 115,000,000 | 121,000,000 | 117,000,000 | 128,000,000 | 133,000,000 | 131,000,000 | 135,000,000 | 134,000,000 | 135,000,000 | 123,000,000 | 122,000,000 | 110,000,000 | 109,000,000 | 105,000,000 | 108,000,000 | 111,000,000 | 109,000,000 | 112,000,000 | 99,000,000 | 94,000,000 | 98,000,000 | 98,000,000 | 100,000,000 | 100,000,000 | 106,000,000 | 102,000,000 | 104,000,000 | 107,000,000 | 113,000,000 | 108,000,000 | 110,000,000 | 112,000,000 | 114,000,000 | 113,000,000 | 119,000,000 |
investment banking and debt placement fees | 243,000,000 | 184,000,000 | 178,000,000 | 175,000,000 | 221,000,000 | 171,000,000 | 126,000,000 | 170,000,000 | 136,000,000 | 141,000,000 | 120,000,000 | 145,000,000 | 172,000,000 | 154,000,000 | 149,000,000 | 163,000,000 | 323,000,000 | 235,000,000 | 217,000,000 | 162,000,000 | 243,000,000 | 146,000,000 | 156,000,000 | 116,000,000 | 181,000,000 | 176,000,000 | 163,000,000 | 110,000,000 | 186,000,000 | 166,000,000 | 155,000,000 | 143,000,000 | 200,000,000 | 141,000,000 | 135,000,000 | 127,000,000 | 157,000,000 | 156,000,000 | 98,000,000 | 71,000,000 | 127,000,000 | 109,000,000 | 141,000,000 | 68,000,000 | 126,000,000 | 88,000,000 | 99,000,000 | 84,000,000 | 84,000,000 | 86,000,000 | 84,000,000 | |||||||||||
cards and payments income | 84,000,000 | 86,000,000 | 85,000,000 | 82,000,000 | 85,000,000 | 84,000,000 | 85,000,000 | 77,000,000 | 84,000,000 | 90,000,000 | 85,000,000 | 81,000,000 | 85,000,000 | 91,000,000 | 85,000,000 | 80,000,000 | 86,000,000 | 111,000,000 | 113,000,000 | 105,000,000 | 97,000,000 | 114,000,000 | 91,000,000 | 66,000,000 | 67,000,000 | 69,000,000 | 73,000,000 | 66,000,000 | 68,000,000 | 69,000,000 | 71,000,000 | 62,000,000 | 77,000,000 | 75,000,000 | 70,000,000 | 65,000,000 | 69,000,000 | 66,000,000 | 52,000,000 | 46,000,000 | 47,000,000 | 47,000,000 | 47,000,000 | 42,000,000 | 43,000,000 | 42,000,000 | 43,000,000 | 38,000,000 | 40,000,000 | 43,000,000 | 42,000,000 | |||||||||||
service charges on deposit accounts | 78,000,000 | 75,000,000 | 73,000,000 | 69,000,000 | 65,000,000 | 67,000,000 | 66,000,000 | 63,000,000 | 65,000,000 | 69,000,000 | 69,000,000 | 67,000,000 | 71,000,000 | 92,000,000 | 96,000,000 | 91,000,000 | 90,000,000 | 91,000,000 | 83,000,000 | 73,000,000 | 82,000,000 | 77,000,000 | 68,000,000 | 84,000,000 | 86,000,000 | 86,000,000 | 83,000,000 | 82,000,000 | 84,000,000 | 85,000,000 | 91,000,000 | 89,000,000 | 89,000,000 | 91,000,000 | 90,000,000 | 87,000,000 | 84,000,000 | 85,000,000 | 68,000,000 | 65,000,000 | 64,000,000 | 68,000,000 | 63,000,000 | 61,000,000 | 64,000,000 | 68,000,000 | 66,000,000 | 63,000,000 | 68,000,000 | 73,000,000 | 71,000,000 | 74,000,000 | 70,000,000 | 70,000,000 | 74,000,000 | 69,000,000 | 70,000,000 | 75,000,000 | 80,000,000 | 76,000,000 | 83,000,000 | 83,000,000 |
corporate services income | 81,000,000 | 72,000,000 | 76,000,000 | 65,000,000 | 69,000,000 | 69,000,000 | 68,000,000 | 69,000,000 | 67,000,000 | 73,000,000 | 86,000,000 | 76,000,000 | 89,000,000 | 96,000,000 | 88,000,000 | 90,000,000 | 73,000,000 | 69,000,000 | 55,000,000 | 64,000,000 | 63,000,000 | 51,000,000 | 52,000,000 | 62,000,000 | 65,000,000 | 63,000,000 | 53,000,000 | 55,000,000 | 58,000,000 | 52,000,000 | 61,000,000 | 62,000,000 | 56,000,000 | 54,000,000 | 55,000,000 | 54,000,000 | 61,000,000 | 51,000,000 | 53,000,000 | 50,000,000 | 55,000,000 | 57,000,000 | 43,000,000 | 43,000,000 | 53,000,000 | 42,000,000 | 41,000,000 | 42,000,000 | 40,000,000 | 44,000,000 | 43,000,000 | |||||||||||
commercial mortgage servicing fees | 68,000,000 | 73,000,000 | 70,000,000 | 76,000,000 | 68,000,000 | 73,000,000 | 61,000,000 | 56,000,000 | 48,000,000 | 46,000,000 | 50,000,000 | 46,000,000 | 42,000,000 | 44,000,000 | 45,000,000 | 36,000,000 | 48,000,000 | 34,000,000 | 44,000,000 | 34,000,000 | 32,000,000 | 18,000,000 | 12,000,000 | 18,000,000 | ||||||||||||||||||||||||||||||||||||||
corporate-owned life insurance income | 40,000,000 | 35,000,000 | 32,000,000 | 33,000,000 | 36,000,000 | 36,000,000 | 34,000,000 | 32,000,000 | 36,000,000 | 35,000,000 | 32,000,000 | 29,000,000 | 33,000,000 | 33,000,000 | 35,000,000 | 31,000,000 | 34,000,000 | 33,000,000 | 30,000,000 | 31,000,000 | 38,000,000 | 30,000,000 | 35,000,000 | 36,000,000 | 39,000,000 | 32,000,000 | 33,000,000 | 32,000,000 | 39,000,000 | 34,000,000 | 32,000,000 | 32,000,000 | 37,000,000 | 31,000,000 | 33,000,000 | 30,000,000 | 40,000,000 | 29,000,000 | 28,000,000 | 28,000,000 | 36,000,000 | 30,000,000 | 30,000,000 | 31,000,000 | 38,000,000 | 26,000,000 | 28,000,000 | 26,000,000 | 33,000,000 | 26,000,000 | 31,000,000 | 26,000,000 | 30,000,000 | 35,000,000 | 31,000,000 | 28,000,000 | 42,000,000 | 39,000,000 | 28,000,000 | 28,000,000 | 26,000,000 | 25,000,000 |
consumer mortgage income | 16,000,000 | 14,000,000 | 15,000,000 | 13,000,000 | 16,000,000 | 12,000,000 | 16,000,000 | 14,000,000 | 11,000,000 | 15,000,000 | 14,000,000 | 11,000,000 | 9,000,000 | 14,000,000 | 14,000,000 | 21,000,000 | 25,000,000 | 33,000,000 | 26,000,000 | 47,000,000 | 43,000,000 | 51,000,000 | 62,000,000 | 20,000,000 | 14,000,000 | 14,000,000 | 10,000,000 | 8,000,000 | 7,000,000 | 9,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 3,000,000 | 2,000,000 | 2,000,000 | 3,000,000 | 4,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 2,000,000 | 2,000,000 | 3,000,000 | 3,000,000 | 6,000,000 | |||||||||||
operating lease income and other leasing gains | 9,000,000 | 11,000,000 | 14,000,000 | 9,000,000 | 15,000,000 | 16,000,000 | 21,000,000 | 24,000,000 | 22,000,000 | 22,000,000 | 23,000,000 | 25,000,000 | 24,000,000 | 19,000,000 | 28,000,000 | 32,000,000 | 37,000,000 | 37,000,000 | 36,000,000 | 38,000,000 | 39,000,000 | 38,000,000 | 60,000,000 | 30,000,000 | 39,000,000 | 42,000,000 | 44,000,000 | 37,000,000 | 28,000,000 | 35,000,000 | 32,000,000 | 27,000,000 | 16,000,000 | 30,000,000 | 23,000,000 | 21,000,000 | 6,000,000 | 18,000,000 | 17,000,000 | 15,000,000 | 15,000,000 | 24,000,000 | 19,000,000 | 15,000,000 | 17,000,000 | 35,000,000 | 29,000,000 | 23,000,000 | 43,000,000 | 19,000,000 | ||||||||||||
other income | 7,000,000 | 8,000,000 | 1,000,000 | 7,000,000 | -5,000,000 | -2,000,000 | 11,000,000 | 6,000,000 | 9,000,000 | 22,000,000 | 4,000,000 | 20,000,000 | 13,000,000 | 11,000,000 | -4,000,000 | 58,000,000 | 25,000,000 | 13,000,000 | 51,000,000 | 42,000,000 | 28,000,000 | 33,000,000 | 14,000,000 | 27,000,000 | 17,000,000 | 10,000,000 | 33,000,000 | 23,000,000 | 99,000,000 | 21,000,000 | 12,000,000 | 18,000,000 | 85,000,000 | 31,000,000 | 33,000,000 | 8,000,000 | 22,000,000 | 31,000,000 | 19,000,000 | 11,000,000 | 5,000,000 | 19,000,000 | 7,000,000 | 14,000,000 | 9,000,000 | 14,000,000 | -14,000,000 | 24,000,000 | 26,000,000 | 104,000,000 | 48,000,000 | 43,000,000 | 56,000,000 | 41,000,000 | 66,000,000 | 32,000,000 | 66,000,000 | 39,000,000 | 62,000,000 | 113,000,000 | ||
net securities gains | -6,000,000 | -908,000,000 | -935,000,000 | 2,000,000 | 12,000,000 | 1,000,000 | -2,000,000 | 3,000,000 | 1,000,000 | 125,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
total noninterest income | 782,000,000 | 702,000,000 | 690,000,000 | 668,000,000 | -196,000,000 | -269,000,000 | 627,000,000 | 647,000,000 | 610,000,000 | 643,000,000 | 609,000,000 | 608,000,000 | 671,000,000 | 683,000,000 | 688,000,000 | 676,000,000 | 909,000,000 | 797,000,000 | 750,000,000 | 738,000,000 | 802,000,000 | 681,000,000 | 692,000,000 | 477,000,000 | 651,000,000 | 650,000,000 | 622,000,000 | 536,000,000 | 645,000,000 | 609,000,000 | 660,000,000 | 601,000,000 | 656,000,000 | 592,000,000 | 653,000,000 | 577,000,000 | 618,000,000 | 549,000,000 | 473,000,000 | 431,000,000 | 485,000,000 | 470,000,000 | 488,000,000 | 437,000,000 | 490,000,000 | 417,000,000 | 455,000,000 | 435,000,000 | 453,000,000 | 459,000,000 | 429,000,000 | 544,000,000 | 485,000,000 | 414,000,000 | 483,000,000 | 454,000,000 | 526,000,000 | 486,000,000 | 492,000,000 | 450,000,000 | 382,000,000 | 715,000,000 |
noninterest expense | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
personnel | 790,000,000 | 742,000,000 | 705,000,000 | 680,000,000 | 734,000,000 | 670,000,000 | 636,000,000 | 674,000,000 | 674,000,000 | 663,000,000 | 622,000,000 | 701,000,000 | 674,000,000 | 655,000,000 | 607,000,000 | 630,000,000 | 674,000,000 | 640,000,000 | 623,000,000 | 624,000,000 | 661,000,000 | 588,000,000 | 572,000,000 | 515,000,000 | 551,000,000 | 547,000,000 | 589,000,000 | 563,000,000 | 576,000,000 | 553,000,000 | 586,000,000 | 594,000,000 | 608,000,000 | 558,000,000 | 551,000,000 | 556,000,000 | 648,000,000 | 594,000,000 | 427,000,000 | 404,000,000 | 429,000,000 | 426,000,000 | 408,000,000 | 389,000,000 | 409,000,000 | 405,000,000 | 389,000,000 | 388,000,000 | 398,000,000 | 414,000,000 | 406,000,000 | 411,000,000 | 389,000,000 | 387,000,000 | 382,000,000 | 380,000,000 | 365,000,000 | 359,000,000 | 385,000,000 | 362,000,000 | 380,000,000 | 377,000,000 |
net occupancy | 69,000,000 | 65,000,000 | 69,000,000 | 67,000,000 | 67,000,000 | 66,000,000 | 66,000,000 | 67,000,000 | 65,000,000 | 67,000,000 | 65,000,000 | 70,000,000 | 72,000,000 | 72,000,000 | 78,000,000 | 73,000,000 | 75,000,000 | 74,000,000 | 75,000,000 | 76,000,000 | 75,000,000 | 76,000,000 | 71,000,000 | 76,000,000 | 76,000,000 | 72,000,000 | 73,000,000 | 72,000,000 | 75,000,000 | 76,000,000 | 79,000,000 | 78,000,000 | 92,000,000 | 74,000,000 | 78,000,000 | 87,000,000 | 112,000,000 | 73,000,000 | 59,000,000 | 61,000,000 | 64,000,000 | 60,000,000 | 66,000,000 | 65,000,000 | 63,000,000 | 66,000,000 | 68,000,000 | 64,000,000 | 73,000,000 | 66,000,000 | 72,000,000 | 65,000,000 | 62,000,000 | 66,000,000 | 65,000,000 | 62,000,000 | 70,000,000 | 70,000,000 | 64,000,000 | 66,000,000 | 63,000,000 | 63,000,000 |
computer processing | 106,000,000 | 105,000,000 | 107,000,000 | 107,000,000 | 107,000,000 | 104,000,000 | 101,000,000 | 102,000,000 | 92,000,000 | 89,000,000 | 95,000,000 | 92,000,000 | 82,000,000 | 77,000,000 | 78,000,000 | 77,000,000 | 73,000,000 | 67,000,000 | 71,000,000 | 73,000,000 | 62,000,000 | 59,000,000 | 56,000,000 | 55,000,000 | 51,000,000 | 53,000,000 | 56,000,000 | 54,000,000 | 55,000,000 | 52,000,000 | 51,000,000 | 52,000,000 | 54,000,000 | 56,000,000 | 55,000,000 | 60,000,000 | 97,000,000 | 70,000,000 | 45,000,000 | 43,000,000 | 43,000,000 | 41,000,000 | 42,000,000 | 38,000,000 | 40,000,000 | 39,000,000 | 41,000,000 | 38,000,000 | 40,000,000 | 38,000,000 | 39,000,000 | 43,000,000 | 43,000,000 | 42,000,000 | 40,000,000 | 42,000,000 | 45,000,000 | 46,000,000 | 47,000,000 | 47,000,000 | 48,000,000 | 48,000,000 |
business services and professional fees | 61,000,000 | 44,000,000 | 48,000,000 | 40,000,000 | 55,000,000 | 41,000,000 | 37,000,000 | 41,000,000 | 44,000,000 | 38,000,000 | 41,000,000 | 45,000,000 | 60,000,000 | 47,000,000 | 52,000,000 | 53,000,000 | 70,000,000 | 56,000,000 | 51,000,000 | 50,000,000 | 54,000,000 | 49,000,000 | 49,000,000 | 44,000,000 | 54,000,000 | 43,000,000 | 45,000,000 | 44,000,000 | 49,000,000 | 43,000,000 | 51,000,000 | 41,000,000 | 52,000,000 | 49,000,000 | 45,000,000 | 46,000,000 | 78,000,000 | 76,000,000 | 40,000,000 | 41,000,000 | 44,000,000 | 40,000,000 | 42,000,000 | 33,000,000 | 38,000,000 | 36,000,000 | 41,000,000 | 41,000,000 | 42,000,000 | 37,000,000 | 37,000,000 | 49,000,000 | 51,000,000 | 57,000,000 | 47,000,000 | 44,000,000 | ||||||
equipment | 22,000,000 | 20,000,000 | 21,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 24,000,000 | 20,000,000 | 22,000,000 | 22,000,000 | 20,000,000 | 23,000,000 | 26,000,000 | 23,000,000 | 25,000,000 | 25,000,000 | 25,000,000 | 25,000,000 | 26,000,000 | 25,000,000 | 25,000,000 | 24,000,000 | 25,000,000 | 27,000,000 | 24,000,000 | 24,000,000 | 26,000,000 | 27,000,000 | 26,000,000 | 26,000,000 | 31,000,000 | 29,000,000 | 27,000,000 | 27,000,000 | 30,000,000 | 26,000,000 | 21,000,000 | 21,000,000 | 22,000,000 | 22,000,000 | 22,000,000 | 22,000,000 | 23,000,000 | 25,000,000 | 24,000,000 | 24,000,000 | 26,000,000 | 25,000,000 | 27,000,000 | 27,000,000 | 27,000,000 | 25,000,000 | 26,000,000 | 26,000,000 | 26,000,000 | 24,000,000 | 26,000,000 | 24,000,000 | 24,000,000 | 25,000,000 |
operating lease expense | 8,000,000 | 9,000,000 | 10,000,000 | 11,000,000 | 15,000,000 | 14,000,000 | 17,000,000 | 17,000,000 | 18,000,000 | 18,000,000 | 21,000,000 | 20,000,000 | 22,000,000 | 24,000,000 | 27,000,000 | 28,000,000 | 31,000,000 | 30,000,000 | 31,000,000 | 34,000,000 | 35,000,000 | 33,000,000 | 34,000,000 | 36,000,000 | 32,000,000 | 33,000,000 | 32,000,000 | 26,000,000 | 32,000,000 | 31,000,000 | 30,000,000 | 27,000,000 | 28,000,000 | 24,000,000 | 21,000,000 | 19,000,000 | 17,000,000 | 15,000,000 | 14,000,000 | 13,000,000 | 13,000,000 | 11,000,000 | 12,000,000 | 11,000,000 | 11,000,000 | 11,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 14,000,000 | 11,000,000 | 13,000,000 | 15,000,000 | 18,000,000 | 23,000,000 | 25,000,000 | 28,000,000 | 40,000,000 | 35,000,000 | 39,000,000 | 46,000,000 | 49,000,000 |
marketing | 28,000,000 | 22,000,000 | 24,000,000 | 21,000,000 | 33,000,000 | 21,000,000 | 21,000,000 | 19,000,000 | 31,000,000 | 28,000,000 | 29,000,000 | 21,000,000 | 31,000,000 | 30,000,000 | 34,000,000 | 28,000,000 | 37,000,000 | 32,000,000 | 31,000,000 | 26,000,000 | 30,000,000 | 22,000,000 | 24,000,000 | 21,000,000 | 27,000,000 | 26,000,000 | 24,000,000 | 19,000,000 | 25,000,000 | 26,000,000 | 26,000,000 | 25,000,000 | 35,000,000 | 34,000,000 | 30,000,000 | 21,000,000 | 35,000,000 | 32,000,000 | 22,000,000 | 12,000,000 | 17,000,000 | 17,000,000 | 15,000,000 | 8,000,000 | 16,000,000 | 15,000,000 | 13,000,000 | 5,000,000 | 18,000,000 | 16,000,000 | 11,000,000 | 18,000,000 | 17,000,000 | 24,000,000 | 16,000,000 | 10,000,000 | 22,000,000 | 21,000,000 | 16,000,000 | 13,000,000 | 19,000,000 | 17,000,000 |
other expense | 157,000,000 | 170,000,000 | 170,000,000 | 185,000,000 | 198,000,000 | 158,000,000 | 181,000,000 | 203,000,000 | 143,250,000 | 187,000,000 | 181,000,000 | 176,000,000 | 158,000,000 | 171,000,000 | 173,000,000 | 148,000,000 | 111,500,000 | 165,000,000 | 150,000,000 | 131,000,000 | 93,000,000 | 102,000,000 | 141,000,000 | 129,000,000 | 129,000,000 | 195,000,000 | 174,000,000 | |||||||||||||||||||||||||||||||||||
total noninterest expense | 1,241,000,000 | 1,177,000,000 | 1,154,000,000 | 1,131,000,000 | 1,229,000,000 | 1,094,000,000 | 1,079,000,000 | 1,143,000,000 | 1,372,000,000 | 1,110,000,000 | 1,076,000,000 | 1,176,000,000 | 1,156,000,000 | 1,106,000,000 | 1,078,000,000 | 1,070,000,000 | 1,170,000,000 | 1,112,000,000 | 1,076,000,000 | 1,071,000,000 | 1,128,000,000 | 1,037,000,000 | 1,013,000,000 | 931,000,000 | 980,000,000 | 939,000,000 | 1,019,000,000 | 963,000,000 | 1,012,000,000 | 964,000,000 | 993,000,000 | 1,006,000,000 | 1,098,000,000 | 992,000,000 | 995,000,000 | 1,013,000,000 | 1,220,000,000 | 1,082,000,000 | 751,000,000 | 703,000,000 | 736,000,000 | 724,000,000 | 711,000,000 | 669,000,000 | 704,000,000 | 704,000,000 | 689,000,000 | 662,000,000 | 712,000,000 | 716,000,000 | 711,000,000 | 734,000,000 | 714,000,000 | 717,000,000 | 692,000,000 | 680,000,000 | 744,000,000 | 736,000,000 | 769,000,000 | 785,000,000 | 901,000,000 | 870,000,000 |
income from continuing operations before income taxes | 648,000,000 | 602,000,000 | 539,000,000 | 515,000,000 | -413,000,000 | -506,000,000 | 335,000,000 | 278,000,000 | 57,000,000 | 367,000,000 | 344,000,000 | 392,000,000 | 470,000,000 | 664,000,000 | 662,000,000 | 537,000,000 | 768,000,000 | 808,000,000 | 913,000,000 | 765,000,000 | 689,000,000 | 484,000,000 | 215,000,000 | 168,000,000 | 541,000,000 | 483,000,000 | 510,000,000 | 488,000,000 | 574,000,000 | 569,000,000 | 582,000,000 | 478,000,000 | 447,000,000 | 497,000,000 | 565,000,000 | 419,000,000 | 270,000,000 | 188,000,000 | 267,000,000 | 243,000,000 | 306,000,000 | 292,000,000 | 320,000,000 | 304,000,000 | 346,000,000 | 267,000,000 | 329,000,000 | 330,000,000 | 305,000,000 | 293,000,000 | 271,000,000 | 273,000,000 | 288,000,000 | 276,000,000 | 330,000,000 | 346,000,000 | 508,000,000 | 296,000,000 | 112,000,000 | -123,000,000 | ||
income taxes | 139,000,000 | 112,000,000 | 116,000,000 | 109,000,000 | -169,000,000 | -95,000,000 | 62,000,000 | 59,000,000 | -8,000,000 | 65,000,000 | 58,000,000 | 81,000,000 | 76,000,000 | 124,000,000 | 132,000,000 | 90,000,000 | 141,000,000 | 165,000,000 | 189,000,000 | 147,000,000 | 114,000,000 | 60,000,000 | 30,000,000 | 23,000,000 | 75,000,000 | 70,000,000 | 87,000,000 | 82,000,000 | 92,000,000 | 87,000,000 | 103,000,000 | 62,000,000 | 251,000,000 | 134,000,000 | 158,000,000 | 94,000,000 | 38,000,000 | 16,000,000 | 69,000,000 | 56,000,000 | 73,000,000 | 72,000,000 | 84,000,000 | 74,000,000 | 94,000,000 | 64,000,000 | 76,000,000 | 92,000,000 | 70,000,000 | 59,000,000 | 72,000,000 | 52,000,000 | 57,000,000 | 69,000,000 | 95,000,000 | 94,000,000 | 172,000,000 | 85,000,000 | 11,000,000 | -82,000,000 | -274,000,000 | -180,000,000 |
income from continuing operations | 509,000,000 | 490,000,000 | 423,000,000 | 406,000,000 | -244,000,000 | -411,000,000 | 273,000,000 | 219,000,000 | 65,000,000 | 302,000,000 | 286,000,000 | 311,000,000 | 394,000,000 | 540,000,000 | 530,000,000 | 447,000,000 | 627,000,000 | 643,000,000 | 724,000,000 | 618,000,000 | 575,000,000 | 424,000,000 | 185,000,000 | 145,000,000 | 466,000,000 | 413,000,000 | 423,000,000 | 406,000,000 | 482,000,000 | 482,000,000 | 479,000,000 | 416,000,000 | 196,000,000 | 363,000,000 | 407,000,000 | 325,000,000 | 232,000,000 | 172,000,000 | 198,000,000 | 187,000,000 | 233,000,000 | 220,000,000 | 236,000,000 | 230,000,000 | 252,000,000 | 203,000,000 | 253,000,000 | 238,000,000 | 235,000,000 | 234,000,000 | 199,000,000 | 221,000,000 | 231,000,000 | 207,000,000 | 235,000,000 | 252,000,000 | 336,000,000 | 211,000,000 | 101,000,000 | -41,000,000 | -386,000,000 | |
income from discontinued operations | -1,000,000 | 2,000,000 | -1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 2,000,000 | 3,000,000 | 1,000,000 | 2,000,000 | 2,000,000 | 5,000,000 | 4,000,000 | 7,000,000 | 4,000,000 | 2,000,000 | 1,000,000 | 3,000,000 | 3,000,000 | 2,000,000 | 1,000,000 | 2,000,000 | 3,000,000 | 2,000,000 | ||||||||||||||||||||||||||||||||||||
net income | 510,000,000 | 489,000,000 | 425,000,000 | 405,000,000 | -244,000,000 | -410,000,000 | 274,000,000 | 219,000,000 | 65,000,000 | 303,000,000 | 287,000,000 | 312,000,000 | 394,000,000 | 542,000,000 | 533,000,000 | 448,000,000 | 629,000,000 | 645,000,000 | 729,000,000 | 622,000,000 | 582,000,000 | 428,000,000 | 187,000,000 | 146,000,000 | 469,000,000 | 416,000,000 | 425,000,000 | 407,000,000 | 484,000,000 | 482,000,000 | 482,000,000 | 418,000,000 | 197,000,000 | 364,000,000 | 412,000,000 | 325,000,000 | 228,000,000 | 173,000,000 | 201,000,000 | 188,000,000 | 229,000,000 | 217,000,000 | 239,000,000 | 235,000,000 | 254,000,000 | 186,000,000 | 225,000,000 | 242,000,000 | 230,000,000 | 271,000,000 | 204,000,000 | 221,000,000 | 241,000,000 | 200,000,000 | 218,000,000 | 243,000,000 | 323,000,000 | 226,000,000 | 74,000,000 | -39,000,000 | -402,000,000 | -223,000,000 |
yoy | -309.02% | -219.27% | 55.11% | 84.93% | -475.38% | -235.31% | -4.53% | -29.81% | -83.50% | -44.10% | -46.15% | -30.36% | -37.36% | -15.97% | -26.89% | -27.97% | 8.08% | 50.70% | 289.84% | 326.03% | 24.09% | 2.88% | -56.00% | -64.13% | -3.10% | -13.69% | -11.83% | -2.63% | 145.69% | 32.42% | 16.99% | 28.62% | -13.60% | 110.40% | 104.98% | 72.87% | -0.44% | -20.28% | -15.90% | -20.00% | -9.84% | 16.67% | 6.22% | -2.89% | 10.43% | -31.37% | 10.29% | 9.50% | -4.56% | 35.50% | -6.42% | -9.05% | -25.39% | -11.50% | 194.59% | -723.08% | -180.35% | -201.35% | ||||
qoq | 4.29% | 15.06% | 4.94% | -265.98% | -40.49% | -249.64% | 25.11% | 236.92% | -78.55% | 5.57% | -8.01% | -20.81% | -27.31% | 1.69% | 18.97% | -28.78% | -2.48% | -11.52% | 17.20% | 6.87% | 35.98% | 128.88% | 28.08% | -68.87% | 12.74% | -2.12% | 4.42% | -15.91% | 0.41% | 0.00% | 15.31% | 112.18% | -45.88% | -11.65% | 26.77% | 42.54% | 31.79% | -13.93% | 6.91% | -17.90% | 5.53% | -9.21% | 1.70% | -7.48% | 36.56% | -17.33% | -7.02% | 5.22% | -15.13% | 32.84% | -7.69% | -8.30% | 20.50% | -8.26% | -10.29% | -24.77% | 42.92% | 205.41% | -289.74% | -90.30% | 80.27% | |
income from continuing operations attributable to key common shareholders | 474,000,000 | 454,000,000 | 387,000,000 | 370,000,000 | -279,000,000 | -447,000,000 | 237,000,000 | 183,000,000 | 30,000,000 | 266,000,000 | 250,000,000 | 275,000,000 | 356,000,000 | 513,000,000 | 504,000,000 | 420,000,000 | 601,000,000 | 616,000,000 | 698,000,000 | 591,000,000 | 549,000,000 | 397,000,000 | 159,000,000 | 118,000,000 | 439,000,000 | 383,000,000 | 403,000,000 | 386,000,000 | 459,000,000 | 468,000,000 | 464,000,000 | 402,000,000 | 181,000,000 | 349,000,000 | 393,000,000 | 296,000,000 | 213,000,000 | 165,000,000 | 193,000,000 | 182,000,000 | 224,000,000 | 216,000,000 | 230,000,000 | 222,000,000 | 246,000,000 | 197,000,000 | 242,000,000 | 232,000,000 | 229,000,000 | 229,000,000 | 193,000,000 | 214,000,000 | 221,000,000 | 201,000,000 | 229,000,000 | 243,000,000 | 292,000,000 | 163,000,000 | 56,000,000 | -98,000,000 | ||
net income attributable to key common shareholders | 475,000,000 | 453,000,000 | 389,000,000 | 369,000,000 | -279,000,000 | -446,000,000 | 238,000,000 | 183,000,000 | 30,000,000 | 267,000,000 | 251,000,000 | 276,000,000 | 356,000,000 | 515,000,000 | 507,000,000 | 421,000,000 | 603,000,000 | 618,000,000 | 703,000,000 | 595,000,000 | 556,000,000 | 401,000,000 | 161,000,000 | 119,000,000 | 442,000,000 | 386,000,000 | 405,000,000 | 387,000,000 | 461,000,000 | 468,000,000 | 467,000,000 | 404,000,000 | 182,000,000 | 350,000,000 | 398,000,000 | 296,000,000 | 209,000,000 | 166,000,000 | 196,000,000 | 183,000,000 | 220,000,000 | 213,000,000 | 233,000,000 | 227,000,000 | 248,000,000 | 180,000,000 | 214,000,000 | 236,000,000 | 224,000,000 | 266,000,000 | 198,000,000 | 214,000,000 | 231,000,000 | 194,000,000 | 212,000,000 | 234,000,000 | 279,000,000 | 178,000,000 | 29,000,000 | -96,000,000 | ||
per common share: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of taxes | 2,500 | 2,500 | 10,000 | 10,000 | -20,000 | -30,000 | -10,000 | 40,000 | 10,000 | 10,000 | -10,000 | -20,000 | -10,000 | -20,000 | 20,000 | -30,000 | 20,000 | |||||||||||||||||||||||||||||||||||||||||||||
per common share — assuming dilution: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average common shares outstanding | 1,098,558,000,000 | 1,100,830,000,000 | 1,100,033,000,000 | 1,096,654,000,000 | 949,561,000,000 | 948,979,000,000 | 931,726,000,000 | 929,692,000,000 | 927,217,000,000 | 927,131,000,000 | 926,741,000,000 | 926,490,000,000 | 924,363,000,000 | 924,594,000,000 | 924,302,000,000 | 922,941,000,000 | 947,065,000,000 | 942,446,000,000 | 957,423,000,000 | 964,878,000,000 | 967,783,000,000 | 967,804,000,000 | 967,147,000,000 | 967,446,000,000 | 992,091,000,000 | 988,319,000,000 | 999,163,000,000 | 1,006,717,000,000 | 1,040,890,000,000 | 1,036,479,000,000 | 1,052,652,000,000 | 1,056,037,000,000 | 1,072,078,000,000 | 1,073,390,000,000 | 1,076,203,000,000 | 1,068,609,000,000 | 927,816,000,000 | 982,080,000,000 | 831,899,000,000 | 827,381,000,000 | 836,846,000,000 | 831,430,000,000 | 839,454,000,000 | 848,580,000,000 | 871,464,000,000 | 867,350,000,000 | 875,298,000,000 | 884,727,000,000 | 906,524,000,000 | 901,904,000,000 | 913,736,000,000 | 936,223,000,000 | 944,648,000,000 | 931,934,000,000 | 948,702,000,000 | 947,565,000,000 | 874,748,000,000 | 874,433,000,000 | 874,664,000,000 | 874,386,000,000 | 839,906,000,000 | 576,883,000,000 |
effect of common share options and other stock awards | 572,000,000 | 9,845,000,000 | 7,177,000,000 | 9,486,000,000 | 6,761,000,000 | 7,319,000,000 | 329,000,000 | 4,613,000,000 | 3,713,000,000 | 7,314,000,000 | 17,000,000 | 7,861,000,000 | 7,506,000,000 | 10,692,000,000 | 637,000,000 | 10,077,000,000 | 9,740,000,000 | 9,419,000,000 | 376,000,000 | 6,184,000,000 | 4,994,000,000 | 8,664,000,000 | 531,000,000 | 10,009,000,000 | 8,801,000,000 | 9,787,000,000 | -627,000,000 | 13,497,000,000 | 13,141,000,000 | 15,749,000,000 | 156,000,000 | 15,451,000,000 | 16,836,000,000 | 17,931,000,000 | 1,755,000,000 | 12,580,000,000 | 6,597,000,000 | 7,679,000,000 | 30,000,000 | 7,450,000,000 | 6,858,000,000 | 8,542,000,000 | 12,000,000 | 6,772,000,000 | 6,237,000,000 | |||||||||||||||||
weighted-average common shares and potential common shares outstanding | 1,107,994,000,000 | 1,110,675,000,000 | 1,107,210,000,000 | 1,106,140,000,000 | 949,561,000,000 | 948,979,000,000 | 938,487,000,000 | 937,011,000,000 | 932,759,000,000 | 931,744,000,000 | 930,454,000,000 | 933,804,000,000 | 933,059,000,000 | 932,455,000,000 | 931,808,000,000 | 933,634,000,000 | 957,414,000,000 | 952,523,000,000 | 967,163,000,000 | 974,297,000,000 | 974,807,000,000 | 973,988,000,000 | 972,141,000,000 | 976,110,000,000 | 1,002,254,000,000 | 998,328,000,000 | 1,007,964,000,000 | 1,016,504,000,000 | 1,054,682,000,000 | 1,049,976,000,000 | 1,065,793,000,000 | 1,071,786,000,000 | 1,088,593,000,000 | 1,088,841,000,000 | 1,093,039,000,000 | 1,086,540,000,000 | 938,536,000,000 | 994,660,000,000 | 838,496,000,000 | 835,060,000,000 | 844,489,000,000 | 838,880,000,000 | 846,312,000,000 | 857,122,000,000 | 878,199,000,000 | 874,122,000,000 | 902,137,000,000 | 891,890,000,000 | 912,571,000,000 | 928,854,000,000 | 918,628,000,000 | 940,764,000,000 | 948,087,000,000 | 935,801,000,000 | 950,686,000,000 | 952,133,000,000 | 878,153,000,000 | 874,433,000,000 | 874,664,000,000 | 874,386,000,000 | 839,906,000,000 | 576,883,000,000 |
less: net income attributable to noncontrolling interests | 1,000,000 | 1,000,000 | 1,000,000 | -1,000,000 | 3,000,000 | -2,000,000 | 1,000,000 | 2,000,000 | 1,000,000 | 6,000,000 | -1,000,000 | 2,000,000 | 5,000,000 | 1,000,000 | 3,000,000 | 3,000,000 | 7,000,000 | 4,000,000 | 16,000,000 | -5,000,000 | 3,000,000 | |||||||||||||||||||||||||||||||||||||||||
net income attributable to key | 274,000,000 | 219,000,000 | 65,000,000 | 303,000,000 | 287,000,000 | 312,000,000 | 394,000,000 | 542,000,000 | 533,000,000 | 448,000,000 | 629,000,000 | 645,000,000 | 729,000,000 | 622,000,000 | 582,000,000 | 428,000,000 | 187,000,000 | 146,000,000 | 469,000,000 | 416,000,000 | 425,000,000 | 407,000,000 | 484,000,000 | 482,000,000 | 482,000,000 | 418,000,000 | 196,000,000 | 364,000,000 | 412,000,000 | 324,000,000 | 229,000,000 | 172,000,000 | 202,000,000 | 188,000,000 | 226,000,000 | 219,000,000 | 238,000,000 | 233,000,000 | 253,000,000 | 186,000,000 | 219,000,000 | 242,000,000 | 230,000,000 | 272,000,000 | 204,000,000 | 219,000,000 | 236,000,000 | 200,000,000 | 217,000,000 | 240,000,000 | 320,000,000 | 219,000,000 | 70,000,000 | -55,000,000 | ||||||||
benefit from credit losses | 139,000,000 | 59,250,000 | 109,000,000 | -222,000,000 | 59,000,000 | 62,000,000 | 64,000,000 | 61,000,000 | 49,000,000 | 51,000,000 | 66,000,000 | 63,000,000 | 66,000,000 | 59,000,000 | 52,000,000 | 89,000,000 | 45,000,000 | 45,000,000 | 41,000,000 | 35,000,000 | ||||||||||||||||||||||||||||||||||||||||||
net interest income after benefit from credit losses | 960,000,000 | 767,500,000 | 1,087,000,000 | 1,239,000,000 | 941,000,000 | 924,000,000 | 915,000,000 | 883,000,000 | 889,000,000 | 897,000,000 | 907,000,000 | 855,000,000 | 872,000,000 | 721,000,000 | 545,000,000 | 515,000,000 | 557,000,000 | 546,000,000 | 543,000,000 | 536,000,000 | ||||||||||||||||||||||||||||||||||||||||||
cash dividends declared per common share | 195,000 | 138,750 | 185,000 | 185,000 | 185,000 | 185,000 | 185,000 | 185,000 | 185,000 | 185,000 | 185,000 | 170,000 | 170,000 | 170,000 | 170,000 | 120,000 | 105,000 | 105,000 | 95,000 | 95,000 | 85,000 | 85,000 | 85,000 | 85,000 | 75,000 | 75,000 | 75,000 | 75,000 | 65,000 | 65,000 | 65,000 | 65,000 | 55,000 | 55,000 | 55,000 | 55,000 | 50,000 | 50,000 | 30,000 | 30,000 | 30,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | |||||||||||||||
intangible asset amortization | 14,000,000 | 15,000,000 | 14,000,000 | 15,000,000 | 15,000,000 | 15,000,000 | 18,000,000 | 17,000,000 | 19,000,000 | 26,000,000 | 22,000,000 | 22,000,000 | 22,000,000 | 23,000,000 | 25,000,000 | 29,000,000 | 26,000,000 | 25,000,000 | 22,000,000 | 22,000,000 | 27,000,000 | 13,000,000 | 7,000,000 | 8,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 10,000,000 | 10,000,000 | 9,000,000 | 10,000,000 | ||||||||||||||||||||||||||||||
fdic assessment | 9,000,000 | 6,000,000 | 8,000,000 | 9,000,000 | 8,000,000 | 7,000,000 | 9,000,000 | 7,000,000 | 9,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 20,000,000 | 21,000,000 | 21,000,000 | 20,000,000 | 23,000,000 | 21,000,000 | 8,000,000 | 9,000,000 | 8,000,000 | 8,000,000 | 8,000,000 | 8,000,000 | 9,000,000 | 9,000,000 | 6,000,000 | 6,000,000 | 7,000,000 | 7,000,000 | 8,000,000 | 7,000,000 | 8,000,000 | 7,000,000 | 7,000,000 | 9,000,000 | 27,000,000 | 27,000,000 | 33,000,000 | 37,000,000 | 40,000,000 | 70,000,000 | ||||||||||||||||||||
oreo expense | -1,000,000 | 6,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 4,000,000 | 3,000,000 | 1,000,000 | 3,000,000 | 2,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 2,000,000 | 3,000,000 | 3,000,000 | 2,000,000 | 1,000,000 | 1,000,000 | 2,000,000 | 1,000,000 | 2,000,000 | 2,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 2,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 7,000,000 | 5,000,000 | 1,000,000 | -3,000,000 | 10,000,000 | 4,000,000 | 22,000,000 | 32,000,000 | ||||||||||||||||||||||||
mortgage servicing fees | 26,000,000 | 23,000,000 | 24,000,000 | 21,000,000 | 21,000,000 | 19,000,000 | 22,000,000 | 20,000,000 | 17,000,000 | 21,000,000 | 15,000,000 | 18,000,000 | 20,000,000 | 15,000,000 | 10,000,000 | 12,000,000 | 15,000,000 | 11,000,000 | 9,000,000 | 13,000,000 | 11,000,000 | 9,000,000 | 11,000,000 | 15,000,000 | ||||||||||||||||||||||||||||||||||||||
net gains from principal investing | 3,000,000 | 3,000,000 | 1,000,000 | 4,000,000 | 5,000,000 | 11,000,000 | 11,000,000 | 11,000,000 | 29,000,000 | 18,000,000 | 9,000,000 | 27,000,000 | 24,000,000 | 20,000,000 | 17,000,000 | 7,000,000 | 11,000,000 | 24,000,000 | -8,000,000 | 34,000,000 | 17,000,000 | -6,000,000 | 18,000,000 | 17,000,000 | 37,000,000 | |||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of taxes , 1, 3 and, 3 | 1,500,000 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of convertible preferred stock | 20,602,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of taxes 0 and 0 | 5,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of taxes of 1, | 1,250,000 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of taxes of 2, 2, 2, and 5 | 3,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of taxes of 0 and 3 | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of taxes of | 1,250,000 | -3,000,000 | 2,000,000 | -17,000,000 | -28,000,000 | -7,000,000 | -17,000,000 | -9,000,000 | 10,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of taxes of 2, | 3,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of taxes of 3 and 2 | 5,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision (credit) for loan and lease losses | 22,000,000 | 21,000,000 | 10,000,000 | 6,000,000 | 19,000,000 | 28,000,000 | 28,000,000 | 109,000,000 | 21,000,000 | -22,000,000 | 10,000,000 | -8,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net interest income after benefit from loan and lease losses | 560,000,000 | 554,000,000 | 563,000,000 | 557,000,000 | 564,000,000 | 550,000,000 | 553,000,000 | 463,000,000 | 517,000,000 | 579,000,000 | 539,000,000 | 572,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
provision (credit) for losses on lending-related commitments | -500,000 | -2,000,000 | 2,000,000 | -2,000,000 | -3,000,000 | 3,000,000 | 5,000,000 | 6,000,000 | -11,000,000 | -1,000,000 | -12,000,000 | -26,000,000 | -10,000,000 | -10,000,000 | -2,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of taxes of 2 and 4 | 4,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible asset amortization on credit cards | 7,000,000 | 8,000,000 | 7,000,000 | 6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangible asset amortization | 3,000,000 | 4,000,000 | 3,000,000 | 3,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of taxes of 21, 1, 29, and 9 | 11,250,000 | 37,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of taxes of 4, 9, 8, and 8 | 5,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease income | 17,000,000 | 20,000,000 | 25,000,000 | 30,000,000 | 32,000,000 | 42,000,000 | 41,000,000 | 43,000,000 | 47,000,000 | 55,000,000 | 59,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
letter of credit and loan fees | 52,000,000 | 56,000,000 | 56,000,000 | 55,000,000 | 47,000,000 | 51,000,000 | 61,000,000 | 42,000,000 | 40,000,000 | 46,000,000 | 45,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
electronic banking fees | 18,000,000 | 19,000,000 | 18,000,000 | 33,000,000 | 33,000,000 | 31,000,000 | 30,000,000 | 29,000,000 | 27,000,000 | 27,000,000 | 27,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
gains on leased equipment | 46,000,000 | 36,000,000 | 9,000,000 | 7,000,000 | 5,000,000 | 6,000,000 | 4,000,000 | 2,000,000 | 8,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
insurance income | 13,000,000 | 11,000,000 | 11,000,000 | 13,000,000 | 14,000,000 | 12,000,000 | 15,000,000 | 19,000,000 | 18,000,000 | 18,000,000 | 16,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net gains from loan sales | 39,000,000 | 32,000,000 | 27,000,000 | 18,000,000 | 11,000,000 | 29,000,000 | 18,000,000 | 25,000,000 | 4,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
investment banking and capital markets income | 38,000,000 | 37,000,000 | 24,000,000 | 25,000,000 | 42,000,000 | 63,000,000 | 42,000,000 | 31,000,000 | 9,000,000 | -26,000,000 | 17,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of taxes of -, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of taxes of 6, | 10,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from loan losses | 183,750,000 | 94,000,000 | 228,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net interest income after benefit from loan losses | 286,750,000 | 546,000,000 | 389,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain from sale/redemption of visa inc. shares | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain related to exchange of common shares for capital securities | -17,000,000 | 95,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
professional fees | 30,000,000 | 41,000,000 | 41,000,000 | 38,000,000 | 41,000,000 | 47,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible asset impairment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of taxes, of 10, | -2,500,000 | 15,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of taxes, of | -27,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision for loan losses | 413,000,000 | 733,000,000 | 850,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net interest income after provision for loan losses | 212,000,000 | -141,000,000 | -258,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of taxes, of 2 and | 2,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net losses from principal investing | -6,000,000 | -6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains from loan securitizations and sales | -3,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets impairment | 45,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from continuing operations before income taxes | -660,000,000 | -413,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from discontinued operations, net of taxes of | -16,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss attributable to key | -397,000,000 | -226,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from continuing operations attributable to key common shareholders | -422,000,000 | -400,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss attributable to key common shareholders | -438,000,000 | -390,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from discontinued operations, net of taxes | -20,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from continuing operations | -233,000,000 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2012-09-30 | 2012-06-30 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-09-30 | 2009-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and due from banks | 1,287,000,000 | 1,938,000,000 | 1,766,000,000 | 1,909,000,000 | 1,743,000,000 | 1,276,000,000 | 1,326,000,000 | 1,247,000,000 | 941,000,000 | 766,000,000 | 758,000,000 | 784,000,000 | 887,000,000 | 717,000,000 | 678,000,000 | 684,000,000 | 913,000,000 | 763,000,000 | 792,000,000 | 938,000,000 | 1,091,000,000 | 956,000,000 | 1,059,000,000 | 865,000,000 | 732,000,000 | 636,000,000 | 607,000,000 | 611,000,000 | 678,000,000 | 319,000,000 | 784,000,000 | 643,000,000 | 671,000,000 | 562,000,000 | 601,000,000 | 549,000,000 | 677,000,000 | 749,000,000 | 496,000,000 | 474,000,000 | 607,000,000 | 470,000,000 | 693,000,000 | 506,000,000 | 653,000,000 | 651,000,000 | 604,000,000 | 409,000,000 | 617,000,000 | 748,000,000 | 696,000,000 | 974,000,000 | 717,000,000 | 694,000,000 | 828,000,000 | 853,000,000 | 278,000,000 | 823,000,000 | 591,000,000 | 619,000,000 | 725,000,000 | 723,000,000 |
short-term investments | 10,163,000,000 | 13,334,000,000 | 11,564,000,000 | 15,349,000,000 | 17,504,000,000 | 22,796,000,000 | 15,536,000,000 | 13,205,000,000 | 10,817,000,000 | 7,871,000,000 | 8,959,000,000 | 8,410,000,000 | 2,432,000,000 | 4,896,000,000 | 2,456,000,000 | 3,881,000,000 | 11,010,000,000 | 19,608,000,000 | 20,460,000,000 | 15,376,000,000 | 16,194,000,000 | 14,148,000,000 | 14,036,000,000 | 4,073,000,000 | 1,272,000,000 | 3,351,000,000 | 2,443,000,000 | 2,511,000,000 | 2,562,000,000 | 2,272,000,000 | 2,646,000,000 | 1,644,000,000 | 4,447,000,000 | 3,993,000,000 | 2,522,000,000 | 2,525,000,000 | 2,775,000,000 | 3,216,000,000 | 6,599,000,000 | 5,436,000,000 | 2,707,000,000 | 1,964,000,000 | 3,222,000,000 | 3,378,000,000 | 4,269,000,000 | 2,342,000,000 | 3,176,000,000 | 2,922,000,000 | 5,590,000,000 | 3,535,000,000 | 3,582,000,000 | 2,208,000,000 | 2,216,000,000 | 3,519,000,000 | 4,766,000,000 | 4,563,000,000 | 1,344,000,000 | 1,871,000,000 | 1,984,000,000 | 4,345,000,000 | 2,986,000,000 | 3,487,000,000 |
trading account assets | 1,061,000,000 | 972,000,000 | 1,374,000,000 | 1,296,000,000 | 1,283,000,000 | 1,404,000,000 | 1,219,000,000 | 1,171,000,000 | 1,142,000,000 | 1,325,000,000 | 1,177,000,000 | 1,118,000,000 | 829,000,000 | 1,068,000,000 | 809,000,000 | 848,000,000 | 701,000,000 | 902,000,000 | 851,000,000 | 811,000,000 | 735,000,000 | 733,000,000 | 645,000,000 | 795,000,000 | 1,040,000,000 | 963,000,000 | 1,005,000,000 | 979,000,000 | 849,000,000 | 958,000,000 | 833,000,000 | 769,000,000 | 836,000,000 | 783,000,000 | 1,081,000,000 | 921,000,000 | 867,000,000 | 926,000,000 | 965,000,000 | 765,000,000 | 788,000,000 | 811,000,000 | 674,000,000 | 789,000,000 | 750,000,000 | 965,000,000 | 890,000,000 | 840,000,000 | 738,000,000 | 806,000,000 | 592,000,000 | 663,000,000 | 679,000,000 | 623,000,000 | 729,000,000 | 769,000,000 | 985,000,000 | 1,155,000,000 | 1,014,000,000 | 1,034,000,000 | 1,406,000,000 | 771,000,000 |
securities available for sale | 39,596,000,000 | 40,456,000,000 | 40,669,000,000 | 40,751,000,000 | 37,707,000,000 | 34,169,000,000 | 37,460,000,000 | 37,298,000,000 | 37,185,000,000 | 35,839,000,000 | 37,908,000,000 | 39,498,000,000 | 39,117,000,000 | 40,000,000,000 | 42,437,000,000 | 43,681,000,000 | 45,364,000,000 | 40,594,000,000 | 34,638,000,000 | 33,923,000,000 | 27,556,000,000 | 26,895,000,000 | 23,600,000,000 | 20,807,000,000 | 21,843,000,000 | 22,378,000,000 | 21,528,000,000 | 20,854,000,000 | 19,428,000,000 | 18,341,000,000 | 17,367,000,000 | 17,888,000,000 | 18,139,000,000 | 19,012,000,000 | 18,024,000,000 | 18,431,000,000 | 20,212,000,000 | 20,540,000,000 | 14,552,000,000 | 14,304,000,000 | 14,218,000,000 | 14,376,000,000 | 14,244,000,000 | 13,120,000,000 | 13,360,000,000 | 12,245,000,000 | 12,224,000,000 | 12,359,000,000 | 12,346,000,000 | 12,606,000,000 | 13,253,000,000 | 11,962,000,000 | 13,205,000,000 | 16,012,000,000 | 17,612,000,000 | 18,680,000,000 | 21,933,000,000 | 21,241,000,000 | 19,773,000,000 | 16,553,000,000 | 15,413,000,000 | 12,174,000,000 |
held-to-maturity securities | 8,622,000,000 | 7,509,000,000 | 6,914,000,000 | 7,160,000,000 | 7,395,000,000 | 7,702,000,000 | 7,968,000,000 | 8,272,000,000 | 8,575,000,000 | 8,853,000,000 | 9,189,000,000 | 9,561,000,000 | 8,710,000,000 | 8,163,000,000 | 8,186,000,000 | 6,871,000,000 | 7,539,000,000 | 8,423,000,000 | 6,175,000,000 | 6,857,000,000 | 7,595,000,000 | 8,384,000,000 | 9,075,000,000 | 9,638,000,000 | 10,067,000,000 | 10,490,000,000 | 10,878,000,000 | 11,234,000,000 | 11,519,000,000 | 11,869,000,000 | 12,277,000,000 | 12,189,000,000 | 11,830,000,000 | 10,276,000,000 | 10,638,000,000 | 10,186,000,000 | 10,232,000,000 | 8,995,000,000 | 4,832,000,000 | 5,003,000,000 | 4,897,000,000 | 4,936,000,000 | 5,022,000,000 | 5,005,000,000 | 5,015,000,000 | 4,997,000,000 | 5,233,000,000 | 4,826,000,000 | 4,756,000,000 | 4,835,000,000 | 4,750,000,000 | 4,153,000,000 | 4,352,000,000 | 2,109,000,000 | 1,176,000,000 | 19,000,000 | 17,000,000 | 18,000,000 | 19,000,000 | 22,000,000 | 24,000,000 | 25,000,000 |
other investments | 949,000,000 | 921,000,000 | 1,058,000,000 | 1,050,000,000 | 1,041,000,000 | 1,117,000,000 | 1,259,000,000 | 1,247,000,000 | 1,244,000,000 | 1,356,000,000 | 1,474,000,000 | 1,587,000,000 | 1,308,000,000 | 1,272,000,000 | 969,000,000 | 722,000,000 | 639,000,000 | 607,000,000 | 635,000,000 | 621,000,000 | 621,000,000 | 620,000,000 | 655,000,000 | 679,000,000 | 605,000,000 | 620,000,000 | 632,000,000 | 646,000,000 | 666,000,000 | 681,000,000 | 709,000,000 | 715,000,000 | 726,000,000 | 728,000,000 | 732,000,000 | 689,000,000 | 738,000,000 | 747,000,000 | 577,000,000 | 643,000,000 | 655,000,000 | 691,000,000 | 703,000,000 | 730,000,000 | 760,000,000 | 822,000,000 | 899,000,000 | 899,000,000 | 969,000,000 | 1,007,000,000 | 1,037,000,000 | 1,106,000,000 | 1,186,000,000 | 1,163,000,000 | 1,210,000,000 | 1,195,000,000 | 1,358,000,000 | 1,405,000,000 | 1,415,000,000 | 1,525,000,000 | 1,448,000,000 | 1,450,000,000 |
loans, net of unearned income of 303 and 311 | 106,541,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
allowance for loan and lease losses | -1,427,000,000 | -1,409,000,000 | -1,508,000,000 | -1,337,000,000 | -1,061,000,000 | -1,626,000,000 | -900,000,000 | -883,000,000 | -877,000,000 | -858,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net loans | 105,114,000,000 | 104,458,000,000 | 104,943,000,000 | 103,380,000,000 | 102,851,000,000 | 103,852,000,000 | 105,531,000,000 | 108,343,000,000 | 111,098,000,000 | 114,056,000,000 | 117,531,000,000 | 118,591,000,000 | 118,057,000,000 | 115,047,000,000 | 111,291,000,000 | 105,495,000,000 | 100,793,000,000 | 97,525,000,000 | 99,510,000,000 | 99,488,000,000 | 99,559,000,000 | 101,351,000,000 | 104,451,000,000 | 101,839,000,000 | 93,746,000,000 | 91,867,000,000 | 91,047,000,000 | 89,295,000,000 | 88,669,000,000 | 88,381,000,000 | 87,335,000,000 | 87,208,000,000 | 85,528,000,000 | 85,612,000,000 | 85,633,000,000 | 85,255,000,000 | 85,180,000,000 | 84,663,000,000 | 61,244,000,000 | 59,612,000,000 | 59,080,000,000 | 59,295,000,000 | 57,468,000,000 | 57,159,000,000 | 56,587,000,000 | 55,351,000,000 | 54,786,000,000 | 54,611,000,000 | 53,609,000,000 | 52,729,000,000 | 52,225,000,000 | 50,531,000,000 | 48,717,000,000 | 48,571,000,000 | 47,064,000,000 | 46,610,000,000 | 48,503,000,000 | 49,397,000,000 | 51,115,000,000 | 53,488,000,000 | 59,708,000,000 | 68,304,000,000 |
loans held for sale | 1,077,000,000 | 998,000,000 | 530,000,000 | 811,000,000 | 797,000,000 | 1,058,000,000 | 517,000,000 | 228,000,000 | 483,000,000 | 730,000,000 | 1,130,000,000 | 1,211,000,000 | 963,000,000 | 1,048,000,000 | 1,306,000,000 | 1,170,000,000 | 2,729,000,000 | 1,805,000,000 | 1,537,000,000 | 2,296,000,000 | 1,583,000,000 | 1,724,000,000 | 2,007,000,000 | 2,143,000,000 | 1,334,000,000 | 1,598,000,000 | 1,790,000,000 | 894,000,000 | 1,227,000,000 | 1,618,000,000 | 1,418,000,000 | 1,667,000,000 | 1,107,000,000 | 1,341,000,000 | 1,743,000,000 | 1,384,000,000 | 1,104,000,000 | 1,137,000,000 | 442,000,000 | 684,000,000 | 639,000,000 | 916,000,000 | 835,000,000 | 1,649,000,000 | 734,000,000 | 784,000,000 | 435,000,000 | 401,000,000 | 611,000,000 | 699,000,000 | 402,000,000 | 628,000,000 | 656,000,000 | 728,000,000 | 479,000,000 | 381,000,000 | 467,000,000 | 637,000,000 | 699,000,000 | 556,000,000 | 703,000,000 | 909,000,000 |
premises and equipment | 628,000,000 | 606,000,000 | 599,000,000 | 602,000,000 | 614,000,000 | 624,000,000 | 631,000,000 | 650,000,000 | 661,000,000 | 649,000,000 | 652,000,000 | 628,000,000 | 636,000,000 | 629,000,000 | 638,000,000 | 647,000,000 | 681,000,000 | 678,000,000 | 785,000,000 | 737,000,000 | 753,000,000 | 765,000,000 | 776,000,000 | 791,000,000 | 814,000,000 | 815,000,000 | 829,000,000 | 849,000,000 | 882,000,000 | 891,000,000 | 892,000,000 | 916,000,000 | 930,000,000 | 916,000,000 | 919,000,000 | 935,000,000 | 978,000,000 | 1,023,000,000 | 742,000,000 | 750,000,000 | 779,000,000 | 771,000,000 | 788,000,000 | 806,000,000 | 841,000,000 | 832,000,000 | 844,000,000 | 862,000,000 | 885,000,000 | 890,000,000 | 900,000,000 | 942,000,000 | 931,000,000 | 944,000,000 | 924,000,000 | 919,000,000 | 908,000,000 | 888,000,000 | 872,000,000 | 872,000,000 | 863,000,000 | 858,000,000 |
goodwill | 2,752,000,000 | 2,752,000,000 | 2,752,000,000 | 2,752,000,000 | 2,752,000,000 | 2,752,000,000 | 2,752,000,000 | 2,752,000,000 | 2,752,000,000 | 2,752,000,000 | 2,752,000,000 | 2,752,000,000 | 2,752,000,000 | 2,752,000,000 | 2,752,000,000 | 2,694,000,000 | 2,693,000,000 | 2,673,000,000 | 2,673,000,000 | 2,673,000,000 | 2,664,000,000 | 2,664,000,000 | 2,664,000,000 | 2,664,000,000 | 2,664,000,000 | 2,664,000,000 | 2,664,000,000 | 2,516,000,000 | 2,516,000,000 | 2,516,000,000 | 2,516,000,000 | 2,538,000,000 | 2,538,000,000 | 2,487,000,000 | 2,464,000,000 | 2,427,000,000 | 2,446,000,000 | 2,480,000,000 | 1,060,000,000 | 1,060,000,000 | 1,060,000,000 | 1,060,000,000 | 1,057,000,000 | 1,057,000,000 | 1,057,000,000 | 1,051,000,000 | 979,000,000 | 979,000,000 | 979,000,000 | 979,000,000 | 979,000,000 | 979,000,000 | 917,000,000 | 917,000,000 | 917,000,000 | 917,000,000 | 917,000,000 | 917,000,000 | 917,000,000 | 917,000,000 | 917,000,000 | 917,000,000 |
other intangible assets | 8,000,000 | 13,000,000 | 18,000,000 | 22,000,000 | 27,000,000 | 34,000,000 | 41,000,000 | 48,000,000 | 55,000,000 | 65,000,000 | 75,000,000 | 85,000,000 | 94,000,000 | 106,000,000 | 118,000,000 | 118,000,000 | 130,000,000 | 144,000,000 | 159,000,000 | 173,000,000 | 188,000,000 | 203,000,000 | 218,000,000 | 236,000,000 | 253,000,000 | 272,000,000 | 298,000,000 | 300,000,000 | 316,000,000 | 338,000,000 | 361,000,000 | 387,000,000 | 416,000,000 | 412,000,000 | 435,000,000 | 362,000,000 | 384,000,000 | 426,000,000 | 50,000,000 | 57,000,000 | 65,000,000 | 74,000,000 | 83,000,000 | 92,000,000 | 101,000,000 | 126,000,000 | 108,000,000 | 117,000,000 | 127,000,000 | 137,000,000 | 149,000,000 | 182,000,000 | 15,000,000 | 17,000,000 | 18,000,000 | 19,000,000 | 21,000,000 | 39,000,000 | 42,000,000 | 46,000,000 | 54,000,000 | 106,000,000 |
corporate-owned life insurance | 4,432,000,000 | 4,428,000,000 | 4,423,000,000 | 4,404,000,000 | 4,394,000,000 | 4,379,000,000 | 4,382,000,000 | 4,392,000,000 | 4,383,000,000 | 4,381,000,000 | 4,378,000,000 | 4,372,000,000 | 4,369,000,000 | 4,351,000,000 | 4,343,000,000 | 4,340,000,000 | 4,327,000,000 | 4,312,000,000 | 4,304,000,000 | 4,296,000,000 | 4,286,000,000 | 4,274,000,000 | 4,251,000,000 | 4,243,000,000 | 4,233,000,000 | 4,216,000,000 | 4,201,000,000 | 4,184,000,000 | 4,171,000,000 | 4,156,000,000 | 4,147,000,000 | 4,142,000,000 | 4,132,000,000 | 4,113,000,000 | 4,100,000,000 | 4,087,000,000 | 4,068,000,000 | 4,035,000,000 | 3,568,000,000 | 3,557,000,000 | 3,541,000,000 | 3,516,000,000 | 3,502,000,000 | 3,488,000,000 | 3,479,000,000 | 3,456,000,000 | 3,438,000,000 | 3,425,000,000 | 3,408,000,000 | 3,384,000,000 | 3,362,000,000 | 3,309,000,000 | 3,285,000,000 | 3,256,000,000 | 3,227,000,000 | 3,208,000,000 | 3,167,000,000 | 3,145,000,000 | 3,109,000,000 | 3,087,000,000 | 3,041,000,000 | 3,016,000,000 |
accrued income and other assets | 8,481,000,000 | 8,803,000,000 | 8,654,000,000 | 8,958,000,000 | 8,797,000,000 | 8,323,000,000 | 8,532,000,000 | 8,314,000,000 | 8,601,000,000 | 8,843,000,000 | 8,668,000,000 | 8,512,000,000 | 9,223,000,000 | 9,535,000,000 | 10,529,000,000 | 9,544,000,000 | 8,265,000,000 | 8,404,000,000 | 7,966,000,000 | 7,347,000,000 | 6,812,000,000 | 7,084,000,000 | 6,976,000,000 | 6,604,000,000 | 5,494,000,000 | 5,881,000,000 | 5,633,000,000 | 5,596,000,000 | 4,037,000,000 | 4,378,000,000 | 4,382,000,000 | 4,216,000,000 | 3,568,000,000 | 3,744,000,000 | 4,147,000,000 | 4,064,000,000 | 3,864,000,000 | 3,480,000,000 | 2,673,000,000 | 2,849,000,000 | 3,292,000,000 | 3,348,000,000 | 3,144,000,000 | 2,952,000,000 | 3,024,000,000 | 3,090,000,000 | 3,004,000,000 | 3,015,000,000 | 2,747,000,000 | 2,864,000,000 | 2,978,000,000 | 2,946,000,000 | 2,968,000,000 | 3,936,000,000 | 4,061,000,000 | 4,150,000,000 | 3,463,000,000 | 3,028,000,000 | ||||
discontinued assets | 211,000,000 | 221,000,000 | 235,000,000 | 247,000,000 | 263,000,000 | 277,000,000 | 296,000,000 | 318,000,000 | 344,000,000 | 365,000,000 | 386,000,000 | 410,000,000 | 436,000,000 | 467,000,000 | 496,000,000 | 526,000,000 | 562,000,000 | 597,000,000 | 630,000,000 | 667,000,000 | 699,000,000 | 739,000,000 | 779,000,000 | 820,000,000 | 891,000,000 | 940,000,000 | 990,000,000 | 1,046,000,000 | 1,100,000,000 | 1,157,000,000 | 1,222,000,000 | 1,289,000,000 | 1,340,000,000 | 1,396,000,000 | 1,458,000,000 | 1,520,000,000 | 1,585,000,000 | 1,654,000,000 | 1,717,000,000 | 1,781,000,000 | 1,846,000,000 | 2,086,000,000 | 2,169,000,000 | 2,246,000,000 | 2,324,000,000 | 2,421,000,000 | 4,237,000,000 | 4,427,000,000 | 4,572,000,000 | 4,838,000,000 | 5,084,000,000 | 5,381,000,000 | 5,533,000,000 | 5,860,000,000 | 6,033,000,000 | 6,328,000,000 | 6,750,000,000 | 6,814,000,000 | 6,374,000,000 | 4,178,000,000 | ||
total assets | 184,381,000,000 | 187,409,000,000 | 185,499,000,000 | 188,691,000,000 | 187,168,000,000 | 189,763,000,000 | 187,450,000,000 | 187,485,000,000 | 188,281,000,000 | 187,851,000,000 | 195,037,000,000 | 197,519,000,000 | 189,813,000,000 | 190,051,000,000 | 187,008,000,000 | 181,221,000,000 | 186,346,000,000 | 187,035,000,000 | 181,115,000,000 | 176,203,000,000 | 170,336,000,000 | 170,540,000,000 | 171,192,000,000 | 156,197,000,000 | 144,988,000,000 | 146,691,000,000 | 144,545,000,000 | 141,515,000,000 | 139,613,000,000 | 138,805,000,000 | 137,792,000,000 | 137,049,000,000 | 137,698,000,000 | 136,733,000,000 | 135,824,000,000 | 134,476,000,000 | 136,453,000,000 | 135,805,000,000 | 101,150,000,000 | 98,402,000,000 | 95,133,000,000 | 95,422,000,000 | 94,606,000,000 | 94,206,000,000 | 93,821,000,000 | 89,784,000,000 | 91,798,000,000 | 90,802,000,000 | 92,934,000,000 | 90,708,000,000 | 90,639,000,000 | 86,950,000,000 | 86,523,000,000 | 88,785,000,000 | 89,262,000,000 | 88,782,000,000 | 91,843,000,000 | 94,043,000,000 | 94,167,000,000 | 95,303,000,000 | 96,989,000,000 | 97,792,000,000 |
liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deposits: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest-bearing deposits | 121,100,000,000 | 122,425,000,000 | 119,230,000,000 | 122,283,000,000 | 120,132,000,000 | 119,995,000,000 | 117,570,000,000 | 114,593,000,000 | 114,859,000,000 | 112,581,000,000 | 111,766,000,000 | 106,841,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
noninterest-bearing deposits | 27,613,000,000 | 28,340,000,000 | 27,675,000,000 | 28,454,000,000 | 29,628,000,000 | 30,358,000,000 | 28,150,000,000 | 29,638,000,000 | 30,728,000,000 | 31,710,000,000 | 33,366,000,000 | 37,307,000,000 | 40,834,000,000 | 46,980,000,000 | 50,973,000,000 | 50,424,000,000 | 52,004,000,000 | 53,225,000,000 | 49,280,000,000 | 47,532,000,000 | 43,199,000,000 | 43,575,000,000 | 42,802,000,000 | 29,293,000,000 | 28,853,000,000 | 28,883,000,000 | 27,972,000,000 | 27,987,000,000 | 29,292,000,000 | 30,030,000,000 | 30,800,000,000 | 31,601,000,000 | 33,665,000,000 | 32,107,000,000 | 31,532,000,000 | 32,028,000,000 | 32,825,000,000 | 32,024,000,000 | 26,127,000,000 | 25,697,000,000 | 26,097,000,000 | 25,985,000,000 | 26,640,000,000 | 27,948,000,000 | 29,228,000,000 | 25,697,000,000 | 24,781,000,000 | 23,244,000,000 | ||||||||||||||
total deposits | 148,713,000,000 | 150,765,000,000 | 146,905,000,000 | 150,737,000,000 | 149,760,000,000 | 150,353,000,000 | 145,720,000,000 | 144,231,000,000 | 145,587,000,000 | 144,291,000,000 | 145,132,000,000 | 144,148,000,000 | 142,595,000,000 | 144,855,000,000 | 145,865,000,000 | 148,663,000,000 | 152,572,000,000 | 151,931,000,000 | 146,072,000,000 | 142,183,000,000 | 135,282,000,000 | 136,746,000,000 | 135,513,000,000 | 115,304,000,000 | 111,870,000,000 | 111,649,000,000 | 109,946,000,000 | 108,175,000,000 | 107,309,000,000 | 105,780,000,000 | 104,548,000,000 | 104,751,000,000 | 105,235,000,000 | 103,446,000,000 | 102,821,000,000 | 103,982,000,000 | 104,087,000,000 | 104,185,000,000 | 75,325,000,000 | 73,382,000,000 | 71,046,000,000 | 71,073,000,000 | 70,669,000,000 | 71,622,000,000 | 71,998,000,000 | 68,456,000,000 | 67,799,000,000 | 67,266,000,000 | 69,262,000,000 | 68,535,000,000 | 67,721,000,000 | 64,188,000,000 | 62,167,000,000 | 61,956,000,000 | 61,032,000,000 | 60,410,000,000 | 60,610,000,000 | 61,418,000,000 | 62,375,000,000 | 65,149,000,000 | 67,259,000,000 | 67,884,000,000 |
federal funds purchased and securities sold under repurchase agreements | 13,000,000 | 10,000,000 | 20,000,000 | 22,000,000 | 14,000,000 | 44,000,000 | 25,000,000 | 27,000,000 | 38,000,000 | 43,000,000 | 1,702,000,000 | 1,374,000,000 | 4,077,000,000 | 4,224,000,000 | 3,234,000,000 | 599,000,000 | 173,000,000 | 228,000,000 | 211,000,000 | 281,000,000 | 220,000,000 | 213,000,000 | 267,000,000 | 2,444,000,000 | 387,000,000 | 182,000,000 | 161,000,000 | 266,000,000 | 319,000,000 | 1,285,000,000 | 1,667,000,000 | 616,000,000 | 377,000,000 | 372,000,000 | 1,780,000,000 | 442,000,000 | 1,502,000,000 | 602,000,000 | 360,000,000 | 374,000,000 | 372,000,000 | 407,000,000 | 444,000,000 | 517,000,000 | 575,000,000 | 657,000,000 | 1,213,000,000 | 1,417,000,000 | 1,534,000,000 | 1,455,000,000 | 1,647,000,000 | 1,746,000,000 | 1,716,000,000 | 1,711,000,000 | 1,728,000,000 | 1,668,000,000 | 2,045,000,000 | 2,793,000,000 | 2,836,000,000 | 1,927,000,000 | 1,664,000,000 | 1,530,000,000 |
bank notes and other short-term borrowings | 1,071,000,000 | 1,339,000,000 | 2,754,000,000 | 2,328,000,000 | 2,130,000,000 | 2,359,000,000 | 5,292,000,000 | 2,896,000,000 | 3,053,000,000 | 3,470,000,000 | 6,949,000,000 | 10,061,000,000 | 5,386,000,000 | 4,576,000,000 | 2,809,000,000 | 2,222,000,000 | 588,000,000 | 767,000,000 | 723,000,000 | 744,000,000 | 759,000,000 | 818,000,000 | 1,716,000,000 | 4,606,000,000 | 705,000,000 | 700,000,000 | 720,000,000 | 679,000,000 | 544,000,000 | 637,000,000 | 639,000,000 | 1,133,000,000 | 634,000,000 | 616,000,000 | 924,000,000 | 943,000,000 | 808,000,000 | 809,000,000 | 687,000,000 | 615,000,000 | 533,000,000 | 677,000,000 | 528,000,000 | 608,000,000 | 423,000,000 | 996,000,000 | 521,000,000 | 464,000,000 | 343,000,000 | 466,000,000 | 298,000,000 | 388,000,000 | 362,000,000 | 337,000,000 | 519,000,000 | 511,000,000 | 1,151,000,000 | 685,000,000 | 819,000,000 | 446,000,000 | 471,000,000 | 1,710,000,000 |
accrued expense and other liabilities | 4,286,000,000 | 4,276,000,000 | 4,273,000,000 | 4,209,000,000 | 4,983,000,000 | 4,478,000,000 | 4,755,000,000 | 5,008,000,000 | 5,412,000,000 | 5,388,000,000 | 5,339,000,000 | 4,861,000,000 | 4,994,000,000 | 4,849,000,000 | 4,056,000,000 | 3,615,000,000 | 3,548,000,000 | 3,434,000,000 | 2,957,000,000 | 2,862,000,000 | 2,385,000,000 | 2,356,000,000 | 2,420,000,000 | 2,700,000,000 | 2,540,000,000 | 2,574,000,000 | 2,435,000,000 | 2,301,000,000 | 2,113,000,000 | 2,044,000,000 | 1,983,000,000 | 1,854,000,000 | 1,803,000,000 | 1,717,000,000 | 1,475,000,000 | 1,552,000,000 | 1,796,000,000 | 1,739,000,000 | 1,326,000,000 | 1,410,000,000 | 1,605,000,000 | 1,562,000,000 | 1,537,000,000 | 1,308,000,000 | 1,621,000,000 | 1,613,000,000 | 1,400,000,000 | 1,297,000,000 | 1,557,000,000 | 1,375,000,000 | 1,421,000,000 | 1,238,000,000 | 1,417,000,000 | 1,763,000,000 | 1,556,000,000 | 1,518,000,000 | 1,931,000,000 | 1,862,000,000 | 2,154,000,000 | 2,089,000,000 | 2,236,000,000 | 1,616,000,000 |
long-term debt | 9,917,000,000 | 10,917,000,000 | 12,063,000,000 | 12,392,000,000 | 12,105,000,000 | 15,677,000,000 | 16,869,000,000 | 20,776,000,000 | 19,554,000,000 | 21,303,000,000 | 22,071,000,000 | 22,753,000,000 | 19,307,000,000 | 18,257,000,000 | 16,617,000,000 | 10,814,000,000 | 12,042,000,000 | 13,165,000,000 | 13,211,000,000 | 12,499,000,000 | 13,709,000,000 | 12,685,000,000 | 13,734,000,000 | 13,732,000,000 | 12,448,000,000 | 14,470,000,000 | 14,312,000,000 | 14,168,000,000 | 13,732,000,000 | 13,849,000,000 | 13,853,000,000 | 13,749,000,000 | 14,333,000,000 | 15,100,000,000 | 13,261,000,000 | 12,324,000,000 | 12,384,000,000 | 12,622,000,000 | 11,388,000,000 | 10,760,000,000 | 10,186,000,000 | 10,310,000,000 | 10,267,000,000 | 8,713,000,000 | 7,875,000,000 | 7,172,000,000 | 8,213,000,000 | 7,712,000,000 | 7,650,000,000 | 6,154,000,000 | 6,666,000,000 | 6,119,000,000 | 7,521,000,000 | 9,520,000,000 | 10,717,000,000 | 10,997,000,000 | 10,592,000,000 | 11,443,000,000 | 10,451,000,000 | 11,177,000,000 | 12,865,000,000 | 13,462,000,000 |
total liabilities | 164,000,000,000 | 167,307,000,000 | 166,015,000,000 | 169,688,000,000 | 168,992,000,000 | 172,911,000,000 | 172,661,000,000 | 172,938,000,000 | 173,644,000,000 | 174,495,000,000 | 181,193,000,000 | 183,197,000,000 | 176,359,000,000 | 176,761,000,000 | 172,581,000,000 | 165,913,000,000 | 168,923,000,000 | 169,525,000,000 | 163,174,000,000 | 158,569,000,000 | 152,355,000,000 | 152,818,000,000 | 153,650,000,000 | 138,786,000,000 | 127,950,000,000 | 129,575,000,000 | 127,574,000,000 | 125,589,000,000 | 124,017,000,000 | 123,595,000,000 | 122,690,000,000 | 122,103,000,000 | 122,673,000,000 | 121,483,000,000 | 120,569,000,000 | 119,498,000,000 | 121,213,000,000 | 120,807,000,000 | 89,832,000,000 | 87,331,000,000 | 84,374,000,000 | 84,705,000,000 | 84,005,000,000 | 83,593,000,000 | 83,279,000,000 | 79,281,000,000 | 81,277,000,000 | 80,383,000,000 | 82,614,000,000 | 80,472,000,000 | 80,378,000,000 | 76,671,000,000 | 76,347,000,000 | 78,863,000,000 | 79,344,000,000 | 79,045,000,000 | 80,469,000,000 | 82,655,000,000 | 83,095,000,000 | 84,381,000,000 | 85,801,000,000 | 86,732,000,000 |
equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock | 2,500,000,000 | 2,500,000,000 | 2,500,000,000 | 2,500,000,000 | 2,500,000,000 | 2,500,000,000 | 2,500,000,000 | 2,500,000,000 | 2,500,000,000 | 2,500,000,000 | 2,500,000,000 | 2,500,000,000 | 2,500,000,000 | 2,500,000,000 | 1,900,000,000 | 1,900,000,000 | 1,900,000,000 | 1,900,000,000 | 1,900,000,000 | 1,900,000,000 | 1,900,000,000 | 1,900,000,000 | 1,900,000,000 | 1,900,000,000 | 1,900,000,000 | 1,900,000,000 | 1,900,000,000 | 1,450,000,000 | 1,450,000,000 | 1,450,000,000 | 1,025,000,000 | 1,025,000,000 | 1,025,000,000 | 1,025,000,000 | 1,025,000,000 | 1,025,000,000 | 1,665,000,000 | 1,165,000,000 | ||||||||||||||||||||||||
common shares, 1 par value; authorized 2,100,000,000 shares; issued 1,256,702,081 shares at december 31, 2025 and 2024 | 1,257,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital surplus | 6,035,000,000 | 6,002,000,000 | 5,971,000,000 | 5,946,000,000 | 6,038,000,000 | 6,149,000,000 | 6,185,000,000 | 6,164,000,000 | 6,281,000,000 | 6,254,000,000 | 6,231,000,000 | 6,207,000,000 | 6,286,000,000 | 6,257,000,000 | 6,241,000,000 | 6,214,000,000 | 6,278,000,000 | 6,141,000,000 | 6,232,000,000 | 6,213,000,000 | 6,281,000,000 | 6,263,000,000 | 6,240,000,000 | 6,222,000,000 | 6,295,000,000 | 6,287,000,000 | 6,266,000,000 | 6,259,000,000 | 6,331,000,000 | 6,315,000,000 | 6,315,000,000 | 6,289,000,000 | 6,335,000,000 | 6,310,000,000 | 6,310,000,000 | 6,287,000,000 | 6,385,000,000 | 6,359,000,000 | 3,835,000,000 | 3,818,000,000 | 3,922,000,000 | 3,914,000,000 | 3,898,000,000 | 3,910,000,000 | 3,986,000,000 | 3,984,000,000 | 3,987,000,000 | 3,961,000,000 | 4,022,000,000 | 4,029,000,000 | 4,045,000,000 | 4,118,000,000 | 4,120,000,000 | 4,194,000,000 | 4,191,000,000 | 4,191,000,000 | 3,711,000,000 | 3,710,000,000 | 3,701,000,000 | 3,724,000,000 | 3,726,000,000 | 3,292,000,000 |
retained earnings | 15,359,000,000 | 15,111,000,000 | 14,886,000,000 | 14,724,000,000 | 14,584,000,000 | 15,066,000,000 | 15,706,000,000 | 15,662,000,000 | 15,672,000,000 | 15,835,000,000 | 15,759,000,000 | 15,700,000,000 | 15,616,000,000 | 15,450,000,000 | 15,118,000,000 | 14,793,000,000 | 14,553,000,000 | 14,133,000,000 | 13,689,000,000 | 13,166,000,000 | 12,751,000,000 | 12,375,000,000 | 12,154,000,000 | 12,174,000,000 | 12,469,000,000 | 12,209,000,000 | 12,005,000,000 | 11,771,000,000 | 11,556,000,000 | 11,262,000,000 | 10,970,000,000 | 10,624,000,000 | 10,335,000,000 | 10,125,000,000 | 9,878,000,000 | 9,584,000,000 | 9,378,000,000 | 9,260,000,000 | 9,166,000,000 | 9,042,000,000 | 8,922,000,000 | 8,764,000,000 | 8,614,000,000 | 8,445,000,000 | 8,273,000,000 | 8,082,000,000 | 7,950,000,000 | 7,793,000,000 | 7,606,000,000 | 7,431,000,000 | 7,214,000,000 | 6,762,000,000 | 6,595,000,000 | 6,246,000,000 | 6,079,000,000 | 5,926,000,000 | 5,557,000,000 | 5,287,000,000 | 5,118,000,000 | 5,098,000,000 | 5,431,000,000 | 5,878,000,000 |
treasury stock | -2,810,000,000 | -2,619,000,000 | -2,629,000,000 | -2,637,000,000 | -2,733,000,000 | -4,839,000,000 | -5,715,000,000 | -5,722,000,000 | -5,844,000,000 | -5,851,000,000 | -5,859,000,000 | -5,868,000,000 | -5,910,000,000 | -5,917,000,000 | -5,923,000,000 | -5,927,000,000 | -5,979,000,000 | -5,876,000,000 | -5,287,000,000 | -5,005,000,000 | -4,946,000,000 | -4,940,000,000 | -4,909,000,000 | -4,181,000,000 | -3,150,000,000 | -2,904,000,000 | -2,881,000,000 | -2,888,000,000 | -3,000,000,000 | -3,008,000,000 | -2,884,000,000 | -2,780,000,000 | -2,681,000,000 | -2,563,000,000 | -2,452,000,000 | -2,335,000,000 | -2,281,000,000 | -2,193,000,000 | -2,020,000,000 | -1,868,000,000 | -1,796,000,000 | -1,815,000,000 | -1,820,000,000 | -1,815,000,000 | -1,904,000,000 | -1,914,000,000 | -1,914,000,000 | -1,958,000,000 | -1,983,000,000 | -1,984,000,000 | ||||||||||||
accumulated other comprehensive income | -1,960,000,000 | -2,149,000,000 | -2,501,000,000 | -2,787,000,000 | -3,470,000,000 | -3,281,000,000 | -5,144,000,000 | -5,314,000,000 | -5,229,000,000 | -6,639,000,000 | -6,044,000,000 | -5,474,000,000 | -6,295,000,000 | -6,257,000,000 | -4,166,000,000 | -2,929,000,000 | -586,000,000 | -45,000,000 | 150,000,000 | 103,000,000 | 738,000,000 | 867,000,000 | 936,000,000 | 814,000,000 | 26,000,000 | 159,000,000 | -818,000,000 | -779,000,000 | -541,000,000 | -114,000,000 | -213,000,000 | -405,000,000 | -272,000,000 | -345,000,000 | -279,000,000 | -356,000,000 | -325,000,000 | -289,000,000 | -324,000,000 | -352,000,000 | -369,000,000 | -318,000,000 | -69,000,000 | -72,000,000 | -28,000,000 | 143,000,000 | 109,000,000 | -17,000,000 | 285,000,000 | 153,000,000 | 19,000,000 | 46,000,000 | ||||||||||
total equity | 20,381,000,000 | 20,102,000,000 | 19,484,000,000 | 19,003,000,000 | 18,176,000,000 | 16,852,000,000 | 14,789,000,000 | 14,547,000,000 | 14,637,000,000 | 13,356,000,000 | 13,844,000,000 | 14,322,000,000 | 13,454,000,000 | 13,290,000,000 | 14,427,000,000 | 15,308,000,000 | 17,423,000,000 | 17,510,000,000 | 17,941,000,000 | 17,634,000,000 | 17,981,000,000 | 17,722,000,000 | 17,542,000,000 | 17,411,000,000 | 17,038,000,000 | 17,116,000,000 | 16,971,000,000 | 15,926,000,000 | 15,596,000,000 | 15,210,000,000 | 15,102,000,000 | 14,946,000,000 | 15,025,000,000 | 15,250,000,000 | 15,255,000,000 | 14,978,000,000 | 15,240,000,000 | 14,998,000,000 | 11,318,000,000 | 11,071,000,000 | 10,759,000,000 | 10,717,000,000 | 10,601,000,000 | 10,613,000,000 | 10,542,000,000 | 10,503,000,000 | 10,521,000,000 | 10,419,000,000 | 10,320,000,000 | 10,236,000,000 | 10,261,000,000 | 10,279,000,000 | 10,176,000,000 | 9,922,000,000 | 9,918,000,000 | 9,737,000,000 | 11,374,000,000 | 11,388,000,000 | 11,072,000,000 | 10,922,000,000 | 11,188,000,000 | 11,060,000,000 |
total liabilities and equity | 184,381,000,000 | 187,409,000,000 | 185,499,000,000 | 188,691,000,000 | 187,168,000,000 | 189,763,000,000 | 187,450,000,000 | 187,485,000,000 | 188,281,000,000 | 187,851,000,000 | 195,037,000,000 | 197,519,000,000 | 189,813,000,000 | 190,051,000,000 | 187,008,000,000 | 181,221,000,000 | 186,346,000,000 | 187,035,000,000 | 181,115,000,000 | 176,203,000,000 | 170,336,000,000 | 170,540,000,000 | 171,192,000,000 | 156,197,000,000 | 144,988,000,000 | 146,691,000,000 | 144,545,000,000 | 141,515,000,000 | 139,613,000,000 | 138,805,000,000 | 137,792,000,000 | 137,049,000,000 | 137,698,000,000 | 136,733,000,000 | 135,824,000,000 | 134,476,000,000 | 136,453,000,000 | 135,805,000,000 | 101,150,000,000 | 98,402,000,000 | 95,133,000,000 | 95,422,000,000 | 94,606,000,000 | 94,206,000,000 | 93,821,000,000 | 89,784,000,000 | 91,798,000,000 | 90,802,000,000 | 92,934,000,000 | 90,708,000,000 | 90,639,000,000 | 86,950,000,000 | 86,523,000,000 | 88,785,000,000 | 89,262,000,000 | 88,782,000,000 | 91,843,000,000 | 94,043,000,000 | 94,167,000,000 | 95,303,000,000 | 96,989,000,000 | 97,792,000,000 |
loans, net of unearned income of 292 and 311 | 105,902,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: allowance for loan and lease losses | -1,444,000,000 | -1,446,000,000 | -1,429,000,000 | -1,494,000,000 | -1,547,000,000 | -1,542,000,000 | -1,488,000,000 | -1,480,000,000 | -1,380,000,000 | -1,144,000,000 | -1,099,000,000 | -1,105,000,000 | -1,084,000,000 | -1,220,000,000 | -1,438,000,000 | -1,730,000,000 | 865,000,000 | 854,000,000 | 826,000,000 | 796,000,000 | 790,000,000 | 796,000,000 | 794,000,000 | 794,000,000 | 804,000,000 | 814,000,000 | 834,000,000 | 848,000,000 | 868,000,000 | 876,000,000 | 888,000,000 | 888,000,000 | 1,004,000,000 | 1,131,000,000 | 1,230,000,000 | 1,604,000,000 | ||||||||||||||||||||||||||
deposits in domestic offices: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares, 1 par value; authorized 2,100,000,000 shares; issued 1,256,702,081 shares | 1,257,000,000 | 1,257,000,000 | 1,257,000,000 | 1,257,000,000 | 1,257,000,000 | 1,257,000,000 | 1,257,000,000 | 1,257,000,000 | 1,257,000,000 | 1,257,000,000 | 1,257,000,000 | 1,257,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of unearned income of 291 and 311 | 106,389,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of unearned income of 298 and 311 | 104,809,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of unearned income of 311 and 356 | 104,260,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares, 1 par value; authorized 2,100,000,000 shares; issued 1,256,702,081 shares at december 31, 2024 and 2023 | 1,257,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of unearned income of 317 and 356 | 105,346,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of unearned income of 331 and 356 | 107,078,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of unearned income of 323 and 356 | 109,885,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of unearned income of 356 and 368 | 112,606,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares, 1 par value; authorized 2,100,000,000 and 2,100,000,000 shares; issued 1,256,702,081 and 1,256,702,081 shares | 1,257,000,000 | 1,257,000,000 | 1,257,000,000 | 1,257,000,000 | 1,257,000,000 | 1,257,000,000 | 1,257,000,000 | 1,257,000,000 | 1,257,000,000 | 1,257,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of unearned income of 366 and 368 | 115,544,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of unearned income of 361 and 368 | 119,011,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of unearned income of 353 and 368 | 119,971,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of unearned income of 368 and 373 | 119,394,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
now and money market deposit accounts | 86,707,000,000 | 84,168,000,000 | 83,628,000,000 | 86,829,000,000 | 89,207,000,000 | 87,242,000,000 | 85,242,000,000 | 82,777,000,000 | 80,427,000,000 | 80,791,000,000 | 78,853,000,000 | 71,005,000,000 | 66,714,000,000 | 65,604,000,000 | 63,619,000,000 | 61,380,000,000 | 59,918,000,000 | 57,219,000,000 | 55,059,000,000 | 54,606,000,000 | 53,627,000,000 | 53,734,000,000 | 53,342,000,000 | 55,095,000,000 | 54,590,000,000 | 56,432,000,000 | 40,195,000,000 | 38,946,000,000 | 37,089,000,000 | 37,301,000,000 | 36,024,000,000 | 35,623,000,000 | 34,536,000,000 | 33,941,000,000 | 33,637,000,000 | 34,373,000,000 | 33,952,000,000 | 33,132,000,000 | 32,689,000,000 | 30,573,000,000 | 28,957,000,000 | 27,954,000,000 | 27,548,000,000 | 26,277,000,000 | 27,066,000,000 | 26,350,000,000 | 25,526,000,000 | 25,068,000,000 | 24,635,000,000 | 23,939,000,000 | ||||||||||||
savings deposits | 7,681,000,000 | 7,860,000,000 | 7,934,000,000 | 7,840,000,000 | 7,503,000,000 | 7,259,000,000 | 6,993,000,000 | 6,655,000,000 | 5,913,000,000 | 5,585,000,000 | 5,371,000,000 | 4,753,000,000 | 4,651,000,000 | 4,668,000,000 | 4,747,000,000 | 4,839,000,000 | 4,854,000,000 | 4,948,000,000 | 6,199,000,000 | 6,321,000,000 | 6,296,000,000 | 6,366,000,000 | 7,056,000,000 | 6,306,000,000 | 6,491,000,000 | 5,335,000,000 | 2,355,000,000 | 2,385,000,000 | 2,341,000,000 | 2,338,000,000 | 2,370,000,000 | 2,413,000,000 | 2,371,000,000 | 2,390,000,000 | 2,450,000,000 | 2,513,000,000 | 2,472,000,000 | 2,489,000,000 | 2,542,000,000 | 2,393,000,000 | 2,103,000,000 | 1,962,000,000 | 1,968,000,000 | 1,973,000,000 | 1,879,000,000 | 1,856,000,000 | 1,883,000,000 | 1,873,000,000 | 1,783,000,000 | 1,795,000,000 | ||||||||||||
certificates of deposit | 1,708,000,000 | 1,269,000,000 | 1,421,000,000 | 1,533,000,000 | 1,705,000,000 | 1,890,000,000 | 2,064,000,000 | 2,437,000,000 | 2,733,000,000 | 3,345,000,000 | 4,476,000,000 | 5,630,000,000 | 6,598,000,000 | 7,194,000,000 | 8,084,000,000 | 8,396,000,000 | 7,913,000,000 | 8,453,000,000 | 7,547,000,000 | 7,295,000,000 | 6,849,000,000 | 6,519,000,000 | 6,286,000,000 | 5,859,000,000 | 5,483,000,000 | 4,601,000,000 | 3,381,000,000 | 3,095,000,000 | 2,392,000,000 | 2,001,000,000 | 2,032,000,000 | 1,982,000,000 | 2,040,000,000 | 2,533,000,000 | 2,743,000,000 | 2,849,000,000 | 2,631,000,000 | 2,698,000,000 | 2,918,000,000 | 3,226,000,000 | 3,669,000,000 | 4,111,000,000 | 4,457,000,000 | 4,939,000,000 | 5,862,000,000 | 6,850,000,000 | 8,476,000,000 | 10,188,000,000 | 12,216,000,000 | 13,486,000,000 | ||||||||||||
other time deposits | 5,665,000,000 | 4,578,000,000 | 1,909,000,000 | 2,037,000,000 | 2,153,000,000 | 2,315,000,000 | 2,493,000,000 | 2,782,000,000 | 3,010,000,000 | 3,450,000,000 | 4,011,000,000 | 4,623,000,000 | 5,054,000,000 | 5,300,000,000 | 5,524,000,000 | 5,573,000,000 | 5,332,000,000 | 5,130,000,000 | 4,943,000,000 | 4,928,000,000 | 4,798,000,000 | 4,720,000,000 | 4,605,000,000 | 4,694,000,000 | 4,698,000,000 | 5,793,000,000 | 3,267,000,000 | 3,259,000,000 | 3,127,000,000 | 3,020,000,000 | 3,105,000,000 | 3,182,000,000 | 3,259,000,000 | 3,338,000,000 | 3,505,000,000 | 3,682,000,000 | 3,648,000,000 | 3,833,000,000 | 4,089,000,000 | 4,941,000,000 | 5,385,000,000 | 6,243,000,000 | 6,695,000,000 | 7,167,000,000 | 8,245,000,000 | 9,014,000,000 | 10,430,000,000 | 12,010,000,000 | 14,211,000,000 | 15,055,000,000 | ||||||||||||
total interest-bearing deposits | 101,761,000,000 | 97,875,000,000 | 94,892,000,000 | 98,239,000,000 | 100,568,000,000 | 98,706,000,000 | 96,792,000,000 | 94,651,000,000 | 92,083,000,000 | 93,171,000,000 | 92,711,000,000 | 86,011,000,000 | 83,017,000,000 | 82,766,000,000 | 81,974,000,000 | 80,188,000,000 | 78,017,000,000 | 75,750,000,000 | 73,748,000,000 | 73,150,000,000 | 71,570,000,000 | 71,339,000,000 | 71,289,000,000 | 71,954,000,000 | 71,262,000,000 | 72,161,000,000 | 49,198,000,000 | 47,685,000,000 | 44,949,000,000 | 44,660,000,000 | 43,531,000,000 | 43,200,000,000 | 42,206,000,000 | 42,202,000,000 | 42,335,000,000 | 43,417,000,000 | ||||||||||||||||||||||||||
loans, net of unearned income of 326 and 373 | 116,191,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of unearned income of 325 and 373 | 112,390,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of unearned income of 329 and 373 | 106,600,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of unearned income of 373 and 449 | 101,854,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of unearned income of 361 and 449 | 98,609,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of unearned income of 386 and 449 | 100,730,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
key shareholders’ equity | 17,941,000,000 | 17,634,000,000 | 17,981,000,000 | 17,722,000,000 | 17,542,000,000 | 17,411,000,000 | 17,038,000,000 | 17,116,000,000 | 16,969,000,000 | 15,924,000,000 | 15,595,000,000 | 15,208,000,000 | 15,100,000,000 | 14,944,000,000 | 15,023,000,000 | 15,249,000,000 | 15,253,000,000 | 14,976,000,000 | 15,240,000,000 | 14,996,000,000 | 11,313,000,000 | 11,066,000,000 | 10,746,000,000 | 10,705,000,000 | 10,590,000,000 | 10,603,000,000 | 10,530,000,000 | 10,486,000,000 | 10,504,000,000 | 10,403,000,000 | 10,303,000,000 | 10,206,000,000 | 10,229,000,000 | 10,251,000,000 | 10,155,000,000 | 9,905,000,000 | 9,901,000,000 | 9,719,000,000 | 11,117,000,000 | 11,134,000,000 | 10,820,000,000 | 10,641,000,000 | 10,970,000,000 | 10,851,000,000 | ||||||||||||||||||
noncontrolling interests | 2,000,000 | 2,000,000 | 1,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 1,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 5,000,000 | 5,000,000 | 13,000,000 | 12,000,000 | 11,000,000 | 10,000,000 | 12,000,000 | 17,000,000 | 17,000,000 | 16,000,000 | 17,000,000 | 30,000,000 | 32,000,000 | 28,000,000 | 21,000,000 | 17,000,000 | 17,000,000 | 18,000,000 | 257,000,000 | 254,000,000 | 252,000,000 | 281,000,000 | 218,000,000 | 209,000,000 | |||||||||||||||||||||||||||
loans, net of unearned income of 408 and 449 | 100,926,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of unearned income of 449 and 630 | 101,185,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of unearned income of 481 and 603 | 103,081,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of unearned income of 515 and 603 | 106,159,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of unearned income of 575 and 603 | 103,198,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of unearned income of 603 and 678 | 94,646,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares, 1 par value; authorized 2,100,000,000 and 1,400,000,000 shares; issued 1,256,702,081 and 1,256,702,081 shares | 1,257,000,000 | 1,257,000,000 | 1,257,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of unearned income of 630 and 678 | 92,760,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of unearned income of 309 and 678 | 91,937,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of unearned income of 328 and 678 | 90,178,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares, 1 par value; authorized 1,400,000,000 shares; issued 1,256,702,081, and 1,256,702,081 shares | 1,257,000,000 | 1,257,000,000 | 1,257,000,000 | 1,257,000,000 | 1,257,000,000 | 1,257,000,000 | 1,257,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of unearned income of 678 and 736 | 89,552,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease assets | 993,000,000 | 930,000,000 | 903,000,000 | 838,000,000 | 821,000,000 | 736,000,000 | 691,000,000 | 563,000,000 | 540,000,000 | 430,000,000 | 399,000,000 | 362,000,000 | 340,000,000 | 315,000,000 | 296,000,000 | 306,000,000 | 330,000,000 | 304,000,000 | 306,000,000 | 294,000,000 | 305,000,000 | 293,000,000 | 303,000,000 | 290,000,000 | 318,000,000 | 350,000,000 | 393,000,000 | 453,000,000 | 509,000,000 | 563,000,000 | 589,000,000 | 652,000,000 | 775,000,000 | 842,000,000 | ||||||||||||||||||||||||||||
common shares, 1 par value; authorized 1,400,000,000 shares; issued 1,256,702,081 and 1,256,702,081 shares | 1,257,000,000 | 1,257,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of unearned income of 674 and 736 | 89,268,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of unearned income of 684 and 736 | 88,222,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of unearned income of 705 and 736 | 88,089,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of unearned income of 736 and 826 | 86,405,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
derivative assets | 669,000,000 | 622,000,000 | 636,000,000 | 578,000,000 | 803,000,000 | 1,304,000,000 | 1,234,000,000 | 1,065,000,000 | 619,000,000 | 793,000,000 | 536,000,000 | 731,000,000 | 609,000,000 | 413,000,000 | 549,000,000 | 427,000,000 | 407,000,000 | 475,000,000 | 461,000,000 | 771,000,000 | 818,000,000 | 945,000,000 | 940,000,000 | 900,000,000 | 1,006,000,000 | 1,258,000,000 | 1,153,000,000 | 1,063,000,000 | 1,285,000,000 | 1,182,000,000 | ||||||||||||||||||||||||||||||||
derivative liabilities | 291,000,000 | 232,000,000 | 308,000,000 | 255,000,000 | 636,000,000 | 850,000,000 | 746,000,000 | 790,000,000 | 632,000,000 | 676,000,000 | 560,000,000 | 825,000,000 | 784,000,000 | 384,000,000 | 451,000,000 | 408,000,000 | 414,000,000 | 450,000,000 | 456,000,000 | 657,000,000 | 763,000,000 | 1,026,000,000 | 1,141,000,000 | 991,000,000 | 1,142,000,000 | 1,330,000,000 | 1,321,000,000 | 1,103,000,000 | 1,185,000,000 | 530,000,000 | ||||||||||||||||||||||||||||||||
loans, net of unearned income of 734 and 826 | 86,492,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of unearned income of 777 and 826 | 86,503,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of unearned income of 783 and 826 | 86,125,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of unearned income of 826 and 646 | 86,038,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares, 1 par value; authorized 1,400,000,000 shares; issued 1,256,702,081 and 1,016,969,905 shares | 1,257,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of unearned income of 1,069, 646, and 645 | 85,528,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deposits in foreign office — interest-bearing | 428,000,000 | 498,000,000 | 474,000,000 | 564,000,000 | 557,000,000 | 683,000,000 | 605,000,000 | 558,000,000 | 605,000,000 | 544,000,000 | 569,000,000 | 618,000,000 | 588,000,000 | 561,000,000 | 736,000,000 | 905,000,000 | 1,073,000,000 | 834,000,000 | 783,000,000 | |||||||||||||||||||||||||||||||||||||||||||
common shares, 1 par value; authorized 1,400,000,000 shares; issued 1,256,705,117, 1,016,969,905, and 1,016,969,905 shares | 1,257,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of unearned income of 615, 646, and 657 | 62,098,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 1 par value, authorized 25,000,000 shares: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
7.75% noncumulative perpetual convertible preferred stock, series a, 100 liquidation preference; authorized 2,900,234 shares; issued 2,900,234, 2,900,234, and 2,900,234 shares | 290,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares, 1 par value; authorized 1,400,000,000 shares; issued 1,016,969,905, 1,016,969,905, and 1,016,969,905 shares | 1,017,000,000 | 1,017,000,000 | 1,017,000,000 | 1,017,000,000 | 1,017,000,000 | 1,017,000,000 | 1,017,000,000 | 1,017,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of unearned income of 623, 646, and 665 | 60,438,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
7.75% noncumulative perpetual convertible preferred stock, series a, 100 liquidation preference; authorized 7,475,000 shares; issued 2,900,234, 2,900,234, and 2,900,234 shares | 290,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of unearned income of 646 and 682 | 59,876,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued liabilities | 3,000,000 | 3,000,000 | 1,680,000,000 | 1,819,000,000 | 1,854,000,000 | 2,037,000,000 | 2,169,000,000 | 2,335,000,000 | 2,401,000,000 | 2,550,000,000 | 2,651,000,000 | 2,950,000,000 | 3,124,000,000 | 3,139,000,000 | 2,490,000,000 | 121,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
7.75% noncumulative perpetual convertible preferred stock, series a, 100 liquidation preference; authorized 7,475,000 shares; issued 2,900,234 and 2,904,839 shares | 290,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares, 1 par value; authorized 1,400,000,000 shares; issued 1,016,969,905 and 1,016,969,905 shares | 1,017,000,000 | 1,017,000,000 | 1,017,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of unearned income of 645, 682, and 685 | 60,085,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
7.75% noncumulative perpetual convertible preferred stock, series a, 100 liquidation preference; authorized 7,475,000 shares; issued 2,900,234, 2,904,839, and 2,904,839 shares | 290,000,000 | 290,000,000 | 290,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of unearned income of 657, 682, and 709 | 58,264,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued income and other assets (including 1 of consolidated | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
lihtc guaranteed funds vies, see note 9) | 3,314,000,000 | 2,871,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of unearned income of 665, 682, and 776 | 57,953,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of unearned income of 682 and 805 | 57,381,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
7.75% noncumulative perpetual convertible preferred stock, series a, 100 liquidation preference; authorized 7,475,000 shares; issued 2,904,839 and 2,904,839 shares | 291,000,000 | 291,000,000 | 291,000,000 | 291,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of unearned income of 685, 805, and 827 | 56,155,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
7.75% noncumulative perpetual convertible preferred stock, series a, 100 liquidation preference; authorized 7,475,000 shares; issued 2,904,839, 2,904,839, and 2,904,839 shares | 291,000,000 | 291,000,000 | 291,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of unearned income of 709, 805, and 901 | 55,600,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of unearned income of 776, 805, and 923 | 55,445,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of unearned income of 805 and 957 | 54,457,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total interest-bearing | 42,703,000,000 | 42,152,000,000 | 42,238,000,000 | 41,133,000,000 | 40,114,000,000 | 40,270,000,000 | 40,668,000,000 | 40,356,000,000 | 43,052,000,000 | 44,070,000,000 | 46,315,000,000 | 49,139,000,000 | 52,845,000,000 | 54,275,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
noninterest-bearing | 26,001,000,000 | 25,778,000,000 | 24,939,000,000 | 22,486,000,000 | 21,435,000,000 | 21,098,000,000 | 19,803,000,000 | 19,318,000,000 | 16,653,000,000 | 16,275,000,000 | 15,226,000,000 | 15,364,000,000 | 13,631,000,000 | 12,977,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of unearned income of 827, 957 and 980 | 53,597,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
7.75% noncumulative perpetual convertible preferred stock, series a, 100 liquidation preference; authorized 7,475,000 shares; issued 2,904,839, 2,904,839 and 2,904,839 shares | 291,000,000 | 291,000,000 | 291,000,000 | 291,000,000 | 291,000,000 | 291,000,000 | 291,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares, 1 par value; authorized 1,400,000,000 shares; issued 1,016,969,905, 1,016,969,905 and 1,016,969,905 shares | 1,017,000,000 | 1,017,000,000 | 1,017,000,000 | 1,017,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of unearned income of 901, 957 and 1,155 | 53,101,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of unearned income of 980, 1,388 and 1,413 | 51,419,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued income and other assets (including 59 of consolidated | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of unearned income of 1,155, 1,388 and 1,460 | 49,605,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of unearned income of 1,388 and 1,572 | 49,575,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued income and other assets (including 82 of consolidated | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
lihtc guaranteed funds vies, see note 11) | 3,077,000,000 | 3,876,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fixed-rate cumulative perpetual preferred stock, series b, 100,000 liquidation preference; authorized and issued 25,000 shares | 2,442,000,000 | 2,438,000,000 | 2,434,000,000 | 2,426,000,000 | 2,422,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares, 1 par value; authorized 1,400,000,000 shares; issued 1,016,969,905 and 946,348,435 shares | 1,017,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock warrant | 87,000,000 | 87,000,000 | 87,000,000 | 87,000,000 | 87,000,000 | 87,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of unearned income of 1,413, 1,572 and 1,587 | 48,195,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares, 1 par value; authorized 1,400,000,000 shares; issued 1,016,969,905, 946,348,435 and 946,348,435 shares | 1,017,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of unearned income of 1,460, 1,572 and 1,641 | 47,840,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares, 1 par value; authorized 1,400,000,000 shares; issued 1,016,969,905 946,348,435 and 946,348,435 shares | 1,017,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of unearned income of 1,572 and 1,770 | 50,107,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued income and other assets (including 91 of consolidated | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued assets (including 3,170 of consolidated education | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loan securitization trust vies at fair value, see note 11) | 6,554,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued liabilities (including 2,997 of consolidated education | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fixed-rate cumulative perpetual preferred stock, series b, 100,000 liquidation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preference; authorized and issued 25,000 shares | 2,446,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares, 1 par value; authorized 1,400,000,000 shares; issued 946,348,435 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and 946,348,435 shares | 946,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of unearned income of 1,587, 1,770, and 1,843 | 51,354,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: allowance for loan losses | 1,957,000,000 | 2,219,000,000 | 2,425,000,000 | 2,485,000,000 | 2,499,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares, 1 par value; authorized 1,400,000,000 shares; issued 946,348,435, 946,348,435 and 946,348,435 shares | 946,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of unearned income of 1,641, 1,770 and 1,994 | 53,334,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
7.750% noncumulative perpetual convertible preferred stock, series a, 100 liquidation preference; authorized 7,475,000 shares; issued 2,904,839, 2,904,839 and 2,904,839 shares | 291,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares, 1 par value; authorized 1,400,000,000 shares; issued 946,348,435, 946,348,435 and 865,070,221 shares | 946,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of unearned income of 1,692, 1,770 and 2,142 | 55,913,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deposits in foreign office ¾ interest-bearing | 646,000,000 | 632,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
7.750% noncumulative perpetual convertible preferred stock, series a, 100 liquidation preference; authorized 7,475,000 shares; issued 2,904,839, 2,904,839 and 6,575,000 shares | 291,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares, 1 par value; authorized 1,400,000,000 shares; issued 946,348,435, 946,348,435 and 584,061,120 shares | 946,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of unearned income of 1,843, 2,350 and 2,501 | 62,193,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
7.750% noncumulative perpetual convertible preferred stock, series a, 100 liquidation preference; authorized 7,475,000 shares; issued 2,904,839, 6,575,000 and 6,575,000 shares | 291,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares, 1 par value; authorized 1,400,000,000 shares; issued 946,348,435, 584,061,120 and 584,061,120 shares | 946,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of unearned income of 1,995, 2,345 and 2,532 | 70,803,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
7.750% noncumulative perpetual convertible preferred stock, series a, 100 liquidation preference; authorized 7,475,000 shares; issued 2,904,839, 6,575,000 and 6,500,000 shares | 291,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares, 1 par value; authorized 1,400,000,000 shares; issued 865,070,221, 584,061,120 and 576,995,163 shares | 865,000,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2012-09-30 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 510,000,000 | 489,000,000 | 425,000,000 | 405,000,000 | -244,000,000 | -410,000,000 | 274,000,000 | 219,000,000 | 65,000,000 | 303,000,000 | 287,000,000 | 312,000,000 | 394,000,000 | 542,000,000 | 533,000,000 | 448,000,000 | 629,000,000 | 645,000,000 | 729,000,000 | 622,000,000 | 582,000,000 | 428,000,000 | 187,000,000 | 146,000,000 | 469,000,000 | 416,000,000 | 425,000,000 | 407,000,000 | 484,000,000 | 482,000,000 | 482,000,000 | 418,000,000 | 197,000,000 | 364,000,000 | 412,000,000 | 325,000,000 | 201,000,000 | 188,000,000 | 229,000,000 | 217,000,000 | 239,000,000 | 235,000,000 | 254,000,000 | 186,000,000 | 225,000,000 | 242,000,000 | 230,000,000 | 271,000,000 | 221,000,000 | 323,000,000 | 226,000,000 | 74,000,000 | -39,000,000 | |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision for credit losses | 108,000,000 | 107,000,000 | 138,000,000 | 118,000,000 | 39,000,000 | 95,000,000 | 100,000,000 | 101,000,000 | 45,000,000 | 83,000,000 | 4,000,000 | |||||||||||||||||||||||||||||||||||||||||||
depreciation, amortization, and accretion | 3,000,000 | 7,000,000 | 8,000,000 | 3,000,000 | 5,000,000 | 19,000,000 | 25,000,000 | 24,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
increase in cash surrender value of corporate-owned life insurance | -33,000,000 | -31,000,000 | -30,000,000 | -29,000,000 | -32,000,000 | -29,000,000 | -29,000,000 | -28,000,000 | -30,000,000 | -28,000,000 | -26,000,000 | -26,000,000 | -30,000,000 | -29,000,000 | -27,000,000 | -27,000,000 | -31,000,000 | -28,000,000 | -27,000,000 | -27,000,000 | -33,000,000 | -28,000,000 | -24,000,000 | -25,000,000 | -33,000,000 | -25,000,000 | -25,000,000 | -25,000,000 | -33,000,000 | -25,000,000 | -24,000,000 | -24,000,000 | ||||||||||||||||||||||
stock-based compensation expense | 33,000,000 | 36,000,000 | 33,000,000 | 30,000,000 | 28,000,000 | 23,000,000 | 27,000,000 | 26,000,000 | 31,000,000 | 27,000,000 | 29,000,000 | 34,000,000 | 31,000,000 | 30,000,000 | 30,000,000 | 29,000,000 | 26,000,000 | 26,000,000 | 26,000,000 | 26,000,000 | 26,000,000 | 24,000,000 | 26,000,000 | 25,000,000 | 24,000,000 | 24,000,000 | 23,000,000 | 25,000,000 | 21,000,000 | 25,000,000 | 26,000,000 | 27,000,000 | 26,000,000 | 23,000,000 | 24,000,000 | 27,000,000 | 17,000,000 | 19,000,000 | 11,000,000 | 14,000,000 | 20,000,000 | 13,000,000 | 13,000,000 | 10,000,000 | 10,000,000 | 11,000,000 | 8,000,000 | 8,000,000 | ||||||
deferred income taxes | 19,000,000 | -31,000,000 | -14,000,000 | 30,000,000 | -213,000,000 | -78,000,000 | -63,000,000 | 3,000,000 | -72,000,000 | -65,000,000 | -46,000,000 | 75,000,000 | -65,000,000 | -61,000,000 | -25,000,000 | 124,000,000 | 20,000,000 | -70,000,000 | 88,000,000 | 108,000,000 | 26,000,000 | -28,000,000 | 13,000,000 | -31,000,000 | 99,000,000 | -5,000,000 | 86,000,000 | -5,000,000 | 22,000,000 | 169,000,000 | -78,000,000 | 75,000,000 | 137,000,000 | -23,000,000 | 50,000,000 | -6,000,000 | -43,000,000 | -77,000,000 | 50,000,000 | 34,000,000 | -38,000,000 | -31,000,000 | 40,000,000 | 33,000,000 | -40,000,000 | -2,000,000 | 64,000,000 | 82,000,000 | 43,000,000 | -109,000,000 | -362,000,000 | |||
proceeds from sales of loans held for sale | 3,286,000,000 | 2,989,000,000 | 2,042,000,000 | 1,725,000,000 | 3,075,000,000 | 1,924,000,000 | 1,255,000,000 | 1,920,000,000 | 2,131,000,000 | 3,375,000,000 | 1,819,000,000 | 1,534,000,000 | 3,159,000,000 | 2,482,000,000 | 2,538,000,000 | 4,317,000,000 | 4,832,000,000 | 3,653,000,000 | 4,272,000,000 | 3,357,000,000 | 3,997,000,000 | 3,642,000,000 | 3,750,000,000 | 2,687,000,000 | 3,877,000,000 | 3,658,000,000 | 2,400,000,000 | 2,045,000,000 | 5,785,000,000 | 2,531,000,000 | 2,955,000,000 | 2,748,000,000 | 3,854,000,000 | 3,228,000,000 | 2,547,000,000 | 2,334,000,000 | 1,830,000,000 | 1,110,000,000 | 1,971,000,000 | 1,636,000,000 | 2,501,000,000 | 1,225,000,000 | 2,554,000,000 | 1,262,000,000 | 959,000,000 | 611,000,000 | 1,784,000,000 | 1,208,000,000 | ||||||
originations of loans held for sale, net of repayments | -3,345,000,000 | -3,429,000,000 | -1,804,000,000 | -1,702,000,000 | -2,779,000,000 | -2,444,000,000 | -1,525,000,000 | -1,742,000,000 | -1,878,000,000 | -3,007,000,000 | -1,770,000,000 | -1,779,000,000 | -3,087,000,000 | -2,183,000,000 | -2,703,000,000 | -2,711,000,000 | -5,679,000,000 | -3,324,000,000 | -3,557,000,000 | -3,937,000,000 | -3,816,000,000 | -2,562,000,000 | -1,538,000,000 | -1,153,000,000 | -1,644,000,000 | -1,672,000,000 | -1,647,000,000 | -2,109,000,000 | -2,464,000,000 | -1,592,000,000 | -976,000,000 | -383,000,000 | -1,661,000,000 | -1,463,000,000 | ||||||||||||||||||||
net losses from sale of loans held for sale | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net losses on leased equipment | 4,000,000 | -1,000,000 | 0 | -2,000,000 | -6,000,000 | 0 | -1,000,000 | -3,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net securities and other investments losses | 0 | 908,000,000 | 935,000,000 | 10,000,000 | 3,000,000 | 4,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net losses on sales of fixed assets | -3,000,000 | -1,000,000 | 2,000,000 | -6,000,000 | 5,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
net change in: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
trading account assets | -89,000,000 | 402,000,000 | -78,000,000 | -13,000,000 | 121,000,000 | -185,000,000 | -48,000,000 | -29,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accrued income and other assets | 298,000,000 | -172,000,000 | 284,000,000 | -189,000,000 | -494,000,000 | 188,000,000 | -251,000,000 | 287,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
accrued expense and other liabilities | -29,000,000 | 39,000,000 | 59,000,000 | -792,000,000 | 708,000,000 | -194,000,000 | -182,000,000 | -404,000,000 | 0 | 0 | 0 | 75,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||
other operating activities | 11,000,000 | 17,000,000 | 205,000,000 | 300,000,000 | 645,000,000 | -1,013,000,000 | 216,000,000 | 13,000,000 | 500,000,000 | 56,000,000 | 156,000,000 | 681,000,000 | 691,000,000 | 1,438,000,000 | -522,000,000 | -1,225,000,000 | 152,000,000 | 175,000,000 | -792,000,000 | -150,000,000 | 208,000,000 | 308,000,000 | 43,000,000 | -762,000,000 | 11,000,000 | 9,000,000 | 237,000,000 | 121,000,000 | -24,000,000 | -485,000,000 | 262,000,000 | 377,000,000 | 0 | -236,000,000 | 291,000,000 | 289,000,000 | 79,000,000 | -93,000,000 | -127,000,000 | 374,000,000 | 355,000,000 | 1,456,000,000 | ||||||||||||
net cash from operating activities | 718,000,000 | 396,000,000 | 1,234,000,000 | -140,000,000 | 1,727,000,000 | -1,205,000,000 | -217,000,000 | 359,000,000 | 1,037,000,000 | 566,000,000 | 582,000,000 | 718,000,000 | 1,585,000,000 | 2,081,000,000 | -78,000,000 | 881,000,000 | -10,000,000 | 915,000,000 | 453,000,000 | -205,000,000 | 946,000,000 | 622,000,000 | 1,007,000,000 | 1,179,000,000 | 164,000,000 | 556,000,000 | 1,712,000,000 | 386,000,000 | 736,000,000 | -405,000,000 | 351,000,000 | 373,000,000 | 882,000,000 | 190,000,000 | 1,161,000,000 | -1,102,000,000 | 855,000,000 | 202,000,000 | 107,000,000 | 156,000,000 | 559,000,000 | 74,000,000 | 421,000,000 | 755,000,000 | 416,000,000 | 710,000,000 | 843,000,000 | 879,000,000 | ||||||
capital expenditures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
free cash flows | 718,000,000 | 396,000,000 | 1,234,000,000 | -140,000,000 | 1,727,000,000 | -1,205,000,000 | -217,000,000 | 359,000,000 | 1,037,000,000 | 566,000,000 | 582,000,000 | 718,000,000 | 1,585,000,000 | 2,081,000,000 | -78,000,000 | 881,000,000 | -10,000,000 | 915,000,000 | 453,000,000 | -205,000,000 | 946,000,000 | 622,000,000 | 1,007,000,000 | 1,179,000,000 | 164,000,000 | 556,000,000 | 1,712,000,000 | 386,000,000 | 736,000,000 | -405,000,000 | 351,000,000 | 373,000,000 | 882,000,000 | 190,000,000 | 1,161,000,000 | -1,102,000,000 | 855,000,000 | 202,000,000 | 107,000,000 | 156,000,000 | 559,000,000 | 74,000,000 | 421,000,000 | 755,000,000 | 416,000,000 | 710,000,000 | 843,000,000 | 879,000,000 | ||||||
investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in short-term investments, excluding acquisitions | 3,171,000,000 | -1,770,000,000 | 3,785,000,000 | 2,155,000,000 | 5,292,000,000 | -7,260,000,000 | -2,331,000,000 | -2,388,000,000 | 1,425,000,000 | 7,129,000,000 | 8,598,000,000 | |||||||||||||||||||||||||||||||||||||||||||
purchases of securities available for sale | -1,296,000,000 | -1,098,000,000 | -1,449,000,000 | -3,970,000,000 | -8,516,000,000 | -8,916,000,000 | -2,181,000,000 | -1,465,000,000 | -982,000,000 | -889,000,000 | -89,000,000 | -200,000,000 | -44,000,000 | -460,000,000 | -1,454,000,000 | -2,515,000,000 | -8,464,000,000 | -7,748,000,000 | -2,124,000,000 | -9,854,000,000 | -6,037,000,000 | -195,000,000 | -1,004,000,000 | -610,000,000 | -776,000,000 | -863,000,000 | -2,048,000,000 | -403,000,000 | -1,804,000,000 | -818,000,000 | -557,000,000 | -618,000,000 | -594,000,000 | -598,000,000 | -222,000,000 | -2,921,000,000 | -2,540,000,000 | -3,835,000,000 | -618,000,000 | -5,543,000,000 | ||||||||||||||
proceeds from sales of securities available for sale | 0 | 2,034,000,000 | 13,760,000,000 | 1,501,000,000 | 637,000,000 | 352,000,000 | 889,000,000 | 0 | 0 | 0 | 583,000,000 | 338,000,000 | 1,000,000 | -1,000,000 | 3,000,000 | 912,000,000 | 8,000,000 | 0 | 6,000,000 | 2,000,000 | 81,000,000 | 29,000,000 | 9,000,000 | 23,000,000 | 659,000,000 | |||||||||||||||||||||||||||||
proceeds from prepayments and maturities of securities available for sale | 2,362,000,000 | 1,720,000,000 | 1,747,000,000 | 1,509,000,000 | 1,000,000,000 | 644,000,000 | 599,000,000 | 515,000,000 | 874,000,000 | 1,179,000,000 | 609,000,000 | 563,000,000 | 771,000,000 | 977,000,000 | 1,263,000,000 | 1,534,000,000 | 1,799,000,000 | 1,538,000,000 | 1,633,000,000 | 2,653,000,000 | 5,281,000,000 | 1,709,000,000 | 1,757,000,000 | 1,176,000,000 | 1,191,000,000 | 938,000,000 | 802,000,000 | 655,000,000 | 741,000,000 | 816,000,000 | 807,000,000 | 833,000,000 | 961,000,000 | 1,002,000,000 | 975,000,000 | 1,061,000,000 | 843,000,000 | 722,000,000 | 741,000,000 | 810,000,000 | 823,000,000 | 724,000,000 | 737,000,000 | 741,000,000 | 732,000,000 | 650,000,000 | 745,000,000 | 1,113,000,000 | 1,426,000,000 | 1,767,000,000 | 1,242,000,000 | 890,000,000 | 786,000,000 | 1,559,000,000 |
purchases of held-to-maturity securities | -1,405,000,000 | -15,000,000 | 0 | 0 | -1,179,000,000 | -943,000,000 | -763,000,000 | -1,960,000,000 | -4,000,000 | 0 | 0 | 0 | -411,000,000 | -165,000,000 | -358,000,000 | -218,000,000 | -195,000,000 | -318,000,000 | -257,000,000 | -240,000,000 | 0 | -619,000,000 | -250,000,000 | -100,000,000 | -319,000,000 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||
proceeds from prepayments and maturities of held-to-maturity securities | 295,000,000 | 275,000,000 | 248,000,000 | 236,000,000 | 309,000,000 | 267,000,000 | 308,000,000 | 306,000,000 | 297,000,000 | 338,000,000 | 375,000,000 | 333,000,000 | 400,000,000 | 570,000,000 | 648,000,000 | 673,000,000 | 885,000,000 | 577,000,000 | 684,000,000 | 743,000,000 | 791,000,000 | 704,000,000 | 564,000,000 | 434,000,000 | 423,000,000 | 402,000,000 | 357,000,000 | 295,000,000 | 352,000,000 | 409,000,000 | 399,000,000 | 398,000,000 | 447,000,000 | 460,000,000 | 434,000,000 | 456,000,000 | 335,000,000 | 251,000,000 | 256,000,000 | 280,000,000 | 300,000,000 | 266,000,000 | 222,000,000 | 237,000,000 | 211,000,000 | 180,000,000 | 180,000,000 | 233,000,000 | 199,000,000 | 1,000,000 | 1,000,000 | 2,000,000 | 2,000,000 | 1,000,000 |
net decrease in other investments | -28,000,000 | 136,000,000 | -9,000,000 | -7,000,000 | 72,000,000 | 145,000,000 | -11,000,000 | -4,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net decrease in loans, excluding acquisitions, sales, and transfers | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of portfolio loans | 34,000,000 | 56,000,000 | 30,000,000 | 36,000,000 | 38,000,000 | 60,000,000 | -55,000,000 | 151,000,000 | 34,000,000 | 28,000,000 | 64,000,000 | 25,000,000 | 32,000,000 | 44,000,000 | 32,000,000 | 49,000,000 | 580,000,000 | -80,000,000 | -65,000,000 | -98,000,000 | 71,000,000 | 49,000,000 | 37,000,000 | 54,000,000 | 154,000,000 | 99,000,000 | 85,000,000 | 61,000,000 | 61,000,000 | 44,000,000 | 61,000,000 | 38,000,000 | 54,000,000 | 52,000,000 | 40,000,000 | 37,000,000 | 32,000,000 | 40,000,000 | 21,000,000 | 22,000,000 | 20,000,000 | 47,000,000 | 29,000,000 | 24,000,000 | 46,000,000 | 21,000,000 | 35,000,000 | 73,000,000 | ||||||
proceeds from corporate-owned life insurance | 30,000,000 | 26,000,000 | 11,000,000 | 19,000,000 | 17,000,000 | 32,000,000 | 38,000,000 | 20,000,000 | 28,000,000 | 25,000,000 | 21,000,000 | 22,000,000 | 12,000,000 | 21,000,000 | 25,000,000 | 14,000,000 | 16,000,000 | 20,000,000 | 19,000,000 | 17,000,000 | 20,000,000 | 6,000,000 | 21,000,000 | 19,000,000 | 18,000,000 | 14,000,000 | 11,000,000 | 16,000,000 | 18,000,000 | 19,000,000 | 23,000,000 | 18,000,000 | 15,000,000 | 15,000,000 | 16,000,000 | 9,000,000 | 13,000,000 | 9,000,000 | 8,000,000 | 12,000,000 | 11,000,000 | 15,000,000 | 11,000,000 | 6,000,000 | 12,000,000 | 6,000,000 | ||||||||
purchases of premises, equipment, and software | -45,000,000 | -29,000,000 | -23,000,000 | -10,000,000 | -23,000,000 | -17,000,000 | -13,000,000 | -12,000,000 | -43,000,000 | -25,000,000 | -50,000,000 | -24,000,000 | -35,000,000 | -19,000,000 | -24,000,000 | -18,000,000 | -35,000,000 | 1,000,000 | -20,000,000 | -12,000,000 | -18,000,000 | -2,000,000 | -22,000,000 | -8,000,000 | -35,000,000 | -23,000,000 | -14,000,000 | -3,000,000 | -44,000,000 | -23,000,000 | -19,000,000 | -11,000,000 | ||||||||||||||||||||||
proceeds from sales of premises and equipment | 1,000,000 | 0 | 12,000,000 | 2,000,000 | 9,000,000 | 1,000,000 | 0 | 3,000,000 | 1,000,000 | 1,000,000 | 3,000,000 | 2,000,000 | 4,000,000 | 7,000,000 | 1,000,000 | 16,000,000 | 0 | 1,000,000 | 1,000,000 | 0 | 0 | 1,000,000 | 0 | 0 | 0 | 0 | 1,000,000 | 0 | 0 | 0 | 2,000,000 | 0 | 0 | 1,000,000 | 11,000,000 | |||||||||||||||||||
net cash from investing activities | 2,405,000,000 | -1,203,000,000 | 2,728,000,000 | -711,000,000 | 1,193,000,000 | 272,000,000 | 658,000,000 | 374,000,000 | 592,000,000 | 6,240,000,000 | 1,921,000,000 | -7,336,000,000 | -583,000,000 | -6,174,000,000 | -6,151,000,000 | 1,974,000,000 | 1,001,000,000 | -5,955,000,000 | -4,584,000,000 | -5,530,000,000 | -178,000,000 | -708,000,000 | 749,000,000 | -655,000,000 | 1,923,000,000 | -2,845,000,000 | -3,337,000,000 | -586,000,000 | -602,000,000 | -1,417,000,000 | 582,000,000 | -4,311,000,000 | 413,000,000 | -648,000,000 | 1,730,000,000 | -2,778,000,000 | 180,000,000 | 1,285,000,000 | 421,000,000 | 255,000,000 | 1,498,000,000 | -200,000,000 | 999,000,000 | |||||||||||
financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in deposits | -2,052,000,000 | 3,860,000,000 | -3,832,000,000 | 977,000,000 | -593,000,000 | 4,633,000,000 | 1,489,000,000 | -1,356,000,000 | -841,000,000 | 984,000,000 | 1,553,000,000 | -808,000,000 | -957,000,000 | -2,774,000,000 | -422,000,000 | -490,000,000 | ||||||||||||||||||||||||||||||||||||||
net increase in short-term borrowings | -265,000,000 | -1,425,000,000 | 424,000,000 | 206,000,000 | -259,000,000 | -2,914,000,000 | 2,394,000,000 | -168,000,000 | -422,000,000 | -5,138,000,000 | -2,784,000,000 | 1,972,000,000 | 663,000,000 | 2,757,000,000 | 3,222,000,000 | 2,060,000,000 | -234,000,000 | 61,000,000 | -91,000,000 | 46,000,000 | -52,000,000 | -952,000,000 | -5,067,000,000 | 5,958,000,000 | 210,000,000 | 1,000,000 | -64,000,000 | 82,000,000 | -1,059,000,000 | -384,000,000 | 557,000,000 | 738,000,000 | 1,319,000,000 | -925,000,000 | 58,000,000 | 84,000,000 | -179,000,000 | 112,000,000 | -153,000,000 | 127,000,000 | -655,000,000 | -81,000,000 | -147,000,000 | 4,000,000 | -44,000,000 | -23,000,000 | 56,000,000 | -282,000,000 | -177,000,000 | 1,282,000,000 | 291,000,000 | |||
net proceeds from issuance of long-term debt | 72,000,000 | 73,000,000 | 578,000,000 | 833,000,000 | 81,000,000 | 215,000,000 | 0 | 1,350,000,000 | 0 | 0 | 750,000,000 | 4,490,000,000 | 995,000,000 | 3,500,000,000 | 8,100,000,000 | 4,001,000,000 | 0 | 3,000,000 | 1,105,000,000 | 1,000,000 | 4,000,000 | 2,497,000,000 | 16,000,000 | 762,000,000 | 0 | 1,351,000,000 | 504,000,000 | 44,000,000 | 1,257,000,000 | 501,000,000 | 2,000,000 | 1,900,000,000 | 602,000,000 | 976,000,000 | -298,000,000 | 1,304,000,000 | 1,750,000,000 | 1,000,000,000 | 1,079,000,000 | 40,000,000 | 530,000,000 | 78,000,000 | 1,560,000,000 | 5,000,000 | 16,000,000 | 21,000,000 | 758,000,000 | 9,000,000 | 9,000,000 | 30,000,000 | ||||
payments on long-term debt | -1,071,000,000 | -1,267,000,000 | -1,013,000,000 | -701,000,000 | -3,408,000,000 | -1,633,000,000 | -4,015,000,000 | -1,000,000 | -2,100,000,000 | -500,000,000 | -1,251,000,000 | -1,201,000,000 | -3,000,000 | -1,496,000,000 | -2,092,000,000 | -4,989,000,000 | -1,045,000,000 | -3,000,000 | -514,000,000 | -1,004,000,000 | 1,000,000 | -10,000,000 | -11,000,000 | -498,000,000 | 410,000,000 | -1,441,000,000 | -12,000,000 | -129,000,000 | -321,000,000 | -1,008,000,000 | -16,000,000 | -10,000,000 | -5,000,000 | -507,000,000 | -1,362,000,000 | -606,000,000 | -17,000,000 | -707,000,000 | -327,000,000 | -253,000,000 | ||||||||||||||
repurchases of long-term debt | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
open market common share repurchases | 0 | 0 | 0 | -38,000,000 | 0 | -124,000,000 | -300,000,000 | -135,000,000 | -107,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
employee equity compensation program common share repurchases | 0 | 0 | 0 | -35,000,000 | -1,000,000 | -1,000,000 | 0 | -26,000,000 | 0 | 0 | 0 | -34,000,000 | 0 | 0 | 0 | -44,000,000 | 0 | 0 | -1,000,000 | -31,000,000 | 0 | -53,000,000 | ||||||||||||||||||||||||||||||||
net proceeds from reissuance of common shares | 4,000,000 | 2,000,000 | 1,000,000 | 2,000,000 | 5,000,000 | 2,000,000 | 0 | 3,000,000 | 0 | 0 | 0 | 1,000,000 | 1,000,000 | 0 | 0 | 5,000,000 | 6,000,000 | 1,000,000 | 8,000,000 | 12,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 5,000,000 | 11,000,000 | 2,000,000 | 2,000,000 | 3,000,000 | 1,000,000 | 5,000,000 | 4,000,000 | 10,000,000 | -4,000,000 | 4,000,000 | 3,000,000 | 22,000,000 | 2,000,000 | 1,000,000 | 3,000,000 | 2,000,000 | 8,000,000 | 9,000,000 | 4,000,000 | 4,000,000 | 1,000,000 | |||||||||
net proceeds from scotiabank investment | 1,960,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends paid | -262,000,000 | -264,000,000 | -263,000,000 | -265,000,000 | -238,000,000 | -230,000,000 | -230,000,000 | -229,000,000 | -228,000,000 | -227,000,000 | -228,000,000 | -228,000,000 | -228,000,000 | -209,000,000 | -209,000,000 | -208,000,000 | -209,000,000 | -201,000,000 | -206,000,000 | -207,000,000 | -207,000,000 | -118,000,000 | -78,000,000 | -68,000,000 | -68,000,000 | -69,000,000 | -69,000,000 | -61,000,000 | -62,000,000 | -61,000,000 | -62,000,000 | -55,000,000 | -55,000,000 | -55,000,000 | -52,000,000 | -46,000,000 | -46,000,000 | -46,000,000 | -46,000,000 | -46,000,000 | ||||||||||||||
net cash from financing activities | -3,774,000,000 | 979,000,000 | -4,105,000,000 | 1,017,000,000 | -2,453,000,000 | 883,000,000 | -362,000,000 | -427,000,000 | -1,454,000,000 | -6,798,000,000 | -2,529,000,000 | 6,515,000,000 | -832,000,000 | 4,132,000,000 | 6,223,000,000 | -3,084,000,000 | -841,000,000 | 5,011,000,000 | 3,985,000,000 | 5,582,000,000 | -633,000,000 | -926,000,000 | 14,938,000,000 | 10,028,000,000 | -1,951,000,000 | 1,335,000,000 | 1,771,000,000 | 911,000,000 | -254,000,000 | -1,646,000,000 | 2,516,000,000 | 2,831,000,000 | -159,000,000 | 189,000,000 | 443,000,000 | 373,000,000 | 3,458,000,000 | -568,000,000 | 736,000,000 | -2,094,000,000 | 2,088,000,000 | -202,000,000 | -1,449,000,000 | -1,721,000,000 | -439,000,000 | -2,236,000,000 | -495,000,000 | -1,864,000,000 | ||||||
net increase in cash and due from banks | -651,000,000 | 172,000,000 | -143,000,000 | 166,000,000 | 467,000,000 | -50,000,000 | 79,000,000 | 306,000,000 | 175,000,000 | 8,000,000 | -26,000,000 | -103,000,000 | 170,000,000 | 39,000,000 | -6,000,000 | -229,000,000 | 150,000,000 | -29,000,000 | -146,000,000 | -153,000,000 | 135,000,000 | -103,000,000 | 194,000,000 | 133,000,000 | -128,000,000 | 22,000,000 | -133,000,000 | 137,000,000 | -223,000,000 | 187,000,000 | -147,000,000 | 2,000,000 | 47,000,000 | 195,000,000 | -208,000,000 | -131,000,000 | 52,000,000 | 257,000,000 | -545,000,000 | 232,000,000 | -28,000,000 | 148,000,000 | 14,000,000 | |||||||||||
cash and due from banks at beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and due from banks at end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
additional disclosures relative to cash flows: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid | 871,000,000 | 927,000,000 | 974,000,000 | 938,000,000 | 1,048,000,000 | 1,103,000,000 | 1,019,000,000 | 990,000,000 | 972,000,000 | 777,000,000 | 934,000,000 | 426,000,000 | 324,000,000 | 108,000,000 | 111,000,000 | 58,000,000 | 109,000,000 | 54,000,000 | 120,000,000 | 80,000,000 | 130,000,000 | 136,000,000 | 198,000,000 | 267,000,000 | 301,000,000 | 331,000,000 | 314,000,000 | 305,000,000 | 260,000,000 | 243,000,000 | 190,000,000 | 199,000,000 | 156,000,000 | 161,000,000 | 130,000,000 | 151,000,000 | 82,000,000 | 108,000,000 | 108,000,000 | 93,000,000 | 39,000,000 | 89,000,000 | 31,000,000 | 117,000,000 | 30,000,000 | 103,000,000 | 22,000,000 | 112,000,000 | 53,000,000 | 199,000,000 | 152,000,000 | 242,000,000 | 286,000,000 | 333,000,000 |
income taxes paid | 43,000,000 | 24,000,000 | 5,000,000 | -1,000,000 | -1,000,000 | 11,000,000 | 38,000,000 | 20,000,000 | 1,000,000 | 15,000,000 | 94,000,000 | 46,000,000 | 132,000,000 | 29,000,000 | 112,000,000 | 19,000,000 | 65,000,000 | 21,000,000 | 148,000,000 | 43,000,000 | 66,000,000 | 116,000,000 | 24,000,000 | 35,000,000 | 34,000,000 | -10,000,000 | 8,000,000 | 5,000,000 | 9,000,000 | 3,000,000 | -57,000,000 | 71,000,000 | -11,000,000 | 46,000,000 | 13,000,000 | 108,000,000 | 83,000,000 | 71,000,000 | 19,000,000 | 22,000,000 | 27,000,000 | 72,000,000 | 10,000,000 | 71,000,000 | 52,000,000 | 13,000,000 | -5,000,000 | -2,000,000 | -3,000,000 | -154,000,000 | ||||
noncash items: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
reduction of secured borrowing and related collateral | 1,000,000 | 0 | 0 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 2,000,000 | 1,000,000 | 2,000,000 | 2,000,000 | 3,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 5,000,000 | 0 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 1,000,000 | 2,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 2,000,000 | 3,000,000 | 8,000,000 | 7,000,000 | 7,000,000 | 12,000,000 | 8,000,000 | 13,000,000 | 12,000,000 | 21,000,000 | 28,000,000 | 29,000,000 | 31,000,000 | 72,000,000 | 74,000,000 | 46,000,000 | ||||||||||
loans transferred to portfolio from held for sale | 35,000,000 | 0 | 1,000,000 | 16,000,000 | 2,000,000 | 105,000,000 | 31,000,000 | 94,000,000 | 66,000,000 | 17,000,000 | 48,000,000 | 0 | 1,000,000 | 0 | 78,000,000 | 8,000,000 | 43,000,000 | 7,000,000 | 15,000,000 | 10,000,000 | 152,000,000 | 0 | 0 | 5,000,000 | 3,000,000 | 0 | 7,000,000 | 14,000,000 | 12,000,000 | 74,000,000 | 11,000,000 | 8,000,000 | 0 | 9,000,000 | 0 | 8,000,000 | 2,000,000 | 7,000,000 | 0 | 0 | 25,000,000 | |||||||||||||
loans transferred to held for sale from portfolio | 0 | 0 | 0 | 6,000,000 | 0 | 0 | 0 | 15,000,000 | 4,000,000 | 0 | 3,306,000,000 | 6,000,000 | 91,000,000 | 18,000,000 | 82,000,000 | 0 | 210,000,000 | 178,000,000 | 238,000,000 | -40,000,000 | 1,000,000 | 12,000,000 | 4,000,000 | 25,000,000 | 22,000,000 | 25,000,000 | 6,000,000 | 10,000,000 | 11,000,000 | 0 | 0 | 5,000,000 | 8,000,000 | 15,000,000 | 0 | 37,000,000 | 162,000,000 | 81,000,000 | 127,000,000 | 193,000,000 | ||||||||||||||
loans transferred to other real estate owned | 7,000,000 | 7,000,000 | 7,000,000 | 6,000,000 | 3,000,000 | 5,000,000 | 2,000,000 | 11,000,000 | 15,000,000 | 96,000,000 | 72,000,000 | 27,000,000 | 74,000,000 | |||||||||||||||||||||||||||||||||||||||||
net losses on sales of loans held for sale | -33,000,000 | -30,000,000 | -30,000,000 | -35,000,000 | -21,000,000 | -28,000,000 | -33,000,000 | -48,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net decrease in loans, excluding acquisitions, sales and transfers | 344,000,000 | -1,615,000,000 | -679,000,000 | 1,555,000,000 | 2,794,000,000 | 2,613,000,000 | -5,787,000,000 | -4,793,000,000 | 2,108,000,000 | 3,727,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
cash and due from banks at beginning of period | 0 | 0 | 1,743,000,000 | 0 | 0 | 941,000,000 | 0 | 0 | 887,000,000 | 0 | 0 | 913,000,000 | 0 | 0 | 1,091,000,000 | 0 | 0 | 732,000,000 | 0 | 0 | 678,000,000 | 0 | 0 | 671,000,000 | 0 | 0 | 677,000,000 | 0 | 607,000,000 | 0 | 0 | 653,000,000 | 0 | 0 | 617,000,000 | 0 | 0 | 0 | 0 | 471,000,000 | -12,000,000 | |||||||||||||
cash and due from banks at end of period | 172,000,000 | -143,000,000 | 1,909,000,000 | -50,000,000 | 79,000,000 | 1,247,000,000 | 8,000,000 | -26,000,000 | 784,000,000 | 39,000,000 | -6,000,000 | 684,000,000 | -29,000,000 | -146,000,000 | 938,000,000 | -103,000,000 | 194,000,000 | 865,000,000 | 29,000,000 | -4,000,000 | 611,000,000 | -465,000,000 | 141,000,000 | 643,000,000 | -39,000,000 | 52,000,000 | 549,000,000 | 22,000,000 | 474,000,000 | -223,000,000 | 187,000,000 | 506,000,000 | 47,000,000 | 195,000,000 | 409,000,000 | 52,000,000 | 257,000,000 | 232,000,000 | -28,000,000 | 619,000,000 | 2,000,000 | |||||||||||||
loans transferred to oreo | 1,000,000 | 0 | 2,000,000 | 1,000,000 | 1,000,000 | 2,000,000 | 3,000,000 | 1,000,000 | 3,000,000 | 2,000,000 | 2,000,000 | 1,000,000 | 1,000,000 | 0 | 2,000,000 | 1,000,000 | 1,000,000 | 92,000,000 | 6,000,000 | 7,000,000 | 9,000,000 | 10,000,000 | 5,000,000 | 4,000,000 | 10,000,000 | 8,000,000 | 11,000,000 | 6,000,000 | 4,000,000 | 4,000,000 | ||||||||||||||||||||||||
abs risk retentions | -1,000,000 | 0 | 0 | 0 | -1,000,000 | 8,000,000 | -1,000,000 | 0 | -1,000,000 | 10,000,000 | -2,000,000 | -1,000,000 | -3,000,000 | 17,000,000 | -3,000,000 | 13,000,000 | -2,000,000 | 11,000,000 | 0 | |||||||||||||||||||||||||||||||||||
purchases of intangible assets via acquisitions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received (used) in acquisitions, net of cash acquired | 0 | 0 | -20,000,000 | 0 | -1,000,000 | -216,000,000 | 244,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
issuance of preferred shares | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
cmbs risk retentions | 52,000,000 | 0 | 6,000,000 | -1,000,000 | 14,000,000 | 15,000,000 | 12,000,000 | 42,000,000 | 8,000,000 | 0 | 9,000,000 | |||||||||||||||||||||||||||||||||||||||||||
benefit from credit losses | 102,000,000 | 139,000,000 | 265,000,000 | -222,000,000 | -93,000,000 | 20,000,000 | 160,000,000 | 482,000,000 | 359,000,000 | 109,000,000 | 200,000,000 | 74,000,000 | 62,000,000 | 59,000,000 | 62,000,000 | 64,000,000 | 61,000,000 | 49,000,000 | 51,000,000 | 66,000,000 | 63,000,000 | 52,000,000 | 89,000,000 | 45,000,000 | 45,000,000 | 41,000,000 | 35,000,000 | |||||||||||||||||||||||||||
depreciation and amortization expense | 28,000,000 | 35,000,000 | 35,000,000 | 36,000,000 | 37,000,000 | 26,000,000 | 34,000,000 | 40,000,000 | -48,000,000 | 59,000,000 | 4,000,000 | 17,000,000 | -1,000,000 | 26,000,000 | 32,000,000 | 54,000,000 | 58,000,000 | 62,000,000 | 63,000,000 | 58,000,000 | 92,000,000 | 95,000,000 | 92,000,000 | 103,000,000 | 106,000,000 | 103,000,000 | 98,000,000 | 100,000,000 | 76,000,000 | 81,000,000 | 85,000,000 | 88,000,000 | 95,000,000 | |||||||||||||||||||||
accretion of acquired loans | 5,000,000 | 4,000,000 | 6,000,000 | 5,000,000 | 5,000,000 | 6,000,000 | 11,000,000 | 5,000,000 | 5,000,000 | 6,000,000 | 7,000,000 | 6,000,000 | 5,000,000 | 5,000,000 | 8,000,000 | 10,000,000 | 11,000,000 | 11,000,000 | 11,000,000 | 17,000,000 | 17,000,000 | 47,000,000 | -5,000,000 | 27,000,000 | 32,000,000 | 38,000,000 | 90,000,000 | 43,000,000 | ||||||||||||||||||||||||||
net incomees (gains) from sale of loans held for sale | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net incomees (gains) on leased equipment | -3,000,000 | -1,000,000 | 1,000,000 | -4,000,000 | 6,000,000 | 2,000,000 | 3,000,000 | 1,000,000 | -2,000,000 | 1,000,000 | -6,000,000 | -3,000,000 | 0 | -1,000,000 | -20,000,000 | -14,000,000 | -7,000,000 | |||||||||||||||||||||||||||||||||||||
net incomees (gains) on sales of fixed assets | 7,000,000 | 12,000,000 | -2,000,000 | 2,000,000 | 0 | 1,000,000 | 2,000,000 | 1,000,000 | 4,000,000 | 8,000,000 | 2,000,000 | 2,000,000 | 12,000,000 | 2,000,000 | 1,000,000 | 2,000,000 | 4,000,000 | 2,000,000 | 4,000,000 | 3,000,000 | 1,000,000 | |||||||||||||||||||||||||||||||||
net decrease (increase) in trading account assets | 183,000,000 | -289,000,000 | 239,000,000 | -40,000,000 | -76,000,000 | -2,000,000 | -88,000,000 | 150,000,000 | 245,000,000 | -64,000,000 | 67,000,000 | -53,000,000 | -54,000,000 | -200,000,000 | 23,000,000 | 23,000,000 | -137,000,000 | 115,000,000 | -39,000,000 | 215,000,000 | -75,000,000 | -50,000,000 | -102,000,000 | 68,000,000 | -214,000,000 | 17,000,000 | 170,000,000 | -141,000,000 | ||||||||||||||||||||||||||
net transfer of loans held for sale | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease (increase) in short-term investments, excluding acquisitions | -2,946,000,000 | -5,978,000,000 | 2,464,000,000 | -5,084,000,000 | 818,000,000 | -2,046,000,000 | 68,000,000 | 51,000,000 | -290,000,000 | 374,000,000 | -1,002,000,000 | 2,803,000,000 | 3,000,000 | 250,000,000 | -1,163,000,000 | -2,729,000,000 | -743,000,000 | 1,258,000,000 | 156,000,000 | 891,000,000 | -1,927,000,000 | |||||||||||||||||||||||||||||||||
purchases of other investments | -26,000,000 | -40,000,000 | -40,000,000 | -493,000,000 | -47,000,000 | -251,000,000 | -258,000,000 | -111,000,000 | -29,000,000 | -7,000,000 | -24,000,000 | -2,000,000 | -6,000,000 | -18,000,000 | -8,000,000 | -4,000,000 | -7,000,000 | -13,000,000 | -7,000,000 | -16,000,000 | -9,000,000 | -17,000,000 | -16,000,000 | -10,000,000 | -9,000,000 | -84,000,000 | -46,000,000 | -25,000,000 | -35,000,000 | -35,000,000 | ||||||||||||||||||||||||
proceeds from sales of other investments | 135,000,000 | 157,000,000 | 150,000,000 | 204,000,000 | 4,000,000 | 5,000,000 | 3,000,000 | 5,000,000 | 5,000,000 | 10,000,000 | 9,000,000 | 17,000,000 | 22,000,000 | 53,000,000 | 24,000,000 | 2,000,000 | 20,000,000 | 12,000,000 | 21,000,000 | 7,000,000 | 26,000,000 | 14,000,000 | 12,000,000 | 10,000,000 | 18,000,000 | 29,000,000 | 19,000,000 | 51,000,000 | 53,000,000 | 24,000,000 | 38,000,000 | 30,000,000 | 45,000,000 | 32,000,000 | 68,000,000 | 99,000,000 | 45,000,000 | 122,000,000 | 148,000,000 | 28,000,000 | 14,000,000 | 85,000,000 | 43,000,000 | 66,000,000 | 22,000,000 | 14,000,000 | ||||||||
proceeds from prepayments and maturities of other investments | 4,000,000 | 2,000,000 | 2,000,000 | 3,000,000 | 6,000,000 | 3,000,000 | 2,000,000 | 4,000,000 | 18,000,000 | 2,000,000 | 3,000,000 | 3,000,000 | 2,000,000 | 2,000,000 | 1,000,000 | 10,000,000 | 17,000,000 | 3,000,000 | 4,000,000 | 32,000,000 | 3,000,000 | 35,000,000 | 2,000,000 | 0 | 1,000,000 | 1,000,000 | 6,000,000 | -3,000,000 | 1,000,000 | 4,000,000 | 1,000,000 | 2,000,000 | -1,000,000 | 2,000,000 | -76,000,000 | 33,000,000 | 62,000,000 | 46,000,000 | 34,000,000 | 38,000,000 | 15,000,000 | 9,000,000 | ||||||||||||
net decrease (increase) in loans, excluding acquisitions, sales, and transfers | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in deposits, excluding acquisitions | -2,798,000,000 | -3,909,000,000 | 641,000,000 | 5,859,000,000 | 3,889,000,000 | 6,901,000,000 | -1,464,000,000 | 1,233,000,000 | 20,209,000,000 | 3,434,000,000 | 221,000,000 | 1,703,000,000 | 1,771,000,000 | 866,000,000 | 1,529,000,000 | -105,000,000 | 1,943,000,000 | 2,336,000,000 | -27,000,000 | 404,000,000 | -953,000,000 | -376,000,000 | 3,542,000,000 | 657,000,000 | 533,000,000 | -1,996,000,000 | 728,000,000 | 567,000,000 | ||||||||||||||||||||||||||
common share purchases under asr program | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
securities received as consideration | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
standard | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
asu 2021-08, business combinations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
asu 2022-01, derivatives and hedging | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
asu 2022-02, financial instruments—credit losses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
asu 2023-02, investments—equity method and joint ventures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net incomees (gains) on sales of loans held for sale | -15,000,000 | -65,000,000 | -55,000,000 | -35,000,000 | -29,000,000 | -2,000,000 | -20,000,000 | -35,000,000 | -20,000,000 | -19,000,000 | -25,000,000 | -15,000,000 | -27,000,000 | |||||||||||||||||||||||||||||||||||||||||
purchases of intangibles assets via acquisitions | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease (increase) in loans, excluding acquisitions, sales and transfers | -613,000,000 | 371,000,000 | 204,000,000 | -255,000,000 | -1,766,000,000 | -663,000,000 | 110,000,000 | -1,933,000,000 | -401,000,000 | -727,000,000 | -1,360,000,000 | -667,000,000 | -240,000,000 | -1,029,000,000 | -922,000,000 | -626,000,000 | -1,009,000,000 | 743,000,000 | 1,225,000,000 | |||||||||||||||||||||||||||||||||||
asu 2022-02, financial instruments —credit losses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net securities losses | -18,000,000 | 0 | -1,000,000 | 0 | -12,000,000 | -1,000,000 | 2,000,000 | -3,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net decrease in trading account assets | 39,000,000 | -147,000,000 | 201,000,000 | 175,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net transfers of loans held for sale | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
asu 2020-04 and asu 2021-01 — reference rate reform | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
asu 2020-06, debt—debt with conversion and other options | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
reference rate reform | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net losses and writedown on oreo | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of oreo | 9,000,000 | 4,000,000 | 6,000,000 | 4,000,000 | 9,000,000 | 8,000,000 | 7,000,000 | 7,000,000 | 14,000,000 | 18,000,000 | 8,000,000 | 11,000,000 | 4,000,000 | 3,000,000 | 6,000,000 | 6,000,000 | ||||||||||||||||||||||||||||||||||||||
asu 2019-12, simplifying the accounting for income taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
asu 2020-01, clarifying the interactions between topic 321,investments —equity securities; topic 323, investments— equity method and joint ventures; and topic 815, derivatives and hedging | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
asu 2020-08,codification improvements to subtopic 310-20,receivables—nonrefundable fees and other costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
asu 2021-01, reference rate reform | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
fdic reimbursement (payments), net of fdic expense | -12,000,000 | 0 | 1,000,000 | 1,000,000 | -2,000,000 | 1,000,000 | 0 | 0 | -1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
net incomees (gains) and writedown on oreo | 1,000,000 | 2,000,000 | 3,000,000 | 1,000,000 | 2,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 2,000,000 | 0 | 0 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 0 | |||||||||||||||||||||||||||||||||||
gain on sale of kibs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of kibs | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common shares | 0 | -123,000,000 | -128,000,000 | -197,000,000 | -129,000,000 | -119,000,000 | -106,000,000 | -130,000,000 | -99,000,000 | -198,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
in millions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
allowance for credit losses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
commercial | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
commercial and industrial | 0 | 0 | 0 | 551,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
real estate — commercial mortgage | 0 | 0 | 0 | 143,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
real estate — construction | 0 | 0 | 0 | 22,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
commercial lease financing | 0 | 0 | 0 | 35,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
total commercial loans | 0 | 0 | 0 | 751,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
consumer | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
real estate — residential mortgage | 0 | 0 | 0 | 7,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
home equity loans | 0 | 0 | 0 | 31,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
consumer direct loans | 0 | 0 | 0 | 34,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
credit cards | 0 | 0 | 0 | 47,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
consumer indirect loans | 0 | 0 | 0 | 30,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
total consumer loans | 0 | 0 | 0 | 149,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
total alll — continuing operations | 0 | 0 | 0 | 900,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations | 0 | 0 | 0 | 10,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
total alll | 0 | 0 | 0 | 910,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
total allowance for credit losses | 0 | 0 | 0 | 985,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of preferred stock series c | -350,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
• | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
asu 2016-02, leases (topic 842) asu 2018-01, leases (topic 842): land easement practical expedient asu 2018-10, codification improvements to topic 842 asu 2018-11, leases (topic 842): targeted improvements asu 2018-20, leases (topic 842): narrow scope improvements for lessors asu 2019-01, codification improvements to topic 842 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
asu 2017-08,premiumamortization onpurchasedcallable debtsecurities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
asu 2018-07, stock compensation - improvements to nonemployeeshare-based payment accounting | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
asu 2018-13, fair value measurement: disclosure framework | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
direct acquisition costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock issued to acquire first niagara | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock issued to acquire first niagara | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
first niagara assets acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
first niagara liabilities assumed | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
asu 2014-09, revenue from contracts with customers (topic 606) asu 2015-14, deferral of effective dateasu 2016-08, principal versus agent considerationsasu 2016-10, identifying performance obligations and licensingasu 2016-11, rescission of sec guidance because of accounting standard updates 2014-09 and 2014-16 pursuant to staff announcements at the march 3, 2016 eitf meetingasu 2016-12, narrow-scope improvements and practical expedientsasu 2016-20, technical corrections and improvements to topic 606, revenue from contracts with customers | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
asu 2017-12,targeted improvements to accounting for hedging activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of key insurance & benefits, inc. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of key insurance & benefits services, inc. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans transferred to (from) held for sale from portfolio | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net incomees (gains) from principal investing | -1,000,000 | 0 | -11,000,000 | -11,000,000 | -29,000,000 | -18,000,000 | -9,000,000 | -27,000,000 | -24,000,000 | -20,000,000 | -17,000,000 | -11,000,000 | 6,000,000 | -18,000,000 | ||||||||||||||||||||||||||||||||||||||||
consideration paid: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
keycorp common stock issued | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash payments to first niagara stockholders | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
exchange of first niagara preferred stock for keycorp preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
total consideration paid | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
statement of net assets acquired at fair value: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and due from banks and short-term investments | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
investment securities | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
other investments | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
loans | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
premises and equipment | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangible assets | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
total assets | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
deposits | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
bank notes and other short-term borrowings | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net identifiable assets acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
aicpa: american institute of certified public accountants. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
alco: asset/liability management committee. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
alll: allowance for loan and lease losses. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
a/lm: asset/liability management. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
aoci: accumulated other comprehensive income. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
apbo: accumulated postretirement benefit obligation. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
austin: austin capital management, ltd. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
bhcs: bank holding companies. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
board: keycorp board of directors. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
ccar: comprehensive capital analysis and review. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cmbs: commercial mortgage-backed securities. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cme: chicago mercantile exchange. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cmo: collateralized mortgage obligation. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares: keycorp common shares, 1 par value. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
dif: deposit insurance fund of the fdic. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
dodd-frank act: dodd-frank wall street reform and | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
consumer protection act of 2010. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
ebitda: earnings before interest, taxes, depreciation, and | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
eps: earnings per share. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
erisa: employee retirement income security act of 1974. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
erm: enterprise risk management. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
eve: economic value of equity. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
fasb: financial accounting standards board. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
fdic: federal deposit insurance corporation. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
federal reserve: board of governors of the federal reserve | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
system. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
fhlb: federal home loan bank of cincinnati. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
fhlmc: federal home loan mortgage corporation. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
fico: fair isaac corporation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
first niagara: first niagara financial group, inc. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
(nasdaq: fnfg). | 50,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
fnma: federal national mortgage association, or fannie mae. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
fsoc: financial stability oversight council. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
gaap: u.s. generally accepted accounting principles. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
gnma: government national mortgage association, or ginnie | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
mae. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
isda: international swaps and derivatives association. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
kahc: key affordable housing corporation. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
kcc: key capital corporation. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision (credit) for losses on lihtc guaranteed funds | 0 | 0 | -6,000,000 | 0 | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of victory | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of residual interests and deconsolidation of securitization trusts | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of residual interests | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of victory | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
assets acquired | 6,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities assumed | -5,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
lihtc guaranteed funds put | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
abo: accumulated benefit obligation.aicpa: american institute of certified public accountants.alco: asset/liability management committee.alll: allowance for loan and lease losses.a/lm: asset/liability management.aoci: accumulated other comprehensive income.apbo: accumulated postretirement benefit obligation.atms: automated teller machines.austin: austin capital management, ltd.bsa: bank secrecy act.bhca: bank holding company act of 1956, as amended.bhcs: bank holding companies.board: keycorp board of directors.ccar: comprehensive capital analysis and review.cfpb: consumer financial protection bureau.cftc: commodities futures trading commission.cmbs: commercial mortgage-backed securities.cmo: collateralized mortgage obligation.common shares: keycorp common shares, 1 par value.dif: deposit insurance fund of the fdic.dodd-frank act: dodd-frank wall street reform andconsumer protection act of 2010.ebitda: earnings before interest, taxes, depreciation, andamortization.eps: earnings per share.erisa: employee retirement income security act of 1974.erm: enterprise risk management.eve: economic value of equity.fasb: financial accounting standards board.fdia: federal deposit insurance act, as amended.fdic: federal deposit insurance corporation.federal reserve: board of governors of the federal reservesystem.fhlb: federal home loan bank of cincinnati.fhlmc: federal home loan mortgage corporation.finra: financial industry regulatory authority.first niagara: first niagara financial group, inc. (nasdaq: fnfg)fnma: federal national mortgage association.fsoc: financial stability oversight council.fva: fair value of employee benefit plan assets.gaap: u.s. generally accepted accounting principles.gnma: government national mortgage association. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, amortization and accretion expense | 62,000,000 | 62,000,000 | 71,000,000 | 60,000,000 | 66,000,000 | 50,000,000 | 53,000,000 | 71,000,000 | 51,000,000 | 52,000,000 | 46,000,000 | 54,000,000 | ||||||||||||||||||||||||||||||||||||||||||
gnma: government national mortgage association. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
kbcm: keybanc capital markets, inc. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
abo: accumulated benefit obligation. aicpa: american institute of certified public accountants. alco: asset/liability management committee. alll: allowance for loan and lease losses. a/lm: asset/liability management. aoci: accumulated other comprehensive income. apbo: accumulated postretirement benefit obligation. atms: automated teller machines. austin: austin capital management, ltd. bsa: bank secrecy act. bhca: bank holding company act of 1956, as amended. bhcs: bank holding companies. board: keycorp board of directors. ccar: comprehensive capital analysis and review. cfpb: consumer financial protection bureau. cftc: commodities futures trading commission. cmbs: commercial mortgage-backed securities. cmo: collateralized mortgage obligation. common shares: keycorp common shares, 1 par value. dif: deposit insurance fund of the fdic. dodd-frank act: dodd-frank wall street reform and consumer protection act of 2010. ebitda: earnings before interest, taxes, depreciation, and amortization. eps: earnings per share. erisa: employee retirement income security act of 1974. erm: enterprise risk management. eve: economic value of equity. fasb: financial accounting standards board. fdia: federal deposit insurance act, as amended. fdic: federal deposit insurance corporation. federal reserve: board of governors of the federal reserve system. fhlb: federal home loan bank of cincinnati. fhlmc: federal home loan mortgage corporation. finra: financial industry regulatory authority. first niagara: first niagara financial group, inc. (nasdaq: fnfg) fnma: federal national mortgage association. fsoc: financial stability oversight council. fva: fair value of employee benefit plan assets. gaap: u.s. generally accepted accounting principles. gnma: government national mortgage association. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
kcdc: key community development corporation. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
kef: key equipment finance. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
kreec: key real estate equity capital, inc. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of other real estate owned | 6,000,000 | 4,000,000 | 3,000,000 | 5,000,000 | 5,000,000 | 4,000,000 | 5,000,000 | 10,000,000 | 39,000,000 | 64,000,000 | 44,000,000 | 35,000,000 | 47,000,000 | |||||||||||||||||||||||||||||||||||||||||
libor: london interbank offered rate. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
lihtc: low-income housing tax credit. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision (credit) for loan and lease losses | 22,000,000 | 21,000,000 | 10,000,000 | 6,000,000 | 19,000,000 | 28,000,000 | 109,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
provision (credit) for losses on lending-related commitments | -2,000,000 | -3,000,000 | 3,000,000 | -4,000,000 | -26,000,000 | -10,000,000 | -10,000,000 | -2,000,000 | 29,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
abo: accumulated benefit obligation. aicpa: american institute of certified public accountants. alco: asset/liability management committee. alll: allowance for loan and lease losses. a/lm: asset/liability management. aoci: accumulated other comprehensive income. apbo: accumulated postretirement benefit obligation. austin: austin capital management, ltd. bhca: bank holding company act of 1956, as amended. bhcs: bank holding companies. ccar: comprehensive capital analysis and review. cfpb: consumer financial protection bureau. cftc: commodities futures trading commission. cmbs: commercial mortgage-backed securities. cmo: collateralized mortgage obligation. common shares: common shares, 1 par value. dif: deposit insurance fund of the fdic. dodd-frank act: dodd-frank wall street reform and consumer protection act of 2010. eps: earnings per share. erisa: employee retirement income security act of 1974. erm: enterprise risk management. eve: economic value of equity. fasb: financial accounting standards board. fdia: federal deposit insurance act, as amended. fdic: federal deposit insurance corporation. federal reserve: board of governors of the federal reserve system. fhlmc: federal home loan mortgage corporation. finra: financial industry regulatory authority. fnma: federal national mortgage association. fsoc: financial stability oversight council. fva: fair value of employee benefit plan assets. gaap: u.s. generally accepted accounting principles. gnma: government national mortgage association. irs: internal revenue service. isda: international swaps and derivatives association. kahc: key affordable housing corporation. kef: key equipment finance. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease (increase) in short-term investments | -254,000,000 | 2,668,000,000 | -2,055,000,000 | 48,000,000 | 8,000,000 | 527,000,000 | 113,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of common shares | 4,000,000 | 15,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
fnma: federal national mortgage association. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
fomc: federal open market committee of the federal reserve | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
board. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
secured borrowing less lease reductions | 6,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
series b preferred stock — tarp redemption | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock warrant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
abo: accumulated benefit obligation. aicpa: american institute of certified public accountants. alco: asset/liability management committee. alll: allowance for loan and lease losses. a/lm: asset/liability management. aoci: accumulated other comprehensive income. apbo: accumulated postretirement benefit obligation. austin: austin capital management, ltd. bhca: bank holding company act of 1956, as amended. bhcs: bank holding companies. ccar: comprehensive capital analysis and review. cfpb: consumer financial protection bureau. cftc: commodities futures trading commission. cmbs: commercial mortgage-backed securities. cmo: collateralized mortgage obligation. common shares: common shares, 1 par value. cpp: capital purchase program of the u.s. treasury. dif: deposit insurance fund of the fdic. dodd-frank act: dodd-frank wall street reform and consumer protection act of 2010. eps: earnings per share. erisa: employee retirement income security act of 1974. erm: enterprise risk management. eve: economic value of equity. fasb: financial accounting standards board. fdia: federal deposit insurance act, as amended. fdic: federal deposit insurance corporation. federal reserve: board of governors of the federal reserve system. fhlmc: federal home loan mortgage corporation. finra: financial industry regulatory authority. fnma: federal national mortgage association. fomc: federal open market committee of the federal reserve board. fsoc: financial stability oversight council. fva: fair value of pension plan assets. gaap: u.s. generally accepted accounting principles. gnma: government national mortgage association. irs: internal revenue service. isda: international swaps and derivatives association. kahc: key affordable housing corporation. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
fdic (payments) net of fdic expense | -1,000,000 | 6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of premises and equipment | -26,000,000 | -40,000,000 | -54,000,000 | -48,000,000 | -33,000,000 | -21,000,000 | -55,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
tax benefits in excess of reorganized compensation costs for share-based payment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
abo: accumulated benefit obligation. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
bhca: bank holding company act of 1956, as amended. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cfpb: bureau of consumer financial protection. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cftc: commodities futures trading commission. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares: common shares, 1 par value. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cpp: capital purchase program of the u.s. treasury. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
fdia: federal deposit insurance act, as amended. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
fhfa: federal housing finance agency. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
finra: financial industry regulatory authority. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
fva: fair value of pension plan assets. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
hud: u.s. department of housing and urban development. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
irs: internal revenue service. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision (credit) for customer derivative losses | 4,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net incomees (gains) from loan sales | -39,000,000 | -29,000,000 | -18,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
(gains) losses on leased equipment | -46,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease (increase) in loans held for sale excluding loan transfers from continuing operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from loan sales | -21,000,000 | 189,000,000 | 138,000,000 | 209,000,000 | 84,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of treasury shares | -81,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
series b preferred stock - tarp redemption | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
dif: deposit insurance fund. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
federal reserve: board of governors of the federal reserve system. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
lilo: lease in, lease out transaction. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
moody’s: moody’s investor services, inc. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
income on trading credit default swaps | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses (gains) on leased equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain from sale/redemption of visa inc. shares | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
gain related to exchange of common shares for capital securities | 17,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
gain from sale of key’s claim associated with the lehman brothers’ bankruptcy | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets impairment | 45,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale/redemption of visa inc. shares | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of common shares and preferred stock | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
series b preferred stock—tarp redemption | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefits over (under) recognized compensation cost for stock-based awards | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
abo: accumulated benefit obligation. aicpa: american institute of certified public accountants. alco: asset/liability management committee. alll: allowance for loan and lease losses. a/lm: asset/liability management. aoci: accumulated other comprehensive income. apbo: accumulated postretirement benefit obligation. austin: austin capital management, ltd. bhcs: bank holding companies. ccar: comprehensive capital analysis and review cmo: collateralized mortgage obligation. common shares: common shares, 1 par value. cpp: capital purchase program of the u.s. treasury. dif: deposit insurance fund. dodd-frank act: dodd-frank wall street reform and consumer protection act of 2010. erisa: employee retirement income security act of 1974. erm: enterprise risk management. eve: economic value of equity. fasb: financial accounting standards board. fdic: federal deposit insurance corporation. federal reserve: board of governors of the federal reserve system. fhlmc: federal home loan mortgage corporation. fnma: federal national mortgage association. fva: fair value of pension plan assets. gaap: u.s. generally accepted accounting principles. gnma: government national mortgage association. irs: internal revenue service. isda: international swaps and derivatives association. kahc: key affordable housing corporation. libor: london interbank offered rate. lihtc: low-income housing tax credit. lilo: lease in, lease out transaction. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease (increase) in loans held for sale excluding transfers from continuing operations | 207,000,000 | 224,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares: common stock, 1 par value. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
moody’s: moody’s investors service, inc. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
n/a: not applicable. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from loan and lease losses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from losses on lihtc guaranteed funds | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from customer derivative losses | -24,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on leased equipment | -6,000,000 | -4,000,000 | -2,000,000 | -8,000,000 | -22,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
liability to visa inc. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
honsador litigation reserve | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from acquisitions, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of loans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of common stock warrant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from loan losses | 94,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
gain from sale of key’s claim associated with the lehman | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
bcbs: basel committee on banking supervision. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
dodd-frank act: dodd-frank wall street reform and consumer protection act of 2010. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
heartland: heartland payment systems, inc. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
nasdaq: national association of securities dealers automated quotation system. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
aicpa: american institute of certified public accountants. alco: asset/liability management committee. a/lm: asset/liability management. aoci: accumulated other comprehensive income. austin: austin capital management, ltd. cmo: collateralized mortgage obligation. common shares: common shares, 1 par value. cpp: capital purchase program of the u.s. treasury. dif: deposit insurance fund. dodd-frank act: dodd-frank wall street reform and consumer protection act erm: enterprise risk management. eve: economic value of equity. fasb: financial accounting standards board. fdic: federal deposit insurance corporation. federal reserve: board of governors of the federal reserve system. fhlmc: federal home loan mortgage corporation. fnma: federal national mortgage association. gaap: u.s. generally accepted accounting principles. gnma: government national mortgage association. heartland: heartland payment systems, inc. irs: internal revenue service. isda: international swaps and derivatives association. kahc: key affordable housing corporation. libor: london interbank offered rate. lihtc: low-income housing tax credit. lilo: lease in, lease out transaction. moody’s: moody’s investors service, inc. n/a: not applicable. nasdaq: national association of securities dealers automated quotation system. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision for loan losses | 413,000,000 | 678,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net losses from principal investing | -37,000,000 | 6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net losses from loan sales | -4,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in loans held for sale excluding transfers from continuing operations | 14,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in short-term investments | -2,602,000,000 | 501,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss | -402,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net loss to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net securities gains | -1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net losses from loan securitizations and sales | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
provision for losses on lihtc guaranteed funds | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
liability to visa | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
reversal of honsador litigation reserve | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in loans held for sale | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in trading account assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from loan securitizations and sales | 104,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in short-term borrowings | -1,105,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefits under recognized compensation cost for stock-based awards | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in loans held for sale | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes (refunded) paid |