7Baggers
Quarterly
Annual
    Unit: USD2025-10-03 2025-07-04 2025-04-04 2025-01-03 2024-09-27 2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 2007-12-31 2007-09-30 2007-06-30 2007-03-31 
      
                                                                               
      cash flows from operating activities:
                                                                               
      net income
    117,000,000 58,000,000 115,000,000 78,000,000 102,000,000 107,000,000 94,000,000 21,000,000 -18,000,000 -350,000,000 86,000,000 95,000,000 73,000,000 94,000,000 -70,000,000 69,000,000 58,000,000 -149,000,000 48,000,000 20,000,000 52,000,000 -39,000,000 -84,000,000 59,000,000 58,000,000 50,000,000 42,000,000 49,000,000 60,000,000 62,000,000 139,000,000 278,000,000 47,000,000 79,000,000 38,000,000 -86,000,000 -57,000,000 47,000,000 45,000,000 48,000,000 59,000,000 68,000,000 51,000,000 -1,231,000,000 45,000,000 8,000,000 -20,000,000 32,000,000 87,000,000 111,000,000 97,000,000 52,000,000 -60,000,000 112,000,000 98,000,000 105,000,000 191,000,000 127,000,000 117,000,000 97,000,000 117,000,000 122,000,000 59,000,000 89,000,000 97,000,000   88,000,000 85,000,000 48,000,000 98,000,000 71,000,000 63,000,000 140,000,000 28,000,000 
      less: net (income) income from discontinued operations, net of tax
    1,000,000                                                                           
      net income from continuing operations
    118,000,000                                                                           
      adjustments to reconcile net income to net cash from operating activities:
                                                                               
      depreciation and amortization
    43,000,000 45,000,000 41,000,000 44,000,000 41,000,000 35,000,000 36,000,000 37,000,000 34,000,000 34,000,000 36,000,000 38,000,000 33,000,000 33,000,000 33,000,000 32,000,000 38,000,000 38,000,000 38,000,000 41,000,000 26,000,000 21,000,000 27,000,000 28,000,000 28,000,000 23,000,000 25,000,000 16,000,000 17,000,000 17,000,000 13,000,000 10,000,000 11,000,000 14,000,000 13,000,000 14,000,000 12,000,000 10,000,000 9,000,000 10,000,000 10,000,000 8,000,000 11,000,000 17,000,000 19,000,000 18,000,000 18,000,000 19,000,000 18,000,000 16,000,000 15,000,000 17,000,000 15,000,000 17,000,000 16,000,000 17,000,000 19,000,000 18,000,000 17,000,000 17,000,000 16,000,000 14,000,000 15,000,000 14,000,000 13,000,000 14,000,000 14,000,000 16,000,000 16,000,000 9,000,000 8,000,000 11,000,000 6,000,000 11,000,000 13,000,000 
      equity in earnings of unconsolidated affiliates
    -70,000,000 -51,000,000 -42,000,000  -27,000,000 -40,000,000 -30,000,000            -12,000,000 -13,000,000 -16,000,000 -1,000,000 -11,000,000 -9,000,000   -27,000,000 -21,000,000 -10,000,000 -23,000,000 -8,000,000 -23,000,000 -32,000,000 -9,000,000 -10,000,000 -19,000,000 -33,000,000 -29,000,000 -26,000,000 -35,000,000 -53,000,000 -35,000,000 -45,000,000 -38,000,000 -49,000,000 -31,000,000 -30,000,000 -31,000,000 -46,000,000 -30,000,000 -38,000,000 -43,000,000 -33,000,000 -37,000,000 -50,000,000 -23,000,000 -41,000,000 -44,000,000 -38,000,000 -23,000,000 -61,000,000 -15,000,000 1,000,000 1,000,000 -26,000,000 -21,000,000 -54,000,000 -13,000,000       
      deferred income tax
    24,000,000 13,000,000 13,000,000  5,000,000 7,000,000 11,000,000  5,000,000 5,000,000 14,000,000  16,000,000 17,000,000 16,000,000  3,000,000 28,000,000 7,000,000  5,000,000                                                       
      gain on disposition of assets
         -6,000,000     3,000,000    -1,000,000 -3,000,000 1,000,000 1,000,000        -4,000,000         -1,000,000   -27,000,000 -6,000,000                                   
      other
     6,000,000 -2,000,000 17,000,000 1,000,000 14,000,000 9,000,000 15,000,000 18,000,000 3,000,000 10,000,000 9,000,000 9,000,000 3,000,000 12,000,000 17,000,000 16,000,000 12,000,000 11,000,000 18,000,000 17,000,000 7,000,000 1,000,000 14,000,000 8,000,000 16,000,000 -4,000,000 11,000,000 7,000,000 -5,000,000 11,000,000 9,000,000 9,000,000 5,000,000 6,000,000 -7,000,000 4,000,000 -2,000,000 8,000,000 -8,000,000 19,000,000 9,000,000 1,000,000 -14,000,000 4,000,000 9,000,000 12,000,000 3,000,000 9,000,000 1,000,000 8,000,000 -13,000,000 31,000,000 7,000,000 10,000,000 6,000,000 3,000,000 4,000,000 1,000,000 -1,000,000 11,000,000 12,000,000 8,000,000 4,000,000 8,000,000 -11,000,000 13,000,000 66,000,000 27,000,000 14,000,000 -31,000,000 9,000,000 9,000,000 24,000,000 19,000,000 
      changes in operating assets and liabilities:
                                                                               
      accounts receivable, net of allowance for credit losses
    88,000,000 -56,000,000 -72,000,000 2,000,000 12,000,000 15,000,000 -30,000,000 42,000,000 -2,000,000 58,000,000 -130,000,000 -20,000,000 114,000,000 -9,000,000 370,000,000 -135,000,000 -312,000,000 -53,000,000 24,000,000 177,000,000 -10,000,000                                                       
      contract assets
    35,000,000 -1,000,000 -5,000,000 -64,000,000 9,000,000 -15,000,000 -26,000,000 1,000,000 21,000,000 29,000,000 -7,000,000 -19,000,000 -26,000,000 1,000,000 14,000,000 2,000,000 -46,000,000 -1,000,000 -3,000,000 -10,000,000 11,000,000 23,000,000 15,000,000 21,000,000 -35,000,000 -16,000,000 -1,000,000 29,000,000 34,000,000 6,000,000 -44,000,000                                             
      accounts payable
    -77,000,000 20,000,000 5,000,000 54,000,000 17,000,000 -1,000,000 78,000,000 -95,000,000 -31,000,000 -33,000,000 110,000,000 64,000,000 -74,000,000 34,000,000 -400,000,000 50,000,000 332,000,000 32,000,000 33,000,000 -55,000,000 -8,000,000 -102,000,000 125,000,000 -60,000,000 16,000,000 28,000,000 39,000,000 40,000,000 36,000,000 -27,000,000 63,000,000 -49,000,000 -18,000,000 -51,000,000 -75,000,000 -45,000,000 7,000,000 41,000,000 -9,000,000 -35,000,000 -104,000,000 -33,000,000 -102,000,000 33,000,000 -12,000,000 -11,000,000 -20,000,000 113,000,000 -33,000,000 -48,000,000 17,000,000 -131,000,000 65,000,000 56,000,000 -4,000,000 -83,000,000 2,000,000 -29,000,000 -52,000,000 -60,000,000 -37,000,000 -28,000,000 -122,000,000 -108,000,000 -71,000,000 -54,000,000 316,000,000 -165,000,000 -8,000,000 71,000,000 -1,000,000 25,000,000 -32,000,000 -84,000,000 
      contract liabilities
    1,000,000 3,000,000 -5,000,000 -37,000,000 15,000,000 3,000,000 -8,000,000 15,000,000 17,000,000 44,000,000 6,000,000 -22,000,000 -39,000,000 12,000,000 24,000,000 24,000,000 15,000,000 6,000,000 -62,000,000 -10,000,000 -32,000,000 -33,000,000 -59,000,000 -63,000,000 56,000,000 22,000,000 4,000,000 3,000,000 -5,000,000 -26,000,000 -32,000,000                                             
      accrued salaries, wages and benefits
    50,000,000 -29,000,000 20,000,000 -38,000,000 9,000,000 58,000,000 -35,000,000 30,000,000 -14,000,000 42,000,000 -36,000,000 33,000,000 26,000,000 -43,000,000 -3,000,000 28,000,000 4,000,000 9,000,000 -8,000,000 24,000,000 -9,000,000 31,000,000 -40,000,000 12,000,000 10,000,000 9,000,000 -7,000,000 14,000,000 2,000,000 2,000,000 -25,000,000 37,000,000 -14,000,000 16,000,000 -31,000,000 -8,000,000 9,000,000 -20,000,000 -3,000,000 -9,000,000   -13,000,000 -15,000,000                               
      payments on operating lease obligation
    -21,000,000 -22,000,000 -19,000,000  -20,000,000 -16,000,000 -16,000,000  -21,000,000 -12,000,000 -17,000,000  -15,000,000 -15,000,000 -14,000,000  -16,000,000 -15,000,000 -15,000,000                                                         
      payments from unconsolidated affiliates
    5,000,000 1,000,000 4,000,000 4,000,000   5,000,000 7,000,000 6,000,000 6,000,000 1,000,000 7,000,000 -1,000,000 8,000,000 3,000,000 7,000,000      4,000,000 4,000,000 1,000,000  1,000,000 5,000,000 1,000,000                                             
      distributions of earnings from unconsolidated affiliates
    39,000,000 36,000,000 88,000,000 40,000,000 24,000,000 56,000,000 43,000,000 16,000,000 21,000,000 13,000,000 24,000,000 9,000,000 14,000,000 13,000,000 30,000,000 10,000,000 11,000,000 18,000,000 8,000,000     5,000,000 19,000,000 38,000,000 7,000,000 59,000,000 7,000,000 8,000,000 1,000,000 21,000,000 11,000,000 16,000,000 14,000,000 13,000,000 15,000,000 8,000,000 20,000,000 8,000,000 12,000,000 35,000,000 37,000,000 37,000,000 153,000,000 40,000,000 19,000,000  50,000,000 60,000,000 41,000,000                         
      pension funding
    -1,000,000   -32,000,000 -12,000,000 -11,000,000 -7,000,000 -5,000,000 -4,000,000 -42,000,000 -10,000,000 -11,000,000 -11,000,000 -11,000,000 -11,000,000 -13,000,000 -11,000,000     -14,000,000 -12,000,000 -10,000,000 -9,000,000 -11,000,000 -11,000,000 -9,000,000 -10,000,000 -9,000,000 -10,000,000 -9,000,000 -9,000,000 -10,000,000 -10,000,000 -11,000,000 -10,000,000 -11,000,000 -16,000,000 -10,000,000 -11,000,000 -11,000,000 -13,000,000 -12,000,000 -12,000,000                             
      other assets and liabilities
    -30,000,000 134,000,000 -43,000,000 30,000,000 -21,000,000 -47,000,000 -22,000,000 -7,000,000 -15,000,000 -10,000,000 -40,000,000 2,000,000 -5,000,000 -23,000,000 7,000,000 -34,000,000 5,000,000 14,000,000 -26,000,000 -93,000,000 22,000,000 70,000,000 58,000,000 -9,000,000 -21,000,000 -31,000,000 -23,000,000 7,000,000 -5,000,000 6,000,000 -38,000,000 -40,000,000 -2,000,000 -15,000,000 91,000,000 24,000,000 -24,000,000 -23,000,000 19,000,000 19,000,000 -21,000,000 41,000,000 50,000,000 12,000,000 -28,000,000                             
      total cash flows from operating activities - continuing operations
    198,000,000                                                                           
      cash flows from investing activities:
                                                                               
      purchases of property, plant and equipment
    -8,000,000 -7,000,000 -9,000,000 -23,000,000 -19,000,000 -10,000,000 -25,000,000 -20,000,000 -22,000,000 -19,000,000 -19,000,000 -32,000,000 -20,000,000 -13,000,000 -6,000,000 -8,000,000 -6,000,000 -10,000,000 -6,000,000 -12,000,000 -4,000,000 -2,000,000 -2,000,000 -10,000,000 -4,000,000 -4,000,000 -2,000,000 -2,000,000 -4,000,000 -2,000,000 -9,000,000 -2,000,000 -3,000,000 -3,000,000 -3,000,000 -2,000,000 -3,000,000 -3,000,000 -2,000,000 -4,000,000 -3,000,000 -1,000,000 -7,000,000 -12,000,000 -19,000,000 -15,000,000                             
      proceeds from sale of assets or investments
        6,000,000      42,000,000 18,000,000             24,000,000     1,000,000    48,000,000                                   
      return of equity method investments
    79,000,000                                                                           
      acquisition of businesses, net of cash acquired
    -2,000,000                    -9,000,000      3,000,000    2,000,000                                 -28,000,000 -487,000,000       
      funding in other investment
                                                                            
      total cash flows from investing activities - continuing operations
    71,000,000                                                                           
      cash flows from financing activities:
                                                                               
      borrowings on long-term debt
        550,000,000 24,000,000  100,000,000            246,000,000 113,000,000                                                     
      borrowings on revolver
    182,000,000 98,000,000 275,000,000 50,000,000 175,000,000 75,000,000 93,000,000                                                                     
      payments on short-term and long-term debt
    -9,000,000 -9,000,000 -9,000,000 -43,000,000 -6,000,000 -75,000,000 -5,000,000 -4,000,000 -4,000,000 -4,000,000 -4,000,000 -4,000,000                                                               
      payments on revolver
    -182,000,000 -228,000,000 -95,000,000 -35,000,000 -50,000,000                                                                       
      payments to repurchase common stock
    -100,000,000 -48,000,000 -156,000,000                                                                         
      payments on settlement of warrants
       -33,000,000 -116,000,000                                                                   
      debt issuance costs
       -2,000,000 -16,000,000             -2,000,000 -3,000,000     -10,000,000 -1,000,000                                               
      acquisition of noncontrolling interest
                                 -6,000,000         -40,000,000             -14,000,000 -164,000,000                 
      payments of dividends to shareholders
    -22,000,000 -21,000,000 -20,000,000 -20,000,000 -20,000,000 -21,000,000 -18,000,000 -19,000,000 -18,000,000 -19,000,000 -16,000,000 -17,000,000 -17,000,000 -17,000,000 -15,000,000 -16,000,000 -15,000,000 -16,000,000 -14,000,000 -14,000,000 -14,000,000 -15,000,000 -11,000,000 -12,000,000 -11,000,000 -12,000,000 -11,000,000 -10,000,000 -11,000,000 -12,000,000 -11,000,000 -11,000,000 -11,000,000 -11,000,000 -12,000,000 -12,000,000 -11,000,000 -12,000,000 -11,000,000 -12,000,000 -12,000,000 -11,000,000 -12,000,000 -12,000,000 -11,000,000 -12,000,000 -12,000,000 -12,000,000 -12,000,000   -15,000,000 -7,000,000 -8,000,000 -7,000,000 -7,000,000 -8,000,000 -7,000,000 -8,000,000 -8,000,000 -8,000,000 -8,000,000 -8,000,000 -8,000,000 -8,000,000 -8,000,000 -8,000,000 -8,000,000        
      total cash flows from financing activities - continuing operations
                                                                               
      total operating cash flows from discontinued operations
    -4,000,000                                                                           
      total investing cash flows from discontinued operations
                                                                              
      total financing cash flows from discontinued operations
    2,000,000                                                                           
      total cash flows from discontinued operations
    -2,000,000                                                                           
      effect of exchange rate changes on cash
    -1,000,000 11,000,000 9,000,000 -26,000,000 13,000,000 -1,000,000 9,000,000 -5,000,000 5,000,000 4,000,000 26,000,000 -19,000,000 -15,000,000 -7,000,000   2,000,000 3,000,000 20,000,000 8,000,000 2,000,000 -21,000,000 20,000,000   7,000,000 -10,000,000 6,000,000 -25,000,000 1,000,000 -1,000,000 4,000,000 4,000,000 5,000,000   -7,000,000 5,000,000 -6,000,000 -16,000,000 7,000,000 -28,000,000 -31,000,000 -36,000,000 9,000,000 6,000,000 8,000,000 11,000,000 -32,000,000 -21,000,000 16,000,000 -15,000,000 8,000,000 2,000,000 -16,000,000 -4,000,000 13,000,000 -5,000,000 33,000,000 -8,000,000 -13,000,000 -7,000,000 2,000,000 18,000,000 -6,000,000 -38,000,000 -22,000,000 20,000,000    -16,000,000 
      increase in cash and cash equivalents
    135,000,000 -38,000,000 92,000,000 -112,000,000 48,000,000 100,000,000 10,000,000 -44,000,000 -191,000,000 123,000,000 27,000,000 -72,000,000 -55,000,000 104,000,000 42,000,000                                                             
      cash and cash equivalents at beginning of period
    350,000,000  304,000,000  389,000,000  370,000,000                                                             
      cash and cash equivalents at end of period
    135,000,000 -38,000,000 442,000,000  48,000,000 100,000,000 314,000,000  -191,000,000 123,000,000 416,000,000  -55,000,000 104,000,000 412,000,000                                                             
      less: cash and cash equivalents of discontinued operations
                                                                               
      cash and cash equivalents at end of period for continuing operations
    136,000,000                                                                           
      supplemental disclosure of cash flows information:
                                                                               
      noncash financing activities
                                                                               
      dividends declared
    -1,000,000 22,000,000 20,000,000 -1,000,000 1,000,000 18,000,000 -1,000,000 17,000,000 -1,000,000 16,000,000 14,000,000 11,000,000 11,000,000 -1,000,000 12,000,000 1,000,000 11,000,000 12,000,000 12,000,000    1,000,000 7,000,000  8,000,000                 
      total cash flows used in financing activities - continuing operations
                                                                               
      total cash flows from operating activities
      98,000,000 40,000,000 161,000,000 170,000,000 91,000,000 83,000,000 -40,000,000 253,000,000 35,000,000 60,000,000 122,000,000 125,000,000 89,000,000 2,000,000 122,000,000 104,000,000 50,000,000 122,000,000 95,000,000 109,000,000 41,000,000 57,000,000 118,000,000 33,000,000 48,000,000 129,000,000 72,000,000   -45,000,000 28,000,000   53,000,000    132,000,000 54,000,000   -8,000,000 158,000,000   209,000,000    153,000,000 44,000,000 52,000,000 -107,000,000 338,000,000 89,000,000 -2,000,000 225,000,000 8,000,000 109,000,000   -9,000,000   -172,000,000 123,000,000 285,000,000 -352,000,000 68,000,000 76,000,000 -302,000,000   
      total cash flows from investing activities
      -9,000,000   -3,000,000 11,000,000 -27,000,000 -22,000,000 -63,000,000 42,000,000 -49,000,000 -83,000,000 157,000,000 12,000,000            -69,000,000    125,000,000     -59,000,000 -895,000,000   53,000,000 29,000,000                           -37,000,000 -495,000,000   -10,000,000 -8,000,000   
      total cash flows used in financing activities
      -6,000,000   -67,000,000 -91,000,000  -124,000,000 -72,000,000 -54,000,000  -75,000,000 -163,000,000 -52,000,000   -52,000,000 -22,000,000   -28,000,000 -155,000,000           -246,000,000 -15,000,000   -20,000,000 -18,000,000 -64,000,000 -30,000,000 -23,000,000 -75,000,000 -32,000,000 -31,000,000 -63,000,000 -84,000,000 -65,000,000 -14,000,000 -54,000,000 -15,000,000 -48,000,000 -19,000,000 -34,000,000 -15,000,000 -53,000,000 -76,000,000   -78,000,000 -175,000,000   -74,000,000 -33,000,000 -18,000,000 -41,000,000 -13,000,000 -214,000,000 -10,000,000 -7,000,000 -2,000,000 1,000,000   
      charges associated with convertible notes
           66,000,000 114,000,000                                                                   
      equity in (earnings) losses of unconsolidated affiliates
           -36,000,000 -32,000,000 -23,000,000 -23,000,000    118,000,000 -5,000,000 1,000,000                                                           
      deferred income tax expense
                          -10,000,000    3,000,000  -5,000,000 9,000,000 25,000,000    5,000,000 11,000,000 5,000,000 2,000,000       5,000,000 6,000,000  -33,000,000 22,000,000 81,000,000  4,000,000 32,000,000 25,000,000                     
      gain on other investment
                                                                               
      changes in operating assets and liabilities, net of acquired businesses:
                                                                               
      payments on operating lease liabilities
                                                                               
      net proceeds from sale of assets or investments
                                                                               
      acquisitions of businesses, net of cash acquired
                                                                               
      borrowings on short-term and long-term debt
                                                                               
      proceeds from the settlement of note hedge
           343,000,000                                                                   
      payments to settle convertible notes
           -593,000,000                                                                   
      payments to reacquire common stock
       -51,000,000 -9,000,000 -97,000,000 -61,000,000 -1,000,000 -76,000,000 -61,000,000 -79,000,000 -50,000,000 -41,000,000 -33,000,000 -24,000,000 -26,000,000 -28,000,000 -4,000,000 -47,000,000 -4,000,000 -1,000,000 -3,000,000 -1,000,000 -2,000,000 -1,000,000 -50,000,000 -2,000,000 -2,000,000 -2,000,000 -40,000,000 -5,000,000 -1,000,000 -16,000,000 -4,000,000 -6,000,000 -40,000,000 -56,000,000  -1,000,000 -6,000,000 -4,000,000 -11,000,000 -18,000,000 -7,000,000 -22,000,000 -59,000,000 -35,000,000 -2,000,000 -16,000,000 -159,000,000 -57,000,000 -1,000,000 -4,000,000 -6,000,000 -5,000,000 -16,000,000        
      total cash flows from financing activities
       -101,000,000            227,000,000    184,000,000     -19,000,000 -61,000,000 -17,000,000  80,000,000 421,000,000 51,000,000 -18,000,000    -16,000,000                       -202,000,000    1,000,000            -142,000,000 
      cash and equivalents at beginning of period
                   436,000,000 712,000,000 739,000,000 439,000,000 536,000,000 883,000,000 970,000,000 1,106,000,000 1,053,000,000 966,000,000 786,000,000 941,000,000 1,145,000,000 1,861,000,000 1,461,000,000 
      cash and equivalents at end of period
                   -180,000,000 67,000,000 38,000,000 445,000,000 -513,000,000 314,000,000 69,000,000 566,000,000 31,000,000 70,000,000 -97,000,000 708,000,000 158,000,000 62,000,000 33,000,000 486,000,000 -72,000,000 20,000,000 81,000,000 410,000,000 -33,000,000 -235,000,000 -20,000,000 824,000,000 115,000,000 37,000,000 -27,000,000 758,000,000 -78,000,000 79,000,000 -27,000,000 996,000,000 140,000,000 159,000,000 -104,000,000 904,000,000 207,000,000 22,000,000 -13,000,000 837,000,000 276,000,000 -22,000,000 -76,000,000 788,000,000 -389,000,000 -60,000,000 327,000,000 908,000,000 -79,000,000 -57,000,000 156,000,000 921,000,000 35,000,000 -446,000,000 -371,000,000 1,927,000,000 66,000,000 -221,000,000 729,000,000 1,287,000,000 
      cash paid for interest
                           26,000,000 17,000,000 21,000,000 16,000,000 18,000,000 16,000,000 15,000,000 3,000,000 5,000,000 5,000,000 5,000,000 6,000,000 5,000,000 3,000,000 2,000,000 2,000,000 2,000,000 3,000,000 2,000,000 3,000,000 2,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000                         
      cash paid for income taxes
                           7,000,000 18,000,000 24,000,000 5,000,000 1,000,000 4,000,000 12,000,000 4,000,000 16,000,000 3,000,000 122,000,000 3,000,000 18,000,000 24,000,000 7,000,000 10,000,000 -7,000,000 35,000,000 28,000,000 24,000,000 9,000,000 -25,000,000 29,000,000 20,000,000 23,000,000 67,000,000 17,000,000                         
      return of (investments in) equity method joint ventures
        7,000,000 29,000,000 -1,000,000 61,000,000 9,000,000                                                               
      acquisition of business, net of cash acquired
                                                                              
      total cash flows used in investing activities
                   -406,000,000 16,000,000 -16,000,000 -22,000,000 -839,000,000 -13,000,000 -14,000,000 -11,000,000 -10,000,000 -17,000,000   -63,000,000 -96,000,000    -1,000,000 -2,000,000 -1,000,000    -25,000,000    -1,000,000  -12,000,000 -10,000,000 -15,000,000  -16,000,000 -14,000,000 -20,000,000  -19,000,000 -16,000,000 -15,000,000 -11,000,000 -19,000,000 -24,000,000 -34,000,000 -314,000,000 -27,000,000 -18,000,000 -38,000,000  -7,000,000 -8,000,000 -5,000,000    -15,000,000    -13,000,000 
      legal settlement of legacy matter
                                                                               
      deferred income tax (benefit) expense
                                   -247,000,000 10,000,000        17,000,000   355,000,000                                
      unrealized gain on other investment
                                                                               
      restructuring reserve
               -4,000,000 -2,000,000 -3,000,000 -4,000,000 -6,000,000 -6,000,000 -7,000,000 -7,000,000 57,000,000 -6,000,000 10,000,000 28,000,000                                                     
      payments on revolving credit facility
           -70,000,000 -195,000,000   -61,000,000                                                               
      net proceeds from issuance of common stock
           1,000,000 2,000,000 2,000,000 1,000,000 4,000,000 1,000,000 1,000,000 6,000,000 4,000,000 1,000,000 1,000,000 2,000,000 2,000,000 1,000,000 1,000,000 1,000,000 1,000,000           1,000,000 4,000,000                      1,000,000 1,000,000 1,000,000     
      distributions to noncontrolling interests
                  -21,000,000   -1,000,000 -1,000,000   -8,000,000 -2,000,000       -3,000,000 -1,000,000 -3,000,000 -6,000,000 -7,000,000 -9,000,000 -5,000,000 -7,000,000    -19,000,000 -59,000,000 -3,000,000 -35,000,000 -11,000,000 -27,000,000 -2,000,000 -2,000,000 -5,000,000 -6,000,000 -11,000,000 -9,000,000 -37,000,000                 
      noncash investing activities
                                                                               
      leasehold improvements paid by landlord
           2,000,000 7,000,000                                                                 
      accrued but unpaid purchases of property, plant and equipment
           1,000,000 -6,000,000 -3,000,000 11,000,000                                                                 
      goodwill impairment
                       37,000,000 62,000,000                                                     
      asset impairments
                   1,000,000    7,000,000 1,000,000 26,000,000 64,000,000                                                     
      claims receivable
                                                                             
      investment in other investment
                                                                               
      acquisition of technology license
                   -7,000,000                                                         
      borrowings on short-term and long term debt
                                                                               
      borrowings on revolving credit facility
                                                                               
      investments from noncontrolling interests
                                                                               
      equity in losses of unconsolidated affiliates
                -5,000,000                                                               
      unrealized gain on cost method investment
                                                                              
      investment in cost method investment
                                                                              
      (gain) loss on disposition of assets
                                                                               
      loss on disposition of assets
                                                                               
      investments in equity method joint ventures
                  -1,000,000 -16,000,000 -6,000,000 -4,000,000 -3,000,000 -4,000,000 -10,000,000   -15,000,000 -61,000,000 -70,000,000 -87,000,000 -95,000,000                                               
      payments on short-term and long-term borrowings
                  -7,000,000 -19,000,000 -6,000,000 -12,000,000 -7,000,000 -11,000,000 -7,000,000 -11,000,000 -252,000,000 -16,000,000 -7,000,000   -93,000,000 -2,000,000   -4,000,000   -4,000,000      -4,000,000 -5,000,000 -2,000,000 -5,000,000           -4,000,000                
      borrowings on long term debt
                                                                               
      borrowings on revolving credit agreement
                                  70,000,000                                            
      decrease in cash and equivalents
                         69,000,000 -146,000,000         -72,000,000 20,000,000 81,000,000 -126,000,000 -33,000,000 -235,000,000 -20,000,000 -59,000,000  37,000,000 -27,000,000 -212,000,000  79,000,000    159,000,000 -104,000,000 -149,000,000  22,000,000          -55,000,000  -57,000,000          -174,000,000 
      proceeds from disposition of assets and investments
                           2,000,000                                                   
      increase in cash and equivalents
                    67,000,000 38,000,000 9,000,000 -513,000,000    31,000,000 70,000,000 -97,000,000 -31,000,000 158,000,000 62,000,000 33,000,000 47,000,000                -110,000,000        -129,000,000 276,000,000 -22,000,000 -76,000,000 2,000,000  -60,000,000      -224,000,000 35,000,000 -446,000,000 -371,000,000 66,000,000 66,000,000 -221,000,000   
      dollars in millions
                    2,021,000,000  2,020,000,000                                                     
      current maturities of long-term debt
                    2,000,000 2,000,000 12,000,000  -1,000,000 1,000,000 12,000,000                                                     
      reserve for estimated losses on uncompleted contracts
                    -3,000,000 2,000,000 16,000,000  3,000,000 3,000,000 9,000,000                                                     
      retainage payable
                    -1,000,000 13,000,000  -24,000,000 4,000,000 46,000,000    2,000,000                                                 
      income taxes payable
                     -4,000,000 11,000,000  -20,000,000 -5,000,000 26,000,000    12,000,000 15,000,000 21,000,000 -5,000,000 12,000,000  -2,000,000 -11,000,000 6,000,000 -33,000,000 -9,000,000 -11,000,000 1,000,000 33,000,000 8,000,000 -4,000,000 -11,000,000 -8,000,000 2,000,000 33,000,000 -13,000,000                             
      value-added tax payable
                    -7,000,000 12,000,000 31,000,000  -3,000,000 13,000,000 34,000,000                                                     
      dividend payable
                    16,000,000  14,000,000                                                     
      other miscellaneous liabilities
                    -1,000,000 8,000,000 55,000,000  4,000,000 -14,000,000 59,000,000                                                     
      total other current liabilities
                    -21,000,000 16,000,000 182,000,000  -47,000,000 12,000,000 228,000,000                                                     
      other investment
                      -6,000,000                                                         
      payment of contingent consideration liability
                      -1,000,000                                                         
      gain on consolidation of aspire subcontracting entities
                                                                               
      adjustments to cash due to consolidation of aspire entities
                                                                             
      payments on revolving credit agreement
                                                                            
      proceeds from sale of warrants
                                                                               
      purchase of note hedges
                                                                               
      issuance of convertible notes
                                                                               
      excess tax benefits from share-based compensation
                                         1,000,000                                     
      acquisition of remaining ownership interest in joint ventures
                                                                             
      acquisition of technology licensing rights
                                                                               
      gain on disposition of assets and investments
                        1,000,000 -19,000,000  -1,000,000                                                   
      accounts receivable, net of allowance for doubtful accounts
                          -169,000,000 107,000,000 -5,000,000 -70,000,000 -48,000,000 -59,000,000 -74,000,000 64,000,000 -134,000,000 -8,000,000 30,000,000 32,000,000 38,000,000 112,000,000 -16,000,000 -29,000,000 54,000,000 60,000,000 30,000,000 -52,000,000 3,000,000 104,000,000 -27,000,000 -28,000,000 121,000,000                             
      payments from (advances to) unconsolidated affiliates
                                   5,000,000 1,000,000 4,000,000 1,000,000    -8,000,000                                     
      kbr, inc.consolidated statements of cash flows
                                                                               
      total cash flows provided (used) by financing activities
                                                                               
      adjustments to cash due to consolidation of aspire subcontracting entities
                                                                               
      kbr, inc.condensed consolidated statements of cash flows
                                                                               
      borrowings on revolving credit agreements
                                                                              
      payments on revolving credit agreements
                                                                              
      gain on consolidation of aspire entities
                               5,000,000 2,000,000 -115,000,000                                             
      reserve for loss on uncompleted contracts
                              -1,000,000 -1,000,000 -3,000,000 -2,000,000 -3,000,000 -5,000,000 -8,000,000 -13,000,000 -22,000,000 10,000,000 8,000,000 -7,000,000 -16,000,000 6,000,000 -18,000,000 -45,000,000 -37,000,000 44,000,000 -4,000,000 -1,000,000 18,000,000 -13,000,000 -15,000,000 -6,000,000 -10,000,000 37,000,000 4,000,000 -3,000,000 -4,000,000 3,000,000 -3,000,000   -2,000,000 -2,000,000 -5,000,000 -4,000,000 -14,000,000 -7,000,000 -3,000,000 -13,000,000 -16,000,000 -13,000,000 -13,000,000 1,000,000    -32,000,000 
      subcontractor advances
                              -3,000,000    -1,000,000                                             
      net settlement of derivative contracts
                              -3,000,000 -5,000,000 -3,000,000 -2,000,000 3,000,000 -1,000,000 3,000,000 3,000,000 -2,000,000 -1,000,000 -5,000,000 1,000,000 -4,000,000 -4,000,000 -1,000,000 -3,000,000 -36,000,000                                 
      payments on long-term borrowings
                              -2,000,000                                           -2,000,000 -5,000,000 
      asset impairment
                                                                               
      total cash flows used in operating activities
                                  -130,000,000    -115,000,000   9,000,000 -21,000,000    -108,000,000    -17,000,000   -4,000,000 -93,000,000            -5,000,000            -3,000,000 
      payments for investments in equity method joint ventures
                                  -72,000,000     -56,000,000                                        
      increase in cash due to consolidation of aspire entities
                                  205,000,000                                             
      costs and estimated earnings in excess of billings on uncompleted contracts
                                   29,000,000 -30,000,000 37,000,000 4,000,000 -17,000,000 53,000,000 -33,000,000 5,000,000 56,000,000 30,000,000 94,000,000 44,000,000 2,000,000 -21,000,000 -18,000,000 -70,000,000                             
      billings in excess of costs and estimated earnings on uncompleted contracts
                                   9,000,000 -40,000,000 -43,000,000 -124,000,000 19,000,000 16,000,000 44,000,000 -46,000,000 8,000,000 33,000,000 -35,000,000 -8,000,000 91,000,000 45,000,000 23,000,000 -15,000,000                             
      cash flows used in investing activities:
                                                                               
      •
                                                                               
      cash flows used in financing activities:
                                                                               
      cash flows used in operating activities:
                                                                               
      gain on negotiated settlement with former parent
                                                                              
      impairment of goodwill
                                                                              
      (advances to) payments from unconsolidated affiliates
                                       2,000,000 5,000,000                                       
      acquisition of technology businesses, net of cash acquired
                                         -22,000,000                                     
      receipts of advances from unconsolidated affiliates
                                           6,000,000 -2,000,000 6,000,000 -1,000,000 7,000,000 7,000,000                             
      payment on performance bonds for epc 1 project in mexico
                                                                               
      payment for investment in partnership
                                           -4,000,000                                    
      proceeds from sale of assets and investments
                                                                             
      payments on borrowings
                                                                               
      noncash operating activities
                                                                               
      other assets change for payments made on our behalf by former parent
                                                                               
      other liabilities change for payments made on our behalf by former parent
                                                                               
      cash flows from (used in) operating activities:
                                                                               
      cash flows from (used in) investing activities:
                                                                               
      cash flows from (used in) financing activities:
                                                                               
      acquisition or disposition of businesses
                                                                               
      return of capital from equity method joint ventures
                                                                               
      distributions to noncontrolling interests, net of investments
                                                -14,000,000                               
      other assets change for barracuda arbitration
                                                    -219,000,000                         
      other liabilities change for barracuda arbitration
                                                    219,000,000                         
      excess tax benefits from stock-based compensation
                                                 1,000,000      -1,000,000 2,000,000 2,000,000 2,000,000 1,000,000         1,000,000 1,000,000 3,000,000    
      accrued salary, wages and benefits
                                                  -9,000,000                             
      other assets change for barracuda arbitration and fcpa matters
                                                                               
      other liabilities change for barracuda arbitration and fcpa matters
                                                                               
      impairment of goodwill and long-lived assets
                                                                               
      accounts receivable
                                                                               
      collection (repayment) of advances from (to) unconsolidated affiliates
                                                   2,000,000    -4,000,000 1,000,000 -3,000,000 -1,000,000 -7,000,000 -1,000,000 23,000,000 -11,000,000 -1,000,000 -3,000,000 -1,000,000     -1,000,000 12,000,000       
      distributions of earnings received from unconsolidated affiliates
                                                                               
      payment on performance bonds for the epc 1 project in mexico
                                                                               
      (investment in)/return of capital from equity method joint ventures
                                                                               
      purchases of treasury stock
                                                                               
      return of cash collateral on letters of credit
                                                            11,000,000 5,000,000    17,000,000             
      receivables
                                                    184,000,000 37,000,000 -95,000,000 74,000,000 -138,000,000 -75,000,000 130,000,000 128,000,000 149,000,000 -107,000,000 82,000,000 -31,000,000 32,000,000 255,000,000 -438,000,000 298,000,000 -126,000,000 158,000,000 -223,000,000 -5,000,000 115,000,000 -220,000,000 -14,000,000 104,000,000 -162,000,000 138,000,000 -223,000,000 
      unbilled receivables on uncompleted contracts
                                                    -15,000,000 31,000,000 -88,000,000 65,000,000 -11,000,000 -144,000,000 -148,000,000 139,000,000 -157,000,000 19,000,000 -27,000,000 55,000,000 73,000,000 -60,000,000 155,000,000 62,000,000 24,000,000 61,000,000 9,000,000 -118,000,000 72,000,000 -67,000,000 68,000,000 -7,000,000 29,000,000 290,000,000 -48,000,000 
      advance billings on uncompleted contracts
                                                    -78,000,000 -20,000,000 -5,000,000                         
      accrued employee compensation and benefits
                                                    4,000,000 10,000,000 -28,000,000 41,000,000 4,000,000 -24,000,000 -29,000,000 41,000,000 -47,000,000 -1,000,000 38,000,000 -50,000,000 9,000,000 -24,000,000 74,000,000 -105,000,000 -28,000,000 -31,000,000 35,000,000 -38,000,000 49,000,000 -60,000,000 9,000,000    24,000,000 
      payment on performance bonds
                                                                              
      capital expenditures
                                                    -17,000,000 -20,000,000 -20,000,000 -22,000,000 -20,000,000 -17,000,000 -16,000,000 -17,000,000 -19,000,000 -21,000,000 -26,000,000 -27,000,000 -20,000,000 -5,000,000 -14,000,000 -19,000,000 -6,000,000 -9,000,000 -7,000,000 -10,000,000 -11,000,000 -8,000,000 -8,000,000 -11,000,000 -9,000,000 -11,000,000 -12,000,000 
      free cash flows
                                                                               
      acquisition of business
                                                        1,000,000 -2,000,000                     
      proceeds from sale of property, plant and equipment
                                                    1,000,000                           
      net proceeds from issuance of stock
                                                    1,000,000 2,000,000 2,000,000 2,000,000 2,000,000 1,000,000 2,000,000 2,000,000 2,000,000 3,000,000 2,000,000 2,000,000               
      other financing activities
                                                                   2,000,000           
      supplemental disclosure of cash flow information:
                                                                               
      repayment of advances to unconsolidated affiliates
                                                                               
      millions of shares
                                                      2,013,000,000  2,012,000,000       2,010,000,000            
      basic weighted-average common shares outstanding
                                                      147,000,000  -1,000,000 148,000,000       160,000,000  -1,000,000 161,000,000         
      stock options and restricted shares
                                                      1,000,000   1,000,000       1,000,000  1,000,000         
      diluted weighted-average common shares outstanding
                                                      148,000,000  -2,000,000 149,000,000       161,000,000  -1,000,000 162,000,000         
      acquisition or disposition of businesses, net of cash acquired
                                                                               
      (investment in) / return of capital from equity method joint ventures
                                                       -1,000,000 1,000,000 3,000,000                     
      investment in licensing arrangement
                                                               -20,000,000             
      cash increase due to consolidation of a variable interest entity
                                                               22,000,000             
      purchase of computer software
                                                                             
      obligation to former noncontrolling interest partner in mwkl
                                                                               
      adjustments to reconcile net income to net cash from operations:
                                                                               
      impairment of long-lived asset
                                                                               
      other adjustments
                                                        8,000,000 8,000,000 6,000,000                     
      advanced billings on uncompleted contracts
                                                        -29,000,000 64,000,000 -179,000,000  13,000,000 -82,000,000 80,000,000  -124,000,000 92,000,000 169,000,000      97,000,000 -75,000,000 -234,000,000  -114,000,000 4,000,000 197,000,000 
      distribution of earnings from unconsolidated affiliates
                                                        13,000,000 35,000,000 12,000,000  46,000,000 52,000,000 9,000,000  16,000,000 20,000,000 9,000,000  18,000,000 3,000,000 14,000,000  12,000,000 35,000,000 41,000,000     
      deferred income taxes
                                                           -37,000,000 -123,000,000 -22,000,000 9,000,000 23,000,000 11,000,000 -3,000,000 -17,000,000 79,000,000 19,000,000 -18,000,000 -15,000,000 36,000,000 29,000,000 4,000,000 19,000,000 -35,000,000 -14,000,000 19,000,000 3,000,000 
      impairment of long-lived assets
                                                                               
      other assets
                                                           -77,000,000 5,000,000 61,000,000 -17,000,000 -55,000,000 29,000,000 35,000,000 -3,000,000 -289,000,000 26,000,000 51,000,000 -52,000,000 -60,000,000 16,000,000 -11,000,000 -94,000,000 9,000,000 22,000,000 -69,000,000 9,000,000 
      other liabilities
                                                           15,000,000 23,000,000 -27,000,000 -34,000,000 24,000,000 5,000,000 80,000,000 12,000,000 2,000,000 31,000,000 31,000,000 25,000,000 -37,000,000 -54,000,000 5,000,000 77,000,000 -22,000,000 -162,000,000 232,000,000 40,000,000 
      investment in equity method joint ventures
                                                           -3,000,000 -8,000,000 2,000,000                
      proceeds from sale of investments
                                                                               
      return (funding) of cash collateral on letters of credit
                                                               2,000,000 2,000,000               
      obligation to former noncontrolling interest
                                                                               
      millions of dollars
                                                                               
      current restricted cash
                                                                               
      non-current restricted cash
                                                                               
      total restricted cash
                                                                               
      noncash activities:
                                                                               
      sales of property, plant and equipment
                                                                       1,000,000    2,000,000   
      other investing activities
                                                                    -1,000,000 1,000,000 2,000,000   10,000,000 -7,000,000   -1,000,000 
      distributions to noncontrolling shareholders
                                                                -7,000,000 -23,000,000 -7,000,000 -24,000,000 -21,000,000           
      dividends payable
                                                                               
      investment in equity method joint venture
                                                                 -3,000,000 -4,000,000             
      dividends declared or payable
                                                                 8,000,000  8,000,000         
      dilutive effect of:
                                                                               
      gain on sale of assets
                                                                             
      dispositions of businesses, net of cash
                                                                               
      payments to former parent
                                                                               
      cash collateralization of letters of credit
                                                                               
      intangibles not subject to amortization
                                                                               
      intangibles subject to amortization
                                                                               
      total intangibles
                                                                               
      accumulated amortization of other intangibles
                                                                               
      net intangibles
                                                                               
      advanced billings and unearned revenue on uncompleted contracts
                                                                    11,000,000 -96,000,000 17,000,000         
      collection of advances from unconsolidated affiliates
                                                                    -4,000,000 1,000,000 2,000,000         
      net income attributable to kbr
                                                                      77,000,000         
      payments of dividends to noncontrolling shareholders
                                                                      -17,000,000         
      impairment of equity method investments
                                                                             18,000,000 
      payments to halliburton
                                                                              
      net repayments of short-term borrowings
                                                                               
      proceeds from long-term borrowings
                                                                               
      payments of dividends to minority shareholders
                                                                       -5,000,000 -11,000,000 -3,000,000 -9,000,000 -7,000,000 -9,000,000 -5,000,000 -14,000,000 
      cash payments for interest paid to third party
                                                                               
      cash payments for income taxes
                                                                               
      indemnification receivables
                                                                               
      government obligations
                                                                               
      contribution from parent and other activities
                                                                               
      kbr options
                                                                               
      expected term
                                                                               
      expected volatility
                                                                               
      expected dividend yield
                                                                               
      risk-free interest rate
                                                                               
      weighted-average grant-date fair value per share
                                                                               
      disposition of businesses/investments, net of cash disposed
                                                                              
      dividends declared but not paid
                                                                               
      cost of services
                                                                        -14,000,000       
      general and administrative
                                                                        2,000,000 1,000,000 29,000,000     
      payment of dividends to shareholders
                                                                               
      cash dividends declared
                                                                         9,000,000     
      equity earnings from unconsolidated affiliates
                                                                          -21,000,000     
      collection of advances to unconsolidated affiliates
                                                                          70,000,000     
      payments to (from) halliburton
                                                                               
      in millions
                                                                               
      cost of service
                                                                          1,953,000,000     
      distributions from
                                                                               
      cash payments during the year for:
                                                                               
      interest paid to third party
                                                                               
      income taxes
                                                                               
      adjustments to reconcile net income to cash from operations:
                                                                               
      equity in earnings (losses), net of distributions from related companies
                                                                               
      reserve for estimated loss on uncompleted contracts
                                                                            -13,000,000   
      employee compensation and benefits
                                                                            26,000,000   
      proceeds on long-term borrowings
                                                                               
      proceeds from issuance of common stock
                                                                               
      effect of exchange rate changes
                                                                            88,000,000   
      probable unapproved claims
                                                                            2,000,000 -15,000,000 191,000,000 
      probable unapproved change orders
                                                                            -2,000,000   
      probable unapproved claims related to unconsolidated subsidiaries
                                                                            -45,000,000   
      probable unapproved change orders related to unconsolidated subsidiaries
                                                                            -14,000,000   
      distribution from (to) related companies, net of equity in earnings (losses) of unconsolidated affiliates
                                                                               
      payments from (to) halliburton
                                                                             -123,000,000 
      distribution from
                                                                              33,000,000 
      probable unapproved claims accrued revenue
                                                                              188,000,000 
      probable unapproved claims from unconsolidated related companies
                                                                              78,000,000 
      dispositions (acquisitions) of businesses, net of cash
                                                                               
      payments to related party
                                                                               
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.