Kadant Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Kadant Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-28 | 2025-03-29 | 2024-12-28 | 2024-09-28 | 2024-06-29 | 2024-03-30 | 2023-12-30 | 2023-09-30 | 2023-07-01 | 2023-04-01 | 2022-12-31 | 2022-10-01 | 2022-07-02 | 2022-04-02 | 2022-01-01 | 2021-10-02 | 2021-07-03 | 2021-04-03 | 2021-01-02 | 2020-09-26 | 2020-06-27 | 2020-03-28 | 2019-12-28 | 2019-09-28 | 2019-06-29 | 2019-03-30 | 2018-12-29 | 2018-09-29 | 2018-06-30 | 2018-03-31 | 2017-12-30 | 2017-09-30 | 2017-07-01 | 2017-04-01 | 2016-12-31 | 2016-10-01 | 2016-07-02 | 2016-04-02 | 2015-10-03 | 2015-07-04 | 2015-04-04 | 2015-01-02 | 2013-03-30 | 2012-12-29 | 2012-09-29 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-10-01 | 2011-07-02 | 2011-04-02 | 2010-10-02 | 2010-07-03 | 2010-04-03 | 2010-01-01 | 2009-10-03 | 2009-07-04 | 2009-04-04 | 2009-01-02 | 2008-09-27 | 2008-06-28 | 2008-03-29 | 2007-12-29 | 2007-09-29 | 2007-06-30 | 2007-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to kadant | 26,159,000 | 24,063,000 | 24,032,000 | 31,586,000 | 31,291,000 | 24,689,000 | 27,396,000 | 30,864,000 | 29,734,000 | 28,075,000 | 26,079,000 | 27,487,000 | 26,170,000 | 41,192,000 | 24,157,000 | 20,461,000 | 22,864,000 | 16,561,000 | 16,207,000 | 14,851,000 | 11,607,000 | 12,531,000 | 8,749,000 | 16,115,000 | 16,304,000 | 10,900,000 | 18,422,000 | 18,784,000 | 12,349,000 | 10,858,000 | 760,000 | 13,285,000 | 8,096,000 | 8,951,000 | 7,733,000 | 9,157,000 | 8,311,000 | 6,876,000 | 8,643,000 | 8,464,000 | 6,897,000 | 14,831,000 | 5,284,000 | 9,566,000 | 8,461,000 | 6,543,000 | 7,053,000 | 11,832,000 | 8,648,000 | 7,304,000 | 5,791,000 | 4,497,000 | 5,220,000 | 3,611,000 | 22,710,000 | -119,000 | -1,193,000 | -2,891,000 | ||||||||
net income attributable to noncontrolling interests | 480,000 | 374,000 | 312,000 | 283,000 | 296,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 26,639,000 | 24,437,000 | 24,097,000 | 31,898,000 | 31,574,000 | 24,985,000 | 27,562,000 | 31,039,000 | 29,946,000 | 28,259,000 | 26,209,000 | 27,671,000 | 26,409,000 | 41,441,000 | 24,360,000 | 20,698,000 | 23,027,000 | 16,796,000 | 16,381,000 | 14,980,000 | 11,722,000 | 12,656,000 | 8,885,000 | 16,213,000 | 16,401,000 | 11,065,000 | 18,979,000 | 12,491,000 | 11,008,000 | 13,410,000 | 8,198,000 | 9,067,000 | 6,858,000 | 6,888,000 | 5,113,000 | 7,674,000 | 5,781,000 | 4,914,000 | 4,299,000 | |||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 12,069,000 | 12,013,000 | 13,082,000 | 12,775,000 | 11,991,000 | 11,739,000 | 8,380,000 | 8,234,000 | 8,237,000 | 8,446,000 | 8,549,000 | 8,456,000 | 8,486,000 | 9,445,000 | 9,705,000 | 9,195,000 | 7,716,000 | 7,686,000 | 8,074,000 | 8,086,000 | 7,576,000 | 7,598,000 | 8,086,000 | 7,763,000 | 8,310,000 | 8,231,000 | 5,829,000 | 5,796,000 | 5,844,000 | 6,099,000 | 6,319,000 | 6,525,000 | 3,275,000 | 3,256,000 | 3,392,000 | 3,457,000 | 4,913,000 | 2,564,000 | 2,584,000 | 2,753,000 | 2,910,000 | 2,263,000 | 1,953,000 | 1,965,000 | 2,147,000 | 2,029,000 | 2,243,000 | 1,989,000 | 2,100,000 | 1,982,000 | 1,865,000 | 1,926,000 | 1,697,000 | 1,658,000 | 1,633,000 | 1,876,000 | 1,876,000 | 1,843,000 | 1,831,000 | 1,841,000 | 1,918,000 | 1,858,000 | 1,888,000 | 1,827,000 | 1,891,000 | 1,757,000 |
stock-based compensation expense | 3,063,000 | 2,757,000 | 2,713,000 | 2,627,000 | 2,884,000 | 2,415,000 | 2,522,000 | 2,357,000 | 2,648,000 | 2,238,000 | 2,000,000 | 2,040,000 | 2,276,000 | 2,260,000 | 2,297,000 | 2,204,000 | 2,527,000 | 1,499,000 | 1,650,000 | 1,610,000 | 1,877,000 | 1,639,000 | 1,690,000 | 1,658,000 | 1,914,000 | 1,553,000 | 1,681,000 | 1,736,000 | 2,146,000 | 1,464,000 | 1,520,000 | 1,547,000 | 1,441,000 | 1,295,000 | 1,204,000 | 1,269,000 | 1,273,000 | 1,323,000 | 1,254,000 | 1,653,000 | 1,588,000 | 1,490,000 | 1,269,000 | 1,206,000 | 1,298,000 | 1,188,000 | 1,074,000 | 1,013,000 | 1,019,000 | 1,078,000 | 824,000 | 733,000 | 831,000 | 454,000 | 764,000 | 682,000 | 625,000 | 683,000 | 409,000 | 684,000 | 845,000 | 731,000 | 626,000 | 640,000 | 316,000 | 214,000 |
(recovery of) benefit from bad debts | 196,000 | -240,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other items | 1,446,000 | 2,337,000 | 4,335,000 | 935,000 | 1,096,000 | 803,000 | 2,266,000 | 762,000 | 742,000 | 842,000 | -1,602,000 | 1,296,000 | 847,000 | 6,117,000 | 8,185,000 | -798,000 | -624,000 | -430,000 | -427,000 | 315,000 | 312,000 | -877,000 | 219,000 | -998,000 | -831,000 | -487,000 | 6,278,000 | -2,674,000 | -483,000 | -386,000 | 2,158,000 | -2,899,000 | 1,981,000 | 180,000 | 1,106,000 | -33,000 | -492,000 | 781,000 | 233,000 | 1,199,000 | -1,523,000 | -760,000 | -210,000 | -37,000 | 365,000 | 474,000 | 305,000 | -96,000 | -1,402,000 | 170,000 | 519,000 | |||||||||||||||
changes in assets and liabilities, net of effects of acquisitions: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -2,058,000 | -1,068,000 | 7,576,000 | -3,127,000 | 674,000 | -7,956,000 | 8,982,000 | -6,674,000 | -4,519,000 | 517,000 | 2,185,000 | -8,364,000 | -3,209,000 | -9,127,000 | 5,568,000 | -6,984,000 | -1,366,000 | -13,955,000 | 5,810,000 | -3,455,000 | 2,832,000 | 1,929,000 | 7,677,000 | 1,731,000 | -1,665,000 | -1,190,000 | 2,582,000 | -8,624,000 | -175,000 | -799,000 | 5,318,000 | -15,749,000 | 4,567,000 | -5,043,000 | -2,728,000 | 32,000 | 440,000 | 3,259,000 | -64,000 | 3,259,000 | -5,247,000 | -11,575,000 | 1,092,000 | 1,720,000 | -2,661,000 | 1,301,000 | 797,000 | -5,131,000 | -3,405,000 | -166,000 | -1,207,000 | -2,209,000 | 116,000 | -5,234,000 | -30,098,000 | -2,158,000 | 1,402,000 | 17,348,000 | 16,446,000 | 5,832,000 | -11,918,000 | 8,265,000 | 2,534,000 | -8,568,000 | -958,000 | 1,335,000 |
contract assets | 1,355,000 | 6,310,000 | -2,819,000 | 882,000 | -2,637,000 | -2,425,000 | 3,985,000 | -325,000 | 153,000 | 2,637,000 | -409,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventories | -9,288,000 | -5,516,000 | 13,755,000 | 9,971,000 | 6,946,000 | -6,721,000 | 15,546,000 | 9,347,000 | 3,189,000 | -13,997,000 | -2,332,000 | -6,968,000 | -17,457,000 | -9,359,000 | -620,000 | -3,241,000 | -700,000 | -6,612,000 | 6,140,000 | 3,143,000 | -5,637,000 | -3,735,000 | 7,218,000 | -968,000 | -6,063,000 | -3,263,000 | 3,578,000 | 4,083,000 | -4,564,000 | -9,674,000 | 4,667,000 | 2,643,000 | -2,183,000 | -3,964,000 | 1,502,000 | 4,549,000 | -1,894,000 | -604,000 | -5,202,000 | -3,183,000 | -7,660,000 | -9,675,000 | -592,000 | 1,758,000 | 6,317,000 | 1,639,000 | -558,000 | 7,499,000 | 829,000 | -6,485,000 | -8,809,000 | -341,000 | -1,532,000 | -3,265,000 | -21,256,000 | 3,486,000 | 4,749,000 | 9,020,000 | 27,802,000 | -265,000 | -4,215,000 | -4,489,000 | -257,000 | 227,000 | -2,845,000 | -952,000 |
other assets | -1,410,000 | -1,368,000 | -576,000 | 1,827,000 | -2,948,000 | 609,000 | 3,498,000 | 456,000 | -1,082,000 | 1,293,000 | -1,006,000 | -5,246,000 | -427,000 | 1,113,000 | -702,000 | 1,290,000 | -1,180,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 1,050,000 | -1,658,000 | 1,882,000 | -5,290,000 | -1,051,000 | 15,036,000 | -6,983,000 | -3,549,000 | -9,441,000 | 77,000 | 1,624,000 | 25,000 | -9,151,000 | 8,864,000 | 6,524,000 | 6,918,000 | 4,873,000 | 8,031,000 | -2,437,000 | -8,151,000 | -1,592,000 | -3,440,000 | 4,560,000 | -621,000 | -453,000 | 3,872,000 | 1,237,000 | 143,000 | 185,000 | 3,854,000 | -2,571,000 | -1,314,000 | 2,558,000 | 805,000 | 361,000 | -5,771,000 | 1,406,000 | -1,234,000 | -1,187,000 | 1,625,000 | 375,000 | -2,211,000 | 83,000 | 22,000 | -3,290,000 | -2,238,000 | -362,000 | 5,558,000 | -2,583,000 | -67,000 | 1,561,000 | -2,130,000 | 546,000 | 5,121,000 | 14,829,000 | 1,014,000 | -3,130,000 | -6,463,000 | -2,599,000 | -6,328,000 | 1,826,000 | 444,000 | 1,845,000 | -2,079,000 | -331,000 | 3,371,000 |
customer deposits | 10,187,000 | -827,000 | -8,195,000 | -3,812,000 | -16,966,000 | -778,000 | -7,548,000 | -1,927,000 | -10,650,000 | 11,114,000 | -1,805,000 | 6,834,000 | 6,000,000 | 3,329,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities | -2,767,000 | -14,342,000 | -5,678,000 | 3,210,000 | -3,395,000 | -15,289,000 | 3,247,000 | 7,247,000 | 3,255,000 | -4,560,000 | -8,660,000 | 3,735,000 | 8,083,000 | -10,106,000 | 3,732,000 | 990,000 | 444,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | 40,482,000 | 22,835,000 | 51,890,000 | 52,478,000 | 28,066,000 | 22,831,000 | 59,234,000 | 46,967,000 | 22,478,000 | 36,866,000 | 35,163,000 | 24,897,000 | 18,797,000 | 23,768,000 | 61,010,000 | 37,932,000 | 44,386,000 | 19,092,000 | 40,283,000 | 24,393,000 | 22,039,000 | 6,169,000 | 39,247,000 | 25,678,000 | 22,612,000 | 9,876,000 | 10,435,000 | 16,979,000 | 28,355,000 | 7,216,000 | 32,836,000 | 6,952,000 | 23,693,000 | 1,683,000 | 16,266,000 | 15,528,000 | 13,691,000 | 5,518,000 | 15,943,000 | 14,166,000 | -4,564,000 | 7,469,000 | 6,875,000 | 12,730,000 | 12,681,000 | 7,798,000 | -4,101,000 | 14,705,000 | 12,399,000 | 6,841,000 | 370,000 | 6,013,000 | 8,965,000 | -552,000 | -3,345,000 | 13,179,000 | 4,822,000 | 13,770,000 | 26,026,000 | 6,182,000 | 4,587,000 | 6,331,000 | 25,595,000 | 3,376,000 | -3,205,000 | 5,877,000 |
capex | -3,968,000 | -3,836,000 | -5,575,000 | -4,185,000 | -4,974,000 | -6,271,000 | -9,756,000 | -8,848,000 | -8,777,000 | -4,469,000 | -12,008,000 | -6,376,000 | -6,947,000 | -2,868,000 | -5,083,000 | -3,370,000 | -2,059,000 | -2,259,000 | -2,176,000 | -1,822,000 | -911,000 | -2,686,000 | -3,721,000 | -2,093,000 | -1,975,000 | -2,168,000 | -3,742,000 | -2,606,000 | -5,060,000 | -5,151,000 | -8,563,000 | -5,283,000 | -1,713,000 | -1,722,000 | -2,225,000 | -1,843,000 | -1,212,000 | -524,000 | -1,417,000 | -1,435,000 | -1,216,000 | -2,334,000 | -1,178,000 | -2,736,000 | -673,000 | -583,000 | -258,000 | -2,557,000 | -1,509,000 | -2,800,000 | -1,164,000 | -743,000 | -753,000 | -539,000 | -1,029,000 | -339,000 | -883,000 | -1,157,000 | 1,394,000 | -1,049,000 | -1,539,000 | -1,610,000 | -1,907,000 | -1,277,000 | -886,000 | -838,000 |
free cash flows | 36,514,000 | 18,999,000 | 46,315,000 | 48,293,000 | 23,092,000 | 16,560,000 | 49,478,000 | 38,119,000 | 13,701,000 | 32,397,000 | 23,155,000 | 18,521,000 | 11,850,000 | 20,900,000 | 55,927,000 | 34,562,000 | 42,327,000 | 16,833,000 | 38,107,000 | 22,571,000 | 21,128,000 | 3,483,000 | 35,526,000 | 23,585,000 | 20,637,000 | 7,708,000 | 6,693,000 | 14,373,000 | 23,295,000 | 2,065,000 | 24,273,000 | 1,669,000 | 21,980,000 | -39,000 | 14,041,000 | 13,685,000 | 12,479,000 | 4,994,000 | 14,526,000 | 12,731,000 | -5,780,000 | 5,135,000 | 5,697,000 | 9,994,000 | 12,008,000 | 7,215,000 | -4,359,000 | 12,148,000 | 10,890,000 | 4,041,000 | -794,000 | 5,270,000 | 8,212,000 | -1,091,000 | -4,374,000 | 12,840,000 | 3,939,000 | 12,613,000 | 27,420,000 | 5,133,000 | 3,048,000 | 4,721,000 | 23,688,000 | 2,099,000 | -4,091,000 | 5,039,000 |
investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions, net of cash acquired | 1,689,000 | -10,449,000 | -59,314,000 | -232,261,000 | -1,182,000 | 0 | -3,612,000 | 200,000 | 0 | -62,000 | -2,443,000 | -141,379,000 | 0 | -29,000 | -740,000 | -503,000 | -28,000 | 138,000 | -336,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
purchases of property, plant, and equipment | -3,968,000 | -3,836,000 | -5,575,000 | -4,185,000 | -4,974,000 | -6,271,000 | -9,756,000 | -8,848,000 | -8,777,000 | -4,469,000 | -12,008,000 | -6,376,000 | -6,947,000 | -2,868,000 | -5,083,000 | -3,370,000 | -2,059,000 | -2,259,000 | -2,176,000 | -1,822,000 | -911,000 | -2,686,000 | -3,721,000 | -2,093,000 | -1,975,000 | -2,168,000 | -3,742,000 | -2,606,000 | -5,060,000 | -5,151,000 | -8,563,000 | -5,283,000 | -1,713,000 | -1,722,000 | -2,225,000 | -1,843,000 | -1,212,000 | -524,000 | -1,417,000 | -1,435,000 | -1,216,000 | -2,334,000 | -1,178,000 | -2,736,000 | -673,000 | -583,000 | -258,000 | -2,557,000 | -1,509,000 | -2,800,000 | -1,164,000 | -743,000 | -753,000 | -539,000 | -1,029,000 | -339,000 | -883,000 | -1,157,000 | 1,394,000 | -1,049,000 | -1,539,000 | -1,610,000 | -1,907,000 | -1,277,000 | -886,000 | -838,000 |
proceeds from sale of property, plant, and equipment | -31,000 | 18,000 | 33,000 | 1,269,000 | 1,102,000 | 438,000 | 65,000 | 32,000 | 20,000 | 149,000 | 347,000 | 1,595,000 | 1,638,000 | 31,000 | 39,000 | 32,000 | 90,000 | 44,000 | -3,000 | 14,000 | -129,000 | 159,000 | 75,000 | 293,000 | 22,000 | -40,000 | 185,000 | 28,000 | 19,000 | 61,000 | 19,000 | 10,000 | 14,000 | 385,000 | 5,000 | 23,000 | 5,000 | -201,000 | 222,000 | 433,000 | 108,000 | 149,000 | 113,000 | 31,000 | 2,294,000 | 28,000 | 7,000 | 2,216,000 | 1,000 | 676,000 | 2,824,000 | 55,000 | 6,000 | 31,000 | -2,718,000 | 1,910,000 | 36,000 | 887,000 | 23,000 | 36,000 | 1,000 | 97,000 | ||||
other investing activities | 651,000 | -894,000 | 1,252,000 | 0 | -30,000 | -2,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -3,104,000 | -3,836,000 | -3,266,000 | -14,353,000 | -64,255,000 | -237,263,000 | -10,730,000 | -7,158,000 | -8,435,000 | -4,467,000 | -15,597,000 | -6,029,000 | -6,603,000 | -1,291,000 | -5,888,000 | -144,718,000 | -1,517,000 | -2,352,000 | -2,086,000 | -1,807,000 | -7,980,000 | -2,672,000 | -4,590,000 | -2,137,000 | -3,467,000 | -177,163,000 | -2,646,000 | -4,875,000 | -5,123,000 | -209,285,000 | -1,661,000 | -1,889,000 | -1,833,000 | -708,000 | 1,004,000 | -2,426,000 | -1,913,000 | -2,394,000 | -2,982,000 | -1,613,000 | -602,000 | |||||||||||||||||||||||||
financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of long-term obligations | 0 | 8,000,000 | 10,000,000 | 61,211,000 | 234,000,000 | 0 | 63,056,000 | 78,749,000 | 10,139,000 | 106,000 | 56,090,000 | 2,000,000 | 189,000,000 | 2,000,000 | 5,000,000 | 41,046,000 | 5,000,000 | 5,000,000 | 10,000,000 | 4,500,000 | 0 | 3,000,000 | 2,000,000 | 17,000,000 | 9,000,000 | 28,000,000 | ||||||||||||||||||||||||||||||||||||||||
repayment of short- and long-term obligations | -34,367,000 | -22,563,000 | -33,102,000 | -32,289,000 | -25,639,000 | -33,450,000 | -22,097,000 | -25,725,000 | -25,382,000 | -20,761,000 | -16,050,000 | -18,081,000 | -16,315,000 | -35,064,000 | -42,853,000 | -30,513,000 | -44,874,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
tax withholding payments related to stock-based compensation | -20,000 | -6,036,000 | 0 | -13,000 | -13,000 | -5,855,000 | 0 | 0 | -18,000 | -3,897,000 | 0 | -18,000 | -39,000 | -4,550,000 | -44,000 | 0 | 0 | -3,388,000 | -3,000 | -278,000 | 0 | -2,318,000 | -21,000 | 0 | -23,000 | -2,647,000 | 0 | -245,000 | 0 | -3,641,000 | 0 | 0 | -24,000 | -2,182,000 | 0 | -137,000 | -455,000 | -1,980,000 | ||||||||||||||||||||||||||||
dividends paid | -4,004,000 | -3,762,000 | -3,758,000 | -3,761,000 | -3,758,000 | -3,395,000 | -3,398,000 | -3,395,000 | -3,394,000 | -3,036,000 | -3,032,000 | -3,033,000 | -3,031,000 | -2,905,000 | -2,901,000 | -2,895,000 | -2,894,000 | -2,770,000 | -2,762,000 | -2,760,000 | -2,753,000 | -2,628,000 | -2,592,000 | -2,590,000 | -2,570,000 | -2,444,000 | -2,444,000 | -2,444,000 | -2,440,000 | -2,316,000 | -2,312,000 | -2,311,000 | -2,310,000 | -2,078,000 | -2,074,000 | -2,070,000 | -2,063,000 | -1,831,000 | -1,852,000 | -1,864,000 | -1,630,000 | -2,473,000 | ||||||||||||||||||||||||
proceeds from issuance of company common stock | 0 | 2,101,000 | 0 | 0 | 0 | 1,605,000 | 1,593,000 | 169,000 | 532,000 | 913,000 | 3,170,000 | 309,000 | 974,000 | 723,000 | 0 | 71,000 | 0 | 742,000 | 570,000 | 406,000 | 0 | 137,000 | 148,000 | 115,000 | 337,000 | 241,000 | 0 | 0 | 149,000 | |||||||||||||||||||||||||||||||||||||
dividends paid to noncontrolling interests | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of subsidiary shares from noncontrolling interest | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -38,391,000 | -23,085,000 | -36,860,000 | -26,063,000 | 29,932,000 | 192,905,000 | -25,440,000 | -29,120,000 | -28,794,000 | -27,757,000 | -18,457,000 | -16,724,000 | -18,385,000 | -27,003,000 | -43,906,000 | 34,016,000 | 48,280,000 | -15,582,000 | -31,685,000 | -29,457,000 | -16,412,000 | -7,002,000 | -18,048,000 | -29,901,000 | -17,793,000 | 178,192,000 | -17,036,000 | -32,043,000 | -6,708,000 | 203,036,000 | -10,046,000 | -1,052,000 | -4,524,000 | -2,389,000 | -2,527,000 | 2,678,000 | -4,434,000 | |||||||||||||||||||||||||||||
exchange rate effect on cash, cash equivalents, and restricted cash | 4,396,000 | 1,945,000 | -5,552,000 | 2,494,000 | -1,183,000 | -2,308,000 | 4,336,000 | -1,831,000 | -561,000 | 1,140,000 | 3,502,000 | -5,056,000 | -4,754,000 | -664,000 | -719,000 | -1,710,000 | 287,000 | -1,090,000 | 3,924,000 | 2,126,000 | 1,227,000 | -2,693,000 | 1,693,000 | -1,807,000 | -389,000 | 153,000 | -390,000 | -4,027,000 | 1,511,000 | |||||||||||||||||||||||||||||||||||||
increase in cash, cash equivalents, and restricted cash | -23,835,000 | 5,782,000 | 4,611,000 | -2,912,000 | -10,945,000 | -5,190,000 | 10,497,000 | -74,480,000 | 91,436,000 | 68,000 | 10,436,000 | -4,745,000 | -1,126,000 | -6,198,000 | 18,302,000 | -8,167,000 | 963,000 | 11,058,000 | -3,093,000 | |||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at beginning of period | 0 | 95,946,000 | 0 | 0 | 106,453,000 | 0 | 0 | 79,725,000 | 0 | 0 | 94,161,000 | 0 | 0 | 66,640,000 | 0 | 0 | 68,273,000 | 0 | 0 | 46,117,000 | 0 | 0 | 76,846,000 | |||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at end of period | 3,383,000 | 93,805,000 | 14,556,000 | -7,440,000 | 82,618,000 | 8,858,000 | -15,312,000 | 85,507,000 | -2,912,000 | -10,945,000 | 88,971,000 | -74,480,000 | 91,436,000 | 66,708,000 | -4,745,000 | -1,126,000 | 62,075,000 | -8,167,000 | 963,000 | 57,175,000 | -3,093,000 | -12,590,000 | 73,742,000 | |||||||||||||||||||||||||||||||||||||||||||
dividend paid to noncontrolling interest | -825,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in cash, cash equivalents, and restricted cash | -2,141,000 | 14,556,000 | 8,858,000 | -3,104,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to noncontrolling interest | 166,000 | 175,000 | 212,000 | 184,000 | 130,000 | 184,000 | 239,000 | 249,000 | 203,000 | 237,000 | 163,000 | 235,000 | 174,000 | 129,000 | 115,000 | 125,000 | 136,000 | 98,000 | 97,000 | 165,000 | 146,000 | 195,000 | 142,000 | 150,000 | 148,000 | 125,000 | 102,000 | 116,000 | 74,000 | 75,000 | 128,000 | 115,000 | 67,000 | 72,000 | 93,000 | -50,000 | 36,000 | 47,000 | 86,000 | 42,000 | 23,000 | 28,000 | 95,000 | 69,000 | 82,000 | 69,000 | 53,000 | 30,000 | 273,000 | -29,000 | -28,000 | 25,000 | ||||||||||||||
benefit from losses on accounts receivable | -172,000 | 582,000 | -102,000 | 413,000 | 480,000 | -111,000 | -149,000 | 202,000 | 200,000 | 103,000 | -56,000 | 131,000 | -25,000 | 64,000 | 11,000 | -94,000 | 122,000 | 316,000 | 198,000 | 154,000 | -45,000 | 129,000 | 33,000 | 100,000 | 244,000 | 76,000 | 185,000 | 236,000 | 699,000 | 120,000 | 194,000 | 141,000 | 276,000 | 170,000 | 170,000 | -214,000 | -110,000 | 33,000 | 388,000 | -6,000 | 87,000 | 103,000 | -134,000 | 160,000 | ||||||||||||||||||||||
gain on sale of assets and other income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on liquidation of subsidiary | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash impairment costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax provision | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of short- and long-term obligations | 5,038,000 | 1,000,000 | 15,516,000 | -37,204,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other financing activities | 55,000 | 0 | 0 | -63,000 | 0 | -101,000 | -93,000 | -147,000 | -111,000 | -203,000 | -73,000 | -97,000 | -118,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax benefit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of short-and long-term obligations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on the sale of assets | 0 | 0 | -20,190,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition, net of cash acquired | -1,567,000 | -175,288,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncash impairment costs | 0 | 0 | 182,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unbilled revenue | -4,834,000 | -1,492,000 | -226,000 | 1,231,000 | 1,741,000 | 1,626,000 | 1,862,000 | 844,000 | 2,064,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | -2,000 | -3,000 | 44,000 | 0 | 303,000 | 7,000 | -135,000 | 3,000 | 122,000 | 0 | 0 | 27,000 | 31,000 | -66,000 | 5,000 | 1,000 | 3,215,000 | -680,000 | -1,614,000 | -981,000 | -334,000 | -557,000 | 289,000 | 700,000 | 221,000 | -1,551,000 | -3,000 | |||||||||||||||||||||||||||||||||||||||
benefit from losses (benefit) on accounts receivable | 225,000 | 208,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of property, plant, and equipment | -474,000 | 48,000 | -10,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
u.s. pension benefit plan settlement loss | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment charges | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in current assets and liabilities, net of effects of acquisitions: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other current assets | -6,330,000 | 910,000 | -2,690,000 | -1,619,000 | 1,268,000 | 2,679,000 | -1,107,000 | -1,525,000 | -676,000 | -3,228,000 | -189,000 | 3,579,000 | 3,022,000 | -2,346,000 | -435,000 | 2,387,000 | 135,000 | -766,000 | -1,886,000 | 133,000 | 161,000 | 2,267,000 | -1,808,000 | 898,000 | -519,000 | -1,908,000 | 1,767,000 | -829,000 | 284,000 | -1,441,000 | 658,000 | -197,000 | -1,177,000 | 640,000 | 997,000 | -2,357,000 | -10,755,000 | 1,344,000 | 4,368,000 | 2,808,000 | -345,000 | 56,000 | -280,000 | 720,000 | -847,000 | 298,000 | -1,094,000 | |||||||||||||||||||
other current liabilities | 17,397,000 | 8,318,000 | 7,617,000 | 3,120,000 | 4,773,000 | 198,000 | -9,431,000 | -631,000 | 468,000 | 3,969,000 | -9,608,000 | -21,296,000 | 762,000 | 14,941,000 | -6,319,000 | 7,727,000 | 2,377,000 | 6,962,000 | -973,000 | 2,606,000 | 1,946,000 | 864,000 | -9,527,000 | 12,620,000 | 736,000 | -1,715,000 | 14,240,000 | -7,000 | -2,827,000 | -858,000 | -387,000 | -8,736,000 | -2,911,000 | 6,432,000 | 3,057,000 | 2,752,000 | 17,783,000 | 3,254,000 | -3,168,000 | -6,114,000 | 1,149,000 | 1,443,000 | -5,567,000 | -1,461,000 | 8,610,000 | 5,144,000 | -6,317,000 | |||||||||||||||||||
benefit for losses on accounts receivable | -112,000 | -129,000 | 94,000 | -319,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of property, plant, and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of long-term obligations | -27,575,000 | -19,563,000 | -2,969,000 | -18,043,000 | -83,710,000 | -18,158,000 | -6,404,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in current assets and liabilities, net of effects of an acquisition: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition | -125,000 | 0 | -165,000 | -1,197,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of property, plant, and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
u.s. benefit plans settlement and curtailment losses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of debt issuance costs | -4,000 | 0 | -16,000 | -36,000 | -776,000 | 0 | -110,000 | -493,000 | -654,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in current assets and liabilities, net of effects of acquisition: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contributions to u.s. pension plan | -270,000 | -270,000 | -450,000 | -90,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unbilled revenues | 602,000 | -174,000 | 3,186,000 | -1,055,000 | -7,403,000 | -6,175,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
right-of-use asset amortization | 1,101,000 | 1,086,000 | 1,083,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on the sale of property, plant, and equipment | 50,000 | 11,000 | -200,000 | -1,111,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operation | 29,000 | 3,000 | 61,000 | 1,156,000 | 5,000 | 4,000 | 5,000 | 5,000 | 4,000 | 5,000 | 4,000 | 5,000 | 4,000 | 104,000 | 1,232,000 | 1,022,000 | 392,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | 7,807,000 | 9,229,000 | 8,439,000 | 6,991,000 | 8,714,000 | 8,541,000 | 6,925,000 | 14,689,000 | 5,349,000 | 9,650,000 | 7,703,000 | 6,588,000 | 7,137,000 | 10,704,000 | 9,899,000 | 7,378,000 | 5,877,000 | 4,571,000 | 5,278,000 | 3,645,000 | 22,871,000 | -143,000 | -1,216,000 | -2,862,000 | -24,795,000 | 6,835,000 | 6,893,000 | 5,117,000 | 7,778,000 | 7,013,000 | 5,936,000 | 4,691,000 | ||||||||||||||||||||||||||||||||||
adjustments to reconcile income from continuing operations to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from continuing operations | 32,836,000 | 16,261,000 | 15,530,000 | 13,691,000 | 5,518,000 | 15,940,000 | 14,164,000 | -4,523,000 | 7,509,000 | 6,981,000 | 12,719,000 | 13,205,000 | 8,558,000 | -4,026,000 | 14,863,000 | 12,293,000 | 6,839,000 | 367,000 | 6,012,000 | 8,963,000 | -555,000 | -3,501,000 | 13,177,000 | 4,820,000 | 13,767,000 | 26,001,000 | 6,172,000 | 4,615,000 | 6,328,000 | 25,831,000 | 3,910,000 | -2,684,000 | 6,452,000 | |||||||||||||||||||||||||||||||||
net cash from discontinued operation | 5,000 | 3,000 | 2,000 | -41,000 | -40,000 | -106,000 | 11,000 | -524,000 | -760,000 | -75,000 | -158,000 | 106,000 | 2,000 | 3,000 | 1,000 | 2,000 | 3,000 | 156,000 | 2,000 | 2,000 | 3,000 | 25,000 | 10,000 | -28,000 | 3,000 | 2,290,000 | -534,000 | -521,000 | -575,000 | |||||||||||||||||||||||||||||||||||||
net cash from continuing operations for investing activities | -2,952,000 | -1,412,000 | -1,412,000 | -1,211,000 | 439,000 | -956,000 | -2,324,000 | -437,000 | -434,000 | -170,000 | -2,862,000 | 785,000 | -18,270,000 | -1,538,000 | -1,769,000 | -3,344,000 | 137,000 | -2,711,000 | -503,000 | -2,012,000 | -1,126,000 | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of debt | 13,055,000 | 21,000,000 | 4,000,000 | 12,000,000 | 10,000,000 | 214,019,000 | 0 | 8,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of debt | -28,102,000 | -34,702,000 | -33,456,000 | -13,382,000 | -47,424,000 | -9,037,000 | -6,625,000 | -4,610,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of contingent consideration | 0 | 0 | 0 | -1,091,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from continuing operations for financing activities | 35,961,000 | -5,392,000 | -8,662,000 | 4,094,000 | 21,133,000 | -944,000 | -9,620,000 | -1,968,000 | -6,825,000 | -907,000 | -10,675,000 | -8,599,000 | -112,000 | -7,658,000 | -4,525,000 | -120,000 | -124,000 | 31,201,000 | -5,985,000 | -25,193,000 | -4,559,000 | |||||||||||||||||||||||||||||||||||||||||||||
exchange rate effect on cash, cash equivalents, and restricted cash from continuing operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in cash from discontinued operation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash, cash equivalents, and restricted cash from continuing operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on the sale of property, plant, and equipment | 25,000 | 30,000 | 24,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from stock-based compensation awards | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unbilled contract costs and fees | 3,892,000 | 386,000 | -1,834,000 | -1,134,000 | 1,694,000 | 895,000 | -3,495,000 | 4,313,000 | -3,641,000 | -777,000 | 1,817,000 | -120,000 | -621,000 | 4,170,000 | 3,678,000 | -2,452,000 | -5,160,000 | -739,000 | 595,000 | -987,000 | -622,000 | 527,000 | -269,000 | -1,356,000 | -1,426,000 | 4,715,000 | 952,000 | -2,032,000 | 287,000 | -1,865,000 | 7,793,000 | 521,000 | 7,803,000 | -3,333,000 | -10,925,000 | 3,242,000 | ||||||||||||||||||||||||||||||
change in restricted cash | -643,000 | 1,430,000 | -497,000 | 590,000 | 4,000 | -1,517,000 | 782,000 | -58,000 | 474,000 | -629,000 | 68,000 | 0 | 361,000 | 271,000 | 488,000 | 985,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of company common stock | -4,880,000 | 3,253,000 | -1,334,000 | -4,692,000 | -1,422,000 | -7,096,000 | -1,281,000 | -6,643,000 | -685,000 | 0 | -381,000 | -3,341,000 | 33,640,000 | -18,507,000 | -6,851,000 | -12,004,000 | 0 | 0 | -1,425,000 | -3,760,000 | ||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from stock-based compensation awards | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exchange rate effect on cash and cash equivalents from continuing operations | 460,000 | -359,000 | 430,000 | -857,000 | 22,000 | -1,126,000 | 1,032,000 | -1,132,000 | 852,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash and cash equivalents from continuing operations | 38,987,000 | 8,780,000 | 4,522,000 | -2,538,000 | 29,063,000 | 3,849,000 | 1,214,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on the sale of property, plant, and equipment | 7,000 | -11,000 | 41,000 | -4,000 | -346,000 | 6,000 | -78,000 | -103,000 | -96,000 | -10,000 | -2,305,000 | -13,000 | -5,000 | -796,000 | 81,000 | -314,000 | 1,000 | 5,000 | -11,000 | -652,000 | ||||||||||||||||||||||||||||||||||||||||||||||
investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exchange rate effect on cash and cash equivalents | 4,079,000 | 2,314,000 | 1,311,000 | -147,000 | -1,646,000 | 490,000 | 1,984,000 | 2,561,000 | -1,938,000 | -1,493,000 | 334,000 | 2,535,000 | -1,310,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash and cash equivalents | 4,782,000 | 14,300,000 | 53,000 | 9,024,000 | 2,939,000 | 2,281,000 | 3,563,000 | -2,032,000 | 6,775,000 | 5,924,000 | -4,639,000 | -3,026,000 | 164,000 | -969,000 | 1,599,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 71,487,000 | 0 | 0 | 65,530,000 | 0 | 0 | 45,378,000 | 54,553,000 | 0 | 0 | 46,950,000 | 0 | 0 | 61,805,000 | 0 | 0 | 45,675,000 | 0 | 0 | 40,139,000 | 0 | 0 | 61,553,000 | 0 | 0 | 39,634,000 | ||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | 4,782,000 | 14,300,000 | 71,540,000 | 9,024,000 | -50,306,000 | 104,517,000 | 8,780,000 | 4,522,000 | 42,840,000 | 58,402,000 | 11,308,000 | -593,000 | 42,624,000 | 2,939,000 | -11,051,000 | 54,963,000 | 2,281,000 | 3,563,000 | 43,643,000 | 7,025,000 | -19,848,000 | 46,914,000 | 5,924,000 | -4,639,000 | 58,527,000 | 164,000 | -969,000 | 41,233,000 | ||||||||||||||||||||||||||||||||||||||
issuance of note receivable | -2,813,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(income) income from discontinued operation | 4,000 | 5,000 | -65,000 | 37,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefits from stock-based compensation awards | 9,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of short- and long-term obligations | -3,000,000 | -5,000,000 | -5,125,000 | -125,000 | -125,000 | -5,125,000 | -5,125,000 | -642,000 | -5,125,000 | -125,000 | -125,000 | -125,000 | 53,528,000 | -14,929,000 | -2,648,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
change in cash from discontinued operation | 0 | 6,000 | 1,313,000 | 560,000 | 715,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contributions to pension plan | -270,000 | -270,000 | -270,000 | -270,000 | -270,000 | -270,000 | -270,000 | -270,000 | -240,000 | -240,000 | -240,000 | -240,000 | -225,000 | -225,000 | -225,000 | -225,000 | -225,000 | -550,000 | -1,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||
repayments of short-and long-term obligations | -12,125,000 | -125,000 | -4,125,000 | -7,250,000 | -5,111,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in current assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from (recovery of) losses on accounts receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of long-term obligations | -4,750,000 | -26,811,000 | -18,224,000 | -9,125,000 | -25,974,000 | -1,892,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss (income) from discontinued operation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit for recoveries on accounts receivable | -158,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition consideration | -25,000 | -412,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of company common stock | 2,191,000 | 138,000 | 139,000 | 1,690,000 | 154,000 | 1,198,000 | 657,000 | 71,000 | 298,000 | 40,000 | 39,000 | 39,000 | 122,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends declared but unpaid | 1,401,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax (benefit) expense | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividend paid to minority shareholder | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exchange rate effect on cash from continuing operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of company common stock | 221,000 | 32,000 | 106,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value of assets acquired | -36,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for acquired business | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities assumed of acquired business | -36,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in cash and cash equivalents from continuing operations | -593,000 | -4,326,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in restricted cash | -2,687,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in cash and cash equivalents | -6,842,000 | 7,025,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-cash items | 785,000 | 209,000 | 502,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, excluding the effects of acquisitions: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax expense | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in current accounts, net of effects of acquisition: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuances of company common stock | 1,754,000 | 512,000 | 725,000 | 72,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from losses on (recovery of) accounts receivable | 528,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, net of effects of acquisitions and disposition: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions consideration | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from continuing operations in financing activities | -20,674,000 | 1,696,000 | -6,456,000 | -9,870,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of subsidiary | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest expense | 46,000 | 143,000 | 97,000 | 89,000 | 96,000 | 87,000 | 48,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in current accounts, net of effects of acquisitions and disposition: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions and disposition | 0 | -1,599,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from stock option exercises | 370,000 | 983,000 | 49,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exchange rate effect on cash | -2,958,000 | -345,000 | 2,426,000 | 984,000 | 611,000 | 43,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in current accounts, net of effects of acquisition and disposition: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions and disposition, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in current accounts, net of effects of acquisitions and disposition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by discontinued operation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition costs capitalized | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of minority interest in subsidiary | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in short- and long-term obligations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of restricted stock | 116,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in current accounts: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition costs paid | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuances of company common stock | 1,047,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in current accounts, net of effects of acquisitions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition costs capitalized (paid) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of short and long-term obligations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in short and long-term obligations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of company common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exchange rate effect on cash of continuing operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from (reversal of) losses on accounts receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of change in accounting principle, net of income tax benefit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash restructuring and unusual costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of available-for-sale investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from repayment of notes receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of subsidiary common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of company subordinated convertible debentures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of company common stock in public offering | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of company and subsidiary common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes |
We provide you with 20 years of cash flow statements for Kadant stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Kadant stock. Explore the full financial landscape of Kadant stock with our expertly curated income statements.
The information provided in this report about Kadant stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.