7Baggers

Karooooo Ltd
(NASDAQ:KARO) 

KARO stock logo

Karooooo Ltd. develops a vehicle fleet management software solution. The company was incorporated in 2018 and is based in Singapore.

Founded: 2001
CEO: Zak Calisto  
Sector: Technology
Industry: Software—Application
SaaS
Share this website to your friends
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
    Unit: USD2025-10-14 2025-07-22 2025-05-14 2025-02-28 2025-01-14 2024-10-15 2024-07-18 2024-05-31 2024-05-15 2024-02-29 2024-01-22 2023-10-11 2023-07-19 2023-05-08 2023-02-28 2023-01-19 2022-10-12 2022-07-27 2022-04-27 2022-02-28 2022-01-18 2021-10-14 2021-07-19 2021-05-06 2021-02-28 
                             
      revenue
    		1,343,894,000 1,277,017,000 1,219,523,000 -3,102,389,000 1,159,390,000 1,106,721,000 1,081,825,000 1,081,825,000 1,088,368,000 -2,897,973,000 1,080,143,000 1,040,213,000 996,787,000 916,355,000 916,355,000 929,993,000 859,282,000 801,437,000 741,649,000 741,649,000 719,541,000 658,768,000 626,193,000 615,741,000  
      yoy
    		15.91% 15.39% 12.73% -386.77% 6.53% -138.19% 0.16% 4.00% 9.19% -416.25% 17.87% 11.85% 16.00% 14.34% 23.56% 25.40% 19.42% 21.66% 18.44% 20.45%      
      qoq
    		5.24% 4.71% -139.31% -367.59% 4.76% 2.30% 0.00% -0.60% -137.56% -368.30% 3.84% 4.36% 8.78% 0.00% -1.47% 8.23% 7.22% 8.06% 0.00% 3.07% 9.23% 5.20% 1.70%   
      cost of sales
    		-431,460,000 -403,714,000 -350,579,000 -253,457,000 -351,359,000 -328,053,000 -334,416,000 -334,416,000 -371,918,000 1,063,819,000 -392,832,000 -379,676,000 -370,248,000 -326,149,000 -326,149,000 -346,904,000 -290,069,000 -271,551,000 -283,298,000 -283,298,000 -249,878,000 -207,044,000 -182,341,000 -206,276,000  
      gross profit
    		912,434,000 873,303,000 868,944,000 -2,161,912,000 808,031,000 778,668,000 747,409,000 747,409,000 716,450,000 -1,834,154,000 687,311,000 660,537,000 626,539,000 590,206,000 590,206,000 583,089,000 569,213,000 529,886,000 458,351,000 458,351,000 469,663,000 451,724,000 443,852,000 409,465,000  
      yoy
    		12.92% 12.15% 16.26% -389.25% 12.78% -142.45% 8.74% 13.15% 14.35% -410.77% 16.45% 13.28% 10.07% 11.38% 28.77% 27.21% 21.20% 17.30% 3.27% 11.94%      
      qoq
    		4.48% 0.50% -140.19% -367.55% 3.77% 4.18% 0.00% 4.32% -139.06% -366.86% 4.05% 5.43% 6.16% 0.00% 1.22% 2.44% 7.42% 15.61% 0.00% -2.41% 3.97% 1.77% 8.40%   
      gross margin %
    		67.89% 68.39% 71.25% 69.69% 69.69% 70.36% 69.09% 69.09% 65.83% 63.29% 63.63% 63.50% 62.86% 64.41% 64.41% 62.70% 66.24% 66.12% 61.80% 61.80% 65.27% 68.57% 70.88% 66.50%  
      other income
    		6,244,000 1,457,000 995,000 -8,817,000 3,408,000 4,284,000 1,682,000 1,682,000 3,027,000 -8,187,000 1,537,000 4,939,000 2,328,000 1,819,000 1,819,000 3,852,000 3,420,000 737,000 24,000 24,000 532,000 500,000 785,000 810,000  
      operating expenses
    		-562,657,000 -522,966,000 -484,726,000 1,314,160,000 -486,264,000 -480,754,000 -449,344,000 -449,344,000 -423,243,000 1,150,406,000 -414,142,000 -418,290,000 -404,493,000 -354,860,000 -354,860,000 -377,810,000 -354,505,000 -313,133,000 -309,774,000 -373,620,000 -249,702,000 -252,875,000 -250,109,000 -225,095,000  
      sales and marketing
    		-210,280,000 -180,687,000 -160,638,000 421,077,000 -156,981,000 -156,898,000 -140,248,000 -140,248,000 -123,330,000 351,469,000 -124,978,000 -127,890,000 -124,705,000 -109,153,000 -109,153,000 -118,514,000 -107,514,000 -95,959,000 -79,968,000 -79,968,000 -79,888,000 -84,710,000 -88,693,000 -64,849,000  
      general and administration
    		-276,946,000 -244,913,000 -234,413,000 659,626,000 -249,508,000 -239,418,000 -221,494,000 -221,494,000 -222,833,000 571,124,000 -207,753,000 -208,759,000 -198,263,000 -186,173,000 -186,173,000 -184,690,000 -178,551,000 -155,189,000 -162,258,000 -162,258,000 -132,537,000 -131,857,000 -128,675,000 -130,523,000  
      research and development
    		-60,050,000 -63,780,000 -57,770,000 156,965,000 -57,447,000 -54,109,000 -57,609,000 -57,609,000 -52,892,000 148,282,000 -53,657,000 -56,035,000 -49,651,000 -45,294,000 -45,294,000 -46,577,000 -43,612,000 -41,541,000 -42,912,000 -42,912,000 -37,277,000 -36,308,000 -32,741,000 -29,723,000  
      expected credit losses on financial assets
    		-15,381,000 -33,586,000 -31,905,000 76,492,000 -22,328,000 -30,329,000 -29,993,000 -29,993,000 -24,188,000 79,531,000 -27,754,000 -25,606,000 -31,874,000 -14,240,000 -14,240,000 -28,029,000 -24,828,000 -20,444,000 -24,636,000 -24,636,000 -15,783,000 -21,659,000 -26,404,000 -24,593,000  
      operating profit
    		356,021,000 351,794,000 385,213,000 -856,569,000 325,175,000 302,198,000 299,747,000 299,747,000 296,234,000 -691,935,000 274,706,000 247,186,000 224,374,000 237,165,000 237,165,000 209,131,000 218,128,000 217,490,000 148,601,000 148,601,000 204,710,000 177,690,000 168,124,000 160,587,000  
      yoy
    		9.49% 16.41% 28.51% -385.76% 9.77% -143.67% 9.12% 21.26% 32.03% -391.75% 15.83% 18.20% 2.86% 9.05% 59.60% 40.73% 6.55% 22.40% -11.61% -7.46%      
      qoq
    		1.20% -8.68% -144.97% -363.42% 7.60% 0.82% 0.00% 1.19% -142.81% -351.88% 11.13% 10.17% -5.39% 0.00% 13.40% -4.12% 0.29% 46.36% 0.00% -27.41% 15.21% 5.69% 4.69%   
      operating margin %
    		26.49% 27.55% 31.59% 27.61% 28.05% 27.31% 27.71% 27.71% 27.22% 23.88% 25.43% 23.76% 22.51% 25.88% 25.88% 22.49% 25.38% 27.14% 20.04% 20.04% 28.45% 26.97% 26.85% 26.08%  
      offering costs
    		-12,172,000  -50,000 14,251,000 407,000 -15,470,000                    
      finance income
    		10,926,000 10,429,000 10,422,000 -31,371,000 8,824,000 13,708,000 11,213,000 11,213,000 11,050,000 -26,314,000 8,203,000 9,287,000 10,878,000 9,109,000 9,109,000 6,541,000 4,763,000 2,842,000 2,227,000 2,227,000 1,525,000 1,619,000 712,000 506,000  
      finance costs
    		-17,245,000 -15,166,000 -16,622,000 31,509,000 -16,784,000 -11,826,000 -5,634,000 -5,634,000 -6,416,000 8,581,000 -4,250,000 -2,982,000 -2,174,000 -2,795,000 -2,795,000 -488,000 -3,193,000 -3,619,000 -3,665,000 -3,665,000 -3,756,000 -3,019,000 -1,891,000 -4,469,000  
      profit before taxation
    		337,530,000 347,057,000 335,363,000 -844,524,000 317,622,000 288,610,000 305,326,000 305,326,000 300,480,000 -709,688,000 278,659,000 253,491,000 233,078,000 242,508,000 242,508,000 215,184,000 219,698,000 216,713,000 146,657,000 146,657,000 202,479,000 176,290,000 156,657,000   
      taxation
    		-88,961,000 -78,183,000 -80,027,000 213,129,000 -76,897,000 -72,844,000 -80,043,000 -80,043,000 -85,819,000 209,498,000 -79,327,000 -75,277,000 -71,131,000 -92,607,000 -92,607,000 -68,096,000 -64,221,000 -60,374,000 -49,441,000 -49,441,000 -54,165,000 -53,128,000 -48,742,000 -28,498,000  
      profit for the period
    		248,569,000 268,874,000 255,336,000 170,443,500 240,725,000 215,766,000 225,283,000  214,661,000 134,873,250 199,332,000 178,214,000 161,947,000 149,901,000 114,726,250 147,088,000 155,477,000 156,339,000 97,216,000 94,847,750 148,314,000 123,162,000 107,915,000   
      profit attributable to:
    		                         
      owners of the parent
    		243,576,000 264,095,000 250,640,000 -620,876,000 237,264,000 211,543,000 221,584,000 221,584,000 210,692,000 -489,026,000 196,338,000 173,678,000 157,481,000 145,522,000 145,523,000 145,553,000 152,544,000 153,533,000 96,329,000 96,329,000 146,201,000 119,148,000 88,275,000 59,308,000  
      non-controlling interest
    		4,993,000 4,779,000 4,696,000 -10,519,000 3,461,000 4,223,000 3,699,000 3,699,000 3,969,000 -11,164,000 2,994,000 4,536,000 4,466,000 4,379,000 4,378,000 1,535,000 2,933,000 2,806,000 887,000 887,000 2,113,000 4,014,000 19,640,000 43,248,000  
      profit attributable to: - sum
    		248,569,000 268,874,000 255,336,000 170,443,500 240,725,000 215,766,000 225,283,000  214,661,000 134,873,250 199,332,000 178,214,000 161,947,000 149,901,000 149,901,000 147,088,000 155,477,000 156,339,000 97,216,000 97,216,000 148,314,000 123,162,000 107,915,000   
      earnings per share
    		                         
      basic and diluted earnings per share
    		7.88 8.55 8.11 -20.1 7.68 6.85 7.17 7.17 6.81 -15.8 6.34 5.61 5.09 4.7 4.7 4.7 4.93 4.96 3.11 3.07 4.72 3.85 3.49 2.92  
      impairment of goodwill
    		  -43,600,000                       
      fair value changes to derivative assets
    		        -388,000     -971,000     -506,000       
      profit for the quarter
    		       225,283,000                  
      initial public offering (“ipo”) costs
    		                         
      adjusted earnings per share
    		              3.648 4.7          
      adjusted basic and diluted earnings per share
    		             4.7   4.93 4.96 3.61 3.13 4.72 3.85 3.9   
      initial public offering costs
    		                      -10,288,000   
      ipo costs
    		                       -25,570,000  
      net income before taxation
    		                       131,054,000  
      net income for the period
    		                       102,556,000  
      net income attributable to:
    		                         
      adjusted basic and diluted adjusted earnings per share
    		                       4.17  
    Balance Sheets:
    Quarterly
    Annual
      Unit: USD2025-10-14 2025-08-31 2025-07-22 2025-05-31 2025-05-14 2025-02-28 2025-01-14 2024-11-30 2024-10-15 2024-08-31 2024-07-18 2024-05-31 2024-05-15 2024-02-29 2024-01-22 2023-11-30 2023-10-11 2023-08-31 2023-07-19 2023-05-31 2023-05-08 2023-02-28 2023-01-19 2022-11-30 2022-10-12 2022-08-31 2022-07-27 2022-05-31 2022-04-27 2022-02-28 2022-01-18 2021-11-30 2021-10-14 2021-08-31 2021-07-19 2021-05-31 2021-05-06 2021-02-28 
                                            
        assets
      		                                      
        non-current assets
      		                                      
        property, plant and equipment1
      		2,915,371,000 2,915,371,000                                     
        capitalized commission assets
      		467,292,000 467,292,000 535,168,000 535,168,000 494,052,000 494,052,000 456,171,000 456,171,000 425,142,000 425,142,000 398,017,000 398,017,000 374,521,000 374,521,000 352,883,000 352,883,000 326,488,000 326,488,000 308,808,000 308,808,000 287,054,000 287,054,000 267,706,000 267,706,000 251,409,000 251,409,000 238,128,000 238,128,000 231,537,000 231,537,000 246,291,000 246,291,000 231,591,000 231,591,000 213,564,000 213,564,000 201,075,000 201,075,000 
        intangible assets
      		85,330,000 85,330,000 84,118,000 84,118,000 83,053,000 83,053,000 78,642,000 78,642,000 76,309,000 76,309,000 78,355,000 78,355,000 83,123,000 83,123,000 82,254,000 82,254,000 81,897,000 81,897,000 89,218,000 89,218,000 85,642,000 85,642,000 77,419,000 77,419,000 76,813,000 76,813,000 75,186,000 75,186,000 77,031,000 77,031,000 78,630,000 78,630,000 61,947,000 61,947,000 57,389,000 57,389,000 59,339,000 59,339,000 
        goodwill2
      		177,685,000 177,685,000                                     
        loans to related parties
      		28,700,000 28,700,000 28,700,000 28,700,000 28,700,000    28,200,000 28,200,000 28,200,000 28,200,000 28,200,000 28,200,000 25,800,000 25,800,000 25,800,000 25,800,000 25,800,000 25,800,000 25,800,000 25,800,000 19,400,000 19,400,000 19,400,000 19,400,000 19,400,000 19,400,000 19,400,000 19,400,000 19,400,000 19,400,000 19,400,000 19,400,000 19,400,000 19,400,000 19,400,000 19,400,000 
        long-term other receivables and prepayments
      		2,428,000 2,428,000 9,800,000 9,800,000 11,629,000 11,629,000 41,671,000 41,671,000 15,278,000 15,278,000 17,059,000 17,059,000 18,831,000 18,831,000 19,672,000 19,672,000 21,376,000 21,376,000 23,057,000 23,057,000 24,715,000 24,715,000 26,350,000 26,350,000 27,964,000 27,964,000             
        deferred tax assets
      		132,230,000 132,230,000 124,179,000 124,179,000  121,749,000     89,464,000 89,464,000 81,903,000 81,903,000 66,421,000 66,421,000 55,534,000 55,534,000 60,156,000 60,156,000 60,919,000 60,919,000 63,311,000 63,311,000 59,217,000 59,217,000 60,242,000 60,242,000 58,383,000 58,383,000 57,413,000 57,413,000 47,832,000 47,832,000 44,191,000 44,191,000 122,708,000 47,046,000 
        total non-current assets
      		3,809,036,000 3,809,036,000 3,672,966,000 3,672,966,000 3,422,355,000 3,422,355,000 3,265,701,000 3,265,701,000 3,115,356,000 3,115,356,000 2,959,961,000 2,959,961,000 2,891,581,000 2,846,752,000 2,754,119,000 2,754,119,000 2,524,589,000 2,524,589,000 2,464,582,000 2,464,582,000 2,288,813,000 2,288,813,000 2,143,829,000 2,143,829,000 2,086,305,000 2,086,305,000 2,040,082,000 2,040,082,000 1,974,475,000 1,974,475,000 1,913,917,000 1,913,917,000 1,725,120,000 1,725,120,000 1,638,384,000 1,638,384,000 1,663,866,000 1,588,204,000 
        current assets
      		                                      
        inventories
      		4,915,000 4,915,000 4,541,000 4,541,000 3,830,000 3,830,000 3,796,000 3,796,000 4,345,000 4,345,000 4,914,000 4,914,000 6,582,000 6,582,000 41,393,000 41,393,000 110,146,000 110,146,000 98,023,000 98,023,000 79,159,000 79,159,000 93,367,000 93,367,000 68,268,000 68,268,000 49,629,000 49,629,000 25,369,000 25,369,000 13,062,000 13,062,000 4,039,000 4,039,000 2,616,000 2,616,000   
        trade and other receivables and prepayments
      		646,234,000 646,234,000 562,114,000 562,114,000 597,461,000 597,461,000 581,938,000 581,938,000 521,327,000 521,327,000 595,847,000 595,847,000 973,491,000 985,398,000 519,104,000 519,104,000 479,085,000 479,085,000 442,696,000 442,696,000 409,191,000 409,191,000 456,677,000 456,677,000 386,420,000 386,420,000 330,704,000 330,704,000 333,886,000 333,886,000 360,650,000 360,650,000 360,729,000 360,729,000 321,841,000 321,841,000  324,170,000 
        income tax receivables
      		48,089,000 48,089,000 10,917,000 10,917,000 12,622,000 12,622,000 13,517,000 13,517,000 9,454,000 9,454,000 8,668,000 8,668,000 8,714,000 8,714,000 9,105,000 9,105,000 10,883,000 10,883,000 10,282,000 10,282,000 8,627,000 8,627,000 7,182,000 7,182,000 7,500,000 7,500,000 7,532,000 7,532,000  8,818,000         
        cash and cash equivalents
      		420,819,000 420,819,000 1,102,667,000 1,102,667,000 1,042,882,000 1,042,882,000 921,736,000 921,736,000 706,815,000 706,815,000 996,054,000 996,054,000 459,527,000 459,527,000 781,980,000 781,980,000 651,115,000 651,115,000 1,137,444,000 1,137,444,000 965,790,000 965,790,000 824,061,000 824,061,000 1,001,243,000 1,001,243,000 854,222,000 854,222,000 731,748,000 731,748,000 798,687,000 798,687,000 664,176,000 664,176,000 553,584,000 553,584,000 987,357,000 104,937,000 
        total current assets
      		1,120,057,000 1,120,057,000 1,680,258,000 1,680,258,000 1,656,795,000 1,656,795,000 1,520,987,000 1,520,987,000 1,241,941,000 1,241,941,000 1,605,483,000 1,605,483,000 1,448,314,000 1,460,221,000 1,351,582,000 1,351,582,000 1,251,229,000 1,251,229,000 1,688,445,000 1,688,445,000 1,462,767,000 1,462,767,000 1,381,287,000 1,381,287,000 1,478,736,000 1,478,736,000 1,257,392,000 1,257,392,000 1,115,126,000 1,115,126,000 1,179,744,000 1,179,744,000 1,035,499,000 1,035,499,000 882,231,000 882,231,000 1,326,939,000 1,326,939,000 
        total assets
      		4,929,093,000 4,929,093,000 5,353,224,000 5,353,224,000 5,079,150,000 5,079,150,000 4,786,688,000 4,786,688,000 4,357,297,000 4,357,297,000 4,565,444,000 4,565,444,000 4,339,895,000 4,306,973,000 4,105,701,000 4,105,701,000 3,775,818,000 3,775,818,000 4,153,027,000 4,153,027,000 3,751,580,000 3,751,580,000 3,525,116,000 3,525,116,000 3,565,041,000 3,565,041,000 3,297,474,000 3,297,474,000 3,089,601,000 3,089,601,000 3,093,661,000 3,093,661,000 2,760,619,000 2,760,619,000 2,520,615,000 2,520,615,000 2,990,805,000 2,915,143,000 
        equity and liabilities
      		                                      
        equity
      		                                      
        share capital
      		7,142,853,000 7,142,853,000 7,142,853,000 7,142,853,000 7,142,853,000 7,142,853,000 7,131,059,000 7,131,059,000 7,131,059,000 7,131,059,000 7,131,059,000 7,131,059,000 7,142,853,000 7,142,853,000 7,142,853,000 7,142,853,000 7,142,853,000 7,142,853,000 7,142,853,000 7,142,853,000 7,142,853,000 7,142,853,000 7,142,853,000 7,142,853,000 7,142,853,000 7,142,853,000 7,142,853,000 7,142,853,000 7,142,853,000 7,142,853,000 7,142,853,000 7,142,853,000 7,142,853,000 7,142,853,000 7,142,853,000 7,142,853,000 10,000 2,739,629,000 
        other capital reserve3,4
      		-3,621,245,000 -3,621,245,000                                     
        common control reserve5
      		-2,709,236,000 -2,709,236,000                                     
        actuarial reserve
      		114,000 114,000 114,000 114,000 139,000 139,000                                 
        foreign currency translation reserve
      		256,204,000 256,204,000 264,940,000 264,940,000 277,866,000 277,866,000 246,111,000 246,111,000 232,853,000 232,853,000 278,709,000 278,709,000 330,812,000 330,812,000 281,778,000 281,778,000 277,276,000 277,276,000 333,321,000 333,321,000 245,109,000 245,109,000 141,136,000 141,136,000 125,890,000 125,890,000 50,880,000 50,880,000 28,776,000 28,776,000 100,956,000 100,956,000 1,141,000 1,141,000   9,705,000 9,705,000 
        retained earnings
      		1,926,136,000 1,926,136,000 2,376,186,000 2,376,186,000 2,112,091,000 2,112,091,000 1,861,451,000 1,861,451,000 1,624,191,000 1,624,191,000 2,025,066,000 2,025,066,000 1,803,482,000 1,803,482,000 1,592,791,000 1,592,791,000 1,396,449,000 1,396,449,000 1,222,774,000 1,222,774,000 1,564,809,000 1,564,809,000 1,419,287,000 1,419,287,000 1,289,038,000 1,289,038,000 1,430,056,000 1,430,056,000 1,276,523,000 1,276,523,000       877,070,000 815,215,000 
        equity attributable to equity holders of parent
      		2,994,826,000 2,994,826,000 3,453,612,000 3,453,612,000 3,202,468,000 3,202,468,000 2,919,934,000 2,919,934,000 2,669,416,000 2,669,416,000 3,116,147,000 3,116,147,000 2,961,527,000 2,961,527,000 2,725,618,000 2,725,618,000 2,524,774,000 2,524,774,000 2,407,144,000 2,407,144,000 2,660,967,000 2,660,967,000 2,411,472,000 2,411,472,000 2,265,977,000 2,265,977,000 2,326,913,000 2,326,913,000 2,151,276,000 2,151,276,000 2,111,822,000 2,111,822,000 1,867,055,000 1,867,055,000 1,702,551,000 1,702,551,000 917,168,000 855,313,000 
        non-controlling interest
      		51,997,000 51,997,000 47,983,000 47,983,000 43,099,000 43,099,000 45,994,000 45,994,000 42,714,000 42,714,000 39,762,000 39,762,000 40,935,000 40,935,000 45,190,000 45,190,000 41,764,000 41,764,000 38,592,000 38,592,000 30,908,000 30,908,000 25,066,000 25,066,000 23,412,000 23,412,000 26,558,000 26,558,000 22,905,000 22,905,000 31,345,000 31,345,000 22,464,000 22,464,000 18,057,000 18,057,000 365,278,000 427,133,000 
        total equity
      		3,046,823,000 3,046,823,000 3,501,595,000 3,501,595,000 3,245,567,000 3,245,567,000 2,965,928,000 2,965,928,000 2,712,130,000 2,712,130,000 3,155,909,000 3,155,909,000 3,002,462,000 3,002,462,000 2,770,808,000 2,770,808,000 2,566,538,000 2,566,538,000 2,445,736,000 2,445,736,000 2,691,875,000 2,691,875,000 2,436,538,000 2,436,538,000 2,289,389,000 2,289,389,000 2,353,471,000 2,353,471,000 2,174,181,000 2,174,181,000 2,143,167,000 2,143,167,000 1,889,519,000 1,889,519,000 1,720,608,000 1,720,608,000 1,282,446,000 1,282,446,000 
        liabilities
      		                                      
        non-current liabilities
      		                                      
        term loans6,7
      		47,078,000 47,078,000                                     
        lease liabilities
      		187,926,000 187,926,000 153,682,000 153,682,000 127,251,000 127,251,000 118,260,000 118,260,000 138,113,000 138,113,000 124,165,000 124,165,000 131,285,000 131,285,000 129,824,000 129,824,000 108,628,000 108,628,000 101,733,000 101,733,000 67,882,000 67,882,000 61,772,000 61,772,000 62,588,000 62,588,000 69,963,000 69,963,000 64,784,000 64,784,000 72,160,000 72,160,000 77,695,000 77,695,000 69,914,000 69,914,000  60,283,000 
        deferred revenue
      		125,356,000 125,356,000 126,018,000 126,018,000 126,959,000 126,959,000 126,317,000 126,317,000 123,468,000 123,468,000 121,784,000 121,784,000 121,302,000 121,302,000 121,467,000 121,467,000 115,843,000 115,843,000 116,009,000 116,009,000 112,185,000 112,185,000 117,537,000 117,537,000 116,156,000 116,156,000 107,836,000 107,836,000 108,256,000 108,256,000 111,261,000 111,261,000 99,408,000 99,408,000 73,921,000 73,921,000  85,655,000 
        deferred tax liabilities
      		113,530,000 113,530,000 100,650,000 100,650,000 95,892,000 95,892,000 73,708,000 73,708,000 68,051,000 68,051,000 68,551,000 68,551,000 69,840,000 69,840,000 60,574,000 60,574,000 54,301,000 54,301,000 51,954,000 51,954,000 51,894,000 51,894,000 41,618,000 41,618,000 35,760,000 35,760,000 57,242,000 57,242,000 47,063,000 47,063,000 41,400,000 41,400,000 53,341,000 53,341,000 39,020,000 39,020,000 117,686,000 42,024,000 
        total non-current liabilities
      		473,890,000 473,890,000 412,205,000 412,205,000 381,742,000 381,742,000 601,837,000 601,837,000 588,526,000 588,526,000 354,309,000 354,309,000 364,072,000 364,072,000 355,193,000 355,193,000 323,739,000 323,739,000 316,308,000 316,308,000 270,265,000 270,265,000 261,858,000 261,858,000 258,034,000 258,034,000 281,735,000 281,735,000 291,297,000 291,297,000 345,867,000 345,867,000 315,387,000 315,387,000 192,525,000 192,525,000 274,092,000 198,430,000 
        current liabilities
      		                                      
        trade and other payables
      		533,703,000 533,703,000 581,947,000 581,947,000 469,937,000 469,937,000 575,285,000 575,285,000 498,677,000 498,677,000 465,729,000 465,729,000 479,206,000 446,284,000 475,699,000 475,699,000 449,001,000 449,001,000 922,727,000 922,727,000 374,047,000 374,047,000 400,824,000 400,824,000 630,267,000 630,267,000 275,682,000 275,682,000 281,866,000 281,866,000 282,572,000 282,572,000 286,892,000 286,892,000 297,646,000 297,646,000 283,756,000 281,882,000 
        loans from related parties
      		    138,000  355,000 355,000 556,000 556,000 668,000 668,000 924,000 924,000 901,000 901,000 875,000 875,000 995,000 995,000 607,000 607,000 1,832,000 1,832,000 1,908,000 1,908,000 1,608,000 1,608,000 2,134,000 2,134,000 2,736,000 2,736,000 5,710,000 5,710,000 6,578,000 6,578,000 890,103,000 891,977,000 
        bank overdraft
      		28,052,000 28,052,000   205,299,000 205,299,000 65,810,000 65,810,000 32,491,000 32,491,000 46,496,000 46,496,000 23,362,000 23,362,000       40,000 40,000 5,044,000 5,044,000 1,000 1,000 1,000 1,000 13,722,000 13,722,000       28,839,000 28,839,000 
        income tax payables
      		82,737,000 82,737,000 129,755,000 129,755,000 57,039,000 57,039,000 123,054,000 123,054,000 95,286,000 95,286,000 148,270,000 148,270,000 73,375,000 73,375,000 105,580,000 105,580,000 59,304,000 59,304,000 124,060,000 124,060,000 55,996,000 55,996,000 83,065,000 83,065,000 64,974,000 64,974,000 83,932,000 83,932,000  40,918,000         
        provision for warranties
      		    890,000 890,000 954,000  1,280,000  1,491,000 1,491,000 1,057,000 1,057,000 1,222,000  1,632,000  759,000  580,000 580,000 1,370,000  1,974,000  1,148,000  1,885,000 1,885,000 2,000,000  1,914,000  2,057,000  981,000 981,000 
        total current liabilities
      		1,408,380,000 1,408,380,000 1,439,424,000 1,439,424,000 1,451,841,000 1,451,841,000 1,218,923,000 1,218,923,000 1,056,641,000 1,056,641,000 1,055,226,000 1,055,226,000 973,361,000 940,439,000 979,700,000 979,700,000 885,541,000 885,541,000 1,390,983,000 1,390,983,000 789,440,000 789,440,000 826,720,000 826,720,000 1,017,618,000 1,017,618,000 662,268,000 662,268,000 624,123,000 624,123,000 604,627,000 604,627,000 555,713,000 555,713,000 607,482,000 607,482,000 1,434,267,000 1,434,267,000 
        total liabilities
      		1,882,270,000 1,882,270,000 1,851,629,000 1,851,629,000 1,833,583,000 1,833,583,000 1,820,760,000 1,820,760,000 1,645,167,000 1,645,167,000 1,409,535,000 1,409,535,000 1,337,433,000 1,304,511,000 1,334,893,000 1,334,893,000 1,209,280,000 1,209,280,000 1,707,291,000 1,707,291,000 1,059,705,000 1,059,705,000 1,088,578,000 1,088,578,000 1,275,652,000 1,275,652,000 944,003,000 944,003,000 915,420,000 915,420,000 950,494,000 950,494,000 871,100,000 871,100,000 800,007,000 800,007,000 1,708,359,000 1,632,697,000 
        total equity and liabilities
      		4,929,093,000 4,929,093,000 5,353,224,000 5,353,224,000 5,079,150,000 5,079,150,000 4,786,688,000 4,786,688,000 4,357,297,000 4,357,297,000 4,565,444,000 4,565,444,000 4,339,895,000 4,306,973,000 4,105,701,000 4,105,701,000 3,775,818,000 3,775,818,000 4,153,027,000 4,153,027,000 3,751,580,000 3,751,580,000 3,525,116,000 3,525,116,000 3,565,041,000 3,565,041,000 3,297,474,000 3,297,474,000 3,089,601,000 3,089,601,000 3,093,661,000 3,093,661,000 2,760,619,000 2,760,619,000 2,520,615,000 2,520,615,000 2,990,805,000 2,915,143,000 
        benefit from warranties
      		       954,000  1,280,000      1,222,000  1,632,000  759,000    1,370,000  1,974,000  1,148,000    2,000,000  1,914,000  2,057,000   
        property, plant and equipment 4
      		  2,713,869,000 2,713,869,000       2,127,250,000                            
        goodwill7
      		  177,132,000 177,132,000                                   
        treasury shares
      		          -3,461,000 -3,461,000 -23,816,000 -23,816,000                         
        other capital reserve1, 3
      		  -3,621,245,000 -3,621,245,000       -3,605,990,000                            
        common control reserve2
      		  -2,709,236,000 -2,709,236,000 -2,709,236,000  -2,709,236,000 -2,709,236,000 -2,709,236,000 -2,709,236,000 -2,709,236,000  -2,709,236,000  -2,709,236,000 -2,709,236,000 -2,709,236,000 -2,709,236,000 -2,709,236,000 -2,709,236,000 -2,709,236,000  -2,709,236,000 -2,709,236,000 -2,709,236,000 -2,709,236,000 -2,709,236,000 -2,709,236,000 -2,709,236,000  -2,709,236,000 -2,709,236,000 -2,709,236,000 -2,709,236,000     
        term loans5, 6
      		  31,855,000 31,855,000                                   
        property, plant and equipment4
      		    2,508,215,000  2,357,611,000 2,357,611,000 2,250,984,000 2,250,984,000                             
        goodwill8
      		    174,957,000                                  
        deferred tax assets6
      		    121,749,000  115,739,000 115,739,000 103,706,000 103,706,000                             
        capital reserve1,3
      		    -3,621,245,000  -3,609,451,000 -3,609,451,000 -3,609,451,000 -3,609,451,000                             
        term loans5,7
      		    31,640,000  283,552,000 283,552,000                               
        property, plant and equipment
      		     2,508,215,000      2,127,250,000 2,077,623,000 2,032,794,000 1,982,755,000 1,982,755,000 1,789,501,000 1,789,501,000 1,726,940,000 1,726,940,000 1,591,814,000 1,591,814,000 1,488,055,000 1,488,055,000 1,451,841,000 1,451,841,000 1,446,310,000 1,446,310,000 1,390,659,000 1,390,659,000 1,303,740,000 1,303,740,000 1,223,897,000 1,223,897,000 1,164,674,000 1,164,674,000 1,137,192,000 1,137,192,000 
        goodwill
      		     174,957,000 215,867,000 215,867,000 215,737,000 215,737,000 221,616,000 221,616,000 227,380,000 227,380,000 223,946,000 223,946,000 223,605,000 223,605,000 230,215,000 230,215,000 212,481,000 212,481,000 200,229,000 200,229,000 198,302,000 198,302,000 190,124,000 190,124,000 186,384,000 186,384,000 198,137,000 198,137,000 129,564,000 129,564,000 127,694,000 127,694,000 124,152,000 124,152,000 
        loan to a related party
      		     28,700,000                                 
        capital reserve
      		     -3,621,245,000        -3,582,568,000        -3,582,568,000        -3,587,640,000         
        common control reserve
      		     -2,709,236,000      -2,709,236,000  -2,709,236,000        -2,709,236,000        -2,709,236,000        -2,709,236,000 
        term loans
      		     31,640,000     39,809,000 39,809,000 41,645,000 41,645,000 43,328,000 43,328,000 44,967,000 44,967,000 46,612,000 46,612,000 38,304,000 38,304,000 40,931,000 40,931,000 43,530,000 43,530,000 46,694,000 46,694,000 71,194,000 71,194,000 121,046,000 121,046,000 84,943,000 84,943,000 9,670,000 9,670,000 10,468,000 10,468,000 
        loan from a related party
      		     138,000                                 
        non-current financial asset
      		              388,000 388,000 388,000 388,000 388,000 388,000 388,000 388,000 1,359,000 1,359,000 1,359,000 1,359,000 1,359,000 1,359,000 1,359,000 1,359,000         
        term loans5
      		        258,894,000 258,894,000                             
        other capital reserve
      		           -3,605,990,000                           
        other financial assets
      		                        15,305,000 15,305,000 15,305,000 15,305,000 15,305,000          
        capital reserve1
      		            -3,582,568,000  -3,582,568,000 -3,582,568,000 -3,582,568,000 -3,582,568,000 -3,582,568,000 -3,582,568,000 -3,582,568,000  -3,582,568,000 -3,582,568,000 -3,582,568,000 -3,582,568,000 -3,587,640,000 -3,587,640,000 -3,587,640,000  -3,587,640,000 -3,587,640,000 -3,952,497,000 -3,952,497,000     
        other financial asset
      		                             15,305,000        882,420,000 
        long-term prepayments
      		                          9,333,000 9,333,000  9,722,000         
        long-term prepayment
      		                            9,722,000  10,306,000 10,306,000 10,889,000 10,889,000 11,472,000 11,472,000   
        taxation
      		                            8,818,000  7,345,000 7,345,000 6,555,000 6,555,000 4,190,000 4,190,000 15,412,000 15,412,000 
        investment by owner
      		                                    30,383,000  
        retained income
      		                              1,164,889,000 1,164,889,000 1,384,794,000 1,384,794,000     
        reserves
      		                                  -5,440,302,000 -5,440,302,000   
        trade and other receivables
      		                                    324,170,000  
        capitalized lease liabilities
      		                                    60,283,000  
        amounts received in advance
      		                                    85,655,000  
        amount received in advance
      		                                    161,110,000  
      Cashflow Statements:
      Quarterly
      Annual
        Unit: USD2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-07-19 2024-07-18 2024-05-31 2024-02-29 2023-11-30 2023-10-11 2023-08-31 2023-07-19 2023-02-28 2022-11-30 2022-10-12 2022-08-31 2022-07-27 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-07-19 
                               
          cash generated from operations before working capital changes
        		19,607,000 571,677,000                      
          changes to working capital1
        		-240,817,000 77,746,000                      
          cash generated from operations
        		-221,216,000 649,429,000                      
          finance income received
        		497,000 10,429,000                      
          finance cost paid
        		-372,000 -16,643,000                      
          income tax paid
        		-154,057,000 -1,250,000      -12,121,000                
          net cash flows from operating activities
        		-375,142,000 641,959,000  48,291,000   836,233,000      340,211,000  46,158,000   318,992,000   84,362,000 -54,876,000 223,822,000 
          net cash flows utilized by investing activities
        		54,771,000 -317,118,000  -27,486,000   -279,359,000      -197,314,000  16,268,000   -168,517,000   -125,880,000 -36,309,000 -127,030,000 
          net cash flows utilized by financing activities
        		-670,324,000 -35,295,000  401,158,000   -38,098,000      -18,329,000           
          net cash movements for the period
        		-990,695,000 289,546,000                      
          cash and cash equivalents as at the beginning of the period
        		265,084,000 837,583,000  -275,234,000   436,165,000      965,750,000  147,021,000   718,026,000   588,078,000   
          translation differences on cash and cash equivalents
        		15,711,000 -24,462,000  34,873,000   -5,383,000      47,126,000  -57,485,000   21,723,000   82,639,000 59,309,000 -20,250,000 
          total cash and cash equivalents at the end of the period
        		-709,900,000 1,102,667,000  181,602,000   949,558,000      1,137,444,000  -182,225,000   854,221,000   245,103,000   
          net cash flows from/ (utilized by) operating activities
        		                       
          net cash and cash equivalents movements for the period
        		      518,776,000      124,568,000     114,472,000      
          net cash generated from operating activities
        		  1,490,875,000    836,233,000 836,233,000 512,189,000    340,211,000 840,187,000    318,992,000  623,522,000    
          less: purchase of property, plant and equipment1
        		                       
          free cash flow
        		      568,962,000      157,732,000     157,264,000      
          fixed deposits with maturity dates exceeding three months
        		                       
          adjusted free cash flow
        		                       
          profit for the period
        		      225,283,000      161,947,000     156,339,000      
          taxation
        		      80,043,000      71,131,000     60,374,000     48,742,000 
          finance income
        		  -35,343,000    -11,213,000 -11,213,000 -31,215,000    -10,878,000 -16,714,000    -2,842,000  -4,558,000   -712,000 
          finance costs
        		  34,082,000    5,634,000 5,634,000 11,572,000    2,174,000 9,607,000    3,619,000  8,575,000   1,891,000 
          offering costs
        		                       
          gain on disposal of subsidiaries
        		                       
          impairment of goodwill
        		                       
          depreciation of property, plant and equipment and amortization of intangible assets
        		      166,990,000      161,750,000     136,254,000     107,005,000 
          fair value changes to derivative assets
        		                       
          adjusted ebitda
        		      466,737,000   446,991,000 -3,688,000 416,952,000 386,124,000   -4,951,000 382,324,000 353,744,000 356,969,000    275,129,000 
          profit margin
        		      21,000      16,000     20,000      
          adjusted ebitda margin
        		      43,000   49,000 -7,000 47,000 39,000   -7,000 51,000 44,000 49,000     
          cash flows from operating activities
        		                       
          profit before taxation
        		       305,326,000                
          adjustments
        		       185,718,000                
          depreciation on property, plant and equipment
        		       152,311,000                
          amortization of capitalized commission assets
        		       24,323,000                
          amortization of intangible assets
        		       14,679,000                
          loss on disposal of property, plant and equipment
        		                       
          provision for warranties charge
        		       434,000                
          working capital adjustments
        		                       
          inventories
        		       1,668,000                
          trade and other receivables and prepayments
        		       369,133,000                
          trade and other payables
        		       24,511,000                
          deferred revenue
        		       7,061,000                
          capitalized commission assets
        		       -50,642,000                
          cash generated from operating activities
        		       842,775,000                
          cash flows from investing activities
        		                       
          purchase of property, plant and equipment
        		       -267,271,000                
          purchase of property, plant and equipment – telematics devices and equipment on hand
        		       -191,884,000                
          purchase of property, plant and equipment – other
        		       -75,387,000                
          proceeds on disposal of property, plant and equipment
        		       562,000                
          investment in intangible assets
        		       -12,650,000                
          acquisition of subsidiary, net of cash acquired
        		                       
          advances of loans to related party
        		                       
          net cash utilized by investing activities
        		       -279,359,000                
          cash flows from financing activities
        		                       
          proceeds from a related party loan
        		                       
          repayment of a related party loan
        		                       
          purchase of treasury shares
        		       -3,461,000                
          shares repurchase by a subsidiary company
        		                       
          proceeds from term loans obtained
        		                       
          repayment of term loans
        		       -1,551,000                
          payments of lease liabilities
        		       -17,616,000                
          dividends paid
        		                       
          net cash utilized by financing activities
        		       -38,098,000                
          net increase in cash and cash equivalents
        		       518,776,000                
          cash and cash equivalents at the beginning of the year
        		                       
          effect of exchange rate changes on cash and cash equivalents
        		       -5,383,000                
          cash and cash equivalents at the end of the year
        		                       
          figures in rand thousands
        		     2,023                  
          subscription revenue
        		         900,484,000  857,655,000     732,750,000  707,481,000     
          other revenue2
        		         18,611,000  25,943,000     19,727,000  16,237,000     
          vehicle sales
        		                       
          delivery service
        		                       
          revenue
        		         919,095,000  883,598,000            
          cost of sales
        		         -246,867,000  -253,189,000     -200,111,000  -206,654,000     
          gross profit
        		         672,228,000  630,409,000     552,366,000  517,064,000     
          gross profit margin
        		         73,000  71,000     73,000  71,000     
          operating profit/
        		         295,477,000  252,455,000            
          operating profit margin
        		         32,000  29,000            
          less: purchase of property, plant and equipment
        		      -267,271,000      -182,479,000     -161,728,000      
          gain on disposal of property, plant and equipment
        		       -450,000                
          interest received
        		       11,213,000                
          interest paid
        		       -5,634,000                
          repayment of related parties loans
        		       -228,000                
          repurchase and cancellation of ordinary shares of a subsidiary
        		       -15,242,000                
          proceeds from related parties loans
        		                       
          cash and cash equivalents at the beginning of the quarter
        		       436,165,000                
          cash and cash equivalents at the end of the quarter
        		       949,558,000                
          net cash flows (utilized by)/from operating activities
        		                       
          net cash flows utilized by financing activities1
        		                       
          net cash (utilized by)/ generated from operating activities
        		                       
          capitalized commission assets written off3
        		                       
          cash transferred from/(to) restricted cash1
        		                       
          acquiring interest in subsidiaries without change in control
        		                       
          net proceeds from issuance of share capital2
        		                       
          net cash (utilized by)/ generated from financing activities
        		                       
          net cash flows (utilized by)/from financing activities1
        		                 -36,003,000      
          ipo costs
        		                      10,288,000 
          capitalized commission assets written-off
        		                       
          capitalized commission assets written off
        		                       
          repayment of loans from related party
        		                       
          net cash flows from/(utilized by) financing activities1
        		              -334,187,000      -384,096,000 -335,018,000 400,944,000 
          segment revenue
        		                752,477,000  723,718,000     
          segment operating profit/
        		                223,812,000  221,252,000     
          net cash movements for the quarter
        		                       
          cash and cash equivalents as at the beginning of the quarter
        		                      76,098,000 
          total cash and cash equivalents at the end of the quarter
        		                      553,584,000 
          profit on disposal of property, plant and equipment
        		                       
          purchase of property, plant and equipment – telematics devices
        		                       
          purchase of property, plant and equipment – equipment on hand1
        		                       
          purchase of property, plant and equipment - other
        		                       
          cash transferred from/(to) restricted cash2
        		                       
          net proceeds from issuance of share capital3
        		                       
          net cash generated from/(utilized by) financing activities
        		                       
          net cash and cash equivalents movements for the quarter
        		                      497,736,000 
          profit for the quarter
        		                      107,915,000 
          finance costs paid
        		                       
          taxation paid
        		                       
          advances of loans to related parties
        		                       
          repayment of loans from related parties
        		                       
          acquisitions of increase in control of subsidiary
        		                       
          proceeds from related party loans
        		                       
          proceeds from issuance of share capital
        		                       
          payments of capitalized lease liabilities
        		                       
          net cash (utilized by)/generated financing activities
        		                       
          total cash movements for year
        		                       
          cash and cash equivalents as at the beginning of the year
        		                       
          total cash and cash equivalents at the end of the year
        		                       
          repayment of related party loans
        		                       
          cash transferred to restricted cash2
        		                       
          net cash (utilized by)/generated from financing activities
        		                       
          total cash and cash equivalents movements for the year